{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["version control","Waterfall_1","Description_1","diagram"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"version control","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
["Version #","Date","Changes made"]
[1,"2017-01-25","Update Waterfall Code so that Redraws and Further Advances are deducted prior to the waterfall"]
[2,"2017-02-17","Added a \"Load_Input_Sheet\" button"]

{"sheet":"Waterfall_1","index":1,"n_rows":128,"n_cols":374,"rows_kept":128,"cut":false,"hidden":false,"merged":[[29,204,29,288],[20,1,22,1],[20,2,20,7],[21,2,21,6],[22,2,22,6],[20,14,20,16],[21,14,21,16],[22,14,22,16],[29,2,29,117],[29,119,29,203]]}
[]
[null,"Reporting Template for Repo-Eligible Securities"]
[null,"Asset Backed Securities"]
[]
[null,"Waterfall Template"]
[null,"Waterfall"]
[]
[]
[null,"Version 3 (August 2014)"]
[]
[null,"Instructions"]
[]
[null,"The specific variables in this sample Waterfall sheet are provide as an example only. This is not an exhaustive list of model variables."]
[null,"The reported Waterfall sheet should follow the requirements set out in the The Cash Flow Waterfall Reporting Template for Repo-Eligible Asset Backed  Securities (available at http://www.rba.gov.au/mkt-operations/pdf/cash-flow-waterfall-template-for-repo-eligible-abs.pdf). "]
[null,"The information provider is responsible for ensuring that the inputs and outputs in the waterfall template accurately represent the waterfall in the ABS Information Memorandum and other relevant documents."]
[]
[]
[]
[]
[]
[null,null,"Transaction Identifiers"]
[null,null,"Master Trust Name or SPV (same as RT003 in Transaction Level Data Template)",null,null,null,null,"Kingfisher Trust"]
[null,null,"Series Trust Name or Series (same as RT004 in Transaction Level Data Template)",null,null,null,null,"2016-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary of Discrepancy between Waterfall Program Output and Actual Distributions to ABS Note Holders and Service Providers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Discrepancy as per cent of actual; averages reported since issuance of ABS; this summary is a key input of the validation of the Waterfall Template and the RBA reserves the right to further review the reported waterfall beyond this summary)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variable","Senior Fees and Expenses Paid","Seller Redraws and Further Advances Paid","Accrued Interest Adjustment Paid","Liquidity Facility Fees Paid","Subordinated Liquidity Facility Provider Payments","Unpaid Interest and Fees on Liquidity Facility","Liquidity Facility Repayment","Liquidity Facility Advance","Closing Liquidity Facility Advances Outstanding","Principal \nDraw","Principal Draw Repayment","Closing Balance Principal Draw","Redraw Note Issuance","Class A1 Interest Paid","Redraw Notes Interest Paid","Class A2 Interest Paid","Class B Senior Interest Paid","Class C Senior Interest Paid","Class D Senior Interest Paid","Class E Senior Interest Paid","Class F Senior Interest Paid","Class B Residual Interest Paid","Class C Residual Interest Paid","Class D Residual Interest Paid","Class E Residual Interest Paid","Class F Residual Interest Paid","Closing Unpaid Class A1 Interest","Closing Unpaid Redraw Note Interest","Closing Unpaid Class A2 Interest","Closing Unpaid Class B Senior Interest","Closing Unpaid Class C Senior Interest","Closing Unpaid Class D Senior Interest","Closing Unpaid Class E Senior Interest","Closing Unpaid Class F Senior Interest","Closing Unpaid Class B Residual Interest","Closing Unpaid Class C Residual Interest","Closing Unpaid Class D Residual Interest","Closing Unpaid Class E Residual Interest","Closing Unpaid Class F Residual Interest","Amounts paid to Basis Swap Provider","Amounts paid to Fixed Swap Provider","Participation Unitholder Payment","Residual Unitholder Payment","Collection Period Losses Reimbursed","Carryover Charge-offs Reimbursed","Principal Payment to Class A1 Notes","Principal Payment to Redraw Notes","Principal Payment to Class A2 Notes","Principal Payment to Class B Notes","Principal Payment to Class C Notes","Principal Payment to Class D Notes","Principal Payment to Class E Notes","Principal Payment to Class F Notes","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Tax Shortfall Retained","Tax Amount Paid","Pro-Rata Criteria Satisfied","Missed Payment Trigger","Clean-up Trigger","Other Amounts to Secured Creditors","Subsequent Encumbrance","Remaining Enforcement Proceeds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simple Average of Discrepancies",{"$f":"IF(ROUND(SUM(GW37:GW128),2)=0,0,ROUND(AVERAGE(KD37:KD128),2)/ROUND(SUM(GW37:GW128),2))","v":0},{"$f":"IF(ROUND(SUM(GX37:GX128),2)=0,0,ROUND(AVERAGE(KE37:KE128),2)/ROUND(SUM(GX37:GX128),2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.3771624010562882E-2,-3.2463790189755821E-2,1.0869537676072433E-2,0,1.0869482174091309E-2,0,1.3944001540798539E-4,0,4.2294965928462699E-4,4.2294698447264728E-4,4.2291945102650489E-4,4.2291333118494846E-4,4.2289008155386949E-4,4.2288824438158003E-4,-3.2544496132802006E-6,0,-4.3514362506148032E-6,-4.351408732139499E-6,-4.3511254460079891E-6,-4.3510624989559943E-6,-4.350804402256266E-6,-4.3508043939574217E-6,0,0,0,0,{"$f":"IF(ROUND(SUM(JJ37:JJ128),2)=0,0,ROUND(AVERAGE(MQ37:MQ128),2)/ROUND(SUM(JJ37:JJ128),2))","v":0},0,0,0,-3.2544496132802006E-6,0,-4.3514362506148032E-6,-4.351408732139499E-6,-4.3511254460079891E-6,-4.3510624989559943E-6,-4.350804402256266E-6,-2.4968792751678697E-6,0,0,"ND5","ND5","ND5",{"$f":"IF(ROUND(SUM(KA37:KA128),2)=0,0,ROUND(AVERAGE(NH37:NH128),2)/ROUND(SUM(KA37:KA128),2))","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simple Average of Absolute Deviations",{"$f":"SUM(ABS(KD37),ABS(KD38),ABS(KD39),ABS(KD40),ABS(KD41),ABS(KD42),ABS(KD43),ABS(KD44),ABS(KD45),ABS(KD46),ABS(KD47),ABS(KD48),ABS(KD49),ABS(KD50),ABS(KD51),ABS(KD52),ABS(KD53),ABS(KD54),ABS(KD55),ABS(KD56),ABS(KD57),ABS(KD58),ABS(KD59),ABS(KD60),ABS(KD61),ABS(KD62),ABS(KD63),ABS(KD64),ABS(KD65),ABS(KD66),ABS(KD67),ABS(KD68),ABS(KD69),ABS(KD70),ABS(KD71),ABS(KD72),ABS(KD73),ABS(KD74),ABS(KD75),ABS(KD76),ABS(KD77),ABS(KD78),ABS(KD79),ABS(KD80),ABS(KD81),ABS(KD82),ABS(KD83),ABS(KD84),ABS(KD85),ABS(KD86),ABS(KD87),ABS(KD88),ABS(KD89),ABS(KD90),ABS(KD91),ABS(KD92),ABS(KD93), ABS(KD94),ABS(KD95),ABS(KD96),ABS(KD97),ABS(KD98),ABS(KD99),ABS(KD100),ABS(KD101),ABS(KD102),ABS(KD103),ABS(KD104),ABS(KD105),ABS(KD106),ABS(KD107),ABS(KD108),ABS(KD109),ABS(KD110),ABS(KD111),ABS(KD112),ABS(KD113),ABS(KD114),ABS(KD115),ABS(KD116),ABS(KD117),ABS(KD118),ABS(KD119),ABS(KD120),ABS(KD121),ABS(KD122),ABS(KD123),ABS(KD124),ABS(KD125),ABS(KD126),ABS(KD127),ABS(KD128)) /COUNTIF(KD37:KD128,\"<>\"&\"\")","v":0},{"$f":"SUM(ABS(KE37),ABS(KE38),ABS(KE39),ABS(KE40),ABS(KE41),ABS(KE42),ABS(KE43),ABS(KE44),ABS(KE45),ABS(KE46),ABS(KE47),ABS(KE48),ABS(KE49),ABS(KE50),ABS(KE51),ABS(KE52),ABS(KE53),ABS(KE54),ABS(KE55),ABS(KE56),ABS(KE57),ABS(KE58),ABS(KE59),ABS(KE60),ABS(KE61),ABS(KE62),ABS(KE63),ABS(KE64),ABS(KE65),ABS(KE66),ABS(KE67),ABS(KE68),ABS(KE69),ABS(KE70),ABS(KE71),ABS(KE72),ABS(KE73),ABS(KE74),ABS(KE75),ABS(KE76),ABS(KE77),ABS(KE78),ABS(KE79),ABS(KE80),ABS(KE81),ABS(KE82),ABS(KE83),ABS(KE84),ABS(KE85),ABS(KE86),ABS(KE87),ABS(KE88),ABS(KE89),ABS(KE90),ABS(KE91),ABS(KE92),ABS(KE93), ABS(KE94),ABS(KE95),ABS(KE96),ABS(KE97),ABS(KE98),ABS(KE99),ABS(KE100),ABS(KE101),ABS(KE102),ABS(KE103),ABS(KE104),ABS(KE105),ABS(KE106),ABS(KE107),ABS(KE108),ABS(KE109),ABS(KE110),ABS(KE111),ABS(KE112),ABS(KE113),ABS(KE114),ABS(KE115),ABS(KE116),ABS(KE117),ABS(KE118),ABS(KE119),ABS(KE120),ABS(KE121),ABS(KE122),ABS(KE123),ABS(KE124),ABS(KE125),ABS(KE126),ABS(KE127),ABS(KE128)) /COUNTIF(KE37:KE128,\"<>\"&\"\")","v":0},0,0,0,0,0,0,0,264409.42391304346,0,264409.42391304346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,758817.61956521741,43361.978260869568,613014.48913043481,0,981.67391304347825,0,267867.80434782611,0,20161.08695652174,13824.66304347826,4031.9347826086955,3455.891304347826,2303.804347826087,2303.7934782608695,267867.80434782611,0,20161.08695652174,13824.66304347826,4031.9347826086955,3455.891304347826,2303.7934782608695,2303.7934782608695,0,0,0,0,{"$f":"SUM(ABS(MQ37),ABS(MQ38),ABS(MQ39),ABS(MQ40),ABS(MQ41),ABS(MQ42),ABS(MQ43),ABS(MQ44),ABS(MQ45),ABS(MQ46),ABS(MQ47),ABS(MQ48),ABS(MQ49),ABS(MQ50),ABS(MQ51),ABS(MQ52),ABS(MQ53),ABS(MQ54),ABS(MQ55),ABS(MQ56),ABS(MQ57),ABS(MQ58),ABS(MQ59),ABS(MQ60),ABS(MQ61),ABS(MQ62),ABS(MQ63),ABS(MQ64),ABS(MQ65),ABS(MQ66),ABS(MQ67),ABS(MQ68),ABS(MQ69),ABS(MQ70),ABS(MQ71),ABS(MQ72),ABS(MQ73),ABS(MQ74),ABS(MQ75),ABS(MQ76),ABS(MQ77),ABS(MQ78),ABS(MQ79),ABS(MQ80),ABS(MQ81),ABS(MQ82),ABS(MQ83),ABS(MQ84),ABS(MQ85),ABS(MQ86),ABS(MQ87),ABS(MQ88),ABS(MQ89),ABS(MQ90),ABS(MQ91),ABS(MQ92),ABS(MQ93), ABS(MQ94),ABS(MQ95),ABS(MQ96),ABS(MQ97),ABS(MQ98),ABS(MQ99),ABS(MQ100),ABS(MQ101),ABS(MQ102),ABS(MQ103),ABS(MQ104),ABS(MQ105),ABS(MQ106),ABS(MQ107),ABS(MQ108),ABS(MQ109),ABS(MQ110),ABS(MQ111),ABS(MQ112),ABS(MQ113),ABS(MQ114),ABS(MQ115),ABS(MQ116),ABS(MQ117),ABS(MQ118),ABS(MQ119),ABS(MQ120),ABS(MQ121),ABS(MQ122),ABS(MQ123),ABS(MQ124),ABS(MQ125),ABS(MQ126),ABS(MQ127),ABS(MQ128)) /COUNTIF(MQ37:MQ128,\"<>\"&\"\")","v":0},0,0,981.67391304347825,267867.80434782611,0,20161.08695652174,13824.66304347826,4031.9347826086955,3455.891304347826,2303.7934782608695,1322.1195652173913,0,0,"ND5","ND5","ND5",{"$f":"SUM(ABS(NH37),ABS(NH38),ABS(NH39),ABS(NH40),ABS(NH41),ABS(NH42),ABS(NH43),ABS(NH44),ABS(NH45),ABS(NH46),ABS(NH47),ABS(NH48),ABS(NH49),ABS(NH50),ABS(NH51),ABS(NH52),ABS(NH53),ABS(NH54),ABS(NH55),ABS(NH56),ABS(NH57),ABS(NH58),ABS(NH59),ABS(NH60),ABS(NH61),ABS(NH62),ABS(NH63),ABS(NH64),ABS(NH65),ABS(NH66),ABS(NH67),ABS(NH68),ABS(NH69),ABS(NH70),ABS(NH71),ABS(NH72),ABS(NH73),ABS(NH74),ABS(NH75),ABS(NH76),ABS(NH77),ABS(NH78),ABS(NH79),ABS(NH80),ABS(NH81),ABS(NH82),ABS(NH83),ABS(NH84),ABS(NH85),ABS(NH86),ABS(NH87),ABS(NH88),ABS(NH89),ABS(NH90),ABS(NH91),ABS(NH92),ABS(NH93), ABS(NH94),ABS(NH95),ABS(NH96),ABS(NH97),ABS(NH98),ABS(NH99),ABS(NH100),ABS(NH101),ABS(NH102),ABS(NH103),ABS(NH104),ABS(NH105),ABS(NH106),ABS(NH107),ABS(NH108),ABS(NH109),ABS(NH110),ABS(NH111),ABS(NH112),ABS(NH113),ABS(NH114),ABS(NH115),ABS(NH116),ABS(NH117),ABS(NH118),ABS(NH119),ABS(NH120),ABS(NH121),ABS(NH122),ABS(NH123),ABS(NH124),ABS(NH125),ABS(NH126),ABS(NH127),ABS(NH128)) /COUNTIF(NH37:NH128,\"<>\"&\"\")","v":1.0869565217391304E-2},0,0]
[]
[null,"<DATA>","Waterfall Program Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waterfall program","Waterfall Program Outputs (as produced by the waterfall function used for the reporting period)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual Distribution of Income, Principal and Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discrepancy Between Waterfall Program Outputs and Actual Distributions (program output less actual)"]
[null,"Variable Name","Collection Start Date","Collection End Date","Determination Date","Distribution Date","Accrual Period","1-month Bank Bill Swap Rate","Closing Date","Closing Date Pool Balance","Opening Pool Balance","Opening Pool Balance (Fixed Rate Loans)","Closing Pool Balance","Closing Pool Balance (Fixed Rate Loans)","Performing Pool Balance at start of Collection Period","Performing Fixed Rate Pool Balance at start of Collection Period","Non-Performing Pool Balance","Arrears \nRate","Collection Period Losses","Customer Redraws and Further Advances (reimburse to Seller)","Repurchase Proceeds","Accrued Interest Adjustment","Finance Charge Collections (Variable Rate Loans)","Finance Charge Collections (Fixed Rate Loans)","Scheduled Principal Repayments","Principal Collections","Other Income","Damages and Indemnity Payments","Excess Note Proceeds","Excess Redraw Note Proceeds","Principal Draw Outstanding","Liquidity Facility Limit","Opening Liquidity Facility Draw Advances","Class A1 Initial Invested Amount","Redraw Notes Initial Invested Amount","Class A2 Initial Invested Amount","Class B Initial Invested Amount","Class C Initial Invested Amount","Class D Initial Invested Amount","Class E Initial Invested Amount","Class F Initial Invested Amount","Redraw Notes Denomination","Class A1 Opening Invested Amount","Redraw Notes Opening Invested Amount","Class A2 Opening Invested Amount","Class B Opening Invested Amount","Class C Opening Invested Amount","Class D Opening Invested Amount","Class E Opening Invested Amount","Class F Opening Invested Amount","Opening Class A1 Carryover Charge-Offs","Opening Redraw Notes Carryover Charge-Offs","Opening Class A2 Carryover Charge-Offs","Opening Class B Carryover Charge-Offs","Opening Class C Carryover Charge-Offs","Opening Class D Carryover Charge-Offs","Opening Class E Carryover Charge-Offs","Opening Class F Carryover Charge-Offs","Participation Unitholder Dollar","Senior Fees and Expenses","Liquidity Facility Unpaid Fees","Liquidity Facility Fees","Liquidity Facility Margin","Opening Unpaid Liquidity Facility Interest","Liquidity Facility Provider Amounts","Basis Swap Margin","Fixed Swap Margin","Basis Swap Termination Amounts","Fixed Swap Termination Amounts","Class A1 Initial Margin","Redraw Notes Margin","Class A2 Initial Margin","Class B Initial Margin","Class C Initial Margin","Class D Initial Margin","Class E Initial Margin","Class F Initial Margin","Class A1 Step-Up Margin","Class A2 Step-Up Margin","Class B Step-Down Margin","Class C Step-Down Margin","Class D Step-Down Margin","Class E Step-Down Margin","Class F Step-Down Margin","Opening Class A1 Unpaid Interest","Opening Redraw Notes Unpaid Interest","Opening Class A2 Unpaid Interest","Opening Class B Unpaid Senior Interest","Opening Class C Unpaid Senior Interest","Opening Class D Unpaid Senior Interest","Opening Class E Unpaid Senior Interest","Opening Class F Unpaid Senior Interest","Opening Class B Unpaid Residual Interest","Opening Class C Unpaid Residual Interest","Opening Class D Unpaid Residual Interest","Opening Class E Unpaid Residual Interest","Opening Class F Unpaid Residual Interest","Tax Shortfall","Tax Amount","Clean-up Call Factor","Class A1 CE Trigger Level","3 Month Average Arrears Ratio","3 Month Average Arrears Trigger Ratio","Clean-up Call Trigger","Redeem Class A1 Notes at Stated Amount","Redeem Redraw Notes at Stated Amount","Redeem Class A2 Notes at Stated Amount","Redeem Class B Notes at Stated Amount","Redeem Class C Notes at Stated Amount","Redeem Class D Notes at Stated Amount","Redeem Class E Notes at Stated Amount","Redeem Class F Notes at Stated Amount","Event of Default Trigger","Enforcement Proceeds","Secured Moneys to  Basis Swap Provider","Secured Moneys to Fixed Swap Provider","Other Amounts to Secured Creditors","Subsequent Encumbrance","Version of the waterfall program used","Senior Fees and Expenses Paid","Seller Redraws and Further Advances Paid","Accrued Interest Adjustment Paid","Liquidity Facility Fees and Interest Paid","Subordinated Liquidity Facility Provider Payments","Unpaid Interest and Fees on Liquidity Facility","Liquidity Facility Repayment","Liquidity Facility Advance","Closing Liquidity Facility Advances Outstanding","Principal \nDraw","Principal Draw Repayment","Closing Balance Principal Draw","Redraw Note Issuance","Class A1 Interest Paid","Redraw Notes Interest Paid","Class A2 Interest Paid","Class B Senior Interest Paid","Class C Senior Interest Paid","Class D Senior Interest Paid","Class E Senior Interest Paid","Class F Senior Interest Paid","Class B Residual Interest Paid","Class C Residual Interest Paid","Class D Residual Interest Paid","Class E Residual Interest Paid","Class F Residual Interest Paid","Closing Unpaid Class A1 Interest","Closing Unpaid Redraw Note Interest","Closing Unpaid Class A2 Interest","Closing Unpaid Class B Senior Interest","Closing Unpaid Class C Senior Interest","Closing Unpaid Class D Senior Interest","Closing Unpaid Class E Senior Interest","Closing Unpaid Class F Senior Interest","Closing Unpaid Class B Residual Interest","Closing Unpaid Class C Residual Interest","Closing Unpaid Class D Residual Interest","Closing Unpaid Class E Residual Interest","Closing Unpaid Class F Residual Interest","Amounts paid to Basis Swap Provider","Amounts paid to Fixed Swap Provider","Participation Unitholder Payment","Residual Unitholder Payment","Collection Period Losses Reimbursed","Carryover Charge-offs Reimbursed","Principal Payment to Class A1 Notes","Principal Payment to Redraw Notes","Principal Payment to Class A2 Notes","Principal Payment to Class B Notes","Principal Payment to Class C Notes","Principal Payment to Class D Notes","Principal Payment to Class E Notes","Principal Payment to Class F Notes","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Tax Shortfall Retained","Tax Amount Paid","Pro-Rata Criteria Satisfied","Missed Payment Trigger","Clean-up Trigger","Other Amounts to Secured Creditors","Subsequent Encumbrance","Remaining Enforcement Proceeds","Senior Fees and Expenses Paid","Seller Redraws and Further Advances Paid","Accrued Interest Adjustment Paid","Liquidity Facility Fees Paid","Subordinated Liquidity Facility Provider Payments","Unpaid Interest and Fees on Liquidity Facility","Liquidity Facility Repayment","Liquidity Facility Advance","Closing Liquidity Facility Advances Outstanding","Principal \nDraw","Principal Draw Repayment","Closing Balance Principal Draw","Redraw Note Issuance","Class A1 Interest Paid","Redraw Notes Interest Paid","Class A2 Interest Paid","Class B Senior Interest Paid","Class C Senior Interest Paid","Class D Senior Interest Paid","Class E Senior Interest Paid","Class F Senior Interest Paid","Class B Residual Interest Paid","Class C Residual Interest Paid","Class D Residual Interest Paid","Class E Residual Interest Paid","Class F Residual Interest Paid","Closing Unpaid Class A1 Interest","Closing Unpaid Redraw Note Interest","Closing Unpaid Class A2 Interest","Closing Unpaid Class B Senior Interest","Closing Unpaid Class C Senior Interest","Closing Unpaid Class D Senior Interest","Closing Unpaid Class E Senior Interest","Closing Unpaid Class F Senior Interest","Closing Unpaid Class B Residual Interest","Closing Unpaid Class C Residual Interest","Closing Unpaid Class D Residual Interest","Closing Unpaid Class E Residual Interest","Closing Unpaid Class F Residual Interest","Amounts paid to Basis Swap Provider","Amounts paid to Fixed Swap Provider","Participation Unitholder Payment","Residual Unitholder Payment","Collection Period Losses Reimbursed","Carryover Charge-offs Reimbursed","Principal Payment to Class A1 Notes","Principal Payment to Redraw Notes","Principal Payment to Class A2 Notes","Principal Payment to Class B Notes","Principal Payment to Class C Notes","Principal Payment to Class D Notes","Principal Payment to Class E Notes","Principal Payment to Class F Notes","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Tax Shortfall Retained","Tax Amount Paid","Pro-Rata Criteria Satisfied","Missed Payment Trigger","Clean-up Trigger","Other Amounts to Secured Creditors","Subsequent Encumbrance","Remaining Enforcement Proceeds","Senior Fees and Expenses Paid","Seller Redraws and Further Advances Paid","Accrued Interest Adjustment Paid","Liquidity Facility Fees Paid","Subordinated Liquidity Facility Provider Payments","Unpaid Interest and Fees on Liquidity Facility","Liquidity Facility Repayment","Liquidity Facility Advance","Closing Liquidity Facility Advances Outstanding","Principal \nDraw","Principal Draw Repayment","Closing Balance Principal Draw","Redraw Note Issuance","Class A1 Interest Paid","Redraw Notes Interest Paid","Class A2 Interest Paid","Class B Senior Interest Paid","Class C Senior Interest Paid","Class D Senior Interest Paid","Class E Senior Interest Paid","Class F Senior Interest Paid","Class B Residual Interest Paid","Class C Residual Interest Paid","Class D Residual Interest Paid","Class E Residual Interest Paid","Class F Residual Interest Paid","Closing Unpaid Class A1 Interest","Closing Unpaid Redraw Note Interest","Closing Unpaid Class A2 Interest","Closing Unpaid Class B Senior Interest","Closing Unpaid Class C Senior Interest","Closing Unpaid Class D Senior Interest","Closing Unpaid Class E Senior Interest","Closing Unpaid Class F Senior Interest","Closing Unpaid Class B Residual Interest","Closing Unpaid Class C Residual Interest","Closing Unpaid Class D Residual Interest","Closing Unpaid Class E Residual Interest","Closing Unpaid Class F Residual Interest","Amounts paid to Basis Swap Provider","Amounts paid to Fixed Swap Provider","Participation Unitholder Payment","Residual Unitholder Payment","Collection Period Losses Reimbursed","Carryover Charge-offs Reimbursed","Principal Payment to Class A1 Notes","Principal Payment to Redraw Notes","Principal Payment to Class A2 Notes","Principal Payment to Class B Notes","Principal Payment to Class C Notes","Principal Payment to Class D Notes","Principal Payment to Class E Notes","Principal Payment to Class F Notes","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Tax Shortfall Retained","Tax Amount Paid","Pro-Rata Criteria Satisfied","Missed Payment Trigger","Clean-up Trigger","Other Amounts to Secured Creditors","Subsequent Encumbrance","Remaining Enforcement Proceeds"]
[null,"Data Type","Date","Date","Date","Date","Numeric","Numeric","Date","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Boolean","Boolean","Boolean","Boolean","Boolean","Boolean","Boolean","Boolean","Boolean","Boolean","Numeric","Numeric","Numeric","Numeric","Numeric",null,"Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Boolean","Boolean","Boolean","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Boolean","Boolean","Boolean","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Numeric","Boolean","Boolean","Boolean","Numeric","Numeric","Numeric"]
[null,"Reported Value Type (one of AV, RV, NR)","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","RV","AV","AV","RV","RV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV",null,"AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV","AV"]
[null,"Currency (if applicable)","ND5","ND5","ND5","ND5","ND5","ND5","ND5","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","AUD","AUD","ND5","ND5","AUD","AUD","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","ND5","AUD","AUD","AUD","AUD","AUD",null,"AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","ND5","ND5","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","ND5","ND5","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","AUD","ND5","ND5","ND5","AUD","AUD","AUD"]
[null,"Description","First day of the Collection Period","Last Day of the Collection Period","Determination Date of the Trust","Distribution Date of the Trust","Number of days in the Interest Period","1-month Bank Bill Swap Rate","Closing Date","Pool Balance purchased on the Closing Date","Pool Balance on the First Day of the Collection Period","Balance of Fixed Rate Loans in the pool on the First Day of the Collection Period","Final Pool Balance as at the end of the Collection Period","Final Fixed Rate Pool Balance as at the end of the Collection Period","Balance of loans in the pool which are not in Arrears by more than 90 Days","Balance of Fixed Rate loans in the pool which are not in Arrears by more than 90 Days","Final Balance of Non-Performing Loans in the Pool as at the end of the Collection Period","% (by current balance) of pools in 30+ days in Arrears","Amount of losses recorded on the pool during the collection period","Redraws and Further Advances to be reimbursed to the Seller","Proceeds from the sale of assets from the Trust to the Seller","Accrued Interest Adjustment Owing to Seller (to the extent it has not been net off in the calculation of Finance Charge Collections)","Finance Charge Collections from Variable Rate Loans","Finance Charge Collections from Fixed Rate Loans","Scheduled Principal Repayments","Principal Collections from the pool","Other Trust Income, e.g. interest on trust accounts","Damages and Indemnity Payments received by the Trust (Principal Amounts)","Excess Note Proceeds (only applicable for First Trust Payment Date after Closing Date)","Excess Redraw Note Proceeds (from issuance of Redraw Notes in prior period)","Amount of Principal Draws Outstanding","The maximum amount that can be drawn on the Liquidity Facility","Amount of Liquidity Facility Draws Outstanding","Class A1 Invested Amount on Closing Date","Redraw Notes Invested Amount on Closing Date","Class A2 Invested Amount on Closing Date","Class B Invested Amount on Closing Date","Class C Invested Amount on Closing Date","Class D Invested Amount on Closing Date","Class E Invested Amount on Closing Date","Class F Invested Amount on Closing Date","The size of each Redraw Note when it is issued","Class A1 Opening Invested Amount","Redraw Notes Opening Invested Amount","Class A2 Opening Invested Amount","Class B Opening Invested Amount","Class C Opening Invested Amount","Class D Opening Invested Amount","Class E Opening Invested Amount","Class F Opening Invested Amount","Unreimbursed Charge-offs on A1 Notes from prior collection periods","Unreimbursed Charge-offs on Redraw Notes from prior collection periods","Unreimbursed Charge-offs on A2 Notes from prior collection periods","Unreimbursed Charge-offs on B Notes from prior collection periods","Unreimbursed Charge-offs on C Notes from prior collection periods","Unreimbursed Charge-offs on D Notes from prior collection periods","Unreimbursed Charge-offs on E Notes from prior collection periods","Unreimbursed Charge-offs on F Notes from prior collection periods","Discretionary payment to the Participation Unitholder","Senior Fees and Expenses to be paid this period","Unpaid Liquidity Facility Fees from prior periods","Liquidity Facility Fees to be paid this period","This variable's value is redacted/not reported for reasons of commercial sensitivity. The investor/user of the waterfall template is responsible for replacing it with his or her estimate.","Unpaid Liquidity Facility Interest","Amounts owing to the Liquidity Facility Provider (other than fees, interest and principal)","This variable's value is redacted/not reported for reasons of commercial sensitivity. The investor/user of the waterfall template is responsible for replacing it with his or her estimate.","This variable's value is redacted/not reported for reasons of commercial sensitivity. The investor/user of the waterfall template is responsible for replacing it with his or her estimate.","Amounts owing to the Basis Swap Provider on termination of the Basis Swap","Amounts owing to the Fixed Swap Provider on termination of the Fixed Swap","Initial Margin on Class A1 Notes prior to Step-Up Margin Date","Margin on Redraw Notes","Initial Margin on Class A2 Notes prior to Step-Up Margin Date","Initial Margin on Class B Notes prior to Step-Down Margin Date","Initial Margin on Class C Notes prior to Step-Down Margin Date","Initial Margin on Class D Notes prior to Step-Down Margin Date","Initial Margin on Class E Notes prior to Step-Down Margin Date","Initial Margin on Class F Notes prior to Step-Down Margin Date","Step-Up Margin on Class A1 Notes on and after Step-Up Margin Date","Step-Up Margin on Class A2 Notes on and after Step-Up Margin Date","Step-Down Margin on Class B Notes on and after Step-Down Margin Date","Step-Down Margin on Class C Notes on and after Step-Down Margin Date","Step-Down Margin on Class D Notes on and after Step-Down Margin Date","Step-Down Margin on Class E Notes on and after Step-Down Margin Date","Step-Down Margin on Class F Notes on and after Step-Down Margin Date","Unpaid Class A1 Interest from prior periods","Unpaid Redraw Notes from prior periods","Unpaid Class A2 Interest from prior periods","Unpaid Class B Senior Interest from prior periods","Unpaid Class C Senior Interest from prior periods","Unpaid Class D Senior Interest from prior periods","Unpaid Class E Senior Interest from prior periods","Unpaid Class F Senior Interest from prior periods","Unpaid Class B Residual Interest from prior periods","Unpaid Class C Residual Interest from prior periods","Unpaid Class D Residual Interest from prior periods","Unpaid Class E Residual Interest from prior periods","Unpaid Class F Residual Interest from prior periods","Tax Shortfall to be paid in Income Waterfall","Tax Amount to be paid in Income Waterfall","Percentage at which the clean-up call can be triggered","Class A1 CE Trigger Level for Pro-Rata Test","3 Month Average Arrears Ratio using last 3 collection periods for Pro-Rata Test","3 Month Average Arrears Ratio Trigger Level for Pro-Rata Test","Indicates whether the Clean-Up Call is being Triggered this Distribution Date","Indicates whether the Class A1 Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Redraw Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class A2 Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class B Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class C Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class D Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class E Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Indicates whether the Class F Notes should be redeemed at Stated Amount. If set to FALSE, notes are redeemed at Invested Amount","Event of Default has occurred so Event of Default Waterfall Applies","Total proceeds to be distributed in the Event of Default Waterfall","Secured Moneys to be paid to Basis Swap Provider in an Event of Default","Secured Moneys to be paid to Fixed Swap Provider in an Event of Default","Other Amounts to Secured Creditors to be paid in an Event of Default","Amounts owing to parties with a subsequent ranking Encumbrance over the Collateral \n(Event of Default Only)",null,"Senior Fees and Expenses Paid","Reimbursement to Seller for Redraws and Further Advances via Principal Waterfall","Accrued Interest Adjustment Paid to Seller (to the extent it has not been net off in the calculation of Finance Charge Collections)","Liquidity Facility Fees and Interest Paid","Subordinated Liquidity Facility Provider Amounts Paid","Unpaid Interest and Fees on Liquidity Facility","Repayment of outstanding Liquidity Facility Advances","Liquidity Facility Advance this period","Closing balance of Liquidity Facility Advances Outstanding","Amount of Principal Draw this period","Amount of Principal Draw repaid this period","Closing Balance of outstanding Principal Draws","Redraw Notes Issued this period to meet Redraw Shortfall","Interest Paid on Class A1 Notes","Interest Paid on Redraw Notes","Interest Paid on Class A2 Notes","Senior Interest Paid on Class B Notes","Senior Interest Paid on Class C Notes","Senior Interest Paid on Class D Notes","Senior Interest Paid on Class E Notes","Senior Interest Paid on Class F Notes","Residual Interest Paid on Class B Notes","Residual Interest Paid on Class C Notes","Residual Interest Paid on Class D Notes","Residual Interest Paid on Class E Notes","Residual Interest Paid on Class F Notes","Closing Unpaid Interest on the Class A1 Notes","Closing Unpaid Interest on the Redraw Notes","Closing Unpaid Interest on the Class A2 Notes","Closing Unpaid Senior Interest on the Class B Notes","Closing Unpaid Senior Interest on the Class C Notes","Closing Unpaid Senior Interest on the Class D Notes","Closing Unpaid Senior Interest on the Class E Notes","Closing Unpaid Senior Interest on the Class F Notes","Closing Unpaid Residual Interest on the Class B Notes","Closing Unpaid Residual Interest on the Class C Notes","Closing Unpaid Residual Interest on the Class D Notes","Closing Unpaid Residual Interest on the Class E Notes","Closing Unpaid Residual Interest on the Class F Notes","Amounts paid to the Basis Swap Provider including Net Payments, Termination Amounts, etc.","Amounts paid to the Fixed Swap Provider including Net Payments, Termination Amounts, etc.","Payments to Participation Unitholder from the Income Waterfall","Payments to the Residual Unitholder from the Principal Waterfall","Collection Period Losses Reimbursed in the Income Waterfall","Carryover Charge-offs Reimbursed in the Income Waterfall","Principal Payment to Class A1 Notes made in the Principal Waterfall","Principal Payment to Redraw Notes made in the Principal Waterfall","Principal Payment to Class A2 Notes made in the Principal Waterfall","Principal Payment to Class B Notes made in the Principal Waterfall","Principal Payment to Class C Notes made in the Principal Waterfall","Principal Payment to Class D Notes made in the Principal Waterfall","Principal Payment to Class E Notes made in the Principal Waterfall","Principal Payment to Class F Notes made in the Principal Waterfall","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Amount retained in the Tax Account to meet a Tax Shortfall (Income Waterfall)","Amount retained in the Tax Account to pay Tax Amount (Income Waterfall)","Indicates if the Pro-Rata Criteria is satisfied","Indicates if any Required Payments in the Income or Principal Waterfall were missed ","Clean-Up Call Condition is satisfied post Principal Repayments on Notes","Secured Creditor Payment \n(Event of Default Only)","Amounts paid to parties with a subsequent ranking Encumbrance over the Collateral \n(Event of Default Only)","Remaining Enforcement proceeds to be distributed by the Trustee","Senior Fees and Expenses Paid","Reimbursement to Seller for Redraws and Further Advances via Principal Waterfall","Accrued Interest Adjustment Paid to Seller (to the extent it has not been net off in the calculation of Finance Charge Collections)","Liquidity Facility Fees and Interest Paid","Subordinated Liquidity Facility Provider Amounts Paid","Unpaid Interest and Fees on Liquidity Facility","Repayment of outstanding Liquidity Facility Advances","Liquidity Facility Advance this period","Closing balance of Liquidity Facility Advances Outstanding","Amount of Principal Draw this period","Amount of Principal Draw repaid this period","Closing Balance of outstanding Principal Draws","Redraw Notes Issued this period to meet Redraw Shortfall","Interest Paid on Class A1 Notes","Interest Paid on Redraw Notes","Interest Paid on Class A2 Notes","Senior Interest Paid on Class B Notes","Senior Interest Paid on Class C Notes","Senior Interest Paid on Class D Notes","Senior Interest Paid on Class E Notes","Senior Interest Paid on Class F Notes","Residual Interest Paid on Class B Notes","Residual Interest Paid on Class C Notes","Residual Interest Paid on Class D Notes","Residual Interest Paid on Class E Notes","Residual Interest Paid on Class F Notes","Closing Unpaid Interest on the Class A1 Notes","Closing Unpaid Interest on the Redraw Notes","Closing Unpaid Interest on the Class A2 Notes","Closing Unpaid Senior Interest on the Class B Notes","Closing Unpaid Senior Interest on the Class C Notes","Closing Unpaid Senior Interest on the Class D Notes","Closing Unpaid Senior Interest on the Class E Notes","Closing Unpaid Senior Interest on the Class F Notes","Closing Unpaid Residual Interest on the Class B Notes","Closing Unpaid Residual Interest on the Class C Notes","Closing Unpaid Residual Interest on the Class D Notes","Closing Unpaid Residual Interest on the Class E Notes","Closing Unpaid Residual Interest on the Class F Notes","Amounts paid to the Basis Swap Provider including Net Payments, Termination Amounts, etc.","Amounts paid to the Fixed Swap Provider including Net Payments, Termination Amounts, etc.","Payments to Participation Unitholder from the Income Waterfall","Payments to the Residual Unitholder from the Principal Waterfall","Collection Period Losses Reimbursed in the Income Waterfall","Carryover Charge-offs Reimbursed in the Income Waterfall","Principal Payment to Class A1 Notes made in the Principal Waterfall","Principal Payment to Redraw Notes made in the Principal Waterfall","Principal Payment to Class A2 Notes made in the Principal Waterfall","Principal Payment to Class B Notes made in the Principal Waterfall","Principal Payment to Class C Notes made in the Principal Waterfall","Principal Payment to Class D Notes made in the Principal Waterfall","Principal Payment to Class E Notes made in the Principal Waterfall","Principal Payment to Class F Notes made in the Principal Waterfall","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Amount retained in the Tax Account to meet a Tax Shortfall (Income Waterfall)","Amount retained in the Tax Account to pay Tax Amount (Income Waterfall)","Indicates if the Pro-Rata Criteria is satisfied","Indicates if any Required Payments in the Income or Principal Waterfall were missed ","Clean-Up Call Condition is satisfied post Principal Repayments on Notes","Secured Creditor Payment \n(Event of Default Only)","Amounts paid to parties with a subsequent ranking Encumbrance over the Collateral \n(Event of Default Only)","Remaining Enforcement proceeds to be distributed by the Trustee","Senior Fees and Expenses Paid","Reimbursement to Seller for Redraws and Further Advances via Principal Waterfall","Accrued Interest Adjustment Paid to Seller (to the extent it has not been net off in the calculation of Finance Charge Collections)","Liquidity Facility Fees and Interest Paid","Subordinated Liquidity Facility Provider Amounts Paid","Unpaid Interest and Fees on Liquidity Facility","Repayment of outstanding Liquidity Facility Advances","Liquidity Facility Advance this period","Closing balance of Liquidity Facility Advances Outstanding","Amount of Principal Draw this period","Amount of Principal Draw repaid this period","Closing Balance of outstanding Principal Draws","Redraw Notes Issued this period to meet Redraw Shortfall","Interest Paid on Class A1 Notes","Interest Paid on Redraw Notes","Interest Paid on Class A2 Notes","Senior Interest Paid on Class B Notes","Senior Interest Paid on Class C Notes","Senior Interest Paid on Class D Notes","Senior Interest Paid on Class E Notes","Senior Interest Paid on Class F Notes","Residual Interest Paid on Class B Notes","Residual Interest Paid on Class C Notes","Residual Interest Paid on Class D Notes","Residual Interest Paid on Class E Notes","Residual Interest Paid on Class F Notes","Closing Unpaid Interest on the Class A1 Notes","Closing Unpaid Interest on the Redraw Notes","Closing Unpaid Interest on the Class A2 Notes","Closing Unpaid Senior Interest on the Class B Notes","Closing Unpaid Senior Interest on the Class C Notes","Closing Unpaid Senior Interest on the Class D Notes","Closing Unpaid Senior Interest on the Class E Notes","Closing Unpaid Senior Interest on the Class F Notes","Closing Unpaid Residual Interest on the Class B Notes","Closing Unpaid Residual Interest on the Class C Notes","Closing Unpaid Residual Interest on the Class D Notes","Closing Unpaid Residual Interest on the Class E Notes","Closing Unpaid Residual Interest on the Class F Notes","Amounts paid to the Basis Swap Provider including Net Payments, Termination Amounts, etc.","Amounts paid to the Fixed Swap Provider including Net Payments, Termination Amounts, etc.","Payments to Participation Unitholder from the Income Waterfall","Payments to the Residual Unitholder from the Principal Waterfall","Collection Period Losses Reimbursed in the Income Waterfall","Carryover Charge-offs Reimbursed in the Income Waterfall","Principal Payment to Class A1 Notes made in the Principal Waterfall","Principal Payment to Redraw Notes made in the Principal Waterfall","Principal Payment to Class A2 Notes made in the Principal Waterfall","Principal Payment to Class B Notes made in the Principal Waterfall","Principal Payment to Class C Notes made in the Principal Waterfall","Principal Payment to Class D Notes made in the Principal Waterfall","Principal Payment to Class E Notes made in the Principal Waterfall","Principal Payment to Class F Notes made in the Principal Waterfall","Closing Invested Amount of Class A1 Notes","Closing Invested Amount of Redraw Notes","Closing Invested Amount of Class A2 Notes","Closing Invested Amount of Class B Notes","Closing Invested Amount of Class C Notes","Closing Invested Amount of Class D Notes","Closing Invested Amount of Class E Notes","Closing Invested Amount of Class F Notes","Closing Carryover Charge-offs on Class A1 Notes","Closing Carryover Charge-offs on Redraw Notes","Closing Carryover Charge-offs on Class A2 Notes","Closing Carryover Charge-offs on Class B Notes","Closing Carryover Charge-offs on Class C Notes","Closing Carryover Charge-offs on Class D Notes","Closing Carryover Charge-offs on Class E Notes","Closing Carryover Charge-offs on Class F Notes","Closing Stated Amount of Class A1 Notes","Closing Stated Amount of Redraw Notes","Closing Stated Amount of Class A2 Notes","Closing Stated Amount of Class B Notes","Closing Stated Amount of Class C Notes","Closing Stated Amount of Class D Notes","Closing Stated Amount of Class E Notes","Closing Stated Amount of Class F Notes","Amount retained in the Tax Account to meet a Tax Shortfall (Income Waterfall)","Amount retained in the Tax Account to pay Tax Amount (Income Waterfall)","Indicates if the Pro-Rata Criteria is satisfied","Indicates if any Required Payments in the Income or Principal Waterfall were missed ","Clean-Up Call Condition is satisfied post Principal Repayments on Notes","Secured Creditor Payment \n(Event of Default Only)","Amounts paid to parties with a subsequent ranking Encumbrance over the Collateral \n(Event of Default Only)","Remaining Enforcement proceeds to be distributed by the Trustee"]
[null,"REPORT DATE","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","INPUT","MODEL VERSION","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","OUTPUT","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISTRIBUTION","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY","DISCREPANCY NR","DISCREPANCY NR","DISCREPANCY NR","DISCREPANCY","DISCREPANCY","DISCREPANCY"]
[null,"2017-01-24","2016-11-01","2017-01-03","2017-01-19","2017-01-24",54,1.6888E-2,"2016-12-01",1999995073.47,1999995073.47,115118668.89,1870951052.7,111124788.43000001,1999995073.47,115118668.89,0,5.0999999999999934E-3,0,14214075.01,17464528.07,0,1563580.08,213255.19,4704639.97,125793567.70999999,0.13,0,4926.53,0,0,20000000,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,943429.58,0,15616.44,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,3.7418794164765877E-4,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C37:DN37)","v":943429.58},0,0,15616.44,0,0,0,0,0,959067.79,0,959067.79,0,7509982.6799999997,0,340593.53,279708.76,91937.88,96557.33,76207.17,91001.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,128089879.51000001,0,0,0,0,0,0,0,1711910120.49,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1711910120.49,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,943429.58,0,0,15616.44,0,0,0,0,0,0,0,0,0,7509982.6799999997,0,340593.53,279708.76,91937.88,96557.33,76207.17,91001.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2591609.39,0,0,0,129048947.3,0,0,0,0,0,0,0,1710951052.7,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1710951052.7,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW37=\"NR\",\"NR\",ROUNDDOWN(GW37-DP37,0))","v":0},{"$f":"IF(GX37=\"NR\",\"NR\",ROUNDDOWN(GX37-DQ37,0))","v":0},{"$f":"IF(GY37=\"NR\",\"NR\",ROUNDDOWN(GY37-DR37,0))","v":0},{"$f":"IF(GZ37=\"NR\",\"NR\",ROUNDDOWN(GZ37-DS37,0))","v":0},{"$f":"IF(HA37=\"NR\",\"NR\",ROUNDDOWN(HA37-DT37,0))","v":0},{"$f":"IF(HB37=\"NR\",\"NR\",ROUNDDOWN(HB37-DU37,0))","v":0},{"$f":"IF(HC37=\"NR\",\"NR\",ROUNDDOWN(HC37-DV37,0))","v":0},{"$f":"IF(HD37=\"NR\",\"NR\",ROUNDDOWN(HD37-DW37,0))","v":0},{"$f":"IF(HE37=\"NR\",\"NR\",ROUNDDOWN(HE37-DX37,0))","v":0},{"$f":"IF(HF37=\"NR\",\"NR\",ROUNDDOWN(HF37-DY37,0))","v":-959067},{"$f":"IF(HG37=\"NR\",\"NR\",ROUNDDOWN(HG37-DZ37,0))","v":0},{"$f":"IF(HH37=\"NR\",\"NR\",ROUNDDOWN(HH37-EA37,0))","v":-959067},{"$f":"IF(HI37=\"NR\",\"NR\",ROUNDDOWN(HI37-EB37,0))","v":0},{"$f":"IF(HJ37=\"NR\",\"NR\",ROUNDDOWN(HJ37-EC37,0))","v":0},{"$f":"IF(HK37=\"NR\",\"NR\",ROUNDDOWN(HK37-ED37,0))","v":0},{"$f":"IF(HL37=\"NR\",\"NR\",ROUNDDOWN(HL37-EE37,0))","v":0},{"$f":"IF(HM37=\"NR\",\"NR\",ROUNDDOWN(HM37-EF37,0))","v":0},{"$f":"IF(HN37=\"NR\",\"NR\",ROUNDDOWN(HN37-EG37,0))","v":0},{"$f":"IF(HO37=\"NR\",\"NR\",ROUNDDOWN(HO37-EH37,0))","v":0},{"$f":"IF(HP37=\"NR\",\"NR\",ROUNDDOWN(HP37-EI37,0))","v":0},{"$f":"IF(HQ37=\"NR\",\"NR\",ROUNDDOWN(HQ37-EJ37,0))","v":0},{"$f":"IF(HR37=\"NR\",\"NR\",ROUNDDOWN(HR37-EK37,0))","v":0},{"$f":"IF(HS37=\"NR\",\"NR\",ROUNDDOWN(HS37-EL37,0))","v":0},{"$f":"IF(HT37=\"NR\",\"NR\",ROUNDDOWN(HT37-EM37,0))","v":0},{"$f":"IF(HU37=\"NR\",\"NR\",ROUNDDOWN(HU37-EN37,0))","v":0},{"$f":"IF(HV37=\"NR\",\"NR\",ROUNDDOWN(HV37-EO37,0))","v":0},{"$f":"IF(HW37=\"NR\",\"NR\",ROUNDDOWN(HW37-EP37,0))","v":0},{"$f":"IF(HX37=\"NR\",\"NR\",ROUNDDOWN(HX37-EQ37,0))","v":0},{"$f":"IF(HY37=\"NR\",\"NR\",ROUNDDOWN(HY37-ER37,0))","v":0},{"$f":"IF(HZ37=\"NR\",\"NR\",ROUNDDOWN(HZ37-ES37,0))","v":0},{"$f":"IF(IA37=\"NR\",\"NR\",ROUNDDOWN(IA37-ET37,0))","v":0},{"$f":"IF(IB37=\"NR\",\"NR\",ROUNDDOWN(IB37-EU37,0))","v":0},{"$f":"IF(IC37=\"NR\",\"NR\",ROUNDDOWN(IC37-EV37,0))","v":0},{"$f":"IF(ID37=\"NR\",\"NR\",ROUNDDOWN(ID37-EW37,0))","v":0},{"$f":"IF(IE37=\"NR\",\"NR\",ROUNDDOWN(IE37-EX37,0))","v":0},{"$f":"IF(IF37=\"NR\",\"NR\",ROUNDDOWN(IF37-EY37,0))","v":0},{"$f":"IF(IG37=\"NR\",\"NR\",ROUNDDOWN(IG37-EZ37,0))","v":0},{"$f":"IF(IH37=\"NR\",\"NR\",ROUNDDOWN(IH37-FA37,0))","v":0},{"$f":"IF(II37=\"NR\",\"NR\",ROUNDDOWN(II37-FB37,0))","v":0},{"$f":"IF(IJ37=\"NR\",\"NR\",ROUNDDOWN(IJ37-FC37,0))","v":0},{"$f":"IF(IK37=\"NR\",\"NR\",ROUNDDOWN(IK37-FD37,0))","v":0},{"$f":"IF(IL37=\"NR\",\"NR\",ROUNDDOWN(IL37-FE37,0))","v":2591608},{"$f":"IF(IM37=\"NR\",\"NR\",ROUNDDOWN(IM37-FF37,0))","v":0},{"$f":"IF(IN37=\"NR\",\"NR\",ROUNDDOWN(IN37-FG37,0))","v":0},{"$f":"IF(IO37=\"NR\",\"NR\",ROUNDDOWN(IO37-FH37,0))","v":0},{"$f":"IF(IP37=\"NR\",\"NR\",ROUNDDOWN(IP37-FI37,0))","v":959067},{"$f":"IF(IQ37=\"NR\",\"NR\",ROUNDDOWN(IQ37-FJ37,0))","v":0},{"$f":"IF(IR37=\"NR\",\"NR\",ROUNDDOWN(IR37-FK37,0))","v":0},{"$f":"IF(IS37=\"NR\",\"NR\",ROUNDDOWN(IS37-FL37,0))","v":0},{"$f":"IF(IT37=\"NR\",\"NR\",ROUNDDOWN(IT37-FM37,0))","v":0},{"$f":"IF(IU37=\"NR\",\"NR\",ROUNDDOWN(IU37-FN37,0))","v":0},{"$f":"IF(IV37=\"NR\",\"NR\",ROUNDDOWN(IV37-FO37,0))","v":0},{"$f":"IF(IW37=\"NR\",\"NR\",ROUNDDOWN(IW37-FP37,0))","v":0},{"$f":"IF(IX37=\"NR\",\"NR\",ROUNDDOWN(IX37-FQ37,0))","v":-959067},{"$f":"IF(IY37=\"NR\",\"NR\",ROUNDDOWN(IY37-FR37,0))","v":0},{"$f":"IF(IZ37=\"NR\",\"NR\",ROUNDDOWN(IZ37-FS37,0))","v":0},{"$f":"IF(JA37=\"NR\",\"NR\",ROUNDDOWN(JA37-FT37,0))","v":0},{"$f":"IF(JB37=\"NR\",\"NR\",ROUNDDOWN(JB37-FU37,0))","v":0},{"$f":"IF(JC37=\"NR\",\"NR\",ROUNDDOWN(JC37-FV37,0))","v":0},{"$f":"IF(JD37=\"NR\",\"NR\",ROUNDDOWN(JD37-FW37,0))","v":0},{"$f":"IF(JE37=\"NR\",\"NR\",ROUNDDOWN(JE37-FX37,0))","v":0},{"$f":"IF(JF37=\"NR\",\"NR\",ROUNDDOWN(JF37-FY37,0))","v":0},{"$f":"IF(JG37=\"NR\",\"NR\",ROUNDDOWN(JG37-FZ37,0))","v":0},{"$f":"IF(JH37=\"NR\",\"NR\",ROUNDDOWN(JH37-GA37,0))","v":0},{"$f":"IF(JI37=\"NR\",\"NR\",ROUNDDOWN(JI37-GB37,0))","v":0},{"$f":"IF(JJ37=\"NR\",\"NR\",ROUNDDOWN(JJ37-GC37,0))","v":0},{"$f":"IF(JK37=\"NR\",\"NR\",ROUNDDOWN(JK37-GD37,0))","v":0},{"$f":"IF(JL37=\"NR\",\"NR\",ROUNDDOWN(JL37-GE37,0))","v":0},{"$f":"IF(JM37=\"NR\",\"NR\",ROUNDDOWN(JM37-GF37,0))","v":0},{"$f":"IF(JN37=\"NR\",\"NR\",ROUNDDOWN(JN37-GG37,0))","v":-959067},{"$f":"IF(JO37=\"NR\",\"NR\",ROUNDDOWN(JO37-GH37,0))","v":0},{"$f":"IF(JP37=\"NR\",\"NR\",ROUNDDOWN(JP37-GI37,0))","v":0},{"$f":"IF(JQ37=\"NR\",\"NR\",ROUNDDOWN(JQ37-GJ37,0))","v":0},{"$f":"IF(JR37=\"NR\",\"NR\",ROUNDDOWN(JR37-GK37,0))","v":0},{"$f":"IF(JS37=\"NR\",\"NR\",ROUNDDOWN(JS37-GL37,0))","v":0},{"$f":"IF(JT37=\"NR\",\"NR\",ROUNDDOWN(JT37-GM37,0))","v":0},{"$f":"IF(JU37=\"NR\",\"NR\",ROUNDDOWN(JU37-GN37,0))","v":0},{"$f":"IF(JV37=\"NR\",\"NR\",ROUNDDOWN(JV37-GO37,0))","v":0},{"$f":"IF(JW37=\"NR\",\"NR\",ROUNDDOWN(JW37-GP37,0))","v":0},"NR","NR","NR",{"$f":"IF(KA37=\"NR\",\"NR\",ROUNDDOWN(KA37-GT37,0))","v":0},{"$f":"IF(KB37=\"NR\",\"NR\",ROUNDDOWN(KB37-GU37,0))","v":0},{"$f":"IF(KC37=\"NR\",\"NR\",ROUNDDOWN(KC37-GV37,0))","v":0}]
[null,"2017-02-24","2017-01-04","2017-01-31","2017-02-21","2017-02-24",31,1.6150000000000001E-2,"2016-12-01",1999995073.47,1870951052.7,111124788.43000001,1827577747.6400001,107597121.90000001,1870951052.7,111124788.43000001,726440.92,5.0000000000000044E-3,0,5380486.4299999997,11592566.779999999,0,5397851.3099999996,423544.62,5523693.8600000003,37161224.710000001,9.73,0,0,0,0,18709510.530000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1710951052.7,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,557675.4,0,7945.13,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.352675506664714E-4,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C38:DN38)","v":557675.4},0,0,7945.13,0,0,0,0,0,565611.79,0,565611.79,0,3901671.53,0,191138.36,157564.93,51901.64,54678.9,43247.12,51740.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1210330.8600000001,159122.31,1,0,0,0,42807693.270000003,0,0,0,0,0,0,0,1668143359.4300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1668143359.4300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,557675.4,0,0,7945.13,0,0,0,0,0,0,0,0,0,3901671.53,0,191138.36,157564.93,51901.64,54678.9,43247.12,51740.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45866.359999999986,1341221.52,0,0,0,43373305.060000002,0,0,0,0,0,0,0,1667577747.6400001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1667577747.6400001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW38=\"NR\",\"NR\",ROUNDDOWN(GW38-DP38,0))","v":0},{"$f":"IF(GX38=\"NR\",\"NR\",ROUNDDOWN(GX38-DQ38,0))","v":0},{"$f":"IF(GY38=\"NR\",\"NR\",ROUNDDOWN(GY38-DR38,0))","v":0},{"$f":"IF(GZ38=\"NR\",\"NR\",ROUNDDOWN(GZ38-DS38,0))","v":0},{"$f":"IF(HA38=\"NR\",\"NR\",ROUNDDOWN(HA38-DT38,0))","v":0},{"$f":"IF(HB38=\"NR\",\"NR\",ROUNDDOWN(HB38-DU38,0))","v":0},{"$f":"IF(HC38=\"NR\",\"NR\",ROUNDDOWN(HC38-DV38,0))","v":0},{"$f":"IF(HD38=\"NR\",\"NR\",ROUNDDOWN(HD38-DW38,0))","v":0},{"$f":"IF(HE38=\"NR\",\"NR\",ROUNDDOWN(HE38-DX38,0))","v":0},{"$f":"IF(HF38=\"NR\",\"NR\",ROUNDDOWN(HF38-DY38,0))","v":-565611},{"$f":"IF(HG38=\"NR\",\"NR\",ROUNDDOWN(HG38-DZ38,0))","v":0},{"$f":"IF(HH38=\"NR\",\"NR\",ROUNDDOWN(HH38-EA38,0))","v":-565611},{"$f":"IF(HI38=\"NR\",\"NR\",ROUNDDOWN(HI38-EB38,0))","v":0},{"$f":"IF(HJ38=\"NR\",\"NR\",ROUNDDOWN(HJ38-EC38,0))","v":0},{"$f":"IF(HK38=\"NR\",\"NR\",ROUNDDOWN(HK38-ED38,0))","v":0},{"$f":"IF(HL38=\"NR\",\"NR\",ROUNDDOWN(HL38-EE38,0))","v":0},{"$f":"IF(HM38=\"NR\",\"NR\",ROUNDDOWN(HM38-EF38,0))","v":0},{"$f":"IF(HN38=\"NR\",\"NR\",ROUNDDOWN(HN38-EG38,0))","v":0},{"$f":"IF(HO38=\"NR\",\"NR\",ROUNDDOWN(HO38-EH38,0))","v":0},{"$f":"IF(HP38=\"NR\",\"NR\",ROUNDDOWN(HP38-EI38,0))","v":0},{"$f":"IF(HQ38=\"NR\",\"NR\",ROUNDDOWN(HQ38-EJ38,0))","v":0},{"$f":"IF(HR38=\"NR\",\"NR\",ROUNDDOWN(HR38-EK38,0))","v":0},{"$f":"IF(HS38=\"NR\",\"NR\",ROUNDDOWN(HS38-EL38,0))","v":0},{"$f":"IF(HT38=\"NR\",\"NR\",ROUNDDOWN(HT38-EM38,0))","v":0},{"$f":"IF(HU38=\"NR\",\"NR\",ROUNDDOWN(HU38-EN38,0))","v":0},{"$f":"IF(HV38=\"NR\",\"NR\",ROUNDDOWN(HV38-EO38,0))","v":0},{"$f":"IF(HW38=\"NR\",\"NR\",ROUNDDOWN(HW38-EP38,0))","v":0},{"$f":"IF(HX38=\"NR\",\"NR\",ROUNDDOWN(HX38-EQ38,0))","v":0},{"$f":"IF(HY38=\"NR\",\"NR\",ROUNDDOWN(HY38-ER38,0))","v":0},{"$f":"IF(HZ38=\"NR\",\"NR\",ROUNDDOWN(HZ38-ES38,0))","v":0},{"$f":"IF(IA38=\"NR\",\"NR\",ROUNDDOWN(IA38-ET38,0))","v":0},{"$f":"IF(IB38=\"NR\",\"NR\",ROUNDDOWN(IB38-EU38,0))","v":0},{"$f":"IF(IC38=\"NR\",\"NR\",ROUNDDOWN(IC38-EV38,0))","v":0},{"$f":"IF(ID38=\"NR\",\"NR\",ROUNDDOWN(ID38-EW38,0))","v":0},{"$f":"IF(IE38=\"NR\",\"NR\",ROUNDDOWN(IE38-EX38,0))","v":0},{"$f":"IF(IF38=\"NR\",\"NR\",ROUNDDOWN(IF38-EY38,0))","v":0},{"$f":"IF(IG38=\"NR\",\"NR\",ROUNDDOWN(IG38-EZ38,0))","v":0},{"$f":"IF(IH38=\"NR\",\"NR\",ROUNDDOWN(IH38-FA38,0))","v":0},{"$f":"IF(II38=\"NR\",\"NR\",ROUNDDOWN(II38-FB38,0))","v":0},{"$f":"IF(IJ38=\"NR\",\"NR\",ROUNDDOWN(IJ38-FC38,0))","v":-1210330},{"$f":"IF(IK38=\"NR\",\"NR\",ROUNDDOWN(IK38-FD38,0))","v":-113255},{"$f":"IF(IL38=\"NR\",\"NR\",ROUNDDOWN(IL38-FE38,0))","v":1341220},{"$f":"IF(IM38=\"NR\",\"NR\",ROUNDDOWN(IM38-FF38,0))","v":0},{"$f":"IF(IN38=\"NR\",\"NR\",ROUNDDOWN(IN38-FG38,0))","v":0},{"$f":"IF(IO38=\"NR\",\"NR\",ROUNDDOWN(IO38-FH38,0))","v":0},{"$f":"IF(IP38=\"NR\",\"NR\",ROUNDDOWN(IP38-FI38,0))","v":565611},{"$f":"IF(IQ38=\"NR\",\"NR\",ROUNDDOWN(IQ38-FJ38,0))","v":0},{"$f":"IF(IR38=\"NR\",\"NR\",ROUNDDOWN(IR38-FK38,0))","v":0},{"$f":"IF(IS38=\"NR\",\"NR\",ROUNDDOWN(IS38-FL38,0))","v":0},{"$f":"IF(IT38=\"NR\",\"NR\",ROUNDDOWN(IT38-FM38,0))","v":0},{"$f":"IF(IU38=\"NR\",\"NR\",ROUNDDOWN(IU38-FN38,0))","v":0},{"$f":"IF(IV38=\"NR\",\"NR\",ROUNDDOWN(IV38-FO38,0))","v":0},{"$f":"IF(IW38=\"NR\",\"NR\",ROUNDDOWN(IW38-FP38,0))","v":0},{"$f":"IF(IX38=\"NR\",\"NR\",ROUNDDOWN(IX38-FQ38,0))","v":-565611},{"$f":"IF(IY38=\"NR\",\"NR\",ROUNDDOWN(IY38-FR38,0))","v":0},{"$f":"IF(IZ38=\"NR\",\"NR\",ROUNDDOWN(IZ38-FS38,0))","v":0},{"$f":"IF(JA38=\"NR\",\"NR\",ROUNDDOWN(JA38-FT38,0))","v":0},{"$f":"IF(JB38=\"NR\",\"NR\",ROUNDDOWN(JB38-FU38,0))","v":0},{"$f":"IF(JC38=\"NR\",\"NR\",ROUNDDOWN(JC38-FV38,0))","v":0},{"$f":"IF(JD38=\"NR\",\"NR\",ROUNDDOWN(JD38-FW38,0))","v":0},{"$f":"IF(JE38=\"NR\",\"NR\",ROUNDDOWN(JE38-FX38,0))","v":0},{"$f":"IF(JF38=\"NR\",\"NR\",ROUNDDOWN(JF38-FY38,0))","v":0},{"$f":"IF(JG38=\"NR\",\"NR\",ROUNDDOWN(JG38-FZ38,0))","v":0},{"$f":"IF(JH38=\"NR\",\"NR\",ROUNDDOWN(JH38-GA38,0))","v":0},{"$f":"IF(JI38=\"NR\",\"NR\",ROUNDDOWN(JI38-GB38,0))","v":0},{"$f":"IF(JJ38=\"NR\",\"NR\",ROUNDDOWN(JJ38-GC38,0))","v":0},{"$f":"IF(JK38=\"NR\",\"NR\",ROUNDDOWN(JK38-GD38,0))","v":0},{"$f":"IF(JL38=\"NR\",\"NR\",ROUNDDOWN(JL38-GE38,0))","v":0},{"$f":"IF(JM38=\"NR\",\"NR\",ROUNDDOWN(JM38-GF38,0))","v":0},{"$f":"IF(JN38=\"NR\",\"NR\",ROUNDDOWN(JN38-GG38,0))","v":-565611},{"$f":"IF(JO38=\"NR\",\"NR\",ROUNDDOWN(JO38-GH38,0))","v":0},{"$f":"IF(JP38=\"NR\",\"NR\",ROUNDDOWN(JP38-GI38,0))","v":0},{"$f":"IF(JQ38=\"NR\",\"NR\",ROUNDDOWN(JQ38-GJ38,0))","v":0},{"$f":"IF(JR38=\"NR\",\"NR\",ROUNDDOWN(JR38-GK38,0))","v":0},{"$f":"IF(JS38=\"NR\",\"NR\",ROUNDDOWN(JS38-GL38,0))","v":0},{"$f":"IF(JT38=\"NR\",\"NR\",ROUNDDOWN(JT38-GM38,0))","v":0},{"$f":"IF(JU38=\"NR\",\"NR\",ROUNDDOWN(JU38-GN38,0))","v":0},{"$f":"IF(JV38=\"NR\",\"NR\",ROUNDDOWN(JV38-GO38,0))","v":0},{"$f":"IF(JW38=\"NR\",\"NR\",ROUNDDOWN(JW38-GP38,0))","v":0},"NR","NR","NR",{"$f":"IF(KA38=\"NR\",\"NR\",ROUNDDOWN(KA38-GT38,0))","v":0},{"$f":"IF(KB38=\"NR\",\"NR\",ROUNDDOWN(KB38-GU38,0))","v":0},{"$f":"IF(KC38=\"NR\",\"NR\",ROUNDDOWN(KC38-GV38,0))","v":0}]
[null,"2017-03-24","2017-02-01","2017-02-28","2017-03-21","2017-03-24",28,1.6199999999999999E-2,"2016-12-01",1999995073.47,1827577747.6400001,107597121.90000001,1781447081.0999999,100942717.40000001,1826851306.72,107597121.90000001,1024932.19,5.2999999999999714E-3,0,6132490.2300000004,12709919.66,0,5732865.0899999999,412979.86,5001710.1900000004,39553237.109999999,31.21,0,0,0,0,18275777.48,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1667577747.6400001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,441351.15999999992,0,7009.89,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.6983334291379374E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C39:DN39)","v":441351.16},0,0,7009.89,0,0,0,0,0,449896.45,0,449896.45,0,3441149.48,0,172909.59,142500.82,46932.6,49433.42,39092.6,46763.839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2027540.89,181087.31999999998,1,0,0,0,45680770.090000004,0,0,0,0,0,0,0,1621896977.55,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1621896977.55,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,441351.15999999992,0,0,7009.89,0,0,0,0,0,0,0,0,0,3441149.48,0,172909.59,142500.82,46932.6,49433.42,39092.6,46763.839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,444884.99000000022,82039.010000000009,1231808.76,0,0,0,46130666.539999999,0,0,0,0,0,0,0,1621447081.1000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1621447081.1000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW39=\"NR\",\"NR\",ROUNDDOWN(GW39-DP39,0))","v":0},{"$f":"IF(GX39=\"NR\",\"NR\",ROUNDDOWN(GX39-DQ39,0))","v":0},{"$f":"IF(GY39=\"NR\",\"NR\",ROUNDDOWN(GY39-DR39,0))","v":0},{"$f":"IF(GZ39=\"NR\",\"NR\",ROUNDDOWN(GZ39-DS39,0))","v":0},{"$f":"IF(HA39=\"NR\",\"NR\",ROUNDDOWN(HA39-DT39,0))","v":0},{"$f":"IF(HB39=\"NR\",\"NR\",ROUNDDOWN(HB39-DU39,0))","v":0},{"$f":"IF(HC39=\"NR\",\"NR\",ROUNDDOWN(HC39-DV39,0))","v":0},{"$f":"IF(HD39=\"NR\",\"NR\",ROUNDDOWN(HD39-DW39,0))","v":0},{"$f":"IF(HE39=\"NR\",\"NR\",ROUNDDOWN(HE39-DX39,0))","v":0},{"$f":"IF(HF39=\"NR\",\"NR\",ROUNDDOWN(HF39-DY39,0))","v":-449896},{"$f":"IF(HG39=\"NR\",\"NR\",ROUNDDOWN(HG39-DZ39,0))","v":0},{"$f":"IF(HH39=\"NR\",\"NR\",ROUNDDOWN(HH39-EA39,0))","v":-449896},{"$f":"IF(HI39=\"NR\",\"NR\",ROUNDDOWN(HI39-EB39,0))","v":0},{"$f":"IF(HJ39=\"NR\",\"NR\",ROUNDDOWN(HJ39-EC39,0))","v":0},{"$f":"IF(HK39=\"NR\",\"NR\",ROUNDDOWN(HK39-ED39,0))","v":0},{"$f":"IF(HL39=\"NR\",\"NR\",ROUNDDOWN(HL39-EE39,0))","v":0},{"$f":"IF(HM39=\"NR\",\"NR\",ROUNDDOWN(HM39-EF39,0))","v":0},{"$f":"IF(HN39=\"NR\",\"NR\",ROUNDDOWN(HN39-EG39,0))","v":0},{"$f":"IF(HO39=\"NR\",\"NR\",ROUNDDOWN(HO39-EH39,0))","v":0},{"$f":"IF(HP39=\"NR\",\"NR\",ROUNDDOWN(HP39-EI39,0))","v":0},{"$f":"IF(HQ39=\"NR\",\"NR\",ROUNDDOWN(HQ39-EJ39,0))","v":0},{"$f":"IF(HR39=\"NR\",\"NR\",ROUNDDOWN(HR39-EK39,0))","v":0},{"$f":"IF(HS39=\"NR\",\"NR\",ROUNDDOWN(HS39-EL39,0))","v":0},{"$f":"IF(HT39=\"NR\",\"NR\",ROUNDDOWN(HT39-EM39,0))","v":0},{"$f":"IF(HU39=\"NR\",\"NR\",ROUNDDOWN(HU39-EN39,0))","v":0},{"$f":"IF(HV39=\"NR\",\"NR\",ROUNDDOWN(HV39-EO39,0))","v":0},{"$f":"IF(HW39=\"NR\",\"NR\",ROUNDDOWN(HW39-EP39,0))","v":0},{"$f":"IF(HX39=\"NR\",\"NR\",ROUNDDOWN(HX39-EQ39,0))","v":0},{"$f":"IF(HY39=\"NR\",\"NR\",ROUNDDOWN(HY39-ER39,0))","v":0},{"$f":"IF(HZ39=\"NR\",\"NR\",ROUNDDOWN(HZ39-ES39,0))","v":0},{"$f":"IF(IA39=\"NR\",\"NR\",ROUNDDOWN(IA39-ET39,0))","v":0},{"$f":"IF(IB39=\"NR\",\"NR\",ROUNDDOWN(IB39-EU39,0))","v":0},{"$f":"IF(IC39=\"NR\",\"NR\",ROUNDDOWN(IC39-EV39,0))","v":0},{"$f":"IF(ID39=\"NR\",\"NR\",ROUNDDOWN(ID39-EW39,0))","v":0},{"$f":"IF(IE39=\"NR\",\"NR\",ROUNDDOWN(IE39-EX39,0))","v":0},{"$f":"IF(IF39=\"NR\",\"NR\",ROUNDDOWN(IF39-EY39,0))","v":0},{"$f":"IF(IG39=\"NR\",\"NR\",ROUNDDOWN(IG39-EZ39,0))","v":0},{"$f":"IF(IH39=\"NR\",\"NR\",ROUNDDOWN(IH39-FA39,0))","v":0},{"$f":"IF(II39=\"NR\",\"NR\",ROUNDDOWN(II39-FB39,0))","v":0},{"$f":"IF(IJ39=\"NR\",\"NR\",ROUNDDOWN(IJ39-FC39,0))","v":-1582655},{"$f":"IF(IK39=\"NR\",\"NR\",ROUNDDOWN(IK39-FD39,0))","v":-99048},{"$f":"IF(IL39=\"NR\",\"NR\",ROUNDDOWN(IL39-FE39,0))","v":1231807},{"$f":"IF(IM39=\"NR\",\"NR\",ROUNDDOWN(IM39-FF39,0))","v":0},{"$f":"IF(IN39=\"NR\",\"NR\",ROUNDDOWN(IN39-FG39,0))","v":0},{"$f":"IF(IO39=\"NR\",\"NR\",ROUNDDOWN(IO39-FH39,0))","v":0},{"$f":"IF(IP39=\"NR\",\"NR\",ROUNDDOWN(IP39-FI39,0))","v":449896},{"$f":"IF(IQ39=\"NR\",\"NR\",ROUNDDOWN(IQ39-FJ39,0))","v":0},{"$f":"IF(IR39=\"NR\",\"NR\",ROUNDDOWN(IR39-FK39,0))","v":0},{"$f":"IF(IS39=\"NR\",\"NR\",ROUNDDOWN(IS39-FL39,0))","v":0},{"$f":"IF(IT39=\"NR\",\"NR\",ROUNDDOWN(IT39-FM39,0))","v":0},{"$f":"IF(IU39=\"NR\",\"NR\",ROUNDDOWN(IU39-FN39,0))","v":0},{"$f":"IF(IV39=\"NR\",\"NR\",ROUNDDOWN(IV39-FO39,0))","v":0},{"$f":"IF(IW39=\"NR\",\"NR\",ROUNDDOWN(IW39-FP39,0))","v":0},{"$f":"IF(IX39=\"NR\",\"NR\",ROUNDDOWN(IX39-FQ39,0))","v":-449896},{"$f":"IF(IY39=\"NR\",\"NR\",ROUNDDOWN(IY39-FR39,0))","v":0},{"$f":"IF(IZ39=\"NR\",\"NR\",ROUNDDOWN(IZ39-FS39,0))","v":0},{"$f":"IF(JA39=\"NR\",\"NR\",ROUNDDOWN(JA39-FT39,0))","v":0},{"$f":"IF(JB39=\"NR\",\"NR\",ROUNDDOWN(JB39-FU39,0))","v":0},{"$f":"IF(JC39=\"NR\",\"NR\",ROUNDDOWN(JC39-FV39,0))","v":0},{"$f":"IF(JD39=\"NR\",\"NR\",ROUNDDOWN(JD39-FW39,0))","v":0},{"$f":"IF(JE39=\"NR\",\"NR\",ROUNDDOWN(JE39-FX39,0))","v":0},{"$f":"IF(JF39=\"NR\",\"NR\",ROUNDDOWN(JF39-FY39,0))","v":0},{"$f":"IF(JG39=\"NR\",\"NR\",ROUNDDOWN(JG39-FZ39,0))","v":0},{"$f":"IF(JH39=\"NR\",\"NR\",ROUNDDOWN(JH39-GA39,0))","v":0},{"$f":"IF(JI39=\"NR\",\"NR\",ROUNDDOWN(JI39-GB39,0))","v":0},{"$f":"IF(JJ39=\"NR\",\"NR\",ROUNDDOWN(JJ39-GC39,0))","v":0},{"$f":"IF(JK39=\"NR\",\"NR\",ROUNDDOWN(JK39-GD39,0))","v":0},{"$f":"IF(JL39=\"NR\",\"NR\",ROUNDDOWN(JL39-GE39,0))","v":0},{"$f":"IF(JM39=\"NR\",\"NR\",ROUNDDOWN(JM39-GF39,0))","v":0},{"$f":"IF(JN39=\"NR\",\"NR\",ROUNDDOWN(JN39-GG39,0))","v":-449896},{"$f":"IF(JO39=\"NR\",\"NR\",ROUNDDOWN(JO39-GH39,0))","v":0},{"$f":"IF(JP39=\"NR\",\"NR\",ROUNDDOWN(JP39-GI39,0))","v":0},{"$f":"IF(JQ39=\"NR\",\"NR\",ROUNDDOWN(JQ39-GJ39,0))","v":0},{"$f":"IF(JR39=\"NR\",\"NR\",ROUNDDOWN(JR39-GK39,0))","v":0},{"$f":"IF(JS39=\"NR\",\"NR\",ROUNDDOWN(JS39-GL39,0))","v":0},{"$f":"IF(JT39=\"NR\",\"NR\",ROUNDDOWN(JT39-GM39,0))","v":0},{"$f":"IF(JU39=\"NR\",\"NR\",ROUNDDOWN(JU39-GN39,0))","v":0},{"$f":"IF(JV39=\"NR\",\"NR\",ROUNDDOWN(JV39-GO39,0))","v":0},{"$f":"IF(JW39=\"NR\",\"NR\",ROUNDDOWN(JW39-GP39,0))","v":0},"NR","NR","NR",{"$f":"IF(KA39=\"NR\",\"NR\",ROUNDDOWN(KA39-GT39,0))","v":0},{"$f":"IF(KB39=\"NR\",\"NR\",ROUNDDOWN(KB39-GU39,0))","v":0},{"$f":"IF(KC39=\"NR\",\"NR\",ROUNDDOWN(KC39-GV39,0))","v":0}]
[null,"2017-04-24","2017-03-01","2017-03-31","2017-04-19","2017-04-24",31,1.6250000000000001E-2,"2016-12-01",1999995073.47,1781447081.0999999,100942717.40000001,1732697003.8,96369667.239999995,1780422148.9099998,100942717.40000001,1406103,6.2999999999999723E-3,0,6705937.1399999997,14528335.85,0,5131267.32,382290.82,5389900.1900000004,40927678.590000004,55.03,0,0,0,0,17814470.809999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1621447081.1000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,474015.03000000009,0,7565.05,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.9890819598259346E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C40:DN40)","v":474015.03},0,0,7565.05,0,0,0,0,0,483978.7,0,483978.7,0,3711336.89,0,191732.88,157972.6,52020.55,54780.82,43315.07,51808.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1112306.83,140736.93,1,0,0,0,48266098.600000001,0,0,0,0,0,0,0,1573180982.5,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1573180982.5,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,474015.03000000009,0,0,7565.05,0,0,0,0,0,0,0,0,0,3711336.89,0,191732.88,157972.6,52020.55,54780.82,43315.07,51808.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37858.320000000007,1330589.54,0,0,0,48750077.299999997,0,0,0,0,0,0,0,1572697003.8000002,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1572697003.8000002,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW40=\"NR\",\"NR\",ROUNDDOWN(GW40-DP40,0))","v":0},{"$f":"IF(GX40=\"NR\",\"NR\",ROUNDDOWN(GX40-DQ40,0))","v":0},{"$f":"IF(GY40=\"NR\",\"NR\",ROUNDDOWN(GY40-DR40,0))","v":0},{"$f":"IF(GZ40=\"NR\",\"NR\",ROUNDDOWN(GZ40-DS40,0))","v":0},{"$f":"IF(HA40=\"NR\",\"NR\",ROUNDDOWN(HA40-DT40,0))","v":0},{"$f":"IF(HB40=\"NR\",\"NR\",ROUNDDOWN(HB40-DU40,0))","v":0},{"$f":"IF(HC40=\"NR\",\"NR\",ROUNDDOWN(HC40-DV40,0))","v":0},{"$f":"IF(HD40=\"NR\",\"NR\",ROUNDDOWN(HD40-DW40,0))","v":0},{"$f":"IF(HE40=\"NR\",\"NR\",ROUNDDOWN(HE40-DX40,0))","v":0},{"$f":"IF(HF40=\"NR\",\"NR\",ROUNDDOWN(HF40-DY40,0))","v":-483978},{"$f":"IF(HG40=\"NR\",\"NR\",ROUNDDOWN(HG40-DZ40,0))","v":0},{"$f":"IF(HH40=\"NR\",\"NR\",ROUNDDOWN(HH40-EA40,0))","v":-483978},{"$f":"IF(HI40=\"NR\",\"NR\",ROUNDDOWN(HI40-EB40,0))","v":0},{"$f":"IF(HJ40=\"NR\",\"NR\",ROUNDDOWN(HJ40-EC40,0))","v":0},{"$f":"IF(HK40=\"NR\",\"NR\",ROUNDDOWN(HK40-ED40,0))","v":0},{"$f":"IF(HL40=\"NR\",\"NR\",ROUNDDOWN(HL40-EE40,0))","v":0},{"$f":"IF(HM40=\"NR\",\"NR\",ROUNDDOWN(HM40-EF40,0))","v":0},{"$f":"IF(HN40=\"NR\",\"NR\",ROUNDDOWN(HN40-EG40,0))","v":0},{"$f":"IF(HO40=\"NR\",\"NR\",ROUNDDOWN(HO40-EH40,0))","v":0},{"$f":"IF(HP40=\"NR\",\"NR\",ROUNDDOWN(HP40-EI40,0))","v":0},{"$f":"IF(HQ40=\"NR\",\"NR\",ROUNDDOWN(HQ40-EJ40,0))","v":0},{"$f":"IF(HR40=\"NR\",\"NR\",ROUNDDOWN(HR40-EK40,0))","v":0},{"$f":"IF(HS40=\"NR\",\"NR\",ROUNDDOWN(HS40-EL40,0))","v":0},{"$f":"IF(HT40=\"NR\",\"NR\",ROUNDDOWN(HT40-EM40,0))","v":0},{"$f":"IF(HU40=\"NR\",\"NR\",ROUNDDOWN(HU40-EN40,0))","v":0},{"$f":"IF(HV40=\"NR\",\"NR\",ROUNDDOWN(HV40-EO40,0))","v":0},{"$f":"IF(HW40=\"NR\",\"NR\",ROUNDDOWN(HW40-EP40,0))","v":0},{"$f":"IF(HX40=\"NR\",\"NR\",ROUNDDOWN(HX40-EQ40,0))","v":0},{"$f":"IF(HY40=\"NR\",\"NR\",ROUNDDOWN(HY40-ER40,0))","v":0},{"$f":"IF(HZ40=\"NR\",\"NR\",ROUNDDOWN(HZ40-ES40,0))","v":0},{"$f":"IF(IA40=\"NR\",\"NR\",ROUNDDOWN(IA40-ET40,0))","v":0},{"$f":"IF(IB40=\"NR\",\"NR\",ROUNDDOWN(IB40-EU40,0))","v":0},{"$f":"IF(IC40=\"NR\",\"NR\",ROUNDDOWN(IC40-EV40,0))","v":0},{"$f":"IF(ID40=\"NR\",\"NR\",ROUNDDOWN(ID40-EW40,0))","v":0},{"$f":"IF(IE40=\"NR\",\"NR\",ROUNDDOWN(IE40-EX40,0))","v":0},{"$f":"IF(IF40=\"NR\",\"NR\",ROUNDDOWN(IF40-EY40,0))","v":0},{"$f":"IF(IG40=\"NR\",\"NR\",ROUNDDOWN(IG40-EZ40,0))","v":0},{"$f":"IF(IH40=\"NR\",\"NR\",ROUNDDOWN(IH40-FA40,0))","v":0},{"$f":"IF(II40=\"NR\",\"NR\",ROUNDDOWN(II40-FB40,0))","v":0},{"$f":"IF(IJ40=\"NR\",\"NR\",ROUNDDOWN(IJ40-FC40,0))","v":-1112306},{"$f":"IF(IK40=\"NR\",\"NR\",ROUNDDOWN(IK40-FD40,0))","v":-102878},{"$f":"IF(IL40=\"NR\",\"NR\",ROUNDDOWN(IL40-FE40,0))","v":1330588},{"$f":"IF(IM40=\"NR\",\"NR\",ROUNDDOWN(IM40-FF40,0))","v":0},{"$f":"IF(IN40=\"NR\",\"NR\",ROUNDDOWN(IN40-FG40,0))","v":0},{"$f":"IF(IO40=\"NR\",\"NR\",ROUNDDOWN(IO40-FH40,0))","v":0},{"$f":"IF(IP40=\"NR\",\"NR\",ROUNDDOWN(IP40-FI40,0))","v":483978},{"$f":"IF(IQ40=\"NR\",\"NR\",ROUNDDOWN(IQ40-FJ40,0))","v":0},{"$f":"IF(IR40=\"NR\",\"NR\",ROUNDDOWN(IR40-FK40,0))","v":0},{"$f":"IF(IS40=\"NR\",\"NR\",ROUNDDOWN(IS40-FL40,0))","v":0},{"$f":"IF(IT40=\"NR\",\"NR\",ROUNDDOWN(IT40-FM40,0))","v":0},{"$f":"IF(IU40=\"NR\",\"NR\",ROUNDDOWN(IU40-FN40,0))","v":0},{"$f":"IF(IV40=\"NR\",\"NR\",ROUNDDOWN(IV40-FO40,0))","v":0},{"$f":"IF(IW40=\"NR\",\"NR\",ROUNDDOWN(IW40-FP40,0))","v":0},{"$f":"IF(IX40=\"NR\",\"NR\",ROUNDDOWN(IX40-FQ40,0))","v":-483978},{"$f":"IF(IY40=\"NR\",\"NR\",ROUNDDOWN(IY40-FR40,0))","v":0},{"$f":"IF(IZ40=\"NR\",\"NR\",ROUNDDOWN(IZ40-FS40,0))","v":0},{"$f":"IF(JA40=\"NR\",\"NR\",ROUNDDOWN(JA40-FT40,0))","v":0},{"$f":"IF(JB40=\"NR\",\"NR\",ROUNDDOWN(JB40-FU40,0))","v":0},{"$f":"IF(JC40=\"NR\",\"NR\",ROUNDDOWN(JC40-FV40,0))","v":0},{"$f":"IF(JD40=\"NR\",\"NR\",ROUNDDOWN(JD40-FW40,0))","v":0},{"$f":"IF(JE40=\"NR\",\"NR\",ROUNDDOWN(JE40-FX40,0))","v":0},{"$f":"IF(JF40=\"NR\",\"NR\",ROUNDDOWN(JF40-FY40,0))","v":0},{"$f":"IF(JG40=\"NR\",\"NR\",ROUNDDOWN(JG40-FZ40,0))","v":0},{"$f":"IF(JH40=\"NR\",\"NR\",ROUNDDOWN(JH40-GA40,0))","v":0},{"$f":"IF(JI40=\"NR\",\"NR\",ROUNDDOWN(JI40-GB40,0))","v":0},{"$f":"IF(JJ40=\"NR\",\"NR\",ROUNDDOWN(JJ40-GC40,0))","v":0},{"$f":"IF(JK40=\"NR\",\"NR\",ROUNDDOWN(JK40-GD40,0))","v":0},{"$f":"IF(JL40=\"NR\",\"NR\",ROUNDDOWN(JL40-GE40,0))","v":0},{"$f":"IF(JM40=\"NR\",\"NR\",ROUNDDOWN(JM40-GF40,0))","v":0},{"$f":"IF(JN40=\"NR\",\"NR\",ROUNDDOWN(JN40-GG40,0))","v":-483978},{"$f":"IF(JO40=\"NR\",\"NR\",ROUNDDOWN(JO40-GH40,0))","v":0},{"$f":"IF(JP40=\"NR\",\"NR\",ROUNDDOWN(JP40-GI40,0))","v":0},{"$f":"IF(JQ40=\"NR\",\"NR\",ROUNDDOWN(JQ40-GJ40,0))","v":0},{"$f":"IF(JR40=\"NR\",\"NR\",ROUNDDOWN(JR40-GK40,0))","v":0},{"$f":"IF(JS40=\"NR\",\"NR\",ROUNDDOWN(JS40-GL40,0))","v":0},{"$f":"IF(JT40=\"NR\",\"NR\",ROUNDDOWN(JT40-GM40,0))","v":0},{"$f":"IF(JU40=\"NR\",\"NR\",ROUNDDOWN(JU40-GN40,0))","v":0},{"$f":"IF(JV40=\"NR\",\"NR\",ROUNDDOWN(JV40-GO40,0))","v":0},{"$f":"IF(JW40=\"NR\",\"NR\",ROUNDDOWN(JW40-GP40,0))","v":0},"NR","NR","NR",{"$f":"IF(KA40=\"NR\",\"NR\",ROUNDDOWN(KA40-GT40,0))","v":0},{"$f":"IF(KB40=\"NR\",\"NR\",ROUNDDOWN(KB40-GU40,0))","v":0},{"$f":"IF(KC40=\"NR\",\"NR\",ROUNDDOWN(KC40-GV40,0))","v":0}]
[null,"2017-05-24","2017-04-01","2017-05-01","2017-05-19","2017-05-24",30,1.6199999999999999E-2,"2016-12-01",1999995073.47,1732697003.8,96369667.239999995,1692643611.71,92841168.329999998,1731290900.8,96369667.239999995,2186533.52,8.1999999999999851E-3,0,5648916.8600000003,10564165.859999999,0,6511213.5999999996,392512.9,4768259.93,35138143.090000004,5799.63,0,0,0,0,17326970.039999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1572697003.8000002,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,460701.19,0,7120.67,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,2.573707314581813E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C41:DN41)","v":460701.19},0,0,7120.67,0,0,0,0,0,465277.65,0,465277.65,0,3477168.44,0,185260.27,152679.45000000001,50284.93,52964.38,41884.93,50104.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727170.18,169464.23,1,0,0,0,39588114.439999998,0,0,0,0,0,0,0,1533108889.3599999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1533108889.3599999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,460701.19,0,0,7120.67,0,0,0,0,0,0,0,0,0,3477168.44,0,185260.27,152679.45000000001,50284.93,52964.38,41884.93,50104.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1114645.1299999999,74414.700000000012,1242297.93,0,0,0,40053392.090000004,0,0,0,0,0,0,0,1532643611.7100003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1532643611.7100003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW41=\"NR\",\"NR\",ROUNDDOWN(GW41-DP41,0))","v":0},{"$f":"IF(GX41=\"NR\",\"NR\",ROUNDDOWN(GX41-DQ41,0))","v":0},{"$f":"IF(GY41=\"NR\",\"NR\",ROUNDDOWN(GY41-DR41,0))","v":0},{"$f":"IF(GZ41=\"NR\",\"NR\",ROUNDDOWN(GZ41-DS41,0))","v":0},{"$f":"IF(HA41=\"NR\",\"NR\",ROUNDDOWN(HA41-DT41,0))","v":0},{"$f":"IF(HB41=\"NR\",\"NR\",ROUNDDOWN(HB41-DU41,0))","v":0},{"$f":"IF(HC41=\"NR\",\"NR\",ROUNDDOWN(HC41-DV41,0))","v":0},{"$f":"IF(HD41=\"NR\",\"NR\",ROUNDDOWN(HD41-DW41,0))","v":0},{"$f":"IF(HE41=\"NR\",\"NR\",ROUNDDOWN(HE41-DX41,0))","v":0},{"$f":"IF(HF41=\"NR\",\"NR\",ROUNDDOWN(HF41-DY41,0))","v":-465277},{"$f":"IF(HG41=\"NR\",\"NR\",ROUNDDOWN(HG41-DZ41,0))","v":0},{"$f":"IF(HH41=\"NR\",\"NR\",ROUNDDOWN(HH41-EA41,0))","v":-465277},{"$f":"IF(HI41=\"NR\",\"NR\",ROUNDDOWN(HI41-EB41,0))","v":0},{"$f":"IF(HJ41=\"NR\",\"NR\",ROUNDDOWN(HJ41-EC41,0))","v":0},{"$f":"IF(HK41=\"NR\",\"NR\",ROUNDDOWN(HK41-ED41,0))","v":0},{"$f":"IF(HL41=\"NR\",\"NR\",ROUNDDOWN(HL41-EE41,0))","v":0},{"$f":"IF(HM41=\"NR\",\"NR\",ROUNDDOWN(HM41-EF41,0))","v":0},{"$f":"IF(HN41=\"NR\",\"NR\",ROUNDDOWN(HN41-EG41,0))","v":0},{"$f":"IF(HO41=\"NR\",\"NR\",ROUNDDOWN(HO41-EH41,0))","v":0},{"$f":"IF(HP41=\"NR\",\"NR\",ROUNDDOWN(HP41-EI41,0))","v":0},{"$f":"IF(HQ41=\"NR\",\"NR\",ROUNDDOWN(HQ41-EJ41,0))","v":0},{"$f":"IF(HR41=\"NR\",\"NR\",ROUNDDOWN(HR41-EK41,0))","v":0},{"$f":"IF(HS41=\"NR\",\"NR\",ROUNDDOWN(HS41-EL41,0))","v":0},{"$f":"IF(HT41=\"NR\",\"NR\",ROUNDDOWN(HT41-EM41,0))","v":0},{"$f":"IF(HU41=\"NR\",\"NR\",ROUNDDOWN(HU41-EN41,0))","v":0},{"$f":"IF(HV41=\"NR\",\"NR\",ROUNDDOWN(HV41-EO41,0))","v":0},{"$f":"IF(HW41=\"NR\",\"NR\",ROUNDDOWN(HW41-EP41,0))","v":0},{"$f":"IF(HX41=\"NR\",\"NR\",ROUNDDOWN(HX41-EQ41,0))","v":0},{"$f":"IF(HY41=\"NR\",\"NR\",ROUNDDOWN(HY41-ER41,0))","v":0},{"$f":"IF(HZ41=\"NR\",\"NR\",ROUNDDOWN(HZ41-ES41,0))","v":0},{"$f":"IF(IA41=\"NR\",\"NR\",ROUNDDOWN(IA41-ET41,0))","v":0},{"$f":"IF(IB41=\"NR\",\"NR\",ROUNDDOWN(IB41-EU41,0))","v":0},{"$f":"IF(IC41=\"NR\",\"NR\",ROUNDDOWN(IC41-EV41,0))","v":0},{"$f":"IF(ID41=\"NR\",\"NR\",ROUNDDOWN(ID41-EW41,0))","v":0},{"$f":"IF(IE41=\"NR\",\"NR\",ROUNDDOWN(IE41-EX41,0))","v":0},{"$f":"IF(IF41=\"NR\",\"NR\",ROUNDDOWN(IF41-EY41,0))","v":0},{"$f":"IF(IG41=\"NR\",\"NR\",ROUNDDOWN(IG41-EZ41,0))","v":0},{"$f":"IF(IH41=\"NR\",\"NR\",ROUNDDOWN(IH41-FA41,0))","v":0},{"$f":"IF(II41=\"NR\",\"NR\",ROUNDDOWN(II41-FB41,0))","v":0},{"$f":"IF(IJ41=\"NR\",\"NR\",ROUNDDOWN(IJ41-FC41,0))","v":-1612525},{"$f":"IF(IK41=\"NR\",\"NR\",ROUNDDOWN(IK41-FD41,0))","v":-95049},{"$f":"IF(IL41=\"NR\",\"NR\",ROUNDDOWN(IL41-FE41,0))","v":1242296},{"$f":"IF(IM41=\"NR\",\"NR\",ROUNDDOWN(IM41-FF41,0))","v":0},{"$f":"IF(IN41=\"NR\",\"NR\",ROUNDDOWN(IN41-FG41,0))","v":0},{"$f":"IF(IO41=\"NR\",\"NR\",ROUNDDOWN(IO41-FH41,0))","v":0},{"$f":"IF(IP41=\"NR\",\"NR\",ROUNDDOWN(IP41-FI41,0))","v":465277},{"$f":"IF(IQ41=\"NR\",\"NR\",ROUNDDOWN(IQ41-FJ41,0))","v":0},{"$f":"IF(IR41=\"NR\",\"NR\",ROUNDDOWN(IR41-FK41,0))","v":0},{"$f":"IF(IS41=\"NR\",\"NR\",ROUNDDOWN(IS41-FL41,0))","v":0},{"$f":"IF(IT41=\"NR\",\"NR\",ROUNDDOWN(IT41-FM41,0))","v":0},{"$f":"IF(IU41=\"NR\",\"NR\",ROUNDDOWN(IU41-FN41,0))","v":0},{"$f":"IF(IV41=\"NR\",\"NR\",ROUNDDOWN(IV41-FO41,0))","v":0},{"$f":"IF(IW41=\"NR\",\"NR\",ROUNDDOWN(IW41-FP41,0))","v":0},{"$f":"IF(IX41=\"NR\",\"NR\",ROUNDDOWN(IX41-FQ41,0))","v":-465277},{"$f":"IF(IY41=\"NR\",\"NR\",ROUNDDOWN(IY41-FR41,0))","v":0},{"$f":"IF(IZ41=\"NR\",\"NR\",ROUNDDOWN(IZ41-FS41,0))","v":0},{"$f":"IF(JA41=\"NR\",\"NR\",ROUNDDOWN(JA41-FT41,0))","v":0},{"$f":"IF(JB41=\"NR\",\"NR\",ROUNDDOWN(JB41-FU41,0))","v":0},{"$f":"IF(JC41=\"NR\",\"NR\",ROUNDDOWN(JC41-FV41,0))","v":0},{"$f":"IF(JD41=\"NR\",\"NR\",ROUNDDOWN(JD41-FW41,0))","v":0},{"$f":"IF(JE41=\"NR\",\"NR\",ROUNDDOWN(JE41-FX41,0))","v":0},{"$f":"IF(JF41=\"NR\",\"NR\",ROUNDDOWN(JF41-FY41,0))","v":0},{"$f":"IF(JG41=\"NR\",\"NR\",ROUNDDOWN(JG41-FZ41,0))","v":0},{"$f":"IF(JH41=\"NR\",\"NR\",ROUNDDOWN(JH41-GA41,0))","v":0},{"$f":"IF(JI41=\"NR\",\"NR\",ROUNDDOWN(JI41-GB41,0))","v":0},{"$f":"IF(JJ41=\"NR\",\"NR\",ROUNDDOWN(JJ41-GC41,0))","v":0},{"$f":"IF(JK41=\"NR\",\"NR\",ROUNDDOWN(JK41-GD41,0))","v":0},{"$f":"IF(JL41=\"NR\",\"NR\",ROUNDDOWN(JL41-GE41,0))","v":0},{"$f":"IF(JM41=\"NR\",\"NR\",ROUNDDOWN(JM41-GF41,0))","v":0},{"$f":"IF(JN41=\"NR\",\"NR\",ROUNDDOWN(JN41-GG41,0))","v":-465277},{"$f":"IF(JO41=\"NR\",\"NR\",ROUNDDOWN(JO41-GH41,0))","v":0},{"$f":"IF(JP41=\"NR\",\"NR\",ROUNDDOWN(JP41-GI41,0))","v":0},{"$f":"IF(JQ41=\"NR\",\"NR\",ROUNDDOWN(JQ41-GJ41,0))","v":0},{"$f":"IF(JR41=\"NR\",\"NR\",ROUNDDOWN(JR41-GK41,0))","v":0},{"$f":"IF(JS41=\"NR\",\"NR\",ROUNDDOWN(JS41-GL41,0))","v":0},{"$f":"IF(JT41=\"NR\",\"NR\",ROUNDDOWN(JT41-GM41,0))","v":0},{"$f":"IF(JU41=\"NR\",\"NR\",ROUNDDOWN(JU41-GN41,0))","v":0},{"$f":"IF(JV41=\"NR\",\"NR\",ROUNDDOWN(JV41-GO41,0))","v":0},{"$f":"IF(JW41=\"NR\",\"NR\",ROUNDDOWN(JW41-GP41,0))","v":0},"NR","NR","NR",{"$f":"IF(KA41=\"NR\",\"NR\",ROUNDDOWN(KA41-GT41,0))","v":0},{"$f":"IF(KB41=\"NR\",\"NR\",ROUNDDOWN(KB41-GU41,0))","v":0},{"$f":"IF(KC41=\"NR\",\"NR\",ROUNDDOWN(KC41-GV41,0))","v":0}]
[null,"2017-06-26","2017-05-02","2017-05-31","2017-06-21","2017-06-26",33,1.6250000000000001E-2,"2016-12-01",1999995073.47,1692643611.71,92841168.329999998,1649516025.4200001,90952501.040000007,1690457078.1900001,92841168.329999998,3335029.69,7.9000000000000181E-3,0,6232842.46,12472063.18,0,5882934.9000000004,344897.65,5130177.3899999997,36888365.57,93.67,0,0,0,0,16926436.120000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1532643611.7100003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,495805.60000000003,0,7651.68,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,3.1425817508855558E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C42:DN42)","v":495805.6},0,0,7651.68,0,0,0,0,0,508947.21,0,508947.21,0,3734401.63,0,204102.74,168164.38,55376.71,58315.07,46109.59,55150.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1803936.75,107857.60000000001,1,0,0,0,42618639.079999998,0,0,0,0,0,0,0,1490024972.6300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1490024972.6300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,495805.60000000003,0,0,7651.68,0,0,0,0,0,0,0,0,0,3734401.63,0,204102.74,168164.38,55376.71,58315.07,46109.59,55150.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70632.910000000149,7131.2900000000373,1325083.94,0,0,0,43127586.289999999,0,0,0,0,0,0,0,1489516025.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1489516025.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW42=\"NR\",\"NR\",ROUNDDOWN(GW42-DP42,0))","v":0},{"$f":"IF(GX42=\"NR\",\"NR\",ROUNDDOWN(GX42-DQ42,0))","v":0},{"$f":"IF(GY42=\"NR\",\"NR\",ROUNDDOWN(GY42-DR42,0))","v":0},{"$f":"IF(GZ42=\"NR\",\"NR\",ROUNDDOWN(GZ42-DS42,0))","v":0},{"$f":"IF(HA42=\"NR\",\"NR\",ROUNDDOWN(HA42-DT42,0))","v":0},{"$f":"IF(HB42=\"NR\",\"NR\",ROUNDDOWN(HB42-DU42,0))","v":0},{"$f":"IF(HC42=\"NR\",\"NR\",ROUNDDOWN(HC42-DV42,0))","v":0},{"$f":"IF(HD42=\"NR\",\"NR\",ROUNDDOWN(HD42-DW42,0))","v":0},{"$f":"IF(HE42=\"NR\",\"NR\",ROUNDDOWN(HE42-DX42,0))","v":0},{"$f":"IF(HF42=\"NR\",\"NR\",ROUNDDOWN(HF42-DY42,0))","v":-508947},{"$f":"IF(HG42=\"NR\",\"NR\",ROUNDDOWN(HG42-DZ42,0))","v":0},{"$f":"IF(HH42=\"NR\",\"NR\",ROUNDDOWN(HH42-EA42,0))","v":-508947},{"$f":"IF(HI42=\"NR\",\"NR\",ROUNDDOWN(HI42-EB42,0))","v":0},{"$f":"IF(HJ42=\"NR\",\"NR\",ROUNDDOWN(HJ42-EC42,0))","v":0},{"$f":"IF(HK42=\"NR\",\"NR\",ROUNDDOWN(HK42-ED42,0))","v":0},{"$f":"IF(HL42=\"NR\",\"NR\",ROUNDDOWN(HL42-EE42,0))","v":0},{"$f":"IF(HM42=\"NR\",\"NR\",ROUNDDOWN(HM42-EF42,0))","v":0},{"$f":"IF(HN42=\"NR\",\"NR\",ROUNDDOWN(HN42-EG42,0))","v":0},{"$f":"IF(HO42=\"NR\",\"NR\",ROUNDDOWN(HO42-EH42,0))","v":0},{"$f":"IF(HP42=\"NR\",\"NR\",ROUNDDOWN(HP42-EI42,0))","v":0},{"$f":"IF(HQ42=\"NR\",\"NR\",ROUNDDOWN(HQ42-EJ42,0))","v":0},{"$f":"IF(HR42=\"NR\",\"NR\",ROUNDDOWN(HR42-EK42,0))","v":0},{"$f":"IF(HS42=\"NR\",\"NR\",ROUNDDOWN(HS42-EL42,0))","v":0},{"$f":"IF(HT42=\"NR\",\"NR\",ROUNDDOWN(HT42-EM42,0))","v":0},{"$f":"IF(HU42=\"NR\",\"NR\",ROUNDDOWN(HU42-EN42,0))","v":0},{"$f":"IF(HV42=\"NR\",\"NR\",ROUNDDOWN(HV42-EO42,0))","v":0},{"$f":"IF(HW42=\"NR\",\"NR\",ROUNDDOWN(HW42-EP42,0))","v":0},{"$f":"IF(HX42=\"NR\",\"NR\",ROUNDDOWN(HX42-EQ42,0))","v":0},{"$f":"IF(HY42=\"NR\",\"NR\",ROUNDDOWN(HY42-ER42,0))","v":0},{"$f":"IF(HZ42=\"NR\",\"NR\",ROUNDDOWN(HZ42-ES42,0))","v":0},{"$f":"IF(IA42=\"NR\",\"NR\",ROUNDDOWN(IA42-ET42,0))","v":0},{"$f":"IF(IB42=\"NR\",\"NR\",ROUNDDOWN(IB42-EU42,0))","v":0},{"$f":"IF(IC42=\"NR\",\"NR\",ROUNDDOWN(IC42-EV42,0))","v":0},{"$f":"IF(ID42=\"NR\",\"NR\",ROUNDDOWN(ID42-EW42,0))","v":0},{"$f":"IF(IE42=\"NR\",\"NR\",ROUNDDOWN(IE42-EX42,0))","v":0},{"$f":"IF(IF42=\"NR\",\"NR\",ROUNDDOWN(IF42-EY42,0))","v":0},{"$f":"IF(IG42=\"NR\",\"NR\",ROUNDDOWN(IG42-EZ42,0))","v":0},{"$f":"IF(IH42=\"NR\",\"NR\",ROUNDDOWN(IH42-FA42,0))","v":0},{"$f":"IF(II42=\"NR\",\"NR\",ROUNDDOWN(II42-FB42,0))","v":0},{"$f":"IF(IJ42=\"NR\",\"NR\",ROUNDDOWN(IJ42-FC42,0))","v":-1733303},{"$f":"IF(IK42=\"NR\",\"NR\",ROUNDDOWN(IK42-FD42,0))","v":-100726},{"$f":"IF(IL42=\"NR\",\"NR\",ROUNDDOWN(IL42-FE42,0))","v":1325082},{"$f":"IF(IM42=\"NR\",\"NR\",ROUNDDOWN(IM42-FF42,0))","v":0},{"$f":"IF(IN42=\"NR\",\"NR\",ROUNDDOWN(IN42-FG42,0))","v":0},{"$f":"IF(IO42=\"NR\",\"NR\",ROUNDDOWN(IO42-FH42,0))","v":0},{"$f":"IF(IP42=\"NR\",\"NR\",ROUNDDOWN(IP42-FI42,0))","v":508947},{"$f":"IF(IQ42=\"NR\",\"NR\",ROUNDDOWN(IQ42-FJ42,0))","v":0},{"$f":"IF(IR42=\"NR\",\"NR\",ROUNDDOWN(IR42-FK42,0))","v":0},{"$f":"IF(IS42=\"NR\",\"NR\",ROUNDDOWN(IS42-FL42,0))","v":0},{"$f":"IF(IT42=\"NR\",\"NR\",ROUNDDOWN(IT42-FM42,0))","v":0},{"$f":"IF(IU42=\"NR\",\"NR\",ROUNDDOWN(IU42-FN42,0))","v":0},{"$f":"IF(IV42=\"NR\",\"NR\",ROUNDDOWN(IV42-FO42,0))","v":0},{"$f":"IF(IW42=\"NR\",\"NR\",ROUNDDOWN(IW42-FP42,0))","v":0},{"$f":"IF(IX42=\"NR\",\"NR\",ROUNDDOWN(IX42-FQ42,0))","v":-508947},{"$f":"IF(IY42=\"NR\",\"NR\",ROUNDDOWN(IY42-FR42,0))","v":0},{"$f":"IF(IZ42=\"NR\",\"NR\",ROUNDDOWN(IZ42-FS42,0))","v":0},{"$f":"IF(JA42=\"NR\",\"NR\",ROUNDDOWN(JA42-FT42,0))","v":0},{"$f":"IF(JB42=\"NR\",\"NR\",ROUNDDOWN(JB42-FU42,0))","v":0},{"$f":"IF(JC42=\"NR\",\"NR\",ROUNDDOWN(JC42-FV42,0))","v":0},{"$f":"IF(JD42=\"NR\",\"NR\",ROUNDDOWN(JD42-FW42,0))","v":0},{"$f":"IF(JE42=\"NR\",\"NR\",ROUNDDOWN(JE42-FX42,0))","v":0},{"$f":"IF(JF42=\"NR\",\"NR\",ROUNDDOWN(JF42-FY42,0))","v":0},{"$f":"IF(JG42=\"NR\",\"NR\",ROUNDDOWN(JG42-FZ42,0))","v":0},{"$f":"IF(JH42=\"NR\",\"NR\",ROUNDDOWN(JH42-GA42,0))","v":0},{"$f":"IF(JI42=\"NR\",\"NR\",ROUNDDOWN(JI42-GB42,0))","v":0},{"$f":"IF(JJ42=\"NR\",\"NR\",ROUNDDOWN(JJ42-GC42,0))","v":0},{"$f":"IF(JK42=\"NR\",\"NR\",ROUNDDOWN(JK42-GD42,0))","v":0},{"$f":"IF(JL42=\"NR\",\"NR\",ROUNDDOWN(JL42-GE42,0))","v":0},{"$f":"IF(JM42=\"NR\",\"NR\",ROUNDDOWN(JM42-GF42,0))","v":0},{"$f":"IF(JN42=\"NR\",\"NR\",ROUNDDOWN(JN42-GG42,0))","v":-508947},{"$f":"IF(JO42=\"NR\",\"NR\",ROUNDDOWN(JO42-GH42,0))","v":0},{"$f":"IF(JP42=\"NR\",\"NR\",ROUNDDOWN(JP42-GI42,0))","v":0},{"$f":"IF(JQ42=\"NR\",\"NR\",ROUNDDOWN(JQ42-GJ42,0))","v":0},{"$f":"IF(JR42=\"NR\",\"NR\",ROUNDDOWN(JR42-GK42,0))","v":0},{"$f":"IF(JS42=\"NR\",\"NR\",ROUNDDOWN(JS42-GL42,0))","v":0},{"$f":"IF(JT42=\"NR\",\"NR\",ROUNDDOWN(JT42-GM42,0))","v":0},{"$f":"IF(JU42=\"NR\",\"NR\",ROUNDDOWN(JU42-GN42,0))","v":0},{"$f":"IF(JV42=\"NR\",\"NR\",ROUNDDOWN(JV42-GO42,0))","v":0},{"$f":"IF(JW42=\"NR\",\"NR\",ROUNDDOWN(JW42-GP42,0))","v":0},"NR","NR","NR",{"$f":"IF(KA42=\"NR\",\"NR\",ROUNDDOWN(KA42-GT42,0))","v":0},{"$f":"IF(KB42=\"NR\",\"NR\",ROUNDDOWN(KB42-GU42,0))","v":0},{"$f":"IF(KC42=\"NR\",\"NR\",ROUNDDOWN(KC42-GV42,0))","v":0}]
[null,"2017-07-24","2017-06-01","2017-06-30","2017-07-19","2017-07-24",28,1.6150000000000001E-2,"2016-12-01",1999995073.47,1649516025.4200001,90952501.040000007,1611305580.9000001,87268711.780000001,1646180995.73,90952501.040000007,4297419.49,9.3999999999999639E-3,0,7523096.8200000003,8993430.6899999995,0,6092061.0800000001,339760.89,4797652.3099999996,36740110.649999999,81.709999999999994,0,0,0,0,16495160.25,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1489516025.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,409101.43,0,6326.91,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,3.9803353219747548E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C43:DN43)","v":409101.43},0,0,6326.91,0,0,0,0,0,422555.46,0,422555.46,0,3067994.93,0,172641.1,142316.71,46878.9,49387.4,39061.919999999998,46733.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2730825.76,143189.93,1,0,0,0,37787889.060000002,0,0,0,0,0,0,0,1451728136.3599999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1451728136.3599999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,409101.43,0,0,6326.91,0,0,0,0,0,0,0,0,0,3067994.93,0,172641.1,142316.71,46878.9,49387.4,39061.919999999998,46733.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1299163.3700000001,59463.790000000037,1092834.07,0,0,0,38210444.520000003,0,0,0,0,0,0,0,1451305580.9000003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1451305580.9000003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW43=\"NR\",\"NR\",ROUNDDOWN(GW43-DP43,0))","v":0},{"$f":"IF(GX43=\"NR\",\"NR\",ROUNDDOWN(GX43-DQ43,0))","v":0},{"$f":"IF(GY43=\"NR\",\"NR\",ROUNDDOWN(GY43-DR43,0))","v":0},{"$f":"IF(GZ43=\"NR\",\"NR\",ROUNDDOWN(GZ43-DS43,0))","v":0},{"$f":"IF(HA43=\"NR\",\"NR\",ROUNDDOWN(HA43-DT43,0))","v":0},{"$f":"IF(HB43=\"NR\",\"NR\",ROUNDDOWN(HB43-DU43,0))","v":0},{"$f":"IF(HC43=\"NR\",\"NR\",ROUNDDOWN(HC43-DV43,0))","v":0},{"$f":"IF(HD43=\"NR\",\"NR\",ROUNDDOWN(HD43-DW43,0))","v":0},{"$f":"IF(HE43=\"NR\",\"NR\",ROUNDDOWN(HE43-DX43,0))","v":0},{"$f":"IF(HF43=\"NR\",\"NR\",ROUNDDOWN(HF43-DY43,0))","v":-422555},{"$f":"IF(HG43=\"NR\",\"NR\",ROUNDDOWN(HG43-DZ43,0))","v":0},{"$f":"IF(HH43=\"NR\",\"NR\",ROUNDDOWN(HH43-EA43,0))","v":-422555},{"$f":"IF(HI43=\"NR\",\"NR\",ROUNDDOWN(HI43-EB43,0))","v":0},{"$f":"IF(HJ43=\"NR\",\"NR\",ROUNDDOWN(HJ43-EC43,0))","v":0},{"$f":"IF(HK43=\"NR\",\"NR\",ROUNDDOWN(HK43-ED43,0))","v":0},{"$f":"IF(HL43=\"NR\",\"NR\",ROUNDDOWN(HL43-EE43,0))","v":0},{"$f":"IF(HM43=\"NR\",\"NR\",ROUNDDOWN(HM43-EF43,0))","v":0},{"$f":"IF(HN43=\"NR\",\"NR\",ROUNDDOWN(HN43-EG43,0))","v":0},{"$f":"IF(HO43=\"NR\",\"NR\",ROUNDDOWN(HO43-EH43,0))","v":0},{"$f":"IF(HP43=\"NR\",\"NR\",ROUNDDOWN(HP43-EI43,0))","v":0},{"$f":"IF(HQ43=\"NR\",\"NR\",ROUNDDOWN(HQ43-EJ43,0))","v":0},{"$f":"IF(HR43=\"NR\",\"NR\",ROUNDDOWN(HR43-EK43,0))","v":0},{"$f":"IF(HS43=\"NR\",\"NR\",ROUNDDOWN(HS43-EL43,0))","v":0},{"$f":"IF(HT43=\"NR\",\"NR\",ROUNDDOWN(HT43-EM43,0))","v":0},{"$f":"IF(HU43=\"NR\",\"NR\",ROUNDDOWN(HU43-EN43,0))","v":0},{"$f":"IF(HV43=\"NR\",\"NR\",ROUNDDOWN(HV43-EO43,0))","v":0},{"$f":"IF(HW43=\"NR\",\"NR\",ROUNDDOWN(HW43-EP43,0))","v":0},{"$f":"IF(HX43=\"NR\",\"NR\",ROUNDDOWN(HX43-EQ43,0))","v":0},{"$f":"IF(HY43=\"NR\",\"NR\",ROUNDDOWN(HY43-ER43,0))","v":0},{"$f":"IF(HZ43=\"NR\",\"NR\",ROUNDDOWN(HZ43-ES43,0))","v":0},{"$f":"IF(IA43=\"NR\",\"NR\",ROUNDDOWN(IA43-ET43,0))","v":0},{"$f":"IF(IB43=\"NR\",\"NR\",ROUNDDOWN(IB43-EU43,0))","v":0},{"$f":"IF(IC43=\"NR\",\"NR\",ROUNDDOWN(IC43-EV43,0))","v":0},{"$f":"IF(ID43=\"NR\",\"NR\",ROUNDDOWN(ID43-EW43,0))","v":0},{"$f":"IF(IE43=\"NR\",\"NR\",ROUNDDOWN(IE43-EX43,0))","v":0},{"$f":"IF(IF43=\"NR\",\"NR\",ROUNDDOWN(IF43-EY43,0))","v":0},{"$f":"IF(IG43=\"NR\",\"NR\",ROUNDDOWN(IG43-EZ43,0))","v":0},{"$f":"IF(IH43=\"NR\",\"NR\",ROUNDDOWN(IH43-FA43,0))","v":0},{"$f":"IF(II43=\"NR\",\"NR\",ROUNDDOWN(II43-FB43,0))","v":0},{"$f":"IF(IJ43=\"NR\",\"NR\",ROUNDDOWN(IJ43-FC43,0))","v":-1431662},{"$f":"IF(IK43=\"NR\",\"NR\",ROUNDDOWN(IK43-FD43,0))","v":-83726},{"$f":"IF(IL43=\"NR\",\"NR\",ROUNDDOWN(IL43-FE43,0))","v":1092833},{"$f":"IF(IM43=\"NR\",\"NR\",ROUNDDOWN(IM43-FF43,0))","v":0},{"$f":"IF(IN43=\"NR\",\"NR\",ROUNDDOWN(IN43-FG43,0))","v":0},{"$f":"IF(IO43=\"NR\",\"NR\",ROUNDDOWN(IO43-FH43,0))","v":0},{"$f":"IF(IP43=\"NR\",\"NR\",ROUNDDOWN(IP43-FI43,0))","v":422555},{"$f":"IF(IQ43=\"NR\",\"NR\",ROUNDDOWN(IQ43-FJ43,0))","v":0},{"$f":"IF(IR43=\"NR\",\"NR\",ROUNDDOWN(IR43-FK43,0))","v":0},{"$f":"IF(IS43=\"NR\",\"NR\",ROUNDDOWN(IS43-FL43,0))","v":0},{"$f":"IF(IT43=\"NR\",\"NR\",ROUNDDOWN(IT43-FM43,0))","v":0},{"$f":"IF(IU43=\"NR\",\"NR\",ROUNDDOWN(IU43-FN43,0))","v":0},{"$f":"IF(IV43=\"NR\",\"NR\",ROUNDDOWN(IV43-FO43,0))","v":0},{"$f":"IF(IW43=\"NR\",\"NR\",ROUNDDOWN(IW43-FP43,0))","v":0},{"$f":"IF(IX43=\"NR\",\"NR\",ROUNDDOWN(IX43-FQ43,0))","v":-422555},{"$f":"IF(IY43=\"NR\",\"NR\",ROUNDDOWN(IY43-FR43,0))","v":0},{"$f":"IF(IZ43=\"NR\",\"NR\",ROUNDDOWN(IZ43-FS43,0))","v":0},{"$f":"IF(JA43=\"NR\",\"NR\",ROUNDDOWN(JA43-FT43,0))","v":0},{"$f":"IF(JB43=\"NR\",\"NR\",ROUNDDOWN(JB43-FU43,0))","v":0},{"$f":"IF(JC43=\"NR\",\"NR\",ROUNDDOWN(JC43-FV43,0))","v":0},{"$f":"IF(JD43=\"NR\",\"NR\",ROUNDDOWN(JD43-FW43,0))","v":0},{"$f":"IF(JE43=\"NR\",\"NR\",ROUNDDOWN(JE43-FX43,0))","v":0},{"$f":"IF(JF43=\"NR\",\"NR\",ROUNDDOWN(JF43-FY43,0))","v":0},{"$f":"IF(JG43=\"NR\",\"NR\",ROUNDDOWN(JG43-FZ43,0))","v":0},{"$f":"IF(JH43=\"NR\",\"NR\",ROUNDDOWN(JH43-GA43,0))","v":0},{"$f":"IF(JI43=\"NR\",\"NR\",ROUNDDOWN(JI43-GB43,0))","v":0},{"$f":"IF(JJ43=\"NR\",\"NR\",ROUNDDOWN(JJ43-GC43,0))","v":0},{"$f":"IF(JK43=\"NR\",\"NR\",ROUNDDOWN(JK43-GD43,0))","v":0},{"$f":"IF(JL43=\"NR\",\"NR\",ROUNDDOWN(JL43-GE43,0))","v":0},{"$f":"IF(JM43=\"NR\",\"NR\",ROUNDDOWN(JM43-GF43,0))","v":0},{"$f":"IF(JN43=\"NR\",\"NR\",ROUNDDOWN(JN43-GG43,0))","v":-422555},{"$f":"IF(JO43=\"NR\",\"NR\",ROUNDDOWN(JO43-GH43,0))","v":0},{"$f":"IF(JP43=\"NR\",\"NR\",ROUNDDOWN(JP43-GI43,0))","v":0},{"$f":"IF(JQ43=\"NR\",\"NR\",ROUNDDOWN(JQ43-GJ43,0))","v":0},{"$f":"IF(JR43=\"NR\",\"NR\",ROUNDDOWN(JR43-GK43,0))","v":0},{"$f":"IF(JS43=\"NR\",\"NR\",ROUNDDOWN(JS43-GL43,0))","v":0},{"$f":"IF(JT43=\"NR\",\"NR\",ROUNDDOWN(JT43-GM43,0))","v":0},{"$f":"IF(JU43=\"NR\",\"NR\",ROUNDDOWN(JU43-GN43,0))","v":0},{"$f":"IF(JV43=\"NR\",\"NR\",ROUNDDOWN(JV43-GO43,0))","v":0},{"$f":"IF(JW43=\"NR\",\"NR\",ROUNDDOWN(JW43-GP43,0))","v":0},"NR","NR","NR",{"$f":"IF(KA43=\"NR\",\"NR\",ROUNDDOWN(KA43-GT43,0))","v":0},{"$f":"IF(KB43=\"NR\",\"NR\",ROUNDDOWN(KB43-GU43,0))","v":0},{"$f":"IF(KC43=\"NR\",\"NR\",ROUNDDOWN(KC43-GV43,0))","v":0}]
[null,"2017-08-24","2017-07-01","2017-07-31","2017-08-21","2017-08-24",31,1.5949999999999999E-2,"2016-12-01",1999995073.47,1611305580.9000001,87268711.780000001,1580150710.8800001,86940533.819999993,1607008161.4100001,87268711.780000001,5061442.6999999993,1.0299999999999976E-2,0,4972873.37,6303143.5700000003,0,5674851.3200000003,335180.09999999998,4923066.24,29824599.82,5018.03,0,0,0,0,16113055.810000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1451305580.9000003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,442552.61000000004,0,6842.53,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,4.6575959575703022E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C44:DN44)","v":442552.61},0,0,6842.53,0,0,0,0,0,454599.49,0,454599.49,0,3284920.84,0,189949.32,156749.59,51663.839999999997,54475.07,43111.23,51604.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2060166.19,127612.33999999997,1,0,0,0,30700270.530000001,0,0,0,0,0,0,0,1420605310.3699999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1420605310.3699999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,442552.61000000004,0,0,6842.53,0,0,0,0,0,0,0,0,0,3284920.84,0,189949.32,156749.59,51663.839999999997,54475.07,43111.23,51604.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,511281.05000000075,38669.979999999981,1183229.01,0,0,0,31154870.02,0,0,0,0,0,0,0,1420150710.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1420150710.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW44=\"NR\",\"NR\",ROUNDDOWN(GW44-DP44,0))","v":0},{"$f":"IF(GX44=\"NR\",\"NR\",ROUNDDOWN(GX44-DQ44,0))","v":0},{"$f":"IF(GY44=\"NR\",\"NR\",ROUNDDOWN(GY44-DR44,0))","v":0},{"$f":"IF(GZ44=\"NR\",\"NR\",ROUNDDOWN(GZ44-DS44,0))","v":0},{"$f":"IF(HA44=\"NR\",\"NR\",ROUNDDOWN(HA44-DT44,0))","v":0},{"$f":"IF(HB44=\"NR\",\"NR\",ROUNDDOWN(HB44-DU44,0))","v":0},{"$f":"IF(HC44=\"NR\",\"NR\",ROUNDDOWN(HC44-DV44,0))","v":0},{"$f":"IF(HD44=\"NR\",\"NR\",ROUNDDOWN(HD44-DW44,0))","v":0},{"$f":"IF(HE44=\"NR\",\"NR\",ROUNDDOWN(HE44-DX44,0))","v":0},{"$f":"IF(HF44=\"NR\",\"NR\",ROUNDDOWN(HF44-DY44,0))","v":-454599},{"$f":"IF(HG44=\"NR\",\"NR\",ROUNDDOWN(HG44-DZ44,0))","v":0},{"$f":"IF(HH44=\"NR\",\"NR\",ROUNDDOWN(HH44-EA44,0))","v":-454599},{"$f":"IF(HI44=\"NR\",\"NR\",ROUNDDOWN(HI44-EB44,0))","v":0},{"$f":"IF(HJ44=\"NR\",\"NR\",ROUNDDOWN(HJ44-EC44,0))","v":0},{"$f":"IF(HK44=\"NR\",\"NR\",ROUNDDOWN(HK44-ED44,0))","v":0},{"$f":"IF(HL44=\"NR\",\"NR\",ROUNDDOWN(HL44-EE44,0))","v":0},{"$f":"IF(HM44=\"NR\",\"NR\",ROUNDDOWN(HM44-EF44,0))","v":0},{"$f":"IF(HN44=\"NR\",\"NR\",ROUNDDOWN(HN44-EG44,0))","v":0},{"$f":"IF(HO44=\"NR\",\"NR\",ROUNDDOWN(HO44-EH44,0))","v":0},{"$f":"IF(HP44=\"NR\",\"NR\",ROUNDDOWN(HP44-EI44,0))","v":0},{"$f":"IF(HQ44=\"NR\",\"NR\",ROUNDDOWN(HQ44-EJ44,0))","v":0},{"$f":"IF(HR44=\"NR\",\"NR\",ROUNDDOWN(HR44-EK44,0))","v":0},{"$f":"IF(HS44=\"NR\",\"NR\",ROUNDDOWN(HS44-EL44,0))","v":0},{"$f":"IF(HT44=\"NR\",\"NR\",ROUNDDOWN(HT44-EM44,0))","v":0},{"$f":"IF(HU44=\"NR\",\"NR\",ROUNDDOWN(HU44-EN44,0))","v":0},{"$f":"IF(HV44=\"NR\",\"NR\",ROUNDDOWN(HV44-EO44,0))","v":0},{"$f":"IF(HW44=\"NR\",\"NR\",ROUNDDOWN(HW44-EP44,0))","v":0},{"$f":"IF(HX44=\"NR\",\"NR\",ROUNDDOWN(HX44-EQ44,0))","v":0},{"$f":"IF(HY44=\"NR\",\"NR\",ROUNDDOWN(HY44-ER44,0))","v":0},{"$f":"IF(HZ44=\"NR\",\"NR\",ROUNDDOWN(HZ44-ES44,0))","v":0},{"$f":"IF(IA44=\"NR\",\"NR\",ROUNDDOWN(IA44-ET44,0))","v":0},{"$f":"IF(IB44=\"NR\",\"NR\",ROUNDDOWN(IB44-EU44,0))","v":0},{"$f":"IF(IC44=\"NR\",\"NR\",ROUNDDOWN(IC44-EV44,0))","v":0},{"$f":"IF(ID44=\"NR\",\"NR\",ROUNDDOWN(ID44-EW44,0))","v":0},{"$f":"IF(IE44=\"NR\",\"NR\",ROUNDDOWN(IE44-EX44,0))","v":0},{"$f":"IF(IF44=\"NR\",\"NR\",ROUNDDOWN(IF44-EY44,0))","v":0},{"$f":"IF(IG44=\"NR\",\"NR\",ROUNDDOWN(IG44-EZ44,0))","v":0},{"$f":"IF(IH44=\"NR\",\"NR\",ROUNDDOWN(IH44-FA44,0))","v":0},{"$f":"IF(II44=\"NR\",\"NR\",ROUNDDOWN(II44-FB44,0))","v":0},{"$f":"IF(IJ44=\"NR\",\"NR\",ROUNDDOWN(IJ44-FC44,0))","v":-1548885},{"$f":"IF(IK44=\"NR\",\"NR\",ROUNDDOWN(IK44-FD44,0))","v":-88942},{"$f":"IF(IL44=\"NR\",\"NR\",ROUNDDOWN(IL44-FE44,0))","v":1183228},{"$f":"IF(IM44=\"NR\",\"NR\",ROUNDDOWN(IM44-FF44,0))","v":0},{"$f":"IF(IN44=\"NR\",\"NR\",ROUNDDOWN(IN44-FG44,0))","v":0},{"$f":"IF(IO44=\"NR\",\"NR\",ROUNDDOWN(IO44-FH44,0))","v":0},{"$f":"IF(IP44=\"NR\",\"NR\",ROUNDDOWN(IP44-FI44,0))","v":454599},{"$f":"IF(IQ44=\"NR\",\"NR\",ROUNDDOWN(IQ44-FJ44,0))","v":0},{"$f":"IF(IR44=\"NR\",\"NR\",ROUNDDOWN(IR44-FK44,0))","v":0},{"$f":"IF(IS44=\"NR\",\"NR\",ROUNDDOWN(IS44-FL44,0))","v":0},{"$f":"IF(IT44=\"NR\",\"NR\",ROUNDDOWN(IT44-FM44,0))","v":0},{"$f":"IF(IU44=\"NR\",\"NR\",ROUNDDOWN(IU44-FN44,0))","v":0},{"$f":"IF(IV44=\"NR\",\"NR\",ROUNDDOWN(IV44-FO44,0))","v":0},{"$f":"IF(IW44=\"NR\",\"NR\",ROUNDDOWN(IW44-FP44,0))","v":0},{"$f":"IF(IX44=\"NR\",\"NR\",ROUNDDOWN(IX44-FQ44,0))","v":-454599},{"$f":"IF(IY44=\"NR\",\"NR\",ROUNDDOWN(IY44-FR44,0))","v":0},{"$f":"IF(IZ44=\"NR\",\"NR\",ROUNDDOWN(IZ44-FS44,0))","v":0},{"$f":"IF(JA44=\"NR\",\"NR\",ROUNDDOWN(JA44-FT44,0))","v":0},{"$f":"IF(JB44=\"NR\",\"NR\",ROUNDDOWN(JB44-FU44,0))","v":0},{"$f":"IF(JC44=\"NR\",\"NR\",ROUNDDOWN(JC44-FV44,0))","v":0},{"$f":"IF(JD44=\"NR\",\"NR\",ROUNDDOWN(JD44-FW44,0))","v":0},{"$f":"IF(JE44=\"NR\",\"NR\",ROUNDDOWN(JE44-FX44,0))","v":0},{"$f":"IF(JF44=\"NR\",\"NR\",ROUNDDOWN(JF44-FY44,0))","v":0},{"$f":"IF(JG44=\"NR\",\"NR\",ROUNDDOWN(JG44-FZ44,0))","v":0},{"$f":"IF(JH44=\"NR\",\"NR\",ROUNDDOWN(JH44-GA44,0))","v":0},{"$f":"IF(JI44=\"NR\",\"NR\",ROUNDDOWN(JI44-GB44,0))","v":0},{"$f":"IF(JJ44=\"NR\",\"NR\",ROUNDDOWN(JJ44-GC44,0))","v":0},{"$f":"IF(JK44=\"NR\",\"NR\",ROUNDDOWN(JK44-GD44,0))","v":0},{"$f":"IF(JL44=\"NR\",\"NR\",ROUNDDOWN(JL44-GE44,0))","v":0},{"$f":"IF(JM44=\"NR\",\"NR\",ROUNDDOWN(JM44-GF44,0))","v":0},{"$f":"IF(JN44=\"NR\",\"NR\",ROUNDDOWN(JN44-GG44,0))","v":-454599},{"$f":"IF(JO44=\"NR\",\"NR\",ROUNDDOWN(JO44-GH44,0))","v":0},{"$f":"IF(JP44=\"NR\",\"NR\",ROUNDDOWN(JP44-GI44,0))","v":0},{"$f":"IF(JQ44=\"NR\",\"NR\",ROUNDDOWN(JQ44-GJ44,0))","v":0},{"$f":"IF(JR44=\"NR\",\"NR\",ROUNDDOWN(JR44-GK44,0))","v":0},{"$f":"IF(JS44=\"NR\",\"NR\",ROUNDDOWN(JS44-GL44,0))","v":0},{"$f":"IF(JT44=\"NR\",\"NR\",ROUNDDOWN(JT44-GM44,0))","v":0},{"$f":"IF(JU44=\"NR\",\"NR\",ROUNDDOWN(JU44-GN44,0))","v":0},{"$f":"IF(JV44=\"NR\",\"NR\",ROUNDDOWN(JV44-GO44,0))","v":0},{"$f":"IF(JW44=\"NR\",\"NR\",ROUNDDOWN(JW44-GP44,0))","v":0},"NR","NR","NR",{"$f":"IF(KA44=\"NR\",\"NR\",ROUNDDOWN(KA44-GT44,0))","v":0},{"$f":"IF(KB44=\"NR\",\"NR\",ROUNDDOWN(KB44-GU44,0))","v":0},{"$f":"IF(KC44=\"NR\",\"NR\",ROUNDDOWN(KC44-GV44,0))","v":0}]
[null,"2017-09-25","2017-08-01","2017-08-31","2017-09-20","2017-09-25",32,1.5949999999999999E-2,"2016-12-01",1999995073.47,1580150710.8800001,86940533.819999993,1551102358.8800001,88281607.930000007,1575089268.1800001,86940533.819999993,6045296.1100000013,9.3980000000000175E-3,0,6072416.2300000004,6360790.1200000001,0,5737699.4199999999,330437.31,4718268.1100000003,28759978.110000003,1582.85,0,0,0,0,15801507.109999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1420150710.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,448041.53,0,6926.69,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,5.1330772665596994E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C45:DN45)","v":448041.53},0,0,6926.69,0,0,0,0,0,465825.15,0,465825.15,0,3318094.59,0,196076.71,161806.03,53330.41,56232.33,44501.919999999998,53269.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2080488.52,116775.95999999999,1,0,0,0,28582526.850000001,0,0,0,0,0,0,0,1391568184.03,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1391568184.03,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,448041.53,0,0,6926.69,0,0,0,0,0,0,0,0,0,3318094.59,0,196076.71,161806.03,53330.41,56232.33,44501.919999999998,53269.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,514874.50999999978,25309.75,1191256.08,0,0,0,29048352,0,0,0,0,0,0,0,1391102358.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1391102358.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW45=\"NR\",\"NR\",ROUNDDOWN(GW45-DP45,0))","v":0},{"$f":"IF(GX45=\"NR\",\"NR\",ROUNDDOWN(GX45-DQ45,0))","v":0},{"$f":"IF(GY45=\"NR\",\"NR\",ROUNDDOWN(GY45-DR45,0))","v":0},{"$f":"IF(GZ45=\"NR\",\"NR\",ROUNDDOWN(GZ45-DS45,0))","v":0},{"$f":"IF(HA45=\"NR\",\"NR\",ROUNDDOWN(HA45-DT45,0))","v":0},{"$f":"IF(HB45=\"NR\",\"NR\",ROUNDDOWN(HB45-DU45,0))","v":0},{"$f":"IF(HC45=\"NR\",\"NR\",ROUNDDOWN(HC45-DV45,0))","v":0},{"$f":"IF(HD45=\"NR\",\"NR\",ROUNDDOWN(HD45-DW45,0))","v":0},{"$f":"IF(HE45=\"NR\",\"NR\",ROUNDDOWN(HE45-DX45,0))","v":0},{"$f":"IF(HF45=\"NR\",\"NR\",ROUNDDOWN(HF45-DY45,0))","v":-465825},{"$f":"IF(HG45=\"NR\",\"NR\",ROUNDDOWN(HG45-DZ45,0))","v":0},{"$f":"IF(HH45=\"NR\",\"NR\",ROUNDDOWN(HH45-EA45,0))","v":-465825},{"$f":"IF(HI45=\"NR\",\"NR\",ROUNDDOWN(HI45-EB45,0))","v":0},{"$f":"IF(HJ45=\"NR\",\"NR\",ROUNDDOWN(HJ45-EC45,0))","v":0},{"$f":"IF(HK45=\"NR\",\"NR\",ROUNDDOWN(HK45-ED45,0))","v":0},{"$f":"IF(HL45=\"NR\",\"NR\",ROUNDDOWN(HL45-EE45,0))","v":0},{"$f":"IF(HM45=\"NR\",\"NR\",ROUNDDOWN(HM45-EF45,0))","v":0},{"$f":"IF(HN45=\"NR\",\"NR\",ROUNDDOWN(HN45-EG45,0))","v":0},{"$f":"IF(HO45=\"NR\",\"NR\",ROUNDDOWN(HO45-EH45,0))","v":0},{"$f":"IF(HP45=\"NR\",\"NR\",ROUNDDOWN(HP45-EI45,0))","v":0},{"$f":"IF(HQ45=\"NR\",\"NR\",ROUNDDOWN(HQ45-EJ45,0))","v":0},{"$f":"IF(HR45=\"NR\",\"NR\",ROUNDDOWN(HR45-EK45,0))","v":0},{"$f":"IF(HS45=\"NR\",\"NR\",ROUNDDOWN(HS45-EL45,0))","v":0},{"$f":"IF(HT45=\"NR\",\"NR\",ROUNDDOWN(HT45-EM45,0))","v":0},{"$f":"IF(HU45=\"NR\",\"NR\",ROUNDDOWN(HU45-EN45,0))","v":0},{"$f":"IF(HV45=\"NR\",\"NR\",ROUNDDOWN(HV45-EO45,0))","v":0},{"$f":"IF(HW45=\"NR\",\"NR\",ROUNDDOWN(HW45-EP45,0))","v":0},{"$f":"IF(HX45=\"NR\",\"NR\",ROUNDDOWN(HX45-EQ45,0))","v":0},{"$f":"IF(HY45=\"NR\",\"NR\",ROUNDDOWN(HY45-ER45,0))","v":0},{"$f":"IF(HZ45=\"NR\",\"NR\",ROUNDDOWN(HZ45-ES45,0))","v":0},{"$f":"IF(IA45=\"NR\",\"NR\",ROUNDDOWN(IA45-ET45,0))","v":0},{"$f":"IF(IB45=\"NR\",\"NR\",ROUNDDOWN(IB45-EU45,0))","v":0},{"$f":"IF(IC45=\"NR\",\"NR\",ROUNDDOWN(IC45-EV45,0))","v":0},{"$f":"IF(ID45=\"NR\",\"NR\",ROUNDDOWN(ID45-EW45,0))","v":0},{"$f":"IF(IE45=\"NR\",\"NR\",ROUNDDOWN(IE45-EX45,0))","v":0},{"$f":"IF(IF45=\"NR\",\"NR\",ROUNDDOWN(IF45-EY45,0))","v":0},{"$f":"IF(IG45=\"NR\",\"NR\",ROUNDDOWN(IG45-EZ45,0))","v":0},{"$f":"IF(IH45=\"NR\",\"NR\",ROUNDDOWN(IH45-FA45,0))","v":0},{"$f":"IF(II45=\"NR\",\"NR\",ROUNDDOWN(II45-FB45,0))","v":0},{"$f":"IF(IJ45=\"NR\",\"NR\",ROUNDDOWN(IJ45-FC45,0))","v":-1565614},{"$f":"IF(IK45=\"NR\",\"NR\",ROUNDDOWN(IK45-FD45,0))","v":-91466},{"$f":"IF(IL45=\"NR\",\"NR\",ROUNDDOWN(IL45-FE45,0))","v":1191255},{"$f":"IF(IM45=\"NR\",\"NR\",ROUNDDOWN(IM45-FF45,0))","v":0},{"$f":"IF(IN45=\"NR\",\"NR\",ROUNDDOWN(IN45-FG45,0))","v":0},{"$f":"IF(IO45=\"NR\",\"NR\",ROUNDDOWN(IO45-FH45,0))","v":0},{"$f":"IF(IP45=\"NR\",\"NR\",ROUNDDOWN(IP45-FI45,0))","v":465825},{"$f":"IF(IQ45=\"NR\",\"NR\",ROUNDDOWN(IQ45-FJ45,0))","v":0},{"$f":"IF(IR45=\"NR\",\"NR\",ROUNDDOWN(IR45-FK45,0))","v":0},{"$f":"IF(IS45=\"NR\",\"NR\",ROUNDDOWN(IS45-FL45,0))","v":0},{"$f":"IF(IT45=\"NR\",\"NR\",ROUNDDOWN(IT45-FM45,0))","v":0},{"$f":"IF(IU45=\"NR\",\"NR\",ROUNDDOWN(IU45-FN45,0))","v":0},{"$f":"IF(IV45=\"NR\",\"NR\",ROUNDDOWN(IV45-FO45,0))","v":0},{"$f":"IF(IW45=\"NR\",\"NR\",ROUNDDOWN(IW45-FP45,0))","v":0},{"$f":"IF(IX45=\"NR\",\"NR\",ROUNDDOWN(IX45-FQ45,0))","v":-465825},{"$f":"IF(IY45=\"NR\",\"NR\",ROUNDDOWN(IY45-FR45,0))","v":0},{"$f":"IF(IZ45=\"NR\",\"NR\",ROUNDDOWN(IZ45-FS45,0))","v":0},{"$f":"IF(JA45=\"NR\",\"NR\",ROUNDDOWN(JA45-FT45,0))","v":0},{"$f":"IF(JB45=\"NR\",\"NR\",ROUNDDOWN(JB45-FU45,0))","v":0},{"$f":"IF(JC45=\"NR\",\"NR\",ROUNDDOWN(JC45-FV45,0))","v":0},{"$f":"IF(JD45=\"NR\",\"NR\",ROUNDDOWN(JD45-FW45,0))","v":0},{"$f":"IF(JE45=\"NR\",\"NR\",ROUNDDOWN(JE45-FX45,0))","v":0},{"$f":"IF(JF45=\"NR\",\"NR\",ROUNDDOWN(JF45-FY45,0))","v":0},{"$f":"IF(JG45=\"NR\",\"NR\",ROUNDDOWN(JG45-FZ45,0))","v":0},{"$f":"IF(JH45=\"NR\",\"NR\",ROUNDDOWN(JH45-GA45,0))","v":0},{"$f":"IF(JI45=\"NR\",\"NR\",ROUNDDOWN(JI45-GB45,0))","v":0},{"$f":"IF(JJ45=\"NR\",\"NR\",ROUNDDOWN(JJ45-GC45,0))","v":0},{"$f":"IF(JK45=\"NR\",\"NR\",ROUNDDOWN(JK45-GD45,0))","v":0},{"$f":"IF(JL45=\"NR\",\"NR\",ROUNDDOWN(JL45-GE45,0))","v":0},{"$f":"IF(JM45=\"NR\",\"NR\",ROUNDDOWN(JM45-GF45,0))","v":0},{"$f":"IF(JN45=\"NR\",\"NR\",ROUNDDOWN(JN45-GG45,0))","v":-465825},{"$f":"IF(JO45=\"NR\",\"NR\",ROUNDDOWN(JO45-GH45,0))","v":0},{"$f":"IF(JP45=\"NR\",\"NR\",ROUNDDOWN(JP45-GI45,0))","v":0},{"$f":"IF(JQ45=\"NR\",\"NR\",ROUNDDOWN(JQ45-GJ45,0))","v":0},{"$f":"IF(JR45=\"NR\",\"NR\",ROUNDDOWN(JR45-GK45,0))","v":0},{"$f":"IF(JS45=\"NR\",\"NR\",ROUNDDOWN(JS45-GL45,0))","v":0},{"$f":"IF(JT45=\"NR\",\"NR\",ROUNDDOWN(JT45-GM45,0))","v":0},{"$f":"IF(JU45=\"NR\",\"NR\",ROUNDDOWN(JU45-GN45,0))","v":0},{"$f":"IF(JV45=\"NR\",\"NR\",ROUNDDOWN(JV45-GO45,0))","v":0},{"$f":"IF(JW45=\"NR\",\"NR\",ROUNDDOWN(JW45-GP45,0))","v":0},"NR","NR","NR",{"$f":"IF(KA45=\"NR\",\"NR\",ROUNDDOWN(KA45-GT45,0))","v":0},{"$f":"IF(KB45=\"NR\",\"NR\",ROUNDDOWN(KB45-GU45,0))","v":0},{"$f":"IF(KC45=\"NR\",\"NR\",ROUNDDOWN(KC45-GV45,0))","v":0}]
[null,"2017-10-24","2017-09-01","2017-10-02","2017-10-19","2017-10-24",29,1.6049999999999998E-2,"2016-12-01",1999995073.47,1551102358.8800001,88281607.930000007,1520861718.3299999,89826178.769999996,1545057062.7700002,88281607.930000007,6495285.79,9.4490000000000407E-3,0,5971165.2699999996,5901925,0,5938894,354325.86,4429382.7699999996,30309880.82,777.2,0,0,0,0,15511023.59,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1391102358.8800004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,404291.68999999994,0,6161.91,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,5.5222053102032742E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C46:DN46)","v":404291.69},0,0,6161.91,0,0,0,0,0,423201.7,0,423201.7,0,2956568.92,0,178250.68,147018.07999999999,48441.919999999998,51055.89,40393.42,48338.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2679851.04,156825.57999999999,1,0,0,0,29817438.850000001,0,0,0,0,0,0,0,1361284920.03,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1361284920.03,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,404291.68999999994,0,0,6161.91,0,0,0,0,0,0,0,0,0,2956568.92,0,178250.68,147018.07999999999,48441.919999999998,51055.89,40393.42,48338.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1290925.4000000004,72655.719999999972,1049894.8,0,0,0,30240640.550000001,0,0,0,0,0,0,0,1360861718.3300004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1360861718.3300004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW46=\"NR\",\"NR\",ROUNDDOWN(GW46-DP46,0))","v":0},{"$f":"IF(GX46=\"NR\",\"NR\",ROUNDDOWN(GX46-DQ46,0))","v":0},{"$f":"IF(GY46=\"NR\",\"NR\",ROUNDDOWN(GY46-DR46,0))","v":0},{"$f":"IF(GZ46=\"NR\",\"NR\",ROUNDDOWN(GZ46-DS46,0))","v":0},{"$f":"IF(HA46=\"NR\",\"NR\",ROUNDDOWN(HA46-DT46,0))","v":0},{"$f":"IF(HB46=\"NR\",\"NR\",ROUNDDOWN(HB46-DU46,0))","v":0},{"$f":"IF(HC46=\"NR\",\"NR\",ROUNDDOWN(HC46-DV46,0))","v":0},{"$f":"IF(HD46=\"NR\",\"NR\",ROUNDDOWN(HD46-DW46,0))","v":0},{"$f":"IF(HE46=\"NR\",\"NR\",ROUNDDOWN(HE46-DX46,0))","v":0},{"$f":"IF(HF46=\"NR\",\"NR\",ROUNDDOWN(HF46-DY46,0))","v":-423201},{"$f":"IF(HG46=\"NR\",\"NR\",ROUNDDOWN(HG46-DZ46,0))","v":0},{"$f":"IF(HH46=\"NR\",\"NR\",ROUNDDOWN(HH46-EA46,0))","v":-423201},{"$f":"IF(HI46=\"NR\",\"NR\",ROUNDDOWN(HI46-EB46,0))","v":0},{"$f":"IF(HJ46=\"NR\",\"NR\",ROUNDDOWN(HJ46-EC46,0))","v":0},{"$f":"IF(HK46=\"NR\",\"NR\",ROUNDDOWN(HK46-ED46,0))","v":0},{"$f":"IF(HL46=\"NR\",\"NR\",ROUNDDOWN(HL46-EE46,0))","v":0},{"$f":"IF(HM46=\"NR\",\"NR\",ROUNDDOWN(HM46-EF46,0))","v":0},{"$f":"IF(HN46=\"NR\",\"NR\",ROUNDDOWN(HN46-EG46,0))","v":0},{"$f":"IF(HO46=\"NR\",\"NR\",ROUNDDOWN(HO46-EH46,0))","v":0},{"$f":"IF(HP46=\"NR\",\"NR\",ROUNDDOWN(HP46-EI46,0))","v":0},{"$f":"IF(HQ46=\"NR\",\"NR\",ROUNDDOWN(HQ46-EJ46,0))","v":0},{"$f":"IF(HR46=\"NR\",\"NR\",ROUNDDOWN(HR46-EK46,0))","v":0},{"$f":"IF(HS46=\"NR\",\"NR\",ROUNDDOWN(HS46-EL46,0))","v":0},{"$f":"IF(HT46=\"NR\",\"NR\",ROUNDDOWN(HT46-EM46,0))","v":0},{"$f":"IF(HU46=\"NR\",\"NR\",ROUNDDOWN(HU46-EN46,0))","v":0},{"$f":"IF(HV46=\"NR\",\"NR\",ROUNDDOWN(HV46-EO46,0))","v":0},{"$f":"IF(HW46=\"NR\",\"NR\",ROUNDDOWN(HW46-EP46,0))","v":0},{"$f":"IF(HX46=\"NR\",\"NR\",ROUNDDOWN(HX46-EQ46,0))","v":0},{"$f":"IF(HY46=\"NR\",\"NR\",ROUNDDOWN(HY46-ER46,0))","v":0},{"$f":"IF(HZ46=\"NR\",\"NR\",ROUNDDOWN(HZ46-ES46,0))","v":0},{"$f":"IF(IA46=\"NR\",\"NR\",ROUNDDOWN(IA46-ET46,0))","v":0},{"$f":"IF(IB46=\"NR\",\"NR\",ROUNDDOWN(IB46-EU46,0))","v":0},{"$f":"IF(IC46=\"NR\",\"NR\",ROUNDDOWN(IC46-EV46,0))","v":0},{"$f":"IF(ID46=\"NR\",\"NR\",ROUNDDOWN(ID46-EW46,0))","v":0},{"$f":"IF(IE46=\"NR\",\"NR\",ROUNDDOWN(IE46-EX46,0))","v":0},{"$f":"IF(IF46=\"NR\",\"NR\",ROUNDDOWN(IF46-EY46,0))","v":0},{"$f":"IF(IG46=\"NR\",\"NR\",ROUNDDOWN(IG46-EZ46,0))","v":0},{"$f":"IF(IH46=\"NR\",\"NR\",ROUNDDOWN(IH46-FA46,0))","v":0},{"$f":"IF(II46=\"NR\",\"NR\",ROUNDDOWN(II46-FB46,0))","v":0},{"$f":"IF(IJ46=\"NR\",\"NR\",ROUNDDOWN(IJ46-FC46,0))","v":-1388925},{"$f":"IF(IK46=\"NR\",\"NR\",ROUNDDOWN(IK46-FD46,0))","v":-84169},{"$f":"IF(IL46=\"NR\",\"NR\",ROUNDDOWN(IL46-FE46,0))","v":1049893},{"$f":"IF(IM46=\"NR\",\"NR\",ROUNDDOWN(IM46-FF46,0))","v":0},{"$f":"IF(IN46=\"NR\",\"NR\",ROUNDDOWN(IN46-FG46,0))","v":0},{"$f":"IF(IO46=\"NR\",\"NR\",ROUNDDOWN(IO46-FH46,0))","v":0},{"$f":"IF(IP46=\"NR\",\"NR\",ROUNDDOWN(IP46-FI46,0))","v":423201},{"$f":"IF(IQ46=\"NR\",\"NR\",ROUNDDOWN(IQ46-FJ46,0))","v":0},{"$f":"IF(IR46=\"NR\",\"NR\",ROUNDDOWN(IR46-FK46,0))","v":0},{"$f":"IF(IS46=\"NR\",\"NR\",ROUNDDOWN(IS46-FL46,0))","v":0},{"$f":"IF(IT46=\"NR\",\"NR\",ROUNDDOWN(IT46-FM46,0))","v":0},{"$f":"IF(IU46=\"NR\",\"NR\",ROUNDDOWN(IU46-FN46,0))","v":0},{"$f":"IF(IV46=\"NR\",\"NR\",ROUNDDOWN(IV46-FO46,0))","v":0},{"$f":"IF(IW46=\"NR\",\"NR\",ROUNDDOWN(IW46-FP46,0))","v":0},{"$f":"IF(IX46=\"NR\",\"NR\",ROUNDDOWN(IX46-FQ46,0))","v":-423201},{"$f":"IF(IY46=\"NR\",\"NR\",ROUNDDOWN(IY46-FR46,0))","v":0},{"$f":"IF(IZ46=\"NR\",\"NR\",ROUNDDOWN(IZ46-FS46,0))","v":0},{"$f":"IF(JA46=\"NR\",\"NR\",ROUNDDOWN(JA46-FT46,0))","v":0},{"$f":"IF(JB46=\"NR\",\"NR\",ROUNDDOWN(JB46-FU46,0))","v":0},{"$f":"IF(JC46=\"NR\",\"NR\",ROUNDDOWN(JC46-FV46,0))","v":0},{"$f":"IF(JD46=\"NR\",\"NR\",ROUNDDOWN(JD46-FW46,0))","v":0},{"$f":"IF(JE46=\"NR\",\"NR\",ROUNDDOWN(JE46-FX46,0))","v":0},{"$f":"IF(JF46=\"NR\",\"NR\",ROUNDDOWN(JF46-FY46,0))","v":0},{"$f":"IF(JG46=\"NR\",\"NR\",ROUNDDOWN(JG46-FZ46,0))","v":0},{"$f":"IF(JH46=\"NR\",\"NR\",ROUNDDOWN(JH46-GA46,0))","v":0},{"$f":"IF(JI46=\"NR\",\"NR\",ROUNDDOWN(JI46-GB46,0))","v":0},{"$f":"IF(JJ46=\"NR\",\"NR\",ROUNDDOWN(JJ46-GC46,0))","v":0},{"$f":"IF(JK46=\"NR\",\"NR\",ROUNDDOWN(JK46-GD46,0))","v":0},{"$f":"IF(JL46=\"NR\",\"NR\",ROUNDDOWN(JL46-GE46,0))","v":0},{"$f":"IF(JM46=\"NR\",\"NR\",ROUNDDOWN(JM46-GF46,0))","v":0},{"$f":"IF(JN46=\"NR\",\"NR\",ROUNDDOWN(JN46-GG46,0))","v":-423201},{"$f":"IF(JO46=\"NR\",\"NR\",ROUNDDOWN(JO46-GH46,0))","v":0},{"$f":"IF(JP46=\"NR\",\"NR\",ROUNDDOWN(JP46-GI46,0))","v":0},{"$f":"IF(JQ46=\"NR\",\"NR\",ROUNDDOWN(JQ46-GJ46,0))","v":0},{"$f":"IF(JR46=\"NR\",\"NR\",ROUNDDOWN(JR46-GK46,0))","v":0},{"$f":"IF(JS46=\"NR\",\"NR\",ROUNDDOWN(JS46-GL46,0))","v":0},{"$f":"IF(JT46=\"NR\",\"NR\",ROUNDDOWN(JT46-GM46,0))","v":0},{"$f":"IF(JU46=\"NR\",\"NR\",ROUNDDOWN(JU46-GN46,0))","v":0},{"$f":"IF(JV46=\"NR\",\"NR\",ROUNDDOWN(JV46-GO46,0))","v":0},{"$f":"IF(JW46=\"NR\",\"NR\",ROUNDDOWN(JW46-GP46,0))","v":0},"NR","NR","NR",{"$f":"IF(KA46=\"NR\",\"NR\",ROUNDDOWN(KA46-GT46,0))","v":0},{"$f":"IF(KB46=\"NR\",\"NR\",ROUNDDOWN(KB46-GU46,0))","v":0},{"$f":"IF(KC46=\"NR\",\"NR\",ROUNDDOWN(KC46-GV46,0))","v":0}]
[null,"2017-11-24","2017-10-03","2017-10-31","2017-11-21","2017-11-24",31,1.5949999999999999E-2,"2016-12-01",1999995073.47,1520861718.3299999,89826178.769999996,1486250599.49,89609774.129999995,1514366432.54,89826178.769999996,6476483.5899999999,9.3879999999999519E-3,0,4819341.38,7445087.9699999997,0,5049261.76,319382.90999999997,5044735.93,31985372.25,19.28,0,0,0,0,15208617.18,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1360861718.3300004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,417744.49,0,6458.45,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,5.6413783499065263E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C47:DN47)","v":417744.49},0,0,6458.45,0,0,0,0,0,439678.09,0,439678.09,0,3080207.97,0,189949.32,156749.59,51663.839999999997,54475.07,43111.23,51604.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1651259.12,105117.57999999999,1,0,0,0,34171440.75,0,0,0,0,0,0,0,1326690277.5799999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1326690277.5799999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,417744.49,0,0,6458.45,0,0,0,0,0,0,0,0,0,3080207.97,0,189949.32,156749.59,51663.839999999997,54475.07,43111.23,51604.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,199398.91000000015,13568.699999999953,1103732,0,0,0,34611118.840000004,0,0,0,0,0,0,0,1326250599.4900005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1326250599.4900005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW47=\"NR\",\"NR\",ROUNDDOWN(GW47-DP47,0))","v":0},{"$f":"IF(GX47=\"NR\",\"NR\",ROUNDDOWN(GX47-DQ47,0))","v":0},{"$f":"IF(GY47=\"NR\",\"NR\",ROUNDDOWN(GY47-DR47,0))","v":0},{"$f":"IF(GZ47=\"NR\",\"NR\",ROUNDDOWN(GZ47-DS47,0))","v":0},{"$f":"IF(HA47=\"NR\",\"NR\",ROUNDDOWN(HA47-DT47,0))","v":0},{"$f":"IF(HB47=\"NR\",\"NR\",ROUNDDOWN(HB47-DU47,0))","v":0},{"$f":"IF(HC47=\"NR\",\"NR\",ROUNDDOWN(HC47-DV47,0))","v":0},{"$f":"IF(HD47=\"NR\",\"NR\",ROUNDDOWN(HD47-DW47,0))","v":0},{"$f":"IF(HE47=\"NR\",\"NR\",ROUNDDOWN(HE47-DX47,0))","v":0},{"$f":"IF(HF47=\"NR\",\"NR\",ROUNDDOWN(HF47-DY47,0))","v":-439678},{"$f":"IF(HG47=\"NR\",\"NR\",ROUNDDOWN(HG47-DZ47,0))","v":0},{"$f":"IF(HH47=\"NR\",\"NR\",ROUNDDOWN(HH47-EA47,0))","v":-439678},{"$f":"IF(HI47=\"NR\",\"NR\",ROUNDDOWN(HI47-EB47,0))","v":0},{"$f":"IF(HJ47=\"NR\",\"NR\",ROUNDDOWN(HJ47-EC47,0))","v":0},{"$f":"IF(HK47=\"NR\",\"NR\",ROUNDDOWN(HK47-ED47,0))","v":0},{"$f":"IF(HL47=\"NR\",\"NR\",ROUNDDOWN(HL47-EE47,0))","v":0},{"$f":"IF(HM47=\"NR\",\"NR\",ROUNDDOWN(HM47-EF47,0))","v":0},{"$f":"IF(HN47=\"NR\",\"NR\",ROUNDDOWN(HN47-EG47,0))","v":0},{"$f":"IF(HO47=\"NR\",\"NR\",ROUNDDOWN(HO47-EH47,0))","v":0},{"$f":"IF(HP47=\"NR\",\"NR\",ROUNDDOWN(HP47-EI47,0))","v":0},{"$f":"IF(HQ47=\"NR\",\"NR\",ROUNDDOWN(HQ47-EJ47,0))","v":0},{"$f":"IF(HR47=\"NR\",\"NR\",ROUNDDOWN(HR47-EK47,0))","v":0},{"$f":"IF(HS47=\"NR\",\"NR\",ROUNDDOWN(HS47-EL47,0))","v":0},{"$f":"IF(HT47=\"NR\",\"NR\",ROUNDDOWN(HT47-EM47,0))","v":0},{"$f":"IF(HU47=\"NR\",\"NR\",ROUNDDOWN(HU47-EN47,0))","v":0},{"$f":"IF(HV47=\"NR\",\"NR\",ROUNDDOWN(HV47-EO47,0))","v":0},{"$f":"IF(HW47=\"NR\",\"NR\",ROUNDDOWN(HW47-EP47,0))","v":0},{"$f":"IF(HX47=\"NR\",\"NR\",ROUNDDOWN(HX47-EQ47,0))","v":0},{"$f":"IF(HY47=\"NR\",\"NR\",ROUNDDOWN(HY47-ER47,0))","v":0},{"$f":"IF(HZ47=\"NR\",\"NR\",ROUNDDOWN(HZ47-ES47,0))","v":0},{"$f":"IF(IA47=\"NR\",\"NR\",ROUNDDOWN(IA47-ET47,0))","v":0},{"$f":"IF(IB47=\"NR\",\"NR\",ROUNDDOWN(IB47-EU47,0))","v":0},{"$f":"IF(IC47=\"NR\",\"NR\",ROUNDDOWN(IC47-EV47,0))","v":0},{"$f":"IF(ID47=\"NR\",\"NR\",ROUNDDOWN(ID47-EW47,0))","v":0},{"$f":"IF(IE47=\"NR\",\"NR\",ROUNDDOWN(IE47-EX47,0))","v":0},{"$f":"IF(IF47=\"NR\",\"NR\",ROUNDDOWN(IF47-EY47,0))","v":0},{"$f":"IF(IG47=\"NR\",\"NR\",ROUNDDOWN(IG47-EZ47,0))","v":0},{"$f":"IF(IH47=\"NR\",\"NR\",ROUNDDOWN(IH47-FA47,0))","v":0},{"$f":"IF(II47=\"NR\",\"NR\",ROUNDDOWN(II47-FB47,0))","v":0},{"$f":"IF(IJ47=\"NR\",\"NR\",ROUNDDOWN(IJ47-FC47,0))","v":-1451860},{"$f":"IF(IK47=\"NR\",\"NR\",ROUNDDOWN(IK47-FD47,0))","v":-91548},{"$f":"IF(IL47=\"NR\",\"NR\",ROUNDDOWN(IL47-FE47,0))","v":1103731},{"$f":"IF(IM47=\"NR\",\"NR\",ROUNDDOWN(IM47-FF47,0))","v":0},{"$f":"IF(IN47=\"NR\",\"NR\",ROUNDDOWN(IN47-FG47,0))","v":0},{"$f":"IF(IO47=\"NR\",\"NR\",ROUNDDOWN(IO47-FH47,0))","v":0},{"$f":"IF(IP47=\"NR\",\"NR\",ROUNDDOWN(IP47-FI47,0))","v":439678},{"$f":"IF(IQ47=\"NR\",\"NR\",ROUNDDOWN(IQ47-FJ47,0))","v":0},{"$f":"IF(IR47=\"NR\",\"NR\",ROUNDDOWN(IR47-FK47,0))","v":0},{"$f":"IF(IS47=\"NR\",\"NR\",ROUNDDOWN(IS47-FL47,0))","v":0},{"$f":"IF(IT47=\"NR\",\"NR\",ROUNDDOWN(IT47-FM47,0))","v":0},{"$f":"IF(IU47=\"NR\",\"NR\",ROUNDDOWN(IU47-FN47,0))","v":0},{"$f":"IF(IV47=\"NR\",\"NR\",ROUNDDOWN(IV47-FO47,0))","v":0},{"$f":"IF(IW47=\"NR\",\"NR\",ROUNDDOWN(IW47-FP47,0))","v":0},{"$f":"IF(IX47=\"NR\",\"NR\",ROUNDDOWN(IX47-FQ47,0))","v":-439678},{"$f":"IF(IY47=\"NR\",\"NR\",ROUNDDOWN(IY47-FR47,0))","v":0},{"$f":"IF(IZ47=\"NR\",\"NR\",ROUNDDOWN(IZ47-FS47,0))","v":0},{"$f":"IF(JA47=\"NR\",\"NR\",ROUNDDOWN(JA47-FT47,0))","v":0},{"$f":"IF(JB47=\"NR\",\"NR\",ROUNDDOWN(JB47-FU47,0))","v":0},{"$f":"IF(JC47=\"NR\",\"NR\",ROUNDDOWN(JC47-FV47,0))","v":0},{"$f":"IF(JD47=\"NR\",\"NR\",ROUNDDOWN(JD47-FW47,0))","v":0},{"$f":"IF(JE47=\"NR\",\"NR\",ROUNDDOWN(JE47-FX47,0))","v":0},{"$f":"IF(JF47=\"NR\",\"NR\",ROUNDDOWN(JF47-FY47,0))","v":0},{"$f":"IF(JG47=\"NR\",\"NR\",ROUNDDOWN(JG47-FZ47,0))","v":0},{"$f":"IF(JH47=\"NR\",\"NR\",ROUNDDOWN(JH47-GA47,0))","v":0},{"$f":"IF(JI47=\"NR\",\"NR\",ROUNDDOWN(JI47-GB47,0))","v":0},{"$f":"IF(JJ47=\"NR\",\"NR\",ROUNDDOWN(JJ47-GC47,0))","v":0},{"$f":"IF(JK47=\"NR\",\"NR\",ROUNDDOWN(JK47-GD47,0))","v":0},{"$f":"IF(JL47=\"NR\",\"NR\",ROUNDDOWN(JL47-GE47,0))","v":0},{"$f":"IF(JM47=\"NR\",\"NR\",ROUNDDOWN(JM47-GF47,0))","v":0},{"$f":"IF(JN47=\"NR\",\"NR\",ROUNDDOWN(JN47-GG47,0))","v":-439678},{"$f":"IF(JO47=\"NR\",\"NR\",ROUNDDOWN(JO47-GH47,0))","v":0},{"$f":"IF(JP47=\"NR\",\"NR\",ROUNDDOWN(JP47-GI47,0))","v":0},{"$f":"IF(JQ47=\"NR\",\"NR\",ROUNDDOWN(JQ47-GJ47,0))","v":0},{"$f":"IF(JR47=\"NR\",\"NR\",ROUNDDOWN(JR47-GK47,0))","v":0},{"$f":"IF(JS47=\"NR\",\"NR\",ROUNDDOWN(JS47-GL47,0))","v":0},{"$f":"IF(JT47=\"NR\",\"NR\",ROUNDDOWN(JT47-GM47,0))","v":0},{"$f":"IF(JU47=\"NR\",\"NR\",ROUNDDOWN(JU47-GN47,0))","v":0},{"$f":"IF(JV47=\"NR\",\"NR\",ROUNDDOWN(JV47-GO47,0))","v":0},{"$f":"IF(JW47=\"NR\",\"NR\",ROUNDDOWN(JW47-GP47,0))","v":0},"NR","NR","NR",{"$f":"IF(KA47=\"NR\",\"NR\",ROUNDDOWN(KA47-GT47,0))","v":0},{"$f":"IF(KB47=\"NR\",\"NR\",ROUNDDOWN(KB47-GU47,0))","v":0},{"$f":"IF(KC47=\"NR\",\"NR\",ROUNDDOWN(KC47-GV47,0))","v":0}]
[null,"2017-12-27","2017-11-01","2017-11-30","2017-12-20","2017-12-27",33,1.6500000000000001E-2,"2016-12-01",1999995073.47,1486250599.49,89609774.129999995,1455642767.3,87791707.140000001,1479774115.9000001,89609774.129999995,5477828.0600000005,1.0639999999999983E-2,0,5405477.2999999998,6751270.1200000001,0,5397758.5899999999,341096.3,4614408.8,29262039.370000001,4.3499999999999996,0,0,0,0,14862505.99,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1326250599.4900005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,473310.57999999996,0,6718.67,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,5.4538877991417061E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C48:DN48)","v":473310.58},0,0,6718.67,0,0,0,0,0,496812.78,0,496812.78,0,3261486.41,0,205684.93,169249.32,55693.15,58586.3,46290.41,55331.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1794489.59,108830.15,1,0,0,0,30111019.41,0,0,0,0,0,0,0,1296139580.0799999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1296139580.0799999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,473310.57999999996,0,0,6718.67,0,0,0,0,0,0,0,0,0,3261486.41,0,205684.93,169249.32,55693.15,58586.3,46290.41,55331.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,286256.5,11609.679999999993,1108641.78,0,0,0,30607832.190000001,0,0,0,0,0,0,0,1295642767.3000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1295642767.3000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW48=\"NR\",\"NR\",ROUNDDOWN(GW48-DP48,0))","v":0},{"$f":"IF(GX48=\"NR\",\"NR\",ROUNDDOWN(GX48-DQ48,0))","v":0},{"$f":"IF(GY48=\"NR\",\"NR\",ROUNDDOWN(GY48-DR48,0))","v":0},{"$f":"IF(GZ48=\"NR\",\"NR\",ROUNDDOWN(GZ48-DS48,0))","v":0},{"$f":"IF(HA48=\"NR\",\"NR\",ROUNDDOWN(HA48-DT48,0))","v":0},{"$f":"IF(HB48=\"NR\",\"NR\",ROUNDDOWN(HB48-DU48,0))","v":0},{"$f":"IF(HC48=\"NR\",\"NR\",ROUNDDOWN(HC48-DV48,0))","v":0},{"$f":"IF(HD48=\"NR\",\"NR\",ROUNDDOWN(HD48-DW48,0))","v":0},{"$f":"IF(HE48=\"NR\",\"NR\",ROUNDDOWN(HE48-DX48,0))","v":0},{"$f":"IF(HF48=\"NR\",\"NR\",ROUNDDOWN(HF48-DY48,0))","v":-496812},{"$f":"IF(HG48=\"NR\",\"NR\",ROUNDDOWN(HG48-DZ48,0))","v":0},{"$f":"IF(HH48=\"NR\",\"NR\",ROUNDDOWN(HH48-EA48,0))","v":-496812},{"$f":"IF(HI48=\"NR\",\"NR\",ROUNDDOWN(HI48-EB48,0))","v":0},{"$f":"IF(HJ48=\"NR\",\"NR\",ROUNDDOWN(HJ48-EC48,0))","v":0},{"$f":"IF(HK48=\"NR\",\"NR\",ROUNDDOWN(HK48-ED48,0))","v":0},{"$f":"IF(HL48=\"NR\",\"NR\",ROUNDDOWN(HL48-EE48,0))","v":0},{"$f":"IF(HM48=\"NR\",\"NR\",ROUNDDOWN(HM48-EF48,0))","v":0},{"$f":"IF(HN48=\"NR\",\"NR\",ROUNDDOWN(HN48-EG48,0))","v":0},{"$f":"IF(HO48=\"NR\",\"NR\",ROUNDDOWN(HO48-EH48,0))","v":0},{"$f":"IF(HP48=\"NR\",\"NR\",ROUNDDOWN(HP48-EI48,0))","v":0},{"$f":"IF(HQ48=\"NR\",\"NR\",ROUNDDOWN(HQ48-EJ48,0))","v":0},{"$f":"IF(HR48=\"NR\",\"NR\",ROUNDDOWN(HR48-EK48,0))","v":0},{"$f":"IF(HS48=\"NR\",\"NR\",ROUNDDOWN(HS48-EL48,0))","v":0},{"$f":"IF(HT48=\"NR\",\"NR\",ROUNDDOWN(HT48-EM48,0))","v":0},{"$f":"IF(HU48=\"NR\",\"NR\",ROUNDDOWN(HU48-EN48,0))","v":0},{"$f":"IF(HV48=\"NR\",\"NR\",ROUNDDOWN(HV48-EO48,0))","v":0},{"$f":"IF(HW48=\"NR\",\"NR\",ROUNDDOWN(HW48-EP48,0))","v":0},{"$f":"IF(HX48=\"NR\",\"NR\",ROUNDDOWN(HX48-EQ48,0))","v":0},{"$f":"IF(HY48=\"NR\",\"NR\",ROUNDDOWN(HY48-ER48,0))","v":0},{"$f":"IF(HZ48=\"NR\",\"NR\",ROUNDDOWN(HZ48-ES48,0))","v":0},{"$f":"IF(IA48=\"NR\",\"NR\",ROUNDDOWN(IA48-ET48,0))","v":0},{"$f":"IF(IB48=\"NR\",\"NR\",ROUNDDOWN(IB48-EU48,0))","v":0},{"$f":"IF(IC48=\"NR\",\"NR\",ROUNDDOWN(IC48-EV48,0))","v":0},{"$f":"IF(ID48=\"NR\",\"NR\",ROUNDDOWN(ID48-EW48,0))","v":0},{"$f":"IF(IE48=\"NR\",\"NR\",ROUNDDOWN(IE48-EX48,0))","v":0},{"$f":"IF(IF48=\"NR\",\"NR\",ROUNDDOWN(IF48-EY48,0))","v":0},{"$f":"IF(IG48=\"NR\",\"NR\",ROUNDDOWN(IG48-EZ48,0))","v":0},{"$f":"IF(IH48=\"NR\",\"NR\",ROUNDDOWN(IH48-FA48,0))","v":0},{"$f":"IF(II48=\"NR\",\"NR\",ROUNDDOWN(II48-FB48,0))","v":0},{"$f":"IF(IJ48=\"NR\",\"NR\",ROUNDDOWN(IJ48-FC48,0))","v":-1508233},{"$f":"IF(IK48=\"NR\",\"NR\",ROUNDDOWN(IK48-FD48,0))","v":-97220},{"$f":"IF(IL48=\"NR\",\"NR\",ROUNDDOWN(IL48-FE48,0))","v":1108640},{"$f":"IF(IM48=\"NR\",\"NR\",ROUNDDOWN(IM48-FF48,0))","v":0},{"$f":"IF(IN48=\"NR\",\"NR\",ROUNDDOWN(IN48-FG48,0))","v":0},{"$f":"IF(IO48=\"NR\",\"NR\",ROUNDDOWN(IO48-FH48,0))","v":0},{"$f":"IF(IP48=\"NR\",\"NR\",ROUNDDOWN(IP48-FI48,0))","v":496812},{"$f":"IF(IQ48=\"NR\",\"NR\",ROUNDDOWN(IQ48-FJ48,0))","v":0},{"$f":"IF(IR48=\"NR\",\"NR\",ROUNDDOWN(IR48-FK48,0))","v":0},{"$f":"IF(IS48=\"NR\",\"NR\",ROUNDDOWN(IS48-FL48,0))","v":0},{"$f":"IF(IT48=\"NR\",\"NR\",ROUNDDOWN(IT48-FM48,0))","v":0},{"$f":"IF(IU48=\"NR\",\"NR\",ROUNDDOWN(IU48-FN48,0))","v":0},{"$f":"IF(IV48=\"NR\",\"NR\",ROUNDDOWN(IV48-FO48,0))","v":0},{"$f":"IF(IW48=\"NR\",\"NR\",ROUNDDOWN(IW48-FP48,0))","v":0},{"$f":"IF(IX48=\"NR\",\"NR\",ROUNDDOWN(IX48-FQ48,0))","v":-496812},{"$f":"IF(IY48=\"NR\",\"NR\",ROUNDDOWN(IY48-FR48,0))","v":0},{"$f":"IF(IZ48=\"NR\",\"NR\",ROUNDDOWN(IZ48-FS48,0))","v":0},{"$f":"IF(JA48=\"NR\",\"NR\",ROUNDDOWN(JA48-FT48,0))","v":0},{"$f":"IF(JB48=\"NR\",\"NR\",ROUNDDOWN(JB48-FU48,0))","v":0},{"$f":"IF(JC48=\"NR\",\"NR\",ROUNDDOWN(JC48-FV48,0))","v":0},{"$f":"IF(JD48=\"NR\",\"NR\",ROUNDDOWN(JD48-FW48,0))","v":0},{"$f":"IF(JE48=\"NR\",\"NR\",ROUNDDOWN(JE48-FX48,0))","v":0},{"$f":"IF(JF48=\"NR\",\"NR\",ROUNDDOWN(JF48-FY48,0))","v":0},{"$f":"IF(JG48=\"NR\",\"NR\",ROUNDDOWN(JG48-FZ48,0))","v":0},{"$f":"IF(JH48=\"NR\",\"NR\",ROUNDDOWN(JH48-GA48,0))","v":0},{"$f":"IF(JI48=\"NR\",\"NR\",ROUNDDOWN(JI48-GB48,0))","v":0},{"$f":"IF(JJ48=\"NR\",\"NR\",ROUNDDOWN(JJ48-GC48,0))","v":0},{"$f":"IF(JK48=\"NR\",\"NR\",ROUNDDOWN(JK48-GD48,0))","v":0},{"$f":"IF(JL48=\"NR\",\"NR\",ROUNDDOWN(JL48-GE48,0))","v":0},{"$f":"IF(JM48=\"NR\",\"NR\",ROUNDDOWN(JM48-GF48,0))","v":0},{"$f":"IF(JN48=\"NR\",\"NR\",ROUNDDOWN(JN48-GG48,0))","v":-496812},{"$f":"IF(JO48=\"NR\",\"NR\",ROUNDDOWN(JO48-GH48,0))","v":0},{"$f":"IF(JP48=\"NR\",\"NR\",ROUNDDOWN(JP48-GI48,0))","v":0},{"$f":"IF(JQ48=\"NR\",\"NR\",ROUNDDOWN(JQ48-GJ48,0))","v":0},{"$f":"IF(JR48=\"NR\",\"NR\",ROUNDDOWN(JR48-GK48,0))","v":0},{"$f":"IF(JS48=\"NR\",\"NR\",ROUNDDOWN(JS48-GL48,0))","v":0},{"$f":"IF(JT48=\"NR\",\"NR\",ROUNDDOWN(JT48-GM48,0))","v":0},{"$f":"IF(JU48=\"NR\",\"NR\",ROUNDDOWN(JU48-GN48,0))","v":0},{"$f":"IF(JV48=\"NR\",\"NR\",ROUNDDOWN(JV48-GO48,0))","v":0},{"$f":"IF(JW48=\"NR\",\"NR\",ROUNDDOWN(JW48-GP48,0))","v":0},"NR","NR","NR",{"$f":"IF(KA48=\"NR\",\"NR\",ROUNDDOWN(KA48-GT48,0))","v":0},{"$f":"IF(KB48=\"NR\",\"NR\",ROUNDDOWN(KB48-GU48,0))","v":0},{"$f":"IF(KC48=\"NR\",\"NR\",ROUNDDOWN(KC48-GV48,0))","v":0}]
[null,"2018-01-24","2017-12-01","2018-01-02","2018-01-19","2018-01-24",28,1.7100000000000001E-2,"2016-12-01",1999995073.47,1455642767.3,87791707.140000001,1419356724.6600001,87197745.480000004,1450164939.24,87791707.140000001,6087973.7699999996,1.2387000000000037E-2,0,4990277.5599999996,3762808.22,0,5424920.1600000001,331565.2,4450730.6100000003,37513511.980000004,397.13,0,0,0,0,14556427.67,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1295642767.3000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,361299.76999999996,0,5583.29,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,5.681881094036282E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C49:DN49)","v":361299.77},0,0,5583.29,0,0,0,0,0,378799.15,0,378799.15,0,2763091.32,0,177742.47,145814.79,47899.18,50261.919999999998,39644.93,47316.160000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2362786.36,134240.45000000001,1,0,0,0,35907243.490000002,0,0,0,0,0,0,0,1259735523.8099999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1259735523.8099999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,361299.76999999996,0,0,5583.29,0,0,0,0,0,0,0,0,0,2763091.32,0,177742.47,145814.79,47899.18,50261.919999999998,39644.93,47316.160000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1108656.4800000004,53423.98000000004,956148.21,0,0,0,36286042.640000001,0,0,0,0,0,0,0,1259356724.6600003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1259356724.6600003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW49=\"NR\",\"NR\",ROUNDDOWN(GW49-DP49,0))","v":0},{"$f":"IF(GX49=\"NR\",\"NR\",ROUNDDOWN(GX49-DQ49,0))","v":0},{"$f":"IF(GY49=\"NR\",\"NR\",ROUNDDOWN(GY49-DR49,0))","v":0},{"$f":"IF(GZ49=\"NR\",\"NR\",ROUNDDOWN(GZ49-DS49,0))","v":0},{"$f":"IF(HA49=\"NR\",\"NR\",ROUNDDOWN(HA49-DT49,0))","v":0},{"$f":"IF(HB49=\"NR\",\"NR\",ROUNDDOWN(HB49-DU49,0))","v":0},{"$f":"IF(HC49=\"NR\",\"NR\",ROUNDDOWN(HC49-DV49,0))","v":0},{"$f":"IF(HD49=\"NR\",\"NR\",ROUNDDOWN(HD49-DW49,0))","v":0},{"$f":"IF(HE49=\"NR\",\"NR\",ROUNDDOWN(HE49-DX49,0))","v":0},{"$f":"IF(HF49=\"NR\",\"NR\",ROUNDDOWN(HF49-DY49,0))","v":-378799},{"$f":"IF(HG49=\"NR\",\"NR\",ROUNDDOWN(HG49-DZ49,0))","v":0},{"$f":"IF(HH49=\"NR\",\"NR\",ROUNDDOWN(HH49-EA49,0))","v":-378799},{"$f":"IF(HI49=\"NR\",\"NR\",ROUNDDOWN(HI49-EB49,0))","v":0},{"$f":"IF(HJ49=\"NR\",\"NR\",ROUNDDOWN(HJ49-EC49,0))","v":0},{"$f":"IF(HK49=\"NR\",\"NR\",ROUNDDOWN(HK49-ED49,0))","v":0},{"$f":"IF(HL49=\"NR\",\"NR\",ROUNDDOWN(HL49-EE49,0))","v":0},{"$f":"IF(HM49=\"NR\",\"NR\",ROUNDDOWN(HM49-EF49,0))","v":0},{"$f":"IF(HN49=\"NR\",\"NR\",ROUNDDOWN(HN49-EG49,0))","v":0},{"$f":"IF(HO49=\"NR\",\"NR\",ROUNDDOWN(HO49-EH49,0))","v":0},{"$f":"IF(HP49=\"NR\",\"NR\",ROUNDDOWN(HP49-EI49,0))","v":0},{"$f":"IF(HQ49=\"NR\",\"NR\",ROUNDDOWN(HQ49-EJ49,0))","v":0},{"$f":"IF(HR49=\"NR\",\"NR\",ROUNDDOWN(HR49-EK49,0))","v":0},{"$f":"IF(HS49=\"NR\",\"NR\",ROUNDDOWN(HS49-EL49,0))","v":0},{"$f":"IF(HT49=\"NR\",\"NR\",ROUNDDOWN(HT49-EM49,0))","v":0},{"$f":"IF(HU49=\"NR\",\"NR\",ROUNDDOWN(HU49-EN49,0))","v":0},{"$f":"IF(HV49=\"NR\",\"NR\",ROUNDDOWN(HV49-EO49,0))","v":0},{"$f":"IF(HW49=\"NR\",\"NR\",ROUNDDOWN(HW49-EP49,0))","v":0},{"$f":"IF(HX49=\"NR\",\"NR\",ROUNDDOWN(HX49-EQ49,0))","v":0},{"$f":"IF(HY49=\"NR\",\"NR\",ROUNDDOWN(HY49-ER49,0))","v":0},{"$f":"IF(HZ49=\"NR\",\"NR\",ROUNDDOWN(HZ49-ES49,0))","v":0},{"$f":"IF(IA49=\"NR\",\"NR\",ROUNDDOWN(IA49-ET49,0))","v":0},{"$f":"IF(IB49=\"NR\",\"NR\",ROUNDDOWN(IB49-EU49,0))","v":0},{"$f":"IF(IC49=\"NR\",\"NR\",ROUNDDOWN(IC49-EV49,0))","v":0},{"$f":"IF(ID49=\"NR\",\"NR\",ROUNDDOWN(ID49-EW49,0))","v":0},{"$f":"IF(IE49=\"NR\",\"NR\",ROUNDDOWN(IE49-EX49,0))","v":0},{"$f":"IF(IF49=\"NR\",\"NR\",ROUNDDOWN(IF49-EY49,0))","v":0},{"$f":"IF(IG49=\"NR\",\"NR\",ROUNDDOWN(IG49-EZ49,0))","v":0},{"$f":"IF(IH49=\"NR\",\"NR\",ROUNDDOWN(IH49-FA49,0))","v":0},{"$f":"IF(II49=\"NR\",\"NR\",ROUNDDOWN(II49-FB49,0))","v":0},{"$f":"IF(IJ49=\"NR\",\"NR\",ROUNDDOWN(IJ49-FC49,0))","v":-1254129},{"$f":"IF(IK49=\"NR\",\"NR\",ROUNDDOWN(IK49-FD49,0))","v":-80816},{"$f":"IF(IL49=\"NR\",\"NR\",ROUNDDOWN(IL49-FE49,0))","v":956147},{"$f":"IF(IM49=\"NR\",\"NR\",ROUNDDOWN(IM49-FF49,0))","v":0},{"$f":"IF(IN49=\"NR\",\"NR\",ROUNDDOWN(IN49-FG49,0))","v":0},{"$f":"IF(IO49=\"NR\",\"NR\",ROUNDDOWN(IO49-FH49,0))","v":0},{"$f":"IF(IP49=\"NR\",\"NR\",ROUNDDOWN(IP49-FI49,0))","v":378799},{"$f":"IF(IQ49=\"NR\",\"NR\",ROUNDDOWN(IQ49-FJ49,0))","v":0},{"$f":"IF(IR49=\"NR\",\"NR\",ROUNDDOWN(IR49-FK49,0))","v":0},{"$f":"IF(IS49=\"NR\",\"NR\",ROUNDDOWN(IS49-FL49,0))","v":0},{"$f":"IF(IT49=\"NR\",\"NR\",ROUNDDOWN(IT49-FM49,0))","v":0},{"$f":"IF(IU49=\"NR\",\"NR\",ROUNDDOWN(IU49-FN49,0))","v":0},{"$f":"IF(IV49=\"NR\",\"NR\",ROUNDDOWN(IV49-FO49,0))","v":0},{"$f":"IF(IW49=\"NR\",\"NR\",ROUNDDOWN(IW49-FP49,0))","v":0},{"$f":"IF(IX49=\"NR\",\"NR\",ROUNDDOWN(IX49-FQ49,0))","v":-378799},{"$f":"IF(IY49=\"NR\",\"NR\",ROUNDDOWN(IY49-FR49,0))","v":0},{"$f":"IF(IZ49=\"NR\",\"NR\",ROUNDDOWN(IZ49-FS49,0))","v":0},{"$f":"IF(JA49=\"NR\",\"NR\",ROUNDDOWN(JA49-FT49,0))","v":0},{"$f":"IF(JB49=\"NR\",\"NR\",ROUNDDOWN(JB49-FU49,0))","v":0},{"$f":"IF(JC49=\"NR\",\"NR\",ROUNDDOWN(JC49-FV49,0))","v":0},{"$f":"IF(JD49=\"NR\",\"NR\",ROUNDDOWN(JD49-FW49,0))","v":0},{"$f":"IF(JE49=\"NR\",\"NR\",ROUNDDOWN(JE49-FX49,0))","v":0},{"$f":"IF(JF49=\"NR\",\"NR\",ROUNDDOWN(JF49-FY49,0))","v":0},{"$f":"IF(JG49=\"NR\",\"NR\",ROUNDDOWN(JG49-FZ49,0))","v":0},{"$f":"IF(JH49=\"NR\",\"NR\",ROUNDDOWN(JH49-GA49,0))","v":0},{"$f":"IF(JI49=\"NR\",\"NR\",ROUNDDOWN(JI49-GB49,0))","v":0},{"$f":"IF(JJ49=\"NR\",\"NR\",ROUNDDOWN(JJ49-GC49,0))","v":0},{"$f":"IF(JK49=\"NR\",\"NR\",ROUNDDOWN(JK49-GD49,0))","v":0},{"$f":"IF(JL49=\"NR\",\"NR\",ROUNDDOWN(JL49-GE49,0))","v":0},{"$f":"IF(JM49=\"NR\",\"NR\",ROUNDDOWN(JM49-GF49,0))","v":0},{"$f":"IF(JN49=\"NR\",\"NR\",ROUNDDOWN(JN49-GG49,0))","v":-378799},{"$f":"IF(JO49=\"NR\",\"NR\",ROUNDDOWN(JO49-GH49,0))","v":0},{"$f":"IF(JP49=\"NR\",\"NR\",ROUNDDOWN(JP49-GI49,0))","v":0},{"$f":"IF(JQ49=\"NR\",\"NR\",ROUNDDOWN(JQ49-GJ49,0))","v":0},{"$f":"IF(JR49=\"NR\",\"NR\",ROUNDDOWN(JR49-GK49,0))","v":0},{"$f":"IF(JS49=\"NR\",\"NR\",ROUNDDOWN(JS49-GL49,0))","v":0},{"$f":"IF(JT49=\"NR\",\"NR\",ROUNDDOWN(JT49-GM49,0))","v":0},{"$f":"IF(JU49=\"NR\",\"NR\",ROUNDDOWN(JU49-GN49,0))","v":0},{"$f":"IF(JV49=\"NR\",\"NR\",ROUNDDOWN(JV49-GO49,0))","v":0},{"$f":"IF(JW49=\"NR\",\"NR\",ROUNDDOWN(JW49-GP49,0))","v":0},"NR","NR","NR",{"$f":"IF(KA49=\"NR\",\"NR\",ROUNDDOWN(KA49-GT49,0))","v":0},{"$f":"IF(KB49=\"NR\",\"NR\",ROUNDDOWN(KB49-GU49,0))","v":0},{"$f":"IF(KC49=\"NR\",\"NR\",ROUNDDOWN(KC49-GV49,0))","v":0}]
[null,"2018-02-26","2018-01-03","2018-01-31","2018-02-21","2018-02-26",33,1.695E-2,"2016-12-01",1999995073.47,1419356724.6600001,87197745.480000004,1391648332.4200001,85624975.810000002,1413268750.8900001,87197745.480000004,7336032.7799999993,1.283499999999993E-2,0,4700691.26,5043975.6500000004,0,4837031.41,296931.62,4791465.83,27365107.850000001,1714.22,0,0,0,0,14193567.25,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1259356724.6600003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,470615.47,0,6416.27,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.2252948817699506E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C50:DN50)","v":470615.47},0,0,6416.27,0,0,0,0,0,491384.18,0,491384.18,0,3148219.3,0,208532.88,171202.19,56262.74,59074.52,46615.89,55656.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1337640.17,66824.009999999995,1,0,0,0,27217008.059999999,0,0,0,0,0,0,0,1232139716.5999999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1232139716.5999999,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,470615.47,0,0,6416.27,0,0,0,0,0,0,0,0,0,3148219.3,0,208532.88,171202.19,56262.74,59074.52,46615.89,55656.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1041916.61,0,0,0,27708392.239999998,0,0,0,0,0,0,0,1231648332.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1231648332.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW50=\"NR\",\"NR\",ROUNDDOWN(GW50-DP50,0))","v":0},{"$f":"IF(GX50=\"NR\",\"NR\",ROUNDDOWN(GX50-DQ50,0))","v":0},{"$f":"IF(GY50=\"NR\",\"NR\",ROUNDDOWN(GY50-DR50,0))","v":0},{"$f":"IF(GZ50=\"NR\",\"NR\",ROUNDDOWN(GZ50-DS50,0))","v":0},{"$f":"IF(HA50=\"NR\",\"NR\",ROUNDDOWN(HA50-DT50,0))","v":0},{"$f":"IF(HB50=\"NR\",\"NR\",ROUNDDOWN(HB50-DU50,0))","v":0},{"$f":"IF(HC50=\"NR\",\"NR\",ROUNDDOWN(HC50-DV50,0))","v":0},{"$f":"IF(HD50=\"NR\",\"NR\",ROUNDDOWN(HD50-DW50,0))","v":0},{"$f":"IF(HE50=\"NR\",\"NR\",ROUNDDOWN(HE50-DX50,0))","v":0},{"$f":"IF(HF50=\"NR\",\"NR\",ROUNDDOWN(HF50-DY50,0))","v":-491384},{"$f":"IF(HG50=\"NR\",\"NR\",ROUNDDOWN(HG50-DZ50,0))","v":0},{"$f":"IF(HH50=\"NR\",\"NR\",ROUNDDOWN(HH50-EA50,0))","v":-491384},{"$f":"IF(HI50=\"NR\",\"NR\",ROUNDDOWN(HI50-EB50,0))","v":0},{"$f":"IF(HJ50=\"NR\",\"NR\",ROUNDDOWN(HJ50-EC50,0))","v":0},{"$f":"IF(HK50=\"NR\",\"NR\",ROUNDDOWN(HK50-ED50,0))","v":0},{"$f":"IF(HL50=\"NR\",\"NR\",ROUNDDOWN(HL50-EE50,0))","v":0},{"$f":"IF(HM50=\"NR\",\"NR\",ROUNDDOWN(HM50-EF50,0))","v":0},{"$f":"IF(HN50=\"NR\",\"NR\",ROUNDDOWN(HN50-EG50,0))","v":0},{"$f":"IF(HO50=\"NR\",\"NR\",ROUNDDOWN(HO50-EH50,0))","v":0},{"$f":"IF(HP50=\"NR\",\"NR\",ROUNDDOWN(HP50-EI50,0))","v":0},{"$f":"IF(HQ50=\"NR\",\"NR\",ROUNDDOWN(HQ50-EJ50,0))","v":0},{"$f":"IF(HR50=\"NR\",\"NR\",ROUNDDOWN(HR50-EK50,0))","v":0},{"$f":"IF(HS50=\"NR\",\"NR\",ROUNDDOWN(HS50-EL50,0))","v":0},{"$f":"IF(HT50=\"NR\",\"NR\",ROUNDDOWN(HT50-EM50,0))","v":0},{"$f":"IF(HU50=\"NR\",\"NR\",ROUNDDOWN(HU50-EN50,0))","v":0},{"$f":"IF(HV50=\"NR\",\"NR\",ROUNDDOWN(HV50-EO50,0))","v":0},{"$f":"IF(HW50=\"NR\",\"NR\",ROUNDDOWN(HW50-EP50,0))","v":0},{"$f":"IF(HX50=\"NR\",\"NR\",ROUNDDOWN(HX50-EQ50,0))","v":0},{"$f":"IF(HY50=\"NR\",\"NR\",ROUNDDOWN(HY50-ER50,0))","v":0},{"$f":"IF(HZ50=\"NR\",\"NR\",ROUNDDOWN(HZ50-ES50,0))","v":0},{"$f":"IF(IA50=\"NR\",\"NR\",ROUNDDOWN(IA50-ET50,0))","v":0},{"$f":"IF(IB50=\"NR\",\"NR\",ROUNDDOWN(IB50-EU50,0))","v":0},{"$f":"IF(IC50=\"NR\",\"NR\",ROUNDDOWN(IC50-EV50,0))","v":0},{"$f":"IF(ID50=\"NR\",\"NR\",ROUNDDOWN(ID50-EW50,0))","v":0},{"$f":"IF(IE50=\"NR\",\"NR\",ROUNDDOWN(IE50-EX50,0))","v":0},{"$f":"IF(IF50=\"NR\",\"NR\",ROUNDDOWN(IF50-EY50,0))","v":0},{"$f":"IF(IG50=\"NR\",\"NR\",ROUNDDOWN(IG50-EZ50,0))","v":0},{"$f":"IF(IH50=\"NR\",\"NR\",ROUNDDOWN(IH50-FA50,0))","v":0},{"$f":"IF(II50=\"NR\",\"NR\",ROUNDDOWN(II50-FB50,0))","v":0},{"$f":"IF(IJ50=\"NR\",\"NR\",ROUNDDOWN(IJ50-FC50,0))","v":-1337640},{"$f":"IF(IK50=\"NR\",\"NR\",ROUNDDOWN(IK50-FD50,0))","v":-66824},{"$f":"IF(IL50=\"NR\",\"NR\",ROUNDDOWN(IL50-FE50,0))","v":1041915},{"$f":"IF(IM50=\"NR\",\"NR\",ROUNDDOWN(IM50-FF50,0))","v":0},{"$f":"IF(IN50=\"NR\",\"NR\",ROUNDDOWN(IN50-FG50,0))","v":0},{"$f":"IF(IO50=\"NR\",\"NR\",ROUNDDOWN(IO50-FH50,0))","v":0},{"$f":"IF(IP50=\"NR\",\"NR\",ROUNDDOWN(IP50-FI50,0))","v":491384},{"$f":"IF(IQ50=\"NR\",\"NR\",ROUNDDOWN(IQ50-FJ50,0))","v":0},{"$f":"IF(IR50=\"NR\",\"NR\",ROUNDDOWN(IR50-FK50,0))","v":0},{"$f":"IF(IS50=\"NR\",\"NR\",ROUNDDOWN(IS50-FL50,0))","v":0},{"$f":"IF(IT50=\"NR\",\"NR\",ROUNDDOWN(IT50-FM50,0))","v":0},{"$f":"IF(IU50=\"NR\",\"NR\",ROUNDDOWN(IU50-FN50,0))","v":0},{"$f":"IF(IV50=\"NR\",\"NR\",ROUNDDOWN(IV50-FO50,0))","v":0},{"$f":"IF(IW50=\"NR\",\"NR\",ROUNDDOWN(IW50-FP50,0))","v":0},{"$f":"IF(IX50=\"NR\",\"NR\",ROUNDDOWN(IX50-FQ50,0))","v":-491384},{"$f":"IF(IY50=\"NR\",\"NR\",ROUNDDOWN(IY50-FR50,0))","v":0},{"$f":"IF(IZ50=\"NR\",\"NR\",ROUNDDOWN(IZ50-FS50,0))","v":0},{"$f":"IF(JA50=\"NR\",\"NR\",ROUNDDOWN(JA50-FT50,0))","v":0},{"$f":"IF(JB50=\"NR\",\"NR\",ROUNDDOWN(JB50-FU50,0))","v":0},{"$f":"IF(JC50=\"NR\",\"NR\",ROUNDDOWN(JC50-FV50,0))","v":0},{"$f":"IF(JD50=\"NR\",\"NR\",ROUNDDOWN(JD50-FW50,0))","v":0},{"$f":"IF(JE50=\"NR\",\"NR\",ROUNDDOWN(JE50-FX50,0))","v":0},{"$f":"IF(JF50=\"NR\",\"NR\",ROUNDDOWN(JF50-FY50,0))","v":0},{"$f":"IF(JG50=\"NR\",\"NR\",ROUNDDOWN(JG50-FZ50,0))","v":0},{"$f":"IF(JH50=\"NR\",\"NR\",ROUNDDOWN(JH50-GA50,0))","v":0},{"$f":"IF(JI50=\"NR\",\"NR\",ROUNDDOWN(JI50-GB50,0))","v":0},{"$f":"IF(JJ50=\"NR\",\"NR\",ROUNDDOWN(JJ50-GC50,0))","v":0},{"$f":"IF(JK50=\"NR\",\"NR\",ROUNDDOWN(JK50-GD50,0))","v":0},{"$f":"IF(JL50=\"NR\",\"NR\",ROUNDDOWN(JL50-GE50,0))","v":0},{"$f":"IF(JM50=\"NR\",\"NR\",ROUNDDOWN(JM50-GF50,0))","v":0},{"$f":"IF(JN50=\"NR\",\"NR\",ROUNDDOWN(JN50-GG50,0))","v":-491384},{"$f":"IF(JO50=\"NR\",\"NR\",ROUNDDOWN(JO50-GH50,0))","v":0},{"$f":"IF(JP50=\"NR\",\"NR\",ROUNDDOWN(JP50-GI50,0))","v":0},{"$f":"IF(JQ50=\"NR\",\"NR\",ROUNDDOWN(JQ50-GJ50,0))","v":0},{"$f":"IF(JR50=\"NR\",\"NR\",ROUNDDOWN(JR50-GK50,0))","v":0},{"$f":"IF(JS50=\"NR\",\"NR\",ROUNDDOWN(JS50-GL50,0))","v":0},{"$f":"IF(JT50=\"NR\",\"NR\",ROUNDDOWN(JT50-GM50,0))","v":0},{"$f":"IF(JU50=\"NR\",\"NR\",ROUNDDOWN(JU50-GN50,0))","v":0},{"$f":"IF(JV50=\"NR\",\"NR\",ROUNDDOWN(JV50-GO50,0))","v":0},{"$f":"IF(JW50=\"NR\",\"NR\",ROUNDDOWN(JW50-GP50,0))","v":0},"NR","NR","NR",{"$f":"IF(KA50=\"NR\",\"NR\",ROUNDDOWN(KA50-GT50,0))","v":0},{"$f":"IF(KB50=\"NR\",\"NR\",ROUNDDOWN(KB50-GU50,0))","v":0},{"$f":"IF(KC50=\"NR\",\"NR\",ROUNDDOWN(KC50-GV50,0))","v":0}]
[null,"2018-03-26","2018-02-01","2018-02-28","2018-03-21","2018-03-26",28,1.7000000000000001E-2,"2016-12-01",1999995073.47,1391648332.4200001,85624975.810000002,1369905725.8,84613039.069999993,1384312299.6400001,85624975.810000002,7739482.5,1.3411000000000062E-2,0,5417526.1100000003,3807077.6,0,4987170.6900000004,312521.11,4524971.8899999997,23353055.129999999,42.18,0,0,0,0,13916483.32,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1231648332.4200003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,367296.66,0,5337.83,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.8649540363718937E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C51:DN51)","v":367296.66},0,0,5337.83,0,0,0,0,0,389064.65,0,389064.65,0,2617168.35,0,177205.48,145446.57999999999,47791.78,50169.86,39583.56,47254.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2071272.46,120270.28,1,0,0,0,21353541.969999999,0,0,0,0,0,0,0,1210294790.45,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1210294790.45,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,367296.66,0,0,5337.83,0,0,0,0,0,0,0,0,0,2617168.35,0,177205.48,145446.57999999999,47791.78,50169.86,39583.56,47254.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,875768.51000000024,41448.380000000005,885262.2,0,0,0,21742606.620000001,0,0,0,0,0,0,0,1209905725.8000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1209905725.8000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW51=\"NR\",\"NR\",ROUNDDOWN(GW51-DP51,0))","v":0},{"$f":"IF(GX51=\"NR\",\"NR\",ROUNDDOWN(GX51-DQ51,0))","v":0},{"$f":"IF(GY51=\"NR\",\"NR\",ROUNDDOWN(GY51-DR51,0))","v":0},{"$f":"IF(GZ51=\"NR\",\"NR\",ROUNDDOWN(GZ51-DS51,0))","v":0},{"$f":"IF(HA51=\"NR\",\"NR\",ROUNDDOWN(HA51-DT51,0))","v":0},{"$f":"IF(HB51=\"NR\",\"NR\",ROUNDDOWN(HB51-DU51,0))","v":0},{"$f":"IF(HC51=\"NR\",\"NR\",ROUNDDOWN(HC51-DV51,0))","v":0},{"$f":"IF(HD51=\"NR\",\"NR\",ROUNDDOWN(HD51-DW51,0))","v":0},{"$f":"IF(HE51=\"NR\",\"NR\",ROUNDDOWN(HE51-DX51,0))","v":0},{"$f":"IF(HF51=\"NR\",\"NR\",ROUNDDOWN(HF51-DY51,0))","v":-389064},{"$f":"IF(HG51=\"NR\",\"NR\",ROUNDDOWN(HG51-DZ51,0))","v":0},{"$f":"IF(HH51=\"NR\",\"NR\",ROUNDDOWN(HH51-EA51,0))","v":-389064},{"$f":"IF(HI51=\"NR\",\"NR\",ROUNDDOWN(HI51-EB51,0))","v":0},{"$f":"IF(HJ51=\"NR\",\"NR\",ROUNDDOWN(HJ51-EC51,0))","v":0},{"$f":"IF(HK51=\"NR\",\"NR\",ROUNDDOWN(HK51-ED51,0))","v":0},{"$f":"IF(HL51=\"NR\",\"NR\",ROUNDDOWN(HL51-EE51,0))","v":0},{"$f":"IF(HM51=\"NR\",\"NR\",ROUNDDOWN(HM51-EF51,0))","v":0},{"$f":"IF(HN51=\"NR\",\"NR\",ROUNDDOWN(HN51-EG51,0))","v":0},{"$f":"IF(HO51=\"NR\",\"NR\",ROUNDDOWN(HO51-EH51,0))","v":0},{"$f":"IF(HP51=\"NR\",\"NR\",ROUNDDOWN(HP51-EI51,0))","v":0},{"$f":"IF(HQ51=\"NR\",\"NR\",ROUNDDOWN(HQ51-EJ51,0))","v":0},{"$f":"IF(HR51=\"NR\",\"NR\",ROUNDDOWN(HR51-EK51,0))","v":0},{"$f":"IF(HS51=\"NR\",\"NR\",ROUNDDOWN(HS51-EL51,0))","v":0},{"$f":"IF(HT51=\"NR\",\"NR\",ROUNDDOWN(HT51-EM51,0))","v":0},{"$f":"IF(HU51=\"NR\",\"NR\",ROUNDDOWN(HU51-EN51,0))","v":0},{"$f":"IF(HV51=\"NR\",\"NR\",ROUNDDOWN(HV51-EO51,0))","v":0},{"$f":"IF(HW51=\"NR\",\"NR\",ROUNDDOWN(HW51-EP51,0))","v":0},{"$f":"IF(HX51=\"NR\",\"NR\",ROUNDDOWN(HX51-EQ51,0))","v":0},{"$f":"IF(HY51=\"NR\",\"NR\",ROUNDDOWN(HY51-ER51,0))","v":0},{"$f":"IF(HZ51=\"NR\",\"NR\",ROUNDDOWN(HZ51-ES51,0))","v":0},{"$f":"IF(IA51=\"NR\",\"NR\",ROUNDDOWN(IA51-ET51,0))","v":0},{"$f":"IF(IB51=\"NR\",\"NR\",ROUNDDOWN(IB51-EU51,0))","v":0},{"$f":"IF(IC51=\"NR\",\"NR\",ROUNDDOWN(IC51-EV51,0))","v":0},{"$f":"IF(ID51=\"NR\",\"NR\",ROUNDDOWN(ID51-EW51,0))","v":0},{"$f":"IF(IE51=\"NR\",\"NR\",ROUNDDOWN(IE51-EX51,0))","v":0},{"$f":"IF(IF51=\"NR\",\"NR\",ROUNDDOWN(IF51-EY51,0))","v":0},{"$f":"IF(IG51=\"NR\",\"NR\",ROUNDDOWN(IG51-EZ51,0))","v":0},{"$f":"IF(IH51=\"NR\",\"NR\",ROUNDDOWN(IH51-FA51,0))","v":0},{"$f":"IF(II51=\"NR\",\"NR\",ROUNDDOWN(II51-FB51,0))","v":0},{"$f":"IF(IJ51=\"NR\",\"NR\",ROUNDDOWN(IJ51-FC51,0))","v":-1195503},{"$f":"IF(IK51=\"NR\",\"NR\",ROUNDDOWN(IK51-FD51,0))","v":-78821},{"$f":"IF(IL51=\"NR\",\"NR\",ROUNDDOWN(IL51-FE51,0))","v":885261},{"$f":"IF(IM51=\"NR\",\"NR\",ROUNDDOWN(IM51-FF51,0))","v":0},{"$f":"IF(IN51=\"NR\",\"NR\",ROUNDDOWN(IN51-FG51,0))","v":0},{"$f":"IF(IO51=\"NR\",\"NR\",ROUNDDOWN(IO51-FH51,0))","v":0},{"$f":"IF(IP51=\"NR\",\"NR\",ROUNDDOWN(IP51-FI51,0))","v":389064},{"$f":"IF(IQ51=\"NR\",\"NR\",ROUNDDOWN(IQ51-FJ51,0))","v":0},{"$f":"IF(IR51=\"NR\",\"NR\",ROUNDDOWN(IR51-FK51,0))","v":0},{"$f":"IF(IS51=\"NR\",\"NR\",ROUNDDOWN(IS51-FL51,0))","v":0},{"$f":"IF(IT51=\"NR\",\"NR\",ROUNDDOWN(IT51-FM51,0))","v":0},{"$f":"IF(IU51=\"NR\",\"NR\",ROUNDDOWN(IU51-FN51,0))","v":0},{"$f":"IF(IV51=\"NR\",\"NR\",ROUNDDOWN(IV51-FO51,0))","v":0},{"$f":"IF(IW51=\"NR\",\"NR\",ROUNDDOWN(IW51-FP51,0))","v":0},{"$f":"IF(IX51=\"NR\",\"NR\",ROUNDDOWN(IX51-FQ51,0))","v":-389064},{"$f":"IF(IY51=\"NR\",\"NR\",ROUNDDOWN(IY51-FR51,0))","v":0},{"$f":"IF(IZ51=\"NR\",\"NR\",ROUNDDOWN(IZ51-FS51,0))","v":0},{"$f":"IF(JA51=\"NR\",\"NR\",ROUNDDOWN(JA51-FT51,0))","v":0},{"$f":"IF(JB51=\"NR\",\"NR\",ROUNDDOWN(JB51-FU51,0))","v":0},{"$f":"IF(JC51=\"NR\",\"NR\",ROUNDDOWN(JC51-FV51,0))","v":0},{"$f":"IF(JD51=\"NR\",\"NR\",ROUNDDOWN(JD51-FW51,0))","v":0},{"$f":"IF(JE51=\"NR\",\"NR\",ROUNDDOWN(JE51-FX51,0))","v":0},{"$f":"IF(JF51=\"NR\",\"NR\",ROUNDDOWN(JF51-FY51,0))","v":0},{"$f":"IF(JG51=\"NR\",\"NR\",ROUNDDOWN(JG51-FZ51,0))","v":0},{"$f":"IF(JH51=\"NR\",\"NR\",ROUNDDOWN(JH51-GA51,0))","v":0},{"$f":"IF(JI51=\"NR\",\"NR\",ROUNDDOWN(JI51-GB51,0))","v":0},{"$f":"IF(JJ51=\"NR\",\"NR\",ROUNDDOWN(JJ51-GC51,0))","v":0},{"$f":"IF(JK51=\"NR\",\"NR\",ROUNDDOWN(JK51-GD51,0))","v":0},{"$f":"IF(JL51=\"NR\",\"NR\",ROUNDDOWN(JL51-GE51,0))","v":0},{"$f":"IF(JM51=\"NR\",\"NR\",ROUNDDOWN(JM51-GF51,0))","v":0},{"$f":"IF(JN51=\"NR\",\"NR\",ROUNDDOWN(JN51-GG51,0))","v":-389064},{"$f":"IF(JO51=\"NR\",\"NR\",ROUNDDOWN(JO51-GH51,0))","v":0},{"$f":"IF(JP51=\"NR\",\"NR\",ROUNDDOWN(JP51-GI51,0))","v":0},{"$f":"IF(JQ51=\"NR\",\"NR\",ROUNDDOWN(JQ51-GJ51,0))","v":0},{"$f":"IF(JR51=\"NR\",\"NR\",ROUNDDOWN(JR51-GK51,0))","v":0},{"$f":"IF(JS51=\"NR\",\"NR\",ROUNDDOWN(JS51-GL51,0))","v":0},{"$f":"IF(JT51=\"NR\",\"NR\",ROUNDDOWN(JT51-GM51,0))","v":0},{"$f":"IF(JU51=\"NR\",\"NR\",ROUNDDOWN(JU51-GN51,0))","v":0},{"$f":"IF(JV51=\"NR\",\"NR\",ROUNDDOWN(JV51-GO51,0))","v":0},{"$f":"IF(JW51=\"NR\",\"NR\",ROUNDDOWN(JW51-GP51,0))","v":0},"NR","NR","NR",{"$f":"IF(KA51=\"NR\",\"NR\",ROUNDDOWN(KA51-GT51,0))","v":0},{"$f":"IF(KB51=\"NR\",\"NR\",ROUNDDOWN(KB51-GU51,0))","v":0},{"$f":"IF(KC51=\"NR\",\"NR\",ROUNDDOWN(KC51-GV51,0))","v":0}]
[null,"2018-04-24","2018-03-01","2018-04-03","2018-04-19","2018-04-24",29,1.8100000000000002E-2,"2016-12-01",1999995073.47,1369905725.8,84613039.069999993,1342312461.23,81763987.469999999,1362166243.3,84613039.069999993,6828315.6099999994,1.4715000000000034E-2,0,5600240.5899999999,6306958.4800000004,0,4919077.99,307554.42,4464993.6900000004,26886546.68,3858.57,0,0,0,0,13699057.26,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1209905725.8000004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,351895.69000000006,0,5442.09,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.3094326187434638E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C52:DN52)","v":351895.69},0,0,5442.09,0,0,0,0,0,372169.73,0,372169.73,0,2768529.49,0,189652.05,154836.16,50722.19,53010.41,41696.44,49641.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1834005.17,103228.37999999998,1,0,0,0,27221094.84,0,0,0,0,0,0,0,1182684630.96,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1182684630.96,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,351895.69000000006,0,0,5442.09,0,0,0,0,0,0,0,0,0,2768529.49,0,189652.05,154836.16,50722.19,53010.41,41696.44,49641.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,615954.44000000041,22556.219999999972,926554.16,0,0,0,27593264.57,0,0,0,0,0,0,0,1182312461.2300005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1182312461.2300005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW52=\"NR\",\"NR\",ROUNDDOWN(GW52-DP52,0))","v":0},{"$f":"IF(GX52=\"NR\",\"NR\",ROUNDDOWN(GX52-DQ52,0))","v":0},{"$f":"IF(GY52=\"NR\",\"NR\",ROUNDDOWN(GY52-DR52,0))","v":0},{"$f":"IF(GZ52=\"NR\",\"NR\",ROUNDDOWN(GZ52-DS52,0))","v":0},{"$f":"IF(HA52=\"NR\",\"NR\",ROUNDDOWN(HA52-DT52,0))","v":0},{"$f":"IF(HB52=\"NR\",\"NR\",ROUNDDOWN(HB52-DU52,0))","v":0},{"$f":"IF(HC52=\"NR\",\"NR\",ROUNDDOWN(HC52-DV52,0))","v":0},{"$f":"IF(HD52=\"NR\",\"NR\",ROUNDDOWN(HD52-DW52,0))","v":0},{"$f":"IF(HE52=\"NR\",\"NR\",ROUNDDOWN(HE52-DX52,0))","v":0},{"$f":"IF(HF52=\"NR\",\"NR\",ROUNDDOWN(HF52-DY52,0))","v":-372169},{"$f":"IF(HG52=\"NR\",\"NR\",ROUNDDOWN(HG52-DZ52,0))","v":0},{"$f":"IF(HH52=\"NR\",\"NR\",ROUNDDOWN(HH52-EA52,0))","v":-372169},{"$f":"IF(HI52=\"NR\",\"NR\",ROUNDDOWN(HI52-EB52,0))","v":0},{"$f":"IF(HJ52=\"NR\",\"NR\",ROUNDDOWN(HJ52-EC52,0))","v":0},{"$f":"IF(HK52=\"NR\",\"NR\",ROUNDDOWN(HK52-ED52,0))","v":0},{"$f":"IF(HL52=\"NR\",\"NR\",ROUNDDOWN(HL52-EE52,0))","v":0},{"$f":"IF(HM52=\"NR\",\"NR\",ROUNDDOWN(HM52-EF52,0))","v":0},{"$f":"IF(HN52=\"NR\",\"NR\",ROUNDDOWN(HN52-EG52,0))","v":0},{"$f":"IF(HO52=\"NR\",\"NR\",ROUNDDOWN(HO52-EH52,0))","v":0},{"$f":"IF(HP52=\"NR\",\"NR\",ROUNDDOWN(HP52-EI52,0))","v":0},{"$f":"IF(HQ52=\"NR\",\"NR\",ROUNDDOWN(HQ52-EJ52,0))","v":0},{"$f":"IF(HR52=\"NR\",\"NR\",ROUNDDOWN(HR52-EK52,0))","v":0},{"$f":"IF(HS52=\"NR\",\"NR\",ROUNDDOWN(HS52-EL52,0))","v":0},{"$f":"IF(HT52=\"NR\",\"NR\",ROUNDDOWN(HT52-EM52,0))","v":0},{"$f":"IF(HU52=\"NR\",\"NR\",ROUNDDOWN(HU52-EN52,0))","v":0},{"$f":"IF(HV52=\"NR\",\"NR\",ROUNDDOWN(HV52-EO52,0))","v":0},{"$f":"IF(HW52=\"NR\",\"NR\",ROUNDDOWN(HW52-EP52,0))","v":0},{"$f":"IF(HX52=\"NR\",\"NR\",ROUNDDOWN(HX52-EQ52,0))","v":0},{"$f":"IF(HY52=\"NR\",\"NR\",ROUNDDOWN(HY52-ER52,0))","v":0},{"$f":"IF(HZ52=\"NR\",\"NR\",ROUNDDOWN(HZ52-ES52,0))","v":0},{"$f":"IF(IA52=\"NR\",\"NR\",ROUNDDOWN(IA52-ET52,0))","v":0},{"$f":"IF(IB52=\"NR\",\"NR\",ROUNDDOWN(IB52-EU52,0))","v":0},{"$f":"IF(IC52=\"NR\",\"NR\",ROUNDDOWN(IC52-EV52,0))","v":0},{"$f":"IF(ID52=\"NR\",\"NR\",ROUNDDOWN(ID52-EW52,0))","v":0},{"$f":"IF(IE52=\"NR\",\"NR\",ROUNDDOWN(IE52-EX52,0))","v":0},{"$f":"IF(IF52=\"NR\",\"NR\",ROUNDDOWN(IF52-EY52,0))","v":0},{"$f":"IF(IG52=\"NR\",\"NR\",ROUNDDOWN(IG52-EZ52,0))","v":0},{"$f":"IF(IH52=\"NR\",\"NR\",ROUNDDOWN(IH52-FA52,0))","v":0},{"$f":"IF(II52=\"NR\",\"NR\",ROUNDDOWN(II52-FB52,0))","v":0},{"$f":"IF(IJ52=\"NR\",\"NR\",ROUNDDOWN(IJ52-FC52,0))","v":-1218050},{"$f":"IF(IK52=\"NR\",\"NR\",ROUNDDOWN(IK52-FD52,0))","v":-80672},{"$f":"IF(IL52=\"NR\",\"NR\",ROUNDDOWN(IL52-FE52,0))","v":926553},{"$f":"IF(IM52=\"NR\",\"NR\",ROUNDDOWN(IM52-FF52,0))","v":0},{"$f":"IF(IN52=\"NR\",\"NR\",ROUNDDOWN(IN52-FG52,0))","v":0},{"$f":"IF(IO52=\"NR\",\"NR\",ROUNDDOWN(IO52-FH52,0))","v":0},{"$f":"IF(IP52=\"NR\",\"NR\",ROUNDDOWN(IP52-FI52,0))","v":372169},{"$f":"IF(IQ52=\"NR\",\"NR\",ROUNDDOWN(IQ52-FJ52,0))","v":0},{"$f":"IF(IR52=\"NR\",\"NR\",ROUNDDOWN(IR52-FK52,0))","v":0},{"$f":"IF(IS52=\"NR\",\"NR\",ROUNDDOWN(IS52-FL52,0))","v":0},{"$f":"IF(IT52=\"NR\",\"NR\",ROUNDDOWN(IT52-FM52,0))","v":0},{"$f":"IF(IU52=\"NR\",\"NR\",ROUNDDOWN(IU52-FN52,0))","v":0},{"$f":"IF(IV52=\"NR\",\"NR\",ROUNDDOWN(IV52-FO52,0))","v":0},{"$f":"IF(IW52=\"NR\",\"NR\",ROUNDDOWN(IW52-FP52,0))","v":0},{"$f":"IF(IX52=\"NR\",\"NR\",ROUNDDOWN(IX52-FQ52,0))","v":-372169},{"$f":"IF(IY52=\"NR\",\"NR\",ROUNDDOWN(IY52-FR52,0))","v":0},{"$f":"IF(IZ52=\"NR\",\"NR\",ROUNDDOWN(IZ52-FS52,0))","v":0},{"$f":"IF(JA52=\"NR\",\"NR\",ROUNDDOWN(JA52-FT52,0))","v":0},{"$f":"IF(JB52=\"NR\",\"NR\",ROUNDDOWN(JB52-FU52,0))","v":0},{"$f":"IF(JC52=\"NR\",\"NR\",ROUNDDOWN(JC52-FV52,0))","v":0},{"$f":"IF(JD52=\"NR\",\"NR\",ROUNDDOWN(JD52-FW52,0))","v":0},{"$f":"IF(JE52=\"NR\",\"NR\",ROUNDDOWN(JE52-FX52,0))","v":0},{"$f":"IF(JF52=\"NR\",\"NR\",ROUNDDOWN(JF52-FY52,0))","v":0},{"$f":"IF(JG52=\"NR\",\"NR\",ROUNDDOWN(JG52-FZ52,0))","v":0},{"$f":"IF(JH52=\"NR\",\"NR\",ROUNDDOWN(JH52-GA52,0))","v":0},{"$f":"IF(JI52=\"NR\",\"NR\",ROUNDDOWN(JI52-GB52,0))","v":0},{"$f":"IF(JJ52=\"NR\",\"NR\",ROUNDDOWN(JJ52-GC52,0))","v":0},{"$f":"IF(JK52=\"NR\",\"NR\",ROUNDDOWN(JK52-GD52,0))","v":0},{"$f":"IF(JL52=\"NR\",\"NR\",ROUNDDOWN(JL52-GE52,0))","v":0},{"$f":"IF(JM52=\"NR\",\"NR\",ROUNDDOWN(JM52-GF52,0))","v":0},{"$f":"IF(JN52=\"NR\",\"NR\",ROUNDDOWN(JN52-GG52,0))","v":-372169},{"$f":"IF(JO52=\"NR\",\"NR\",ROUNDDOWN(JO52-GH52,0))","v":0},{"$f":"IF(JP52=\"NR\",\"NR\",ROUNDDOWN(JP52-GI52,0))","v":0},{"$f":"IF(JQ52=\"NR\",\"NR\",ROUNDDOWN(JQ52-GJ52,0))","v":0},{"$f":"IF(JR52=\"NR\",\"NR\",ROUNDDOWN(JR52-GK52,0))","v":0},{"$f":"IF(JS52=\"NR\",\"NR\",ROUNDDOWN(JS52-GL52,0))","v":0},{"$f":"IF(JT52=\"NR\",\"NR\",ROUNDDOWN(JT52-GM52,0))","v":0},{"$f":"IF(JU52=\"NR\",\"NR\",ROUNDDOWN(JU52-GN52,0))","v":0},{"$f":"IF(JV52=\"NR\",\"NR\",ROUNDDOWN(JV52-GO52,0))","v":0},{"$f":"IF(JW52=\"NR\",\"NR\",ROUNDDOWN(JW52-GP52,0))","v":0},"NR","NR","NR",{"$f":"IF(KA52=\"NR\",\"NR\",ROUNDDOWN(KA52-GT52,0))","v":0},{"$f":"IF(KB52=\"NR\",\"NR\",ROUNDDOWN(KB52-GU52,0))","v":0},{"$f":"IF(KC52=\"NR\",\"NR\",ROUNDDOWN(KC52-GV52,0))","v":0}]
[null,"2018-05-24","2018-04-04","2018-04-30","2018-05-21","2018-05-24",30,1.8950000000000002E-2,"2016-12-01",1999995073.47,1342312461.23,81763987.469999999,1318148511,79929361.299999997,1335484145.6200001,81763987.469999999,5331611.08,1.3607999999999953E-2,0,4493967.91,4668238.63,0,4419489.05,274594.81,4830008.0999999996,23989679.510000002,70.8,0,0,0,0,13423124.609999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1182312461.2300005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,356977.35000000003,0,5516.35,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.5199292117876038E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C53:DN53)","v":356977.35},0,0,5516.35,0,0,0,0,0,379977.15,0,379977.15,0,2881279.27,0,201082.19,163528.76999999999,53449.32,55676.71,43693.15,51912.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1196607.53,64407.839999999997,1,0,0,0,23783973.079999998,0,0,0,0,0,0,0,1158528488.1500001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1158528488.1500001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,356977.35000000003,0,0,5516.35,0,0,0,0,0,0,0,0,0,2881279.27,0,201082.19,163528.76999999999,53449.32,55676.71,43693.15,51912.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,937213.7,0,0,0,24163950.23,0,0,0,0,0,0,0,1158148511.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1158148511.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW53=\"NR\",\"NR\",ROUNDDOWN(GW53-DP53,0))","v":0},{"$f":"IF(GX53=\"NR\",\"NR\",ROUNDDOWN(GX53-DQ53,0))","v":0},{"$f":"IF(GY53=\"NR\",\"NR\",ROUNDDOWN(GY53-DR53,0))","v":0},{"$f":"IF(GZ53=\"NR\",\"NR\",ROUNDDOWN(GZ53-DS53,0))","v":0},{"$f":"IF(HA53=\"NR\",\"NR\",ROUNDDOWN(HA53-DT53,0))","v":0},{"$f":"IF(HB53=\"NR\",\"NR\",ROUNDDOWN(HB53-DU53,0))","v":0},{"$f":"IF(HC53=\"NR\",\"NR\",ROUNDDOWN(HC53-DV53,0))","v":0},{"$f":"IF(HD53=\"NR\",\"NR\",ROUNDDOWN(HD53-DW53,0))","v":0},{"$f":"IF(HE53=\"NR\",\"NR\",ROUNDDOWN(HE53-DX53,0))","v":0},{"$f":"IF(HF53=\"NR\",\"NR\",ROUNDDOWN(HF53-DY53,0))","v":-379977},{"$f":"IF(HG53=\"NR\",\"NR\",ROUNDDOWN(HG53-DZ53,0))","v":0},{"$f":"IF(HH53=\"NR\",\"NR\",ROUNDDOWN(HH53-EA53,0))","v":-379977},{"$f":"IF(HI53=\"NR\",\"NR\",ROUNDDOWN(HI53-EB53,0))","v":0},{"$f":"IF(HJ53=\"NR\",\"NR\",ROUNDDOWN(HJ53-EC53,0))","v":0},{"$f":"IF(HK53=\"NR\",\"NR\",ROUNDDOWN(HK53-ED53,0))","v":0},{"$f":"IF(HL53=\"NR\",\"NR\",ROUNDDOWN(HL53-EE53,0))","v":0},{"$f":"IF(HM53=\"NR\",\"NR\",ROUNDDOWN(HM53-EF53,0))","v":0},{"$f":"IF(HN53=\"NR\",\"NR\",ROUNDDOWN(HN53-EG53,0))","v":0},{"$f":"IF(HO53=\"NR\",\"NR\",ROUNDDOWN(HO53-EH53,0))","v":0},{"$f":"IF(HP53=\"NR\",\"NR\",ROUNDDOWN(HP53-EI53,0))","v":0},{"$f":"IF(HQ53=\"NR\",\"NR\",ROUNDDOWN(HQ53-EJ53,0))","v":0},{"$f":"IF(HR53=\"NR\",\"NR\",ROUNDDOWN(HR53-EK53,0))","v":0},{"$f":"IF(HS53=\"NR\",\"NR\",ROUNDDOWN(HS53-EL53,0))","v":0},{"$f":"IF(HT53=\"NR\",\"NR\",ROUNDDOWN(HT53-EM53,0))","v":0},{"$f":"IF(HU53=\"NR\",\"NR\",ROUNDDOWN(HU53-EN53,0))","v":0},{"$f":"IF(HV53=\"NR\",\"NR\",ROUNDDOWN(HV53-EO53,0))","v":0},{"$f":"IF(HW53=\"NR\",\"NR\",ROUNDDOWN(HW53-EP53,0))","v":0},{"$f":"IF(HX53=\"NR\",\"NR\",ROUNDDOWN(HX53-EQ53,0))","v":0},{"$f":"IF(HY53=\"NR\",\"NR\",ROUNDDOWN(HY53-ER53,0))","v":0},{"$f":"IF(HZ53=\"NR\",\"NR\",ROUNDDOWN(HZ53-ES53,0))","v":0},{"$f":"IF(IA53=\"NR\",\"NR\",ROUNDDOWN(IA53-ET53,0))","v":0},{"$f":"IF(IB53=\"NR\",\"NR\",ROUNDDOWN(IB53-EU53,0))","v":0},{"$f":"IF(IC53=\"NR\",\"NR\",ROUNDDOWN(IC53-EV53,0))","v":0},{"$f":"IF(ID53=\"NR\",\"NR\",ROUNDDOWN(ID53-EW53,0))","v":0},{"$f":"IF(IE53=\"NR\",\"NR\",ROUNDDOWN(IE53-EX53,0))","v":0},{"$f":"IF(IF53=\"NR\",\"NR\",ROUNDDOWN(IF53-EY53,0))","v":0},{"$f":"IF(IG53=\"NR\",\"NR\",ROUNDDOWN(IG53-EZ53,0))","v":0},{"$f":"IF(IH53=\"NR\",\"NR\",ROUNDDOWN(IH53-FA53,0))","v":0},{"$f":"IF(II53=\"NR\",\"NR\",ROUNDDOWN(II53-FB53,0))","v":0},{"$f":"IF(IJ53=\"NR\",\"NR\",ROUNDDOWN(IJ53-FC53,0))","v":-1196607},{"$f":"IF(IK53=\"NR\",\"NR\",ROUNDDOWN(IK53-FD53,0))","v":-64407},{"$f":"IF(IL53=\"NR\",\"NR\",ROUNDDOWN(IL53-FE53,0))","v":937212},{"$f":"IF(IM53=\"NR\",\"NR\",ROUNDDOWN(IM53-FF53,0))","v":0},{"$f":"IF(IN53=\"NR\",\"NR\",ROUNDDOWN(IN53-FG53,0))","v":0},{"$f":"IF(IO53=\"NR\",\"NR\",ROUNDDOWN(IO53-FH53,0))","v":0},{"$f":"IF(IP53=\"NR\",\"NR\",ROUNDDOWN(IP53-FI53,0))","v":379977},{"$f":"IF(IQ53=\"NR\",\"NR\",ROUNDDOWN(IQ53-FJ53,0))","v":0},{"$f":"IF(IR53=\"NR\",\"NR\",ROUNDDOWN(IR53-FK53,0))","v":0},{"$f":"IF(IS53=\"NR\",\"NR\",ROUNDDOWN(IS53-FL53,0))","v":0},{"$f":"IF(IT53=\"NR\",\"NR\",ROUNDDOWN(IT53-FM53,0))","v":0},{"$f":"IF(IU53=\"NR\",\"NR\",ROUNDDOWN(IU53-FN53,0))","v":0},{"$f":"IF(IV53=\"NR\",\"NR\",ROUNDDOWN(IV53-FO53,0))","v":0},{"$f":"IF(IW53=\"NR\",\"NR\",ROUNDDOWN(IW53-FP53,0))","v":0},{"$f":"IF(IX53=\"NR\",\"NR\",ROUNDDOWN(IX53-FQ53,0))","v":-379977},{"$f":"IF(IY53=\"NR\",\"NR\",ROUNDDOWN(IY53-FR53,0))","v":0},{"$f":"IF(IZ53=\"NR\",\"NR\",ROUNDDOWN(IZ53-FS53,0))","v":0},{"$f":"IF(JA53=\"NR\",\"NR\",ROUNDDOWN(JA53-FT53,0))","v":0},{"$f":"IF(JB53=\"NR\",\"NR\",ROUNDDOWN(JB53-FU53,0))","v":0},{"$f":"IF(JC53=\"NR\",\"NR\",ROUNDDOWN(JC53-FV53,0))","v":0},{"$f":"IF(JD53=\"NR\",\"NR\",ROUNDDOWN(JD53-FW53,0))","v":0},{"$f":"IF(JE53=\"NR\",\"NR\",ROUNDDOWN(JE53-FX53,0))","v":0},{"$f":"IF(JF53=\"NR\",\"NR\",ROUNDDOWN(JF53-FY53,0))","v":0},{"$f":"IF(JG53=\"NR\",\"NR\",ROUNDDOWN(JG53-FZ53,0))","v":0},{"$f":"IF(JH53=\"NR\",\"NR\",ROUNDDOWN(JH53-GA53,0))","v":0},{"$f":"IF(JI53=\"NR\",\"NR\",ROUNDDOWN(JI53-GB53,0))","v":0},{"$f":"IF(JJ53=\"NR\",\"NR\",ROUNDDOWN(JJ53-GC53,0))","v":0},{"$f":"IF(JK53=\"NR\",\"NR\",ROUNDDOWN(JK53-GD53,0))","v":0},{"$f":"IF(JL53=\"NR\",\"NR\",ROUNDDOWN(JL53-GE53,0))","v":0},{"$f":"IF(JM53=\"NR\",\"NR\",ROUNDDOWN(JM53-GF53,0))","v":0},{"$f":"IF(JN53=\"NR\",\"NR\",ROUNDDOWN(JN53-GG53,0))","v":-379977},{"$f":"IF(JO53=\"NR\",\"NR\",ROUNDDOWN(JO53-GH53,0))","v":0},{"$f":"IF(JP53=\"NR\",\"NR\",ROUNDDOWN(JP53-GI53,0))","v":0},{"$f":"IF(JQ53=\"NR\",\"NR\",ROUNDDOWN(JQ53-GJ53,0))","v":0},{"$f":"IF(JR53=\"NR\",\"NR\",ROUNDDOWN(JR53-GK53,0))","v":0},{"$f":"IF(JS53=\"NR\",\"NR\",ROUNDDOWN(JS53-GL53,0))","v":0},{"$f":"IF(JT53=\"NR\",\"NR\",ROUNDDOWN(JT53-GM53,0))","v":0},{"$f":"IF(JU53=\"NR\",\"NR\",ROUNDDOWN(JU53-GN53,0))","v":0},{"$f":"IF(JV53=\"NR\",\"NR\",ROUNDDOWN(JV53-GO53,0))","v":0},{"$f":"IF(JW53=\"NR\",\"NR\",ROUNDDOWN(JW53-GP53,0))","v":0},"NR","NR","NR",{"$f":"IF(KA53=\"NR\",\"NR\",ROUNDDOWN(KA53-GT53,0))","v":0},{"$f":"IF(KB53=\"NR\",\"NR\",ROUNDDOWN(KB53-GU53,0))","v":0},{"$f":"IF(KC53=\"NR\",\"NR\",ROUNDDOWN(KC53-GV53,0))","v":0}]
[null,"2018-06-25","2018-05-01","2018-05-31","2018-06-20","2018-06-25",32,1.8450000000000001E-2,"2016-12-01",1999995073.47,1318148511,79929361.299999997,1299469406.7,78128554.129999995,1312816899.9200001,79929361.299999997,6240157.0300000003,1.2086000000000041E-2,0,5135263.53,1601809.03,0,4596280.13,282361.13,4547413.0999999996,22212558.800000001,71.569999999999993,0,0,0,0,13181485.109999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1158148511.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,373906.18,0,5778.19,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.7018364545933873E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C54:DN54)","v":373906.18},0,0,5778.19,0,0,0,0,0,394013.47,0,394013.47,0,2959783.37,0,211419.18,172326.58,56398.9,58862.47,46255.34,55022.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1266485.49,66487.13,1,0,0,0,18285090.829999998,0,0,0,0,0,0,0,1139863420.1700001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1139863420.1700001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,373906.18,0,0,5778.19,0,0,0,0,0,0,0,0,0,2959783.37,0,211419.18,172326.58,56398.9,58862.47,46255.34,55022.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,987142.85,0,0,0,18679104.300000001,0,0,0,0,0,0,0,1139469406.7000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1139469406.7000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW54=\"NR\",\"NR\",ROUNDDOWN(GW54-DP54,0))","v":0},{"$f":"IF(GX54=\"NR\",\"NR\",ROUNDDOWN(GX54-DQ54,0))","v":0},{"$f":"IF(GY54=\"NR\",\"NR\",ROUNDDOWN(GY54-DR54,0))","v":0},{"$f":"IF(GZ54=\"NR\",\"NR\",ROUNDDOWN(GZ54-DS54,0))","v":0},{"$f":"IF(HA54=\"NR\",\"NR\",ROUNDDOWN(HA54-DT54,0))","v":0},{"$f":"IF(HB54=\"NR\",\"NR\",ROUNDDOWN(HB54-DU54,0))","v":0},{"$f":"IF(HC54=\"NR\",\"NR\",ROUNDDOWN(HC54-DV54,0))","v":0},{"$f":"IF(HD54=\"NR\",\"NR\",ROUNDDOWN(HD54-DW54,0))","v":0},{"$f":"IF(HE54=\"NR\",\"NR\",ROUNDDOWN(HE54-DX54,0))","v":0},{"$f":"IF(HF54=\"NR\",\"NR\",ROUNDDOWN(HF54-DY54,0))","v":-394013},{"$f":"IF(HG54=\"NR\",\"NR\",ROUNDDOWN(HG54-DZ54,0))","v":0},{"$f":"IF(HH54=\"NR\",\"NR\",ROUNDDOWN(HH54-EA54,0))","v":-394013},{"$f":"IF(HI54=\"NR\",\"NR\",ROUNDDOWN(HI54-EB54,0))","v":0},{"$f":"IF(HJ54=\"NR\",\"NR\",ROUNDDOWN(HJ54-EC54,0))","v":0},{"$f":"IF(HK54=\"NR\",\"NR\",ROUNDDOWN(HK54-ED54,0))","v":0},{"$f":"IF(HL54=\"NR\",\"NR\",ROUNDDOWN(HL54-EE54,0))","v":0},{"$f":"IF(HM54=\"NR\",\"NR\",ROUNDDOWN(HM54-EF54,0))","v":0},{"$f":"IF(HN54=\"NR\",\"NR\",ROUNDDOWN(HN54-EG54,0))","v":0},{"$f":"IF(HO54=\"NR\",\"NR\",ROUNDDOWN(HO54-EH54,0))","v":0},{"$f":"IF(HP54=\"NR\",\"NR\",ROUNDDOWN(HP54-EI54,0))","v":0},{"$f":"IF(HQ54=\"NR\",\"NR\",ROUNDDOWN(HQ54-EJ54,0))","v":0},{"$f":"IF(HR54=\"NR\",\"NR\",ROUNDDOWN(HR54-EK54,0))","v":0},{"$f":"IF(HS54=\"NR\",\"NR\",ROUNDDOWN(HS54-EL54,0))","v":0},{"$f":"IF(HT54=\"NR\",\"NR\",ROUNDDOWN(HT54-EM54,0))","v":0},{"$f":"IF(HU54=\"NR\",\"NR\",ROUNDDOWN(HU54-EN54,0))","v":0},{"$f":"IF(HV54=\"NR\",\"NR\",ROUNDDOWN(HV54-EO54,0))","v":0},{"$f":"IF(HW54=\"NR\",\"NR\",ROUNDDOWN(HW54-EP54,0))","v":0},{"$f":"IF(HX54=\"NR\",\"NR\",ROUNDDOWN(HX54-EQ54,0))","v":0},{"$f":"IF(HY54=\"NR\",\"NR\",ROUNDDOWN(HY54-ER54,0))","v":0},{"$f":"IF(HZ54=\"NR\",\"NR\",ROUNDDOWN(HZ54-ES54,0))","v":0},{"$f":"IF(IA54=\"NR\",\"NR\",ROUNDDOWN(IA54-ET54,0))","v":0},{"$f":"IF(IB54=\"NR\",\"NR\",ROUNDDOWN(IB54-EU54,0))","v":0},{"$f":"IF(IC54=\"NR\",\"NR\",ROUNDDOWN(IC54-EV54,0))","v":0},{"$f":"IF(ID54=\"NR\",\"NR\",ROUNDDOWN(ID54-EW54,0))","v":0},{"$f":"IF(IE54=\"NR\",\"NR\",ROUNDDOWN(IE54-EX54,0))","v":0},{"$f":"IF(IF54=\"NR\",\"NR\",ROUNDDOWN(IF54-EY54,0))","v":0},{"$f":"IF(IG54=\"NR\",\"NR\",ROUNDDOWN(IG54-EZ54,0))","v":0},{"$f":"IF(IH54=\"NR\",\"NR\",ROUNDDOWN(IH54-FA54,0))","v":0},{"$f":"IF(II54=\"NR\",\"NR\",ROUNDDOWN(II54-FB54,0))","v":0},{"$f":"IF(IJ54=\"NR\",\"NR\",ROUNDDOWN(IJ54-FC54,0))","v":-1266485},{"$f":"IF(IK54=\"NR\",\"NR\",ROUNDDOWN(IK54-FD54,0))","v":-66487},{"$f":"IF(IL54=\"NR\",\"NR\",ROUNDDOWN(IL54-FE54,0))","v":987141},{"$f":"IF(IM54=\"NR\",\"NR\",ROUNDDOWN(IM54-FF54,0))","v":0},{"$f":"IF(IN54=\"NR\",\"NR\",ROUNDDOWN(IN54-FG54,0))","v":0},{"$f":"IF(IO54=\"NR\",\"NR\",ROUNDDOWN(IO54-FH54,0))","v":0},{"$f":"IF(IP54=\"NR\",\"NR\",ROUNDDOWN(IP54-FI54,0))","v":394013},{"$f":"IF(IQ54=\"NR\",\"NR\",ROUNDDOWN(IQ54-FJ54,0))","v":0},{"$f":"IF(IR54=\"NR\",\"NR\",ROUNDDOWN(IR54-FK54,0))","v":0},{"$f":"IF(IS54=\"NR\",\"NR\",ROUNDDOWN(IS54-FL54,0))","v":0},{"$f":"IF(IT54=\"NR\",\"NR\",ROUNDDOWN(IT54-FM54,0))","v":0},{"$f":"IF(IU54=\"NR\",\"NR\",ROUNDDOWN(IU54-FN54,0))","v":0},{"$f":"IF(IV54=\"NR\",\"NR\",ROUNDDOWN(IV54-FO54,0))","v":0},{"$f":"IF(IW54=\"NR\",\"NR\",ROUNDDOWN(IW54-FP54,0))","v":0},{"$f":"IF(IX54=\"NR\",\"NR\",ROUNDDOWN(IX54-FQ54,0))","v":-394013},{"$f":"IF(IY54=\"NR\",\"NR\",ROUNDDOWN(IY54-FR54,0))","v":0},{"$f":"IF(IZ54=\"NR\",\"NR\",ROUNDDOWN(IZ54-FS54,0))","v":0},{"$f":"IF(JA54=\"NR\",\"NR\",ROUNDDOWN(JA54-FT54,0))","v":0},{"$f":"IF(JB54=\"NR\",\"NR\",ROUNDDOWN(JB54-FU54,0))","v":0},{"$f":"IF(JC54=\"NR\",\"NR\",ROUNDDOWN(JC54-FV54,0))","v":0},{"$f":"IF(JD54=\"NR\",\"NR\",ROUNDDOWN(JD54-FW54,0))","v":0},{"$f":"IF(JE54=\"NR\",\"NR\",ROUNDDOWN(JE54-FX54,0))","v":0},{"$f":"IF(JF54=\"NR\",\"NR\",ROUNDDOWN(JF54-FY54,0))","v":0},{"$f":"IF(JG54=\"NR\",\"NR\",ROUNDDOWN(JG54-FZ54,0))","v":0},{"$f":"IF(JH54=\"NR\",\"NR\",ROUNDDOWN(JH54-GA54,0))","v":0},{"$f":"IF(JI54=\"NR\",\"NR\",ROUNDDOWN(JI54-GB54,0))","v":0},{"$f":"IF(JJ54=\"NR\",\"NR\",ROUNDDOWN(JJ54-GC54,0))","v":0},{"$f":"IF(JK54=\"NR\",\"NR\",ROUNDDOWN(JK54-GD54,0))","v":0},{"$f":"IF(JL54=\"NR\",\"NR\",ROUNDDOWN(JL54-GE54,0))","v":0},{"$f":"IF(JM54=\"NR\",\"NR\",ROUNDDOWN(JM54-GF54,0))","v":0},{"$f":"IF(JN54=\"NR\",\"NR\",ROUNDDOWN(JN54-GG54,0))","v":-394013},{"$f":"IF(JO54=\"NR\",\"NR\",ROUNDDOWN(JO54-GH54,0))","v":0},{"$f":"IF(JP54=\"NR\",\"NR\",ROUNDDOWN(JP54-GI54,0))","v":0},{"$f":"IF(JQ54=\"NR\",\"NR\",ROUNDDOWN(JQ54-GJ54,0))","v":0},{"$f":"IF(JR54=\"NR\",\"NR\",ROUNDDOWN(JR54-GK54,0))","v":0},{"$f":"IF(JS54=\"NR\",\"NR\",ROUNDDOWN(JS54-GL54,0))","v":0},{"$f":"IF(JT54=\"NR\",\"NR\",ROUNDDOWN(JT54-GM54,0))","v":0},{"$f":"IF(JU54=\"NR\",\"NR\",ROUNDDOWN(JU54-GN54,0))","v":0},{"$f":"IF(JV54=\"NR\",\"NR\",ROUNDDOWN(JV54-GO54,0))","v":0},{"$f":"IF(JW54=\"NR\",\"NR\",ROUNDDOWN(JW54-GP54,0))","v":0},"NR","NR","NR",{"$f":"IF(KA54=\"NR\",\"NR\",ROUNDDOWN(KA54-GT54,0))","v":0},{"$f":"IF(KB54=\"NR\",\"NR\",ROUNDDOWN(KB54-GU54,0))","v":0},{"$f":"IF(KC54=\"NR\",\"NR\",ROUNDDOWN(KC54-GV54,0))","v":0}]
[null,"2018-07-24","2018-06-01","2018-07-02","2018-07-19","2018-07-24",29,2.01E-2,"2016-12-01",1999995073.47,1299469406.7,78128554.129999995,1280217670,76260677.769999996,1293229249.6700001,78128554.129999995,6231134.04,1.1965999999999921E-2,0,5800912.4100000001,2735016.53,0,4910209.84,294414.71999999997,4172327.08,22317632.580000002,18.25,0,0,0,0,12994694.07,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1139469406.7000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,339325.63000000006,0,5162.28,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.7720291325738475E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C55:DN55)","v":339325.63},0,0,5162.28,0,0,0,0,0,360573.98,0,360573.98,0,2788422.12,0,200775.34,162463.56,52946.85,54917.26,42967.67,50912.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1774525.72,92796.479999999981,1,0,0,0,18891162.719999999,0,0,0,0,0,0,0,1120578243.98,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1120578243.98,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,339325.63000000006,0,0,5162.28,0,0,0,0,0,0,0,0,0,2788422.12,0,200775.34,162463.56,52946.85,54917.26,42967.67,50912.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,616018.75999999978,18306.789999999979,872423.67,0,0,0,19251736.699999999,0,0,0,0,0,0,0,1120217670.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1120217670.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW55=\"NR\",\"NR\",ROUNDDOWN(GW55-DP55,0))","v":0},{"$f":"IF(GX55=\"NR\",\"NR\",ROUNDDOWN(GX55-DQ55,0))","v":0},{"$f":"IF(GY55=\"NR\",\"NR\",ROUNDDOWN(GY55-DR55,0))","v":0},{"$f":"IF(GZ55=\"NR\",\"NR\",ROUNDDOWN(GZ55-DS55,0))","v":0},{"$f":"IF(HA55=\"NR\",\"NR\",ROUNDDOWN(HA55-DT55,0))","v":0},{"$f":"IF(HB55=\"NR\",\"NR\",ROUNDDOWN(HB55-DU55,0))","v":0},{"$f":"IF(HC55=\"NR\",\"NR\",ROUNDDOWN(HC55-DV55,0))","v":0},{"$f":"IF(HD55=\"NR\",\"NR\",ROUNDDOWN(HD55-DW55,0))","v":0},{"$f":"IF(HE55=\"NR\",\"NR\",ROUNDDOWN(HE55-DX55,0))","v":0},{"$f":"IF(HF55=\"NR\",\"NR\",ROUNDDOWN(HF55-DY55,0))","v":-360573},{"$f":"IF(HG55=\"NR\",\"NR\",ROUNDDOWN(HG55-DZ55,0))","v":0},{"$f":"IF(HH55=\"NR\",\"NR\",ROUNDDOWN(HH55-EA55,0))","v":-360573},{"$f":"IF(HI55=\"NR\",\"NR\",ROUNDDOWN(HI55-EB55,0))","v":0},{"$f":"IF(HJ55=\"NR\",\"NR\",ROUNDDOWN(HJ55-EC55,0))","v":0},{"$f":"IF(HK55=\"NR\",\"NR\",ROUNDDOWN(HK55-ED55,0))","v":0},{"$f":"IF(HL55=\"NR\",\"NR\",ROUNDDOWN(HL55-EE55,0))","v":0},{"$f":"IF(HM55=\"NR\",\"NR\",ROUNDDOWN(HM55-EF55,0))","v":0},{"$f":"IF(HN55=\"NR\",\"NR\",ROUNDDOWN(HN55-EG55,0))","v":0},{"$f":"IF(HO55=\"NR\",\"NR\",ROUNDDOWN(HO55-EH55,0))","v":0},{"$f":"IF(HP55=\"NR\",\"NR\",ROUNDDOWN(HP55-EI55,0))","v":0},{"$f":"IF(HQ55=\"NR\",\"NR\",ROUNDDOWN(HQ55-EJ55,0))","v":0},{"$f":"IF(HR55=\"NR\",\"NR\",ROUNDDOWN(HR55-EK55,0))","v":0},{"$f":"IF(HS55=\"NR\",\"NR\",ROUNDDOWN(HS55-EL55,0))","v":0},{"$f":"IF(HT55=\"NR\",\"NR\",ROUNDDOWN(HT55-EM55,0))","v":0},{"$f":"IF(HU55=\"NR\",\"NR\",ROUNDDOWN(HU55-EN55,0))","v":0},{"$f":"IF(HV55=\"NR\",\"NR\",ROUNDDOWN(HV55-EO55,0))","v":0},{"$f":"IF(HW55=\"NR\",\"NR\",ROUNDDOWN(HW55-EP55,0))","v":0},{"$f":"IF(HX55=\"NR\",\"NR\",ROUNDDOWN(HX55-EQ55,0))","v":0},{"$f":"IF(HY55=\"NR\",\"NR\",ROUNDDOWN(HY55-ER55,0))","v":0},{"$f":"IF(HZ55=\"NR\",\"NR\",ROUNDDOWN(HZ55-ES55,0))","v":0},{"$f":"IF(IA55=\"NR\",\"NR\",ROUNDDOWN(IA55-ET55,0))","v":0},{"$f":"IF(IB55=\"NR\",\"NR\",ROUNDDOWN(IB55-EU55,0))","v":0},{"$f":"IF(IC55=\"NR\",\"NR\",ROUNDDOWN(IC55-EV55,0))","v":0},{"$f":"IF(ID55=\"NR\",\"NR\",ROUNDDOWN(ID55-EW55,0))","v":0},{"$f":"IF(IE55=\"NR\",\"NR\",ROUNDDOWN(IE55-EX55,0))","v":0},{"$f":"IF(IF55=\"NR\",\"NR\",ROUNDDOWN(IF55-EY55,0))","v":0},{"$f":"IF(IG55=\"NR\",\"NR\",ROUNDDOWN(IG55-EZ55,0))","v":0},{"$f":"IF(IH55=\"NR\",\"NR\",ROUNDDOWN(IH55-FA55,0))","v":0},{"$f":"IF(II55=\"NR\",\"NR\",ROUNDDOWN(II55-FB55,0))","v":0},{"$f":"IF(IJ55=\"NR\",\"NR\",ROUNDDOWN(IJ55-FC55,0))","v":-1158506},{"$f":"IF(IK55=\"NR\",\"NR\",ROUNDDOWN(IK55-FD55,0))","v":-74489},{"$f":"IF(IL55=\"NR\",\"NR\",ROUNDDOWN(IL55-FE55,0))","v":872422},{"$f":"IF(IM55=\"NR\",\"NR\",ROUNDDOWN(IM55-FF55,0))","v":0},{"$f":"IF(IN55=\"NR\",\"NR\",ROUNDDOWN(IN55-FG55,0))","v":0},{"$f":"IF(IO55=\"NR\",\"NR\",ROUNDDOWN(IO55-FH55,0))","v":0},{"$f":"IF(IP55=\"NR\",\"NR\",ROUNDDOWN(IP55-FI55,0))","v":360573},{"$f":"IF(IQ55=\"NR\",\"NR\",ROUNDDOWN(IQ55-FJ55,0))","v":0},{"$f":"IF(IR55=\"NR\",\"NR\",ROUNDDOWN(IR55-FK55,0))","v":0},{"$f":"IF(IS55=\"NR\",\"NR\",ROUNDDOWN(IS55-FL55,0))","v":0},{"$f":"IF(IT55=\"NR\",\"NR\",ROUNDDOWN(IT55-FM55,0))","v":0},{"$f":"IF(IU55=\"NR\",\"NR\",ROUNDDOWN(IU55-FN55,0))","v":0},{"$f":"IF(IV55=\"NR\",\"NR\",ROUNDDOWN(IV55-FO55,0))","v":0},{"$f":"IF(IW55=\"NR\",\"NR\",ROUNDDOWN(IW55-FP55,0))","v":0},{"$f":"IF(IX55=\"NR\",\"NR\",ROUNDDOWN(IX55-FQ55,0))","v":-360573},{"$f":"IF(IY55=\"NR\",\"NR\",ROUNDDOWN(IY55-FR55,0))","v":0},{"$f":"IF(IZ55=\"NR\",\"NR\",ROUNDDOWN(IZ55-FS55,0))","v":0},{"$f":"IF(JA55=\"NR\",\"NR\",ROUNDDOWN(JA55-FT55,0))","v":0},{"$f":"IF(JB55=\"NR\",\"NR\",ROUNDDOWN(JB55-FU55,0))","v":0},{"$f":"IF(JC55=\"NR\",\"NR\",ROUNDDOWN(JC55-FV55,0))","v":0},{"$f":"IF(JD55=\"NR\",\"NR\",ROUNDDOWN(JD55-FW55,0))","v":0},{"$f":"IF(JE55=\"NR\",\"NR\",ROUNDDOWN(JE55-FX55,0))","v":0},{"$f":"IF(JF55=\"NR\",\"NR\",ROUNDDOWN(JF55-FY55,0))","v":0},{"$f":"IF(JG55=\"NR\",\"NR\",ROUNDDOWN(JG55-FZ55,0))","v":0},{"$f":"IF(JH55=\"NR\",\"NR\",ROUNDDOWN(JH55-GA55,0))","v":0},{"$f":"IF(JI55=\"NR\",\"NR\",ROUNDDOWN(JI55-GB55,0))","v":0},{"$f":"IF(JJ55=\"NR\",\"NR\",ROUNDDOWN(JJ55-GC55,0))","v":0},{"$f":"IF(JK55=\"NR\",\"NR\",ROUNDDOWN(JK55-GD55,0))","v":0},{"$f":"IF(JL55=\"NR\",\"NR\",ROUNDDOWN(JL55-GE55,0))","v":0},{"$f":"IF(JM55=\"NR\",\"NR\",ROUNDDOWN(JM55-GF55,0))","v":0},{"$f":"IF(JN55=\"NR\",\"NR\",ROUNDDOWN(JN55-GG55,0))","v":-360573},{"$f":"IF(JO55=\"NR\",\"NR\",ROUNDDOWN(JO55-GH55,0))","v":0},{"$f":"IF(JP55=\"NR\",\"NR\",ROUNDDOWN(JP55-GI55,0))","v":0},{"$f":"IF(JQ55=\"NR\",\"NR\",ROUNDDOWN(JQ55-GJ55,0))","v":0},{"$f":"IF(JR55=\"NR\",\"NR\",ROUNDDOWN(JR55-GK55,0))","v":0},{"$f":"IF(JS55=\"NR\",\"NR\",ROUNDDOWN(JS55-GL55,0))","v":0},{"$f":"IF(JT55=\"NR\",\"NR\",ROUNDDOWN(JT55-GM55,0))","v":0},{"$f":"IF(JU55=\"NR\",\"NR\",ROUNDDOWN(JU55-GN55,0))","v":0},{"$f":"IF(JV55=\"NR\",\"NR\",ROUNDDOWN(JV55-GO55,0))","v":0},{"$f":"IF(JW55=\"NR\",\"NR\",ROUNDDOWN(JW55-GP55,0))","v":0},"NR","NR","NR",{"$f":"IF(KA55=\"NR\",\"NR\",ROUNDDOWN(KA55-GT55,0))","v":0},{"$f":"IF(KB55=\"NR\",\"NR\",ROUNDDOWN(KB55-GU55,0))","v":0},{"$f":"IF(KC55=\"NR\",\"NR\",ROUNDDOWN(KC55-GV55,0))","v":0}]
[null,"2018-08-24","2018-07-03","2018-07-31","2018-08-21","2018-08-24",31,1.8849999999999999E-2,"2016-12-01",1999995073.47,1280217670,76260677.769999996,1254456734.54,73155198.719999999,1273986535.96,76260677.769999996,6402713.8399999999,1.274900000000001E-2,0,4860805.9400000004,2565121.13,0,4202607.43,247762.32,4708692.47,28056620.27,4080.09,0,0,0,0,12802176.699999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1120217670.0000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,351675.61,0,5436.54,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.4722422055901417E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C56:DN56)","v":351675.61},0,0,5436.54,0,0,0,0,0,369573.89,0,369573.89,0,2811439.44,0,207190.41,168572.05,55112.05,57430.68,45081.64,53574.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1023184.94,45324.58,1,0,0,0,25391361.57,0,0,0,0,0,0,0,1094826308.4300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1094826308.4300001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,351675.61,0,0,5436.54,0,0,0,0,0,0,0,0,0,2811439.44,0,207190.41,168572.05,55112.05,57430.68,45081.64,53574.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,928846.26,0,0,0,25760935.460000001,0,0,0,0,0,0,0,1094456734.5400004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1094456734.5400004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW56=\"NR\",\"NR\",ROUNDDOWN(GW56-DP56,0))","v":0},{"$f":"IF(GX56=\"NR\",\"NR\",ROUNDDOWN(GX56-DQ56,0))","v":0},{"$f":"IF(GY56=\"NR\",\"NR\",ROUNDDOWN(GY56-DR56,0))","v":0},{"$f":"IF(GZ56=\"NR\",\"NR\",ROUNDDOWN(GZ56-DS56,0))","v":0},{"$f":"IF(HA56=\"NR\",\"NR\",ROUNDDOWN(HA56-DT56,0))","v":0},{"$f":"IF(HB56=\"NR\",\"NR\",ROUNDDOWN(HB56-DU56,0))","v":0},{"$f":"IF(HC56=\"NR\",\"NR\",ROUNDDOWN(HC56-DV56,0))","v":0},{"$f":"IF(HD56=\"NR\",\"NR\",ROUNDDOWN(HD56-DW56,0))","v":0},{"$f":"IF(HE56=\"NR\",\"NR\",ROUNDDOWN(HE56-DX56,0))","v":0},{"$f":"IF(HF56=\"NR\",\"NR\",ROUNDDOWN(HF56-DY56,0))","v":-369573},{"$f":"IF(HG56=\"NR\",\"NR\",ROUNDDOWN(HG56-DZ56,0))","v":0},{"$f":"IF(HH56=\"NR\",\"NR\",ROUNDDOWN(HH56-EA56,0))","v":-369573},{"$f":"IF(HI56=\"NR\",\"NR\",ROUNDDOWN(HI56-EB56,0))","v":0},{"$f":"IF(HJ56=\"NR\",\"NR\",ROUNDDOWN(HJ56-EC56,0))","v":0},{"$f":"IF(HK56=\"NR\",\"NR\",ROUNDDOWN(HK56-ED56,0))","v":0},{"$f":"IF(HL56=\"NR\",\"NR\",ROUNDDOWN(HL56-EE56,0))","v":0},{"$f":"IF(HM56=\"NR\",\"NR\",ROUNDDOWN(HM56-EF56,0))","v":0},{"$f":"IF(HN56=\"NR\",\"NR\",ROUNDDOWN(HN56-EG56,0))","v":0},{"$f":"IF(HO56=\"NR\",\"NR\",ROUNDDOWN(HO56-EH56,0))","v":0},{"$f":"IF(HP56=\"NR\",\"NR\",ROUNDDOWN(HP56-EI56,0))","v":0},{"$f":"IF(HQ56=\"NR\",\"NR\",ROUNDDOWN(HQ56-EJ56,0))","v":0},{"$f":"IF(HR56=\"NR\",\"NR\",ROUNDDOWN(HR56-EK56,0))","v":0},{"$f":"IF(HS56=\"NR\",\"NR\",ROUNDDOWN(HS56-EL56,0))","v":0},{"$f":"IF(HT56=\"NR\",\"NR\",ROUNDDOWN(HT56-EM56,0))","v":0},{"$f":"IF(HU56=\"NR\",\"NR\",ROUNDDOWN(HU56-EN56,0))","v":0},{"$f":"IF(HV56=\"NR\",\"NR\",ROUNDDOWN(HV56-EO56,0))","v":0},{"$f":"IF(HW56=\"NR\",\"NR\",ROUNDDOWN(HW56-EP56,0))","v":0},{"$f":"IF(HX56=\"NR\",\"NR\",ROUNDDOWN(HX56-EQ56,0))","v":0},{"$f":"IF(HY56=\"NR\",\"NR\",ROUNDDOWN(HY56-ER56,0))","v":0},{"$f":"IF(HZ56=\"NR\",\"NR\",ROUNDDOWN(HZ56-ES56,0))","v":0},{"$f":"IF(IA56=\"NR\",\"NR\",ROUNDDOWN(IA56-ET56,0))","v":0},{"$f":"IF(IB56=\"NR\",\"NR\",ROUNDDOWN(IB56-EU56,0))","v":0},{"$f":"IF(IC56=\"NR\",\"NR\",ROUNDDOWN(IC56-EV56,0))","v":0},{"$f":"IF(ID56=\"NR\",\"NR\",ROUNDDOWN(ID56-EW56,0))","v":0},{"$f":"IF(IE56=\"NR\",\"NR\",ROUNDDOWN(IE56-EX56,0))","v":0},{"$f":"IF(IF56=\"NR\",\"NR\",ROUNDDOWN(IF56-EY56,0))","v":0},{"$f":"IF(IG56=\"NR\",\"NR\",ROUNDDOWN(IG56-EZ56,0))","v":0},{"$f":"IF(IH56=\"NR\",\"NR\",ROUNDDOWN(IH56-FA56,0))","v":0},{"$f":"IF(II56=\"NR\",\"NR\",ROUNDDOWN(II56-FB56,0))","v":0},{"$f":"IF(IJ56=\"NR\",\"NR\",ROUNDDOWN(IJ56-FC56,0))","v":-1023184},{"$f":"IF(IK56=\"NR\",\"NR\",ROUNDDOWN(IK56-FD56,0))","v":-45324},{"$f":"IF(IL56=\"NR\",\"NR\",ROUNDDOWN(IL56-FE56,0))","v":928845},{"$f":"IF(IM56=\"NR\",\"NR\",ROUNDDOWN(IM56-FF56,0))","v":0},{"$f":"IF(IN56=\"NR\",\"NR\",ROUNDDOWN(IN56-FG56,0))","v":0},{"$f":"IF(IO56=\"NR\",\"NR\",ROUNDDOWN(IO56-FH56,0))","v":0},{"$f":"IF(IP56=\"NR\",\"NR\",ROUNDDOWN(IP56-FI56,0))","v":369573},{"$f":"IF(IQ56=\"NR\",\"NR\",ROUNDDOWN(IQ56-FJ56,0))","v":0},{"$f":"IF(IR56=\"NR\",\"NR\",ROUNDDOWN(IR56-FK56,0))","v":0},{"$f":"IF(IS56=\"NR\",\"NR\",ROUNDDOWN(IS56-FL56,0))","v":0},{"$f":"IF(IT56=\"NR\",\"NR\",ROUNDDOWN(IT56-FM56,0))","v":0},{"$f":"IF(IU56=\"NR\",\"NR\",ROUNDDOWN(IU56-FN56,0))","v":0},{"$f":"IF(IV56=\"NR\",\"NR\",ROUNDDOWN(IV56-FO56,0))","v":0},{"$f":"IF(IW56=\"NR\",\"NR\",ROUNDDOWN(IW56-FP56,0))","v":0},{"$f":"IF(IX56=\"NR\",\"NR\",ROUNDDOWN(IX56-FQ56,0))","v":-369573},{"$f":"IF(IY56=\"NR\",\"NR\",ROUNDDOWN(IY56-FR56,0))","v":0},{"$f":"IF(IZ56=\"NR\",\"NR\",ROUNDDOWN(IZ56-FS56,0))","v":0},{"$f":"IF(JA56=\"NR\",\"NR\",ROUNDDOWN(JA56-FT56,0))","v":0},{"$f":"IF(JB56=\"NR\",\"NR\",ROUNDDOWN(JB56-FU56,0))","v":0},{"$f":"IF(JC56=\"NR\",\"NR\",ROUNDDOWN(JC56-FV56,0))","v":0},{"$f":"IF(JD56=\"NR\",\"NR\",ROUNDDOWN(JD56-FW56,0))","v":0},{"$f":"IF(JE56=\"NR\",\"NR\",ROUNDDOWN(JE56-FX56,0))","v":0},{"$f":"IF(JF56=\"NR\",\"NR\",ROUNDDOWN(JF56-FY56,0))","v":0},{"$f":"IF(JG56=\"NR\",\"NR\",ROUNDDOWN(JG56-FZ56,0))","v":0},{"$f":"IF(JH56=\"NR\",\"NR\",ROUNDDOWN(JH56-GA56,0))","v":0},{"$f":"IF(JI56=\"NR\",\"NR\",ROUNDDOWN(JI56-GB56,0))","v":0},{"$f":"IF(JJ56=\"NR\",\"NR\",ROUNDDOWN(JJ56-GC56,0))","v":0},{"$f":"IF(JK56=\"NR\",\"NR\",ROUNDDOWN(JK56-GD56,0))","v":0},{"$f":"IF(JL56=\"NR\",\"NR\",ROUNDDOWN(JL56-GE56,0))","v":0},{"$f":"IF(JM56=\"NR\",\"NR\",ROUNDDOWN(JM56-GF56,0))","v":0},{"$f":"IF(JN56=\"NR\",\"NR\",ROUNDDOWN(JN56-GG56,0))","v":-369573},{"$f":"IF(JO56=\"NR\",\"NR\",ROUNDDOWN(JO56-GH56,0))","v":0},{"$f":"IF(JP56=\"NR\",\"NR\",ROUNDDOWN(JP56-GI56,0))","v":0},{"$f":"IF(JQ56=\"NR\",\"NR\",ROUNDDOWN(JQ56-GJ56,0))","v":0},{"$f":"IF(JR56=\"NR\",\"NR\",ROUNDDOWN(JR56-GK56,0))","v":0},{"$f":"IF(JS56=\"NR\",\"NR\",ROUNDDOWN(JS56-GL56,0))","v":0},{"$f":"IF(JT56=\"NR\",\"NR\",ROUNDDOWN(JT56-GM56,0))","v":0},{"$f":"IF(JU56=\"NR\",\"NR\",ROUNDDOWN(JU56-GN56,0))","v":0},{"$f":"IF(JV56=\"NR\",\"NR\",ROUNDDOWN(JV56-GO56,0))","v":0},{"$f":"IF(JW56=\"NR\",\"NR\",ROUNDDOWN(JW56-GP56,0))","v":0},"NR","NR","NR",{"$f":"IF(KA56=\"NR\",\"NR\",ROUNDDOWN(KA56-GT56,0))","v":0},{"$f":"IF(KB56=\"NR\",\"NR\",ROUNDDOWN(KB56-GU56,0))","v":0},{"$f":"IF(KC56=\"NR\",\"NR\",ROUNDDOWN(KC56-GV56,0))","v":0}]
[null,"2018-09-24","2018-08-01","2018-08-31","2018-09-19","2018-09-24",31,1.8599999999999998E-2,"2016-12-01",1999995073.47,1254456734.54,73155198.719999999,1231276384.8800001,73084162.829999998,1248054020.7,73155198.719999999,4743315.66,1.1255999999999933E-2,0,5513941.6699999999,5070802.01,0,4489362.3499999996,273643.03000000003,4339921.24,23623489.32,425.15,0,0,0,0,12544567.35,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1094456734.5400004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,344606.12,0,5327.15,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.9681784320135476E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C57:DN57)","v":344606.12},0,0,5327.15,0,0,0,0,0,366388.53,0,366388.53,0,2723548.09,0,205704.11,167552.88,54814.79,57175.89,44911.78,53404.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1391987.65,80784.67,1,0,0,0,22813961.129999999,0,0,0,0,0,0,0,1071642773.41,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1071642773.41,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,344606.12,0,0,5327.15,0,0,0,0,0,0,0,0,0,2723548.09,0,205704.11,167552.88,54814.79,57175.89,44911.78,53404.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,194556.52999999933,6226.4900000000489,905601.77,0,0,0,23180349.66,0,0,0,0,0,0,0,1071276384.8800005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1071276384.8800005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW57=\"NR\",\"NR\",ROUNDDOWN(GW57-DP57,0))","v":0},{"$f":"IF(GX57=\"NR\",\"NR\",ROUNDDOWN(GX57-DQ57,0))","v":0},{"$f":"IF(GY57=\"NR\",\"NR\",ROUNDDOWN(GY57-DR57,0))","v":0},{"$f":"IF(GZ57=\"NR\",\"NR\",ROUNDDOWN(GZ57-DS57,0))","v":0},{"$f":"IF(HA57=\"NR\",\"NR\",ROUNDDOWN(HA57-DT57,0))","v":0},{"$f":"IF(HB57=\"NR\",\"NR\",ROUNDDOWN(HB57-DU57,0))","v":0},{"$f":"IF(HC57=\"NR\",\"NR\",ROUNDDOWN(HC57-DV57,0))","v":0},{"$f":"IF(HD57=\"NR\",\"NR\",ROUNDDOWN(HD57-DW57,0))","v":0},{"$f":"IF(HE57=\"NR\",\"NR\",ROUNDDOWN(HE57-DX57,0))","v":0},{"$f":"IF(HF57=\"NR\",\"NR\",ROUNDDOWN(HF57-DY57,0))","v":-366388},{"$f":"IF(HG57=\"NR\",\"NR\",ROUNDDOWN(HG57-DZ57,0))","v":0},{"$f":"IF(HH57=\"NR\",\"NR\",ROUNDDOWN(HH57-EA57,0))","v":-366388},{"$f":"IF(HI57=\"NR\",\"NR\",ROUNDDOWN(HI57-EB57,0))","v":0},{"$f":"IF(HJ57=\"NR\",\"NR\",ROUNDDOWN(HJ57-EC57,0))","v":0},{"$f":"IF(HK57=\"NR\",\"NR\",ROUNDDOWN(HK57-ED57,0))","v":0},{"$f":"IF(HL57=\"NR\",\"NR\",ROUNDDOWN(HL57-EE57,0))","v":0},{"$f":"IF(HM57=\"NR\",\"NR\",ROUNDDOWN(HM57-EF57,0))","v":0},{"$f":"IF(HN57=\"NR\",\"NR\",ROUNDDOWN(HN57-EG57,0))","v":0},{"$f":"IF(HO57=\"NR\",\"NR\",ROUNDDOWN(HO57-EH57,0))","v":0},{"$f":"IF(HP57=\"NR\",\"NR\",ROUNDDOWN(HP57-EI57,0))","v":0},{"$f":"IF(HQ57=\"NR\",\"NR\",ROUNDDOWN(HQ57-EJ57,0))","v":0},{"$f":"IF(HR57=\"NR\",\"NR\",ROUNDDOWN(HR57-EK57,0))","v":0},{"$f":"IF(HS57=\"NR\",\"NR\",ROUNDDOWN(HS57-EL57,0))","v":0},{"$f":"IF(HT57=\"NR\",\"NR\",ROUNDDOWN(HT57-EM57,0))","v":0},{"$f":"IF(HU57=\"NR\",\"NR\",ROUNDDOWN(HU57-EN57,0))","v":0},{"$f":"IF(HV57=\"NR\",\"NR\",ROUNDDOWN(HV57-EO57,0))","v":0},{"$f":"IF(HW57=\"NR\",\"NR\",ROUNDDOWN(HW57-EP57,0))","v":0},{"$f":"IF(HX57=\"NR\",\"NR\",ROUNDDOWN(HX57-EQ57,0))","v":0},{"$f":"IF(HY57=\"NR\",\"NR\",ROUNDDOWN(HY57-ER57,0))","v":0},{"$f":"IF(HZ57=\"NR\",\"NR\",ROUNDDOWN(HZ57-ES57,0))","v":0},{"$f":"IF(IA57=\"NR\",\"NR\",ROUNDDOWN(IA57-ET57,0))","v":0},{"$f":"IF(IB57=\"NR\",\"NR\",ROUNDDOWN(IB57-EU57,0))","v":0},{"$f":"IF(IC57=\"NR\",\"NR\",ROUNDDOWN(IC57-EV57,0))","v":0},{"$f":"IF(ID57=\"NR\",\"NR\",ROUNDDOWN(ID57-EW57,0))","v":0},{"$f":"IF(IE57=\"NR\",\"NR\",ROUNDDOWN(IE57-EX57,0))","v":0},{"$f":"IF(IF57=\"NR\",\"NR\",ROUNDDOWN(IF57-EY57,0))","v":0},{"$f":"IF(IG57=\"NR\",\"NR\",ROUNDDOWN(IG57-EZ57,0))","v":0},{"$f":"IF(IH57=\"NR\",\"NR\",ROUNDDOWN(IH57-FA57,0))","v":0},{"$f":"IF(II57=\"NR\",\"NR\",ROUNDDOWN(II57-FB57,0))","v":0},{"$f":"IF(IJ57=\"NR\",\"NR\",ROUNDDOWN(IJ57-FC57,0))","v":-1197431},{"$f":"IF(IK57=\"NR\",\"NR\",ROUNDDOWN(IK57-FD57,0))","v":-74558},{"$f":"IF(IL57=\"NR\",\"NR\",ROUNDDOWN(IL57-FE57,0))","v":905600},{"$f":"IF(IM57=\"NR\",\"NR\",ROUNDDOWN(IM57-FF57,0))","v":0},{"$f":"IF(IN57=\"NR\",\"NR\",ROUNDDOWN(IN57-FG57,0))","v":0},{"$f":"IF(IO57=\"NR\",\"NR\",ROUNDDOWN(IO57-FH57,0))","v":0},{"$f":"IF(IP57=\"NR\",\"NR\",ROUNDDOWN(IP57-FI57,0))","v":366388},{"$f":"IF(IQ57=\"NR\",\"NR\",ROUNDDOWN(IQ57-FJ57,0))","v":0},{"$f":"IF(IR57=\"NR\",\"NR\",ROUNDDOWN(IR57-FK57,0))","v":0},{"$f":"IF(IS57=\"NR\",\"NR\",ROUNDDOWN(IS57-FL57,0))","v":0},{"$f":"IF(IT57=\"NR\",\"NR\",ROUNDDOWN(IT57-FM57,0))","v":0},{"$f":"IF(IU57=\"NR\",\"NR\",ROUNDDOWN(IU57-FN57,0))","v":0},{"$f":"IF(IV57=\"NR\",\"NR\",ROUNDDOWN(IV57-FO57,0))","v":0},{"$f":"IF(IW57=\"NR\",\"NR\",ROUNDDOWN(IW57-FP57,0))","v":0},{"$f":"IF(IX57=\"NR\",\"NR\",ROUNDDOWN(IX57-FQ57,0))","v":-366388},{"$f":"IF(IY57=\"NR\",\"NR\",ROUNDDOWN(IY57-FR57,0))","v":0},{"$f":"IF(IZ57=\"NR\",\"NR\",ROUNDDOWN(IZ57-FS57,0))","v":0},{"$f":"IF(JA57=\"NR\",\"NR\",ROUNDDOWN(JA57-FT57,0))","v":0},{"$f":"IF(JB57=\"NR\",\"NR\",ROUNDDOWN(JB57-FU57,0))","v":0},{"$f":"IF(JC57=\"NR\",\"NR\",ROUNDDOWN(JC57-FV57,0))","v":0},{"$f":"IF(JD57=\"NR\",\"NR\",ROUNDDOWN(JD57-FW57,0))","v":0},{"$f":"IF(JE57=\"NR\",\"NR\",ROUNDDOWN(JE57-FX57,0))","v":0},{"$f":"IF(JF57=\"NR\",\"NR\",ROUNDDOWN(JF57-FY57,0))","v":0},{"$f":"IF(JG57=\"NR\",\"NR\",ROUNDDOWN(JG57-FZ57,0))","v":0},{"$f":"IF(JH57=\"NR\",\"NR\",ROUNDDOWN(JH57-GA57,0))","v":0},{"$f":"IF(JI57=\"NR\",\"NR\",ROUNDDOWN(JI57-GB57,0))","v":0},{"$f":"IF(JJ57=\"NR\",\"NR\",ROUNDDOWN(JJ57-GC57,0))","v":0},{"$f":"IF(JK57=\"NR\",\"NR\",ROUNDDOWN(JK57-GD57,0))","v":0},{"$f":"IF(JL57=\"NR\",\"NR\",ROUNDDOWN(JL57-GE57,0))","v":0},{"$f":"IF(JM57=\"NR\",\"NR\",ROUNDDOWN(JM57-GF57,0))","v":0},{"$f":"IF(JN57=\"NR\",\"NR\",ROUNDDOWN(JN57-GG57,0))","v":-366388},{"$f":"IF(JO57=\"NR\",\"NR\",ROUNDDOWN(JO57-GH57,0))","v":0},{"$f":"IF(JP57=\"NR\",\"NR\",ROUNDDOWN(JP57-GI57,0))","v":0},{"$f":"IF(JQ57=\"NR\",\"NR\",ROUNDDOWN(JQ57-GJ57,0))","v":0},{"$f":"IF(JR57=\"NR\",\"NR\",ROUNDDOWN(JR57-GK57,0))","v":0},{"$f":"IF(JS57=\"NR\",\"NR\",ROUNDDOWN(JS57-GL57,0))","v":0},{"$f":"IF(JT57=\"NR\",\"NR\",ROUNDDOWN(JT57-GM57,0))","v":0},{"$f":"IF(JU57=\"NR\",\"NR\",ROUNDDOWN(JU57-GN57,0))","v":0},{"$f":"IF(JV57=\"NR\",\"NR\",ROUNDDOWN(JV57-GO57,0))","v":0},{"$f":"IF(JW57=\"NR\",\"NR\",ROUNDDOWN(JW57-GP57,0))","v":0},"NR","NR","NR",{"$f":"IF(KA57=\"NR\",\"NR\",ROUNDDOWN(KA57-GT57,0))","v":0},{"$f":"IF(KB57=\"NR\",\"NR\",ROUNDDOWN(KB57-GU57,0))","v":0},{"$f":"IF(KC57=\"NR\",\"NR\",ROUNDDOWN(KC57-GV57,0))","v":0}]
[null,"2018-10-24","2018-09-01","2018-10-01","2018-10-19","2018-10-24",30,1.8499999999999999E-2,"2016-12-01",1999995073.47,1231276384.8800001,73084162.829999998,1208464034.05,74146711.670000002,1226533069.22,73084162.829999998,4259627.5299999993,1.2240000000000029E-2,0,5257608.24,2331871.2799999998,0,4526851.6399999997,272591.46999999997,4210452.24,25738087.789999999,50.08,0,0,0,0,12312763.85,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1071276384.8800005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,337689.92,0,5060.04,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.2257485544000403E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C58:DN58)","v":337689.92},0,0,5060.04,0,0,0,0,0,354776.04,0,354776.04,0,2571063.3199999998,0,198493.15,161753.42000000001,52931.51,55232.88,43397.26,51616.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1590490.82,86539.469999999972,1,0,0,0,22457574.789999999,0,0,0,0,0,0,0,1048818810.09,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1048818810.09,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,337689.92,0,0,5060.04,0,0,0,0,0,0,0,0,0,2571063.3199999998,0,198493.15,161753.42000000001,52931.51,55232.88,43397.26,51616.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,452842.57999999961,14456.459999999963,854956.21,0,0,0,22812350.829999998,0,0,0,0,0,0,0,1048464034.0500004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1048464034.0500004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW58=\"NR\",\"NR\",ROUNDDOWN(GW58-DP58,0))","v":0},{"$f":"IF(GX58=\"NR\",\"NR\",ROUNDDOWN(GX58-DQ58,0))","v":0},{"$f":"IF(GY58=\"NR\",\"NR\",ROUNDDOWN(GY58-DR58,0))","v":0},{"$f":"IF(GZ58=\"NR\",\"NR\",ROUNDDOWN(GZ58-DS58,0))","v":0},{"$f":"IF(HA58=\"NR\",\"NR\",ROUNDDOWN(HA58-DT58,0))","v":0},{"$f":"IF(HB58=\"NR\",\"NR\",ROUNDDOWN(HB58-DU58,0))","v":0},{"$f":"IF(HC58=\"NR\",\"NR\",ROUNDDOWN(HC58-DV58,0))","v":0},{"$f":"IF(HD58=\"NR\",\"NR\",ROUNDDOWN(HD58-DW58,0))","v":0},{"$f":"IF(HE58=\"NR\",\"NR\",ROUNDDOWN(HE58-DX58,0))","v":0},{"$f":"IF(HF58=\"NR\",\"NR\",ROUNDDOWN(HF58-DY58,0))","v":-354776},{"$f":"IF(HG58=\"NR\",\"NR\",ROUNDDOWN(HG58-DZ58,0))","v":0},{"$f":"IF(HH58=\"NR\",\"NR\",ROUNDDOWN(HH58-EA58,0))","v":-354776},{"$f":"IF(HI58=\"NR\",\"NR\",ROUNDDOWN(HI58-EB58,0))","v":0},{"$f":"IF(HJ58=\"NR\",\"NR\",ROUNDDOWN(HJ58-EC58,0))","v":0},{"$f":"IF(HK58=\"NR\",\"NR\",ROUNDDOWN(HK58-ED58,0))","v":0},{"$f":"IF(HL58=\"NR\",\"NR\",ROUNDDOWN(HL58-EE58,0))","v":0},{"$f":"IF(HM58=\"NR\",\"NR\",ROUNDDOWN(HM58-EF58,0))","v":0},{"$f":"IF(HN58=\"NR\",\"NR\",ROUNDDOWN(HN58-EG58,0))","v":0},{"$f":"IF(HO58=\"NR\",\"NR\",ROUNDDOWN(HO58-EH58,0))","v":0},{"$f":"IF(HP58=\"NR\",\"NR\",ROUNDDOWN(HP58-EI58,0))","v":0},{"$f":"IF(HQ58=\"NR\",\"NR\",ROUNDDOWN(HQ58-EJ58,0))","v":0},{"$f":"IF(HR58=\"NR\",\"NR\",ROUNDDOWN(HR58-EK58,0))","v":0},{"$f":"IF(HS58=\"NR\",\"NR\",ROUNDDOWN(HS58-EL58,0))","v":0},{"$f":"IF(HT58=\"NR\",\"NR\",ROUNDDOWN(HT58-EM58,0))","v":0},{"$f":"IF(HU58=\"NR\",\"NR\",ROUNDDOWN(HU58-EN58,0))","v":0},{"$f":"IF(HV58=\"NR\",\"NR\",ROUNDDOWN(HV58-EO58,0))","v":0},{"$f":"IF(HW58=\"NR\",\"NR\",ROUNDDOWN(HW58-EP58,0))","v":0},{"$f":"IF(HX58=\"NR\",\"NR\",ROUNDDOWN(HX58-EQ58,0))","v":0},{"$f":"IF(HY58=\"NR\",\"NR\",ROUNDDOWN(HY58-ER58,0))","v":0},{"$f":"IF(HZ58=\"NR\",\"NR\",ROUNDDOWN(HZ58-ES58,0))","v":0},{"$f":"IF(IA58=\"NR\",\"NR\",ROUNDDOWN(IA58-ET58,0))","v":0},{"$f":"IF(IB58=\"NR\",\"NR\",ROUNDDOWN(IB58-EU58,0))","v":0},{"$f":"IF(IC58=\"NR\",\"NR\",ROUNDDOWN(IC58-EV58,0))","v":0},{"$f":"IF(ID58=\"NR\",\"NR\",ROUNDDOWN(ID58-EW58,0))","v":0},{"$f":"IF(IE58=\"NR\",\"NR\",ROUNDDOWN(IE58-EX58,0))","v":0},{"$f":"IF(IF58=\"NR\",\"NR\",ROUNDDOWN(IF58-EY58,0))","v":0},{"$f":"IF(IG58=\"NR\",\"NR\",ROUNDDOWN(IG58-EZ58,0))","v":0},{"$f":"IF(IH58=\"NR\",\"NR\",ROUNDDOWN(IH58-FA58,0))","v":0},{"$f":"IF(II58=\"NR\",\"NR\",ROUNDDOWN(II58-FB58,0))","v":0},{"$f":"IF(IJ58=\"NR\",\"NR\",ROUNDDOWN(IJ58-FC58,0))","v":-1137648},{"$f":"IF(IK58=\"NR\",\"NR\",ROUNDDOWN(IK58-FD58,0))","v":-72083},{"$f":"IF(IL58=\"NR\",\"NR\",ROUNDDOWN(IL58-FE58,0))","v":854955},{"$f":"IF(IM58=\"NR\",\"NR\",ROUNDDOWN(IM58-FF58,0))","v":0},{"$f":"IF(IN58=\"NR\",\"NR\",ROUNDDOWN(IN58-FG58,0))","v":0},{"$f":"IF(IO58=\"NR\",\"NR\",ROUNDDOWN(IO58-FH58,0))","v":0},{"$f":"IF(IP58=\"NR\",\"NR\",ROUNDDOWN(IP58-FI58,0))","v":354776},{"$f":"IF(IQ58=\"NR\",\"NR\",ROUNDDOWN(IQ58-FJ58,0))","v":0},{"$f":"IF(IR58=\"NR\",\"NR\",ROUNDDOWN(IR58-FK58,0))","v":0},{"$f":"IF(IS58=\"NR\",\"NR\",ROUNDDOWN(IS58-FL58,0))","v":0},{"$f":"IF(IT58=\"NR\",\"NR\",ROUNDDOWN(IT58-FM58,0))","v":0},{"$f":"IF(IU58=\"NR\",\"NR\",ROUNDDOWN(IU58-FN58,0))","v":0},{"$f":"IF(IV58=\"NR\",\"NR\",ROUNDDOWN(IV58-FO58,0))","v":0},{"$f":"IF(IW58=\"NR\",\"NR\",ROUNDDOWN(IW58-FP58,0))","v":0},{"$f":"IF(IX58=\"NR\",\"NR\",ROUNDDOWN(IX58-FQ58,0))","v":-354776},{"$f":"IF(IY58=\"NR\",\"NR\",ROUNDDOWN(IY58-FR58,0))","v":0},{"$f":"IF(IZ58=\"NR\",\"NR\",ROUNDDOWN(IZ58-FS58,0))","v":0},{"$f":"IF(JA58=\"NR\",\"NR\",ROUNDDOWN(JA58-FT58,0))","v":0},{"$f":"IF(JB58=\"NR\",\"NR\",ROUNDDOWN(JB58-FU58,0))","v":0},{"$f":"IF(JC58=\"NR\",\"NR\",ROUNDDOWN(JC58-FV58,0))","v":0},{"$f":"IF(JD58=\"NR\",\"NR\",ROUNDDOWN(JD58-FW58,0))","v":0},{"$f":"IF(JE58=\"NR\",\"NR\",ROUNDDOWN(JE58-FX58,0))","v":0},{"$f":"IF(JF58=\"NR\",\"NR\",ROUNDDOWN(JF58-FY58,0))","v":0},{"$f":"IF(JG58=\"NR\",\"NR\",ROUNDDOWN(JG58-FZ58,0))","v":0},{"$f":"IF(JH58=\"NR\",\"NR\",ROUNDDOWN(JH58-GA58,0))","v":0},{"$f":"IF(JI58=\"NR\",\"NR\",ROUNDDOWN(JI58-GB58,0))","v":0},{"$f":"IF(JJ58=\"NR\",\"NR\",ROUNDDOWN(JJ58-GC58,0))","v":0},{"$f":"IF(JK58=\"NR\",\"NR\",ROUNDDOWN(JK58-GD58,0))","v":0},{"$f":"IF(JL58=\"NR\",\"NR\",ROUNDDOWN(JL58-GE58,0))","v":0},{"$f":"IF(JM58=\"NR\",\"NR\",ROUNDDOWN(JM58-GF58,0))","v":0},{"$f":"IF(JN58=\"NR\",\"NR\",ROUNDDOWN(JN58-GG58,0))","v":-354776},{"$f":"IF(JO58=\"NR\",\"NR\",ROUNDDOWN(JO58-GH58,0))","v":0},{"$f":"IF(JP58=\"NR\",\"NR\",ROUNDDOWN(JP58-GI58,0))","v":0},{"$f":"IF(JQ58=\"NR\",\"NR\",ROUNDDOWN(JQ58-GJ58,0))","v":0},{"$f":"IF(JR58=\"NR\",\"NR\",ROUNDDOWN(JR58-GK58,0))","v":0},{"$f":"IF(JS58=\"NR\",\"NR\",ROUNDDOWN(JS58-GL58,0))","v":0},{"$f":"IF(JT58=\"NR\",\"NR\",ROUNDDOWN(JT58-GM58,0))","v":0},{"$f":"IF(JU58=\"NR\",\"NR\",ROUNDDOWN(JU58-GN58,0))","v":0},{"$f":"IF(JV58=\"NR\",\"NR\",ROUNDDOWN(JV58-GO58,0))","v":0},{"$f":"IF(JW58=\"NR\",\"NR\",ROUNDDOWN(JW58-GP58,0))","v":0},"NR","NR","NR",{"$f":"IF(KA58=\"NR\",\"NR\",ROUNDDOWN(KA58-GT58,0))","v":0},{"$f":"IF(KB58=\"NR\",\"NR\",ROUNDDOWN(KB58-GU58,0))","v":0},{"$f":"IF(KC58=\"NR\",\"NR\",ROUNDDOWN(KC58-GV58,0))","v":0}]
[null,"2018-11-26","2018-10-02","2018-10-31","2018-11-21","2018-11-26",33,1.8450000000000001E-2,"2016-12-01",1999995073.47,1208464034.05,74146711.670000002,1185289155.1600001,73905915.510000005,1204204406.52,74146711.670000002,5097737.8800000008,1.2349000000000054E-2,0,4394832.47,1246087.1000000001,0,4161543.55,256342.06,4410336.72,26323624.260000002,66.77,0,0,0,0,12084640.34,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1048464034.0500004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,364189.04,0,5462.92,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.4589054815931066E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C59:DN59)","v":364189.04},0,0,5462.92,0,0,0,0,0,381508.05,0,381508.05,0,2763205.42,0,218026.03,177711.78,58161.37,60701.919999999998,47700.82,56741.919999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,998737.97,48820.239999999991,1,0,0,0,22793370.84,0,0,0,0,0,0,0,1025670663.21,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1025670663.21,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,364189.04,0,0,5462.92,0,0,0,0,0,0,0,0,0,2763205.42,0,218026.03,177711.78,58161.37,60701.919999999998,47700.82,56741.919999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,924972.26,0,0,0,23174878.890000001,0,0,0,0,0,0,0,1025289155.1600004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1025289155.1600004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW59=\"NR\",\"NR\",ROUNDDOWN(GW59-DP59,0))","v":0},{"$f":"IF(GX59=\"NR\",\"NR\",ROUNDDOWN(GX59-DQ59,0))","v":0},{"$f":"IF(GY59=\"NR\",\"NR\",ROUNDDOWN(GY59-DR59,0))","v":0},{"$f":"IF(GZ59=\"NR\",\"NR\",ROUNDDOWN(GZ59-DS59,0))","v":0},{"$f":"IF(HA59=\"NR\",\"NR\",ROUNDDOWN(HA59-DT59,0))","v":0},{"$f":"IF(HB59=\"NR\",\"NR\",ROUNDDOWN(HB59-DU59,0))","v":0},{"$f":"IF(HC59=\"NR\",\"NR\",ROUNDDOWN(HC59-DV59,0))","v":0},{"$f":"IF(HD59=\"NR\",\"NR\",ROUNDDOWN(HD59-DW59,0))","v":0},{"$f":"IF(HE59=\"NR\",\"NR\",ROUNDDOWN(HE59-DX59,0))","v":0},{"$f":"IF(HF59=\"NR\",\"NR\",ROUNDDOWN(HF59-DY59,0))","v":-381508},{"$f":"IF(HG59=\"NR\",\"NR\",ROUNDDOWN(HG59-DZ59,0))","v":0},{"$f":"IF(HH59=\"NR\",\"NR\",ROUNDDOWN(HH59-EA59,0))","v":-381508},{"$f":"IF(HI59=\"NR\",\"NR\",ROUNDDOWN(HI59-EB59,0))","v":0},{"$f":"IF(HJ59=\"NR\",\"NR\",ROUNDDOWN(HJ59-EC59,0))","v":0},{"$f":"IF(HK59=\"NR\",\"NR\",ROUNDDOWN(HK59-ED59,0))","v":0},{"$f":"IF(HL59=\"NR\",\"NR\",ROUNDDOWN(HL59-EE59,0))","v":0},{"$f":"IF(HM59=\"NR\",\"NR\",ROUNDDOWN(HM59-EF59,0))","v":0},{"$f":"IF(HN59=\"NR\",\"NR\",ROUNDDOWN(HN59-EG59,0))","v":0},{"$f":"IF(HO59=\"NR\",\"NR\",ROUNDDOWN(HO59-EH59,0))","v":0},{"$f":"IF(HP59=\"NR\",\"NR\",ROUNDDOWN(HP59-EI59,0))","v":0},{"$f":"IF(HQ59=\"NR\",\"NR\",ROUNDDOWN(HQ59-EJ59,0))","v":0},{"$f":"IF(HR59=\"NR\",\"NR\",ROUNDDOWN(HR59-EK59,0))","v":0},{"$f":"IF(HS59=\"NR\",\"NR\",ROUNDDOWN(HS59-EL59,0))","v":0},{"$f":"IF(HT59=\"NR\",\"NR\",ROUNDDOWN(HT59-EM59,0))","v":0},{"$f":"IF(HU59=\"NR\",\"NR\",ROUNDDOWN(HU59-EN59,0))","v":0},{"$f":"IF(HV59=\"NR\",\"NR\",ROUNDDOWN(HV59-EO59,0))","v":0},{"$f":"IF(HW59=\"NR\",\"NR\",ROUNDDOWN(HW59-EP59,0))","v":0},{"$f":"IF(HX59=\"NR\",\"NR\",ROUNDDOWN(HX59-EQ59,0))","v":0},{"$f":"IF(HY59=\"NR\",\"NR\",ROUNDDOWN(HY59-ER59,0))","v":0},{"$f":"IF(HZ59=\"NR\",\"NR\",ROUNDDOWN(HZ59-ES59,0))","v":0},{"$f":"IF(IA59=\"NR\",\"NR\",ROUNDDOWN(IA59-ET59,0))","v":0},{"$f":"IF(IB59=\"NR\",\"NR\",ROUNDDOWN(IB59-EU59,0))","v":0},{"$f":"IF(IC59=\"NR\",\"NR\",ROUNDDOWN(IC59-EV59,0))","v":0},{"$f":"IF(ID59=\"NR\",\"NR\",ROUNDDOWN(ID59-EW59,0))","v":0},{"$f":"IF(IE59=\"NR\",\"NR\",ROUNDDOWN(IE59-EX59,0))","v":0},{"$f":"IF(IF59=\"NR\",\"NR\",ROUNDDOWN(IF59-EY59,0))","v":0},{"$f":"IF(IG59=\"NR\",\"NR\",ROUNDDOWN(IG59-EZ59,0))","v":0},{"$f":"IF(IH59=\"NR\",\"NR\",ROUNDDOWN(IH59-FA59,0))","v":0},{"$f":"IF(II59=\"NR\",\"NR\",ROUNDDOWN(II59-FB59,0))","v":0},{"$f":"IF(IJ59=\"NR\",\"NR\",ROUNDDOWN(IJ59-FC59,0))","v":-998737},{"$f":"IF(IK59=\"NR\",\"NR\",ROUNDDOWN(IK59-FD59,0))","v":-48820},{"$f":"IF(IL59=\"NR\",\"NR\",ROUNDDOWN(IL59-FE59,0))","v":924971},{"$f":"IF(IM59=\"NR\",\"NR\",ROUNDDOWN(IM59-FF59,0))","v":0},{"$f":"IF(IN59=\"NR\",\"NR\",ROUNDDOWN(IN59-FG59,0))","v":0},{"$f":"IF(IO59=\"NR\",\"NR\",ROUNDDOWN(IO59-FH59,0))","v":0},{"$f":"IF(IP59=\"NR\",\"NR\",ROUNDDOWN(IP59-FI59,0))","v":381508},{"$f":"IF(IQ59=\"NR\",\"NR\",ROUNDDOWN(IQ59-FJ59,0))","v":0},{"$f":"IF(IR59=\"NR\",\"NR\",ROUNDDOWN(IR59-FK59,0))","v":0},{"$f":"IF(IS59=\"NR\",\"NR\",ROUNDDOWN(IS59-FL59,0))","v":0},{"$f":"IF(IT59=\"NR\",\"NR\",ROUNDDOWN(IT59-FM59,0))","v":0},{"$f":"IF(IU59=\"NR\",\"NR\",ROUNDDOWN(IU59-FN59,0))","v":0},{"$f":"IF(IV59=\"NR\",\"NR\",ROUNDDOWN(IV59-FO59,0))","v":0},{"$f":"IF(IW59=\"NR\",\"NR\",ROUNDDOWN(IW59-FP59,0))","v":0},{"$f":"IF(IX59=\"NR\",\"NR\",ROUNDDOWN(IX59-FQ59,0))","v":-381508},{"$f":"IF(IY59=\"NR\",\"NR\",ROUNDDOWN(IY59-FR59,0))","v":0},{"$f":"IF(IZ59=\"NR\",\"NR\",ROUNDDOWN(IZ59-FS59,0))","v":0},{"$f":"IF(JA59=\"NR\",\"NR\",ROUNDDOWN(JA59-FT59,0))","v":0},{"$f":"IF(JB59=\"NR\",\"NR\",ROUNDDOWN(JB59-FU59,0))","v":0},{"$f":"IF(JC59=\"NR\",\"NR\",ROUNDDOWN(JC59-FV59,0))","v":0},{"$f":"IF(JD59=\"NR\",\"NR\",ROUNDDOWN(JD59-FW59,0))","v":0},{"$f":"IF(JE59=\"NR\",\"NR\",ROUNDDOWN(JE59-FX59,0))","v":0},{"$f":"IF(JF59=\"NR\",\"NR\",ROUNDDOWN(JF59-FY59,0))","v":0},{"$f":"IF(JG59=\"NR\",\"NR\",ROUNDDOWN(JG59-FZ59,0))","v":0},{"$f":"IF(JH59=\"NR\",\"NR\",ROUNDDOWN(JH59-GA59,0))","v":0},{"$f":"IF(JI59=\"NR\",\"NR\",ROUNDDOWN(JI59-GB59,0))","v":0},{"$f":"IF(JJ59=\"NR\",\"NR\",ROUNDDOWN(JJ59-GC59,0))","v":0},{"$f":"IF(JK59=\"NR\",\"NR\",ROUNDDOWN(JK59-GD59,0))","v":0},{"$f":"IF(JL59=\"NR\",\"NR\",ROUNDDOWN(JL59-GE59,0))","v":0},{"$f":"IF(JM59=\"NR\",\"NR\",ROUNDDOWN(JM59-GF59,0))","v":0},{"$f":"IF(JN59=\"NR\",\"NR\",ROUNDDOWN(JN59-GG59,0))","v":-381508},{"$f":"IF(JO59=\"NR\",\"NR\",ROUNDDOWN(JO59-GH59,0))","v":0},{"$f":"IF(JP59=\"NR\",\"NR\",ROUNDDOWN(JP59-GI59,0))","v":0},{"$f":"IF(JQ59=\"NR\",\"NR\",ROUNDDOWN(JQ59-GJ59,0))","v":0},{"$f":"IF(JR59=\"NR\",\"NR\",ROUNDDOWN(JR59-GK59,0))","v":0},{"$f":"IF(JS59=\"NR\",\"NR\",ROUNDDOWN(JS59-GL59,0))","v":0},{"$f":"IF(JT59=\"NR\",\"NR\",ROUNDDOWN(JT59-GM59,0))","v":0},{"$f":"IF(JU59=\"NR\",\"NR\",ROUNDDOWN(JU59-GN59,0))","v":0},{"$f":"IF(JV59=\"NR\",\"NR\",ROUNDDOWN(JV59-GO59,0))","v":0},{"$f":"IF(JW59=\"NR\",\"NR\",ROUNDDOWN(JW59-GP59,0))","v":0},"NR","NR","NR",{"$f":"IF(KA59=\"NR\",\"NR\",ROUNDDOWN(KA59-GT59,0))","v":0},{"$f":"IF(KB59=\"NR\",\"NR\",ROUNDDOWN(KB59-GU59,0))","v":0},{"$f":"IF(KC59=\"NR\",\"NR\",ROUNDDOWN(KC59-GV59,0))","v":0}]
[null,"2018-12-24","2018-11-01","2018-11-30","2018-12-19","2018-12-24",28,1.8630000000000001E-2,"2016-12-01",1999995073.47,1185289155.1600001,73905915.510000005,1162190219.75,74552416.909999996,1180191417.28,73905915.510000005,4506934.91,1.0294999999999943E-2,0,4861927.1500000004,3529667.27,0,4338766.42,270228.03000000003,4155248.76,24431195.289999999,41.55,0,0,0,0,11852891.550000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1025289155.1600004,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,326455.55000000005,0,4546.3100000000004,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.7423899650754168E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C60:DN60)","v":326455.55},0,0,4546.3100000000004,0,0,0,0,0,343151.32,0,343151.32,0,2306872.5099999998,0,185958.36,151448.54999999999,49542.36,51670.36,40583.89,48255.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1693353.33,93499.98,1,0,0,0,22755784.09,0,0,0,0,0,0,0,1002533371.0700001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1002533371.0700001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,326455.55000000005,0,0,4546.3100000000004,0,0,0,0,0,0,0,0,0,2306872.5099999998,0,185958.36,151448.54999999999,49542.36,51670.36,40583.89,48255.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,674964.47999999998,25466.040000000037,743272.47,0,0,0,23098935.41,0,0,0,0,0,0,0,1002190219.7500005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1002190219.7500005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW60=\"NR\",\"NR\",ROUNDDOWN(GW60-DP60,0))","v":0},{"$f":"IF(GX60=\"NR\",\"NR\",ROUNDDOWN(GX60-DQ60,0))","v":0},{"$f":"IF(GY60=\"NR\",\"NR\",ROUNDDOWN(GY60-DR60,0))","v":0},{"$f":"IF(GZ60=\"NR\",\"NR\",ROUNDDOWN(GZ60-DS60,0))","v":0},{"$f":"IF(HA60=\"NR\",\"NR\",ROUNDDOWN(HA60-DT60,0))","v":0},{"$f":"IF(HB60=\"NR\",\"NR\",ROUNDDOWN(HB60-DU60,0))","v":0},{"$f":"IF(HC60=\"NR\",\"NR\",ROUNDDOWN(HC60-DV60,0))","v":0},{"$f":"IF(HD60=\"NR\",\"NR\",ROUNDDOWN(HD60-DW60,0))","v":0},{"$f":"IF(HE60=\"NR\",\"NR\",ROUNDDOWN(HE60-DX60,0))","v":0},{"$f":"IF(HF60=\"NR\",\"NR\",ROUNDDOWN(HF60-DY60,0))","v":-343151},{"$f":"IF(HG60=\"NR\",\"NR\",ROUNDDOWN(HG60-DZ60,0))","v":0},{"$f":"IF(HH60=\"NR\",\"NR\",ROUNDDOWN(HH60-EA60,0))","v":-343151},{"$f":"IF(HI60=\"NR\",\"NR\",ROUNDDOWN(HI60-EB60,0))","v":0},{"$f":"IF(HJ60=\"NR\",\"NR\",ROUNDDOWN(HJ60-EC60,0))","v":0},{"$f":"IF(HK60=\"NR\",\"NR\",ROUNDDOWN(HK60-ED60,0))","v":0},{"$f":"IF(HL60=\"NR\",\"NR\",ROUNDDOWN(HL60-EE60,0))","v":0},{"$f":"IF(HM60=\"NR\",\"NR\",ROUNDDOWN(HM60-EF60,0))","v":0},{"$f":"IF(HN60=\"NR\",\"NR\",ROUNDDOWN(HN60-EG60,0))","v":0},{"$f":"IF(HO60=\"NR\",\"NR\",ROUNDDOWN(HO60-EH60,0))","v":0},{"$f":"IF(HP60=\"NR\",\"NR\",ROUNDDOWN(HP60-EI60,0))","v":0},{"$f":"IF(HQ60=\"NR\",\"NR\",ROUNDDOWN(HQ60-EJ60,0))","v":0},{"$f":"IF(HR60=\"NR\",\"NR\",ROUNDDOWN(HR60-EK60,0))","v":0},{"$f":"IF(HS60=\"NR\",\"NR\",ROUNDDOWN(HS60-EL60,0))","v":0},{"$f":"IF(HT60=\"NR\",\"NR\",ROUNDDOWN(HT60-EM60,0))","v":0},{"$f":"IF(HU60=\"NR\",\"NR\",ROUNDDOWN(HU60-EN60,0))","v":0},{"$f":"IF(HV60=\"NR\",\"NR\",ROUNDDOWN(HV60-EO60,0))","v":0},{"$f":"IF(HW60=\"NR\",\"NR\",ROUNDDOWN(HW60-EP60,0))","v":0},{"$f":"IF(HX60=\"NR\",\"NR\",ROUNDDOWN(HX60-EQ60,0))","v":0},{"$f":"IF(HY60=\"NR\",\"NR\",ROUNDDOWN(HY60-ER60,0))","v":0},{"$f":"IF(HZ60=\"NR\",\"NR\",ROUNDDOWN(HZ60-ES60,0))","v":0},{"$f":"IF(IA60=\"NR\",\"NR\",ROUNDDOWN(IA60-ET60,0))","v":0},{"$f":"IF(IB60=\"NR\",\"NR\",ROUNDDOWN(IB60-EU60,0))","v":0},{"$f":"IF(IC60=\"NR\",\"NR\",ROUNDDOWN(IC60-EV60,0))","v":0},{"$f":"IF(ID60=\"NR\",\"NR\",ROUNDDOWN(ID60-EW60,0))","v":0},{"$f":"IF(IE60=\"NR\",\"NR\",ROUNDDOWN(IE60-EX60,0))","v":0},{"$f":"IF(IF60=\"NR\",\"NR\",ROUNDDOWN(IF60-EY60,0))","v":0},{"$f":"IF(IG60=\"NR\",\"NR\",ROUNDDOWN(IG60-EZ60,0))","v":0},{"$f":"IF(IH60=\"NR\",\"NR\",ROUNDDOWN(IH60-FA60,0))","v":0},{"$f":"IF(II60=\"NR\",\"NR\",ROUNDDOWN(II60-FB60,0))","v":0},{"$f":"IF(IJ60=\"NR\",\"NR\",ROUNDDOWN(IJ60-FC60,0))","v":-1018388},{"$f":"IF(IK60=\"NR\",\"NR\",ROUNDDOWN(IK60-FD60,0))","v":-68033},{"$f":"IF(IL60=\"NR\",\"NR\",ROUNDDOWN(IL60-FE60,0))","v":743271},{"$f":"IF(IM60=\"NR\",\"NR\",ROUNDDOWN(IM60-FF60,0))","v":0},{"$f":"IF(IN60=\"NR\",\"NR\",ROUNDDOWN(IN60-FG60,0))","v":0},{"$f":"IF(IO60=\"NR\",\"NR\",ROUNDDOWN(IO60-FH60,0))","v":0},{"$f":"IF(IP60=\"NR\",\"NR\",ROUNDDOWN(IP60-FI60,0))","v":343151},{"$f":"IF(IQ60=\"NR\",\"NR\",ROUNDDOWN(IQ60-FJ60,0))","v":0},{"$f":"IF(IR60=\"NR\",\"NR\",ROUNDDOWN(IR60-FK60,0))","v":0},{"$f":"IF(IS60=\"NR\",\"NR\",ROUNDDOWN(IS60-FL60,0))","v":0},{"$f":"IF(IT60=\"NR\",\"NR\",ROUNDDOWN(IT60-FM60,0))","v":0},{"$f":"IF(IU60=\"NR\",\"NR\",ROUNDDOWN(IU60-FN60,0))","v":0},{"$f":"IF(IV60=\"NR\",\"NR\",ROUNDDOWN(IV60-FO60,0))","v":0},{"$f":"IF(IW60=\"NR\",\"NR\",ROUNDDOWN(IW60-FP60,0))","v":0},{"$f":"IF(IX60=\"NR\",\"NR\",ROUNDDOWN(IX60-FQ60,0))","v":-343151},{"$f":"IF(IY60=\"NR\",\"NR\",ROUNDDOWN(IY60-FR60,0))","v":0},{"$f":"IF(IZ60=\"NR\",\"NR\",ROUNDDOWN(IZ60-FS60,0))","v":0},{"$f":"IF(JA60=\"NR\",\"NR\",ROUNDDOWN(JA60-FT60,0))","v":0},{"$f":"IF(JB60=\"NR\",\"NR\",ROUNDDOWN(JB60-FU60,0))","v":0},{"$f":"IF(JC60=\"NR\",\"NR\",ROUNDDOWN(JC60-FV60,0))","v":0},{"$f":"IF(JD60=\"NR\",\"NR\",ROUNDDOWN(JD60-FW60,0))","v":0},{"$f":"IF(JE60=\"NR\",\"NR\",ROUNDDOWN(JE60-FX60,0))","v":0},{"$f":"IF(JF60=\"NR\",\"NR\",ROUNDDOWN(JF60-FY60,0))","v":0},{"$f":"IF(JG60=\"NR\",\"NR\",ROUNDDOWN(JG60-FZ60,0))","v":0},{"$f":"IF(JH60=\"NR\",\"NR\",ROUNDDOWN(JH60-GA60,0))","v":0},{"$f":"IF(JI60=\"NR\",\"NR\",ROUNDDOWN(JI60-GB60,0))","v":0},{"$f":"IF(JJ60=\"NR\",\"NR\",ROUNDDOWN(JJ60-GC60,0))","v":0},{"$f":"IF(JK60=\"NR\",\"NR\",ROUNDDOWN(JK60-GD60,0))","v":0},{"$f":"IF(JL60=\"NR\",\"NR\",ROUNDDOWN(JL60-GE60,0))","v":0},{"$f":"IF(JM60=\"NR\",\"NR\",ROUNDDOWN(JM60-GF60,0))","v":0},{"$f":"IF(JN60=\"NR\",\"NR\",ROUNDDOWN(JN60-GG60,0))","v":-343151},{"$f":"IF(JO60=\"NR\",\"NR\",ROUNDDOWN(JO60-GH60,0))","v":0},{"$f":"IF(JP60=\"NR\",\"NR\",ROUNDDOWN(JP60-GI60,0))","v":0},{"$f":"IF(JQ60=\"NR\",\"NR\",ROUNDDOWN(JQ60-GJ60,0))","v":0},{"$f":"IF(JR60=\"NR\",\"NR\",ROUNDDOWN(JR60-GK60,0))","v":0},{"$f":"IF(JS60=\"NR\",\"NR\",ROUNDDOWN(JS60-GL60,0))","v":0},{"$f":"IF(JT60=\"NR\",\"NR\",ROUNDDOWN(JT60-GM60,0))","v":0},{"$f":"IF(JU60=\"NR\",\"NR\",ROUNDDOWN(JU60-GN60,0))","v":0},{"$f":"IF(JV60=\"NR\",\"NR\",ROUNDDOWN(JV60-GO60,0))","v":0},{"$f":"IF(JW60=\"NR\",\"NR\",ROUNDDOWN(JW60-GP60,0))","v":0},"NR","NR","NR",{"$f":"IF(KA60=\"NR\",\"NR\",ROUNDDOWN(KA60-GT60,0))","v":0},{"$f":"IF(KB60=\"NR\",\"NR\",ROUNDDOWN(KB60-GU60,0))","v":0},{"$f":"IF(KC60=\"NR\",\"NR\",ROUNDDOWN(KC60-GV60,0))","v":0}]
[null,"2019-01-24","2018-12-01","2018-12-31","2019-01-21","2019-01-24",31,2.0250000000000001E-2,"2016-12-01",1999995073.47,1162190219.75,74552416.909999996,1142218653.54,71491831.780000001,1157683284.8399999,74552416.909999996,5418330.4199999999,1.096599999999992E-2,0,4024133.4,2028395.99,0,4137770.62,253748.34,4253630.28,21967303.620000001,51.31,0,0,0,0,11621902.199999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,1002190219.7500005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,332077.82,0,4935.33,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.1283639966757892E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C61:DN61)","v":332077.82},0,0,4935.33,0,0,0,0,0,349528.89,0,349528.89,0,2634387.41,0,215513.7,174279.45,56776.71,58857.53,46032.88,54526.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1117827.1200000001,45884.179999999993,1,0,0,0,19622037.32,0,0,0,0,0,0,0,982568182.42999995,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,982568182.42999995,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,332077.82,0,0,4935.33,0,0,0,0,0,0,0,0,0,2634387.41,0,215513.7,174279.45,56776.71,58857.53,46032.88,54526.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13923.879999999888,0,830357.54,0,0,0,19971566.210000001,0,0,0,0,0,0,0,982218653.54000044,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,982218653.54000044,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW61=\"NR\",\"NR\",ROUNDDOWN(GW61-DP61,0))","v":0},{"$f":"IF(GX61=\"NR\",\"NR\",ROUNDDOWN(GX61-DQ61,0))","v":0},{"$f":"IF(GY61=\"NR\",\"NR\",ROUNDDOWN(GY61-DR61,0))","v":0},{"$f":"IF(GZ61=\"NR\",\"NR\",ROUNDDOWN(GZ61-DS61,0))","v":0},{"$f":"IF(HA61=\"NR\",\"NR\",ROUNDDOWN(HA61-DT61,0))","v":0},{"$f":"IF(HB61=\"NR\",\"NR\",ROUNDDOWN(HB61-DU61,0))","v":0},{"$f":"IF(HC61=\"NR\",\"NR\",ROUNDDOWN(HC61-DV61,0))","v":0},{"$f":"IF(HD61=\"NR\",\"NR\",ROUNDDOWN(HD61-DW61,0))","v":0},{"$f":"IF(HE61=\"NR\",\"NR\",ROUNDDOWN(HE61-DX61,0))","v":0},{"$f":"IF(HF61=\"NR\",\"NR\",ROUNDDOWN(HF61-DY61,0))","v":-349528},{"$f":"IF(HG61=\"NR\",\"NR\",ROUNDDOWN(HG61-DZ61,0))","v":0},{"$f":"IF(HH61=\"NR\",\"NR\",ROUNDDOWN(HH61-EA61,0))","v":-349528},{"$f":"IF(HI61=\"NR\",\"NR\",ROUNDDOWN(HI61-EB61,0))","v":0},{"$f":"IF(HJ61=\"NR\",\"NR\",ROUNDDOWN(HJ61-EC61,0))","v":0},{"$f":"IF(HK61=\"NR\",\"NR\",ROUNDDOWN(HK61-ED61,0))","v":0},{"$f":"IF(HL61=\"NR\",\"NR\",ROUNDDOWN(HL61-EE61,0))","v":0},{"$f":"IF(HM61=\"NR\",\"NR\",ROUNDDOWN(HM61-EF61,0))","v":0},{"$f":"IF(HN61=\"NR\",\"NR\",ROUNDDOWN(HN61-EG61,0))","v":0},{"$f":"IF(HO61=\"NR\",\"NR\",ROUNDDOWN(HO61-EH61,0))","v":0},{"$f":"IF(HP61=\"NR\",\"NR\",ROUNDDOWN(HP61-EI61,0))","v":0},{"$f":"IF(HQ61=\"NR\",\"NR\",ROUNDDOWN(HQ61-EJ61,0))","v":0},{"$f":"IF(HR61=\"NR\",\"NR\",ROUNDDOWN(HR61-EK61,0))","v":0},{"$f":"IF(HS61=\"NR\",\"NR\",ROUNDDOWN(HS61-EL61,0))","v":0},{"$f":"IF(HT61=\"NR\",\"NR\",ROUNDDOWN(HT61-EM61,0))","v":0},{"$f":"IF(HU61=\"NR\",\"NR\",ROUNDDOWN(HU61-EN61,0))","v":0},{"$f":"IF(HV61=\"NR\",\"NR\",ROUNDDOWN(HV61-EO61,0))","v":0},{"$f":"IF(HW61=\"NR\",\"NR\",ROUNDDOWN(HW61-EP61,0))","v":0},{"$f":"IF(HX61=\"NR\",\"NR\",ROUNDDOWN(HX61-EQ61,0))","v":0},{"$f":"IF(HY61=\"NR\",\"NR\",ROUNDDOWN(HY61-ER61,0))","v":0},{"$f":"IF(HZ61=\"NR\",\"NR\",ROUNDDOWN(HZ61-ES61,0))","v":0},{"$f":"IF(IA61=\"NR\",\"NR\",ROUNDDOWN(IA61-ET61,0))","v":0},{"$f":"IF(IB61=\"NR\",\"NR\",ROUNDDOWN(IB61-EU61,0))","v":0},{"$f":"IF(IC61=\"NR\",\"NR\",ROUNDDOWN(IC61-EV61,0))","v":0},{"$f":"IF(ID61=\"NR\",\"NR\",ROUNDDOWN(ID61-EW61,0))","v":0},{"$f":"IF(IE61=\"NR\",\"NR\",ROUNDDOWN(IE61-EX61,0))","v":0},{"$f":"IF(IF61=\"NR\",\"NR\",ROUNDDOWN(IF61-EY61,0))","v":0},{"$f":"IF(IG61=\"NR\",\"NR\",ROUNDDOWN(IG61-EZ61,0))","v":0},{"$f":"IF(IH61=\"NR\",\"NR\",ROUNDDOWN(IH61-FA61,0))","v":0},{"$f":"IF(II61=\"NR\",\"NR\",ROUNDDOWN(II61-FB61,0))","v":0},{"$f":"IF(IJ61=\"NR\",\"NR\",ROUNDDOWN(IJ61-FC61,0))","v":-1103903},{"$f":"IF(IK61=\"NR\",\"NR\",ROUNDDOWN(IK61-FD61,0))","v":-45884},{"$f":"IF(IL61=\"NR\",\"NR\",ROUNDDOWN(IL61-FE61,0))","v":830356},{"$f":"IF(IM61=\"NR\",\"NR\",ROUNDDOWN(IM61-FF61,0))","v":0},{"$f":"IF(IN61=\"NR\",\"NR\",ROUNDDOWN(IN61-FG61,0))","v":0},{"$f":"IF(IO61=\"NR\",\"NR\",ROUNDDOWN(IO61-FH61,0))","v":0},{"$f":"IF(IP61=\"NR\",\"NR\",ROUNDDOWN(IP61-FI61,0))","v":349528},{"$f":"IF(IQ61=\"NR\",\"NR\",ROUNDDOWN(IQ61-FJ61,0))","v":0},{"$f":"IF(IR61=\"NR\",\"NR\",ROUNDDOWN(IR61-FK61,0))","v":0},{"$f":"IF(IS61=\"NR\",\"NR\",ROUNDDOWN(IS61-FL61,0))","v":0},{"$f":"IF(IT61=\"NR\",\"NR\",ROUNDDOWN(IT61-FM61,0))","v":0},{"$f":"IF(IU61=\"NR\",\"NR\",ROUNDDOWN(IU61-FN61,0))","v":0},{"$f":"IF(IV61=\"NR\",\"NR\",ROUNDDOWN(IV61-FO61,0))","v":0},{"$f":"IF(IW61=\"NR\",\"NR\",ROUNDDOWN(IW61-FP61,0))","v":0},{"$f":"IF(IX61=\"NR\",\"NR\",ROUNDDOWN(IX61-FQ61,0))","v":-349528},{"$f":"IF(IY61=\"NR\",\"NR\",ROUNDDOWN(IY61-FR61,0))","v":0},{"$f":"IF(IZ61=\"NR\",\"NR\",ROUNDDOWN(IZ61-FS61,0))","v":0},{"$f":"IF(JA61=\"NR\",\"NR\",ROUNDDOWN(JA61-FT61,0))","v":0},{"$f":"IF(JB61=\"NR\",\"NR\",ROUNDDOWN(JB61-FU61,0))","v":0},{"$f":"IF(JC61=\"NR\",\"NR\",ROUNDDOWN(JC61-FV61,0))","v":0},{"$f":"IF(JD61=\"NR\",\"NR\",ROUNDDOWN(JD61-FW61,0))","v":0},{"$f":"IF(JE61=\"NR\",\"NR\",ROUNDDOWN(JE61-FX61,0))","v":0},{"$f":"IF(JF61=\"NR\",\"NR\",ROUNDDOWN(JF61-FY61,0))","v":0},{"$f":"IF(JG61=\"NR\",\"NR\",ROUNDDOWN(JG61-FZ61,0))","v":0},{"$f":"IF(JH61=\"NR\",\"NR\",ROUNDDOWN(JH61-GA61,0))","v":0},{"$f":"IF(JI61=\"NR\",\"NR\",ROUNDDOWN(JI61-GB61,0))","v":0},{"$f":"IF(JJ61=\"NR\",\"NR\",ROUNDDOWN(JJ61-GC61,0))","v":0},{"$f":"IF(JK61=\"NR\",\"NR\",ROUNDDOWN(JK61-GD61,0))","v":0},{"$f":"IF(JL61=\"NR\",\"NR\",ROUNDDOWN(JL61-GE61,0))","v":0},{"$f":"IF(JM61=\"NR\",\"NR\",ROUNDDOWN(JM61-GF61,0))","v":0},{"$f":"IF(JN61=\"NR\",\"NR\",ROUNDDOWN(JN61-GG61,0))","v":-349528},{"$f":"IF(JO61=\"NR\",\"NR\",ROUNDDOWN(JO61-GH61,0))","v":0},{"$f":"IF(JP61=\"NR\",\"NR\",ROUNDDOWN(JP61-GI61,0))","v":0},{"$f":"IF(JQ61=\"NR\",\"NR\",ROUNDDOWN(JQ61-GJ61,0))","v":0},{"$f":"IF(JR61=\"NR\",\"NR\",ROUNDDOWN(JR61-GK61,0))","v":0},{"$f":"IF(JS61=\"NR\",\"NR\",ROUNDDOWN(JS61-GL61,0))","v":0},{"$f":"IF(JT61=\"NR\",\"NR\",ROUNDDOWN(JT61-GM61,0))","v":0},{"$f":"IF(JU61=\"NR\",\"NR\",ROUNDDOWN(JU61-GN61,0))","v":0},{"$f":"IF(JV61=\"NR\",\"NR\",ROUNDDOWN(JV61-GO61,0))","v":0},{"$f":"IF(JW61=\"NR\",\"NR\",ROUNDDOWN(JW61-GP61,0))","v":0},"NR","NR","NR",{"$f":"IF(KA61=\"NR\",\"NR\",ROUNDDOWN(KA61-GT61,0))","v":0},{"$f":"IF(KB61=\"NR\",\"NR\",ROUNDDOWN(KB61-GU61,0))","v":0},{"$f":"IF(KC61=\"NR\",\"NR\",ROUNDDOWN(KC61-GV61,0))","v":0}]
[null,"2019-02-25","2019-01-01","2019-01-31","2019-02-20","2019-02-25",32,2.0233000000000001E-2,"2016-12-01",1999995073.47,1142218653.54,71491831.780000001,1122926737.3399999,70500095.700000003,1136800323.1199999,71491831.780000001,6070619.29,1.3109000000000037E-2,0,3549840.57,2075455.63,0,4194272.96,249851.91,4120104.15,20766301.140000001,2064.11,0,0,0,0,11422186.539999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,982218653.54000044,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,426663.97000000003,0,5006.99,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.0295603432050926E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C62:DN62)","v":426663.97},0,0,5006.99,0,0,0,0,0,445209.86,0,445209.86,0,2663712.4,0,222361.42,179829.83,58587.35,60738.28,47505.88,56273.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1126726.8799999999,43991.83,1,0,0,0,18846706.34,0,0,0,0,0,0,0,963371947.20000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,963371947.20000005,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,426663.97000000003,0,0,5006.99,0,0,0,0,0,0,0,0,0,2663712.4,0,222361.42,179829.83,58587.35,60738.28,47505.88,56273.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5963.9799999999814,0,750767.36,0,0,0,19291916.199999999,0,0,0,0,0,0,0,962926737.34000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,962926737.34000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW62=\"NR\",\"NR\",ROUNDDOWN(GW62-DP62,0))","v":0},{"$f":"IF(GX62=\"NR\",\"NR\",ROUNDDOWN(GX62-DQ62,0))","v":0},{"$f":"IF(GY62=\"NR\",\"NR\",ROUNDDOWN(GY62-DR62,0))","v":0},{"$f":"IF(GZ62=\"NR\",\"NR\",ROUNDDOWN(GZ62-DS62,0))","v":0},{"$f":"IF(HA62=\"NR\",\"NR\",ROUNDDOWN(HA62-DT62,0))","v":0},{"$f":"IF(HB62=\"NR\",\"NR\",ROUNDDOWN(HB62-DU62,0))","v":0},{"$f":"IF(HC62=\"NR\",\"NR\",ROUNDDOWN(HC62-DV62,0))","v":0},{"$f":"IF(HD62=\"NR\",\"NR\",ROUNDDOWN(HD62-DW62,0))","v":0},{"$f":"IF(HE62=\"NR\",\"NR\",ROUNDDOWN(HE62-DX62,0))","v":0},{"$f":"IF(HF62=\"NR\",\"NR\",ROUNDDOWN(HF62-DY62,0))","v":-445209},{"$f":"IF(HG62=\"NR\",\"NR\",ROUNDDOWN(HG62-DZ62,0))","v":0},{"$f":"IF(HH62=\"NR\",\"NR\",ROUNDDOWN(HH62-EA62,0))","v":-445209},{"$f":"IF(HI62=\"NR\",\"NR\",ROUNDDOWN(HI62-EB62,0))","v":0},{"$f":"IF(HJ62=\"NR\",\"NR\",ROUNDDOWN(HJ62-EC62,0))","v":0},{"$f":"IF(HK62=\"NR\",\"NR\",ROUNDDOWN(HK62-ED62,0))","v":0},{"$f":"IF(HL62=\"NR\",\"NR\",ROUNDDOWN(HL62-EE62,0))","v":0},{"$f":"IF(HM62=\"NR\",\"NR\",ROUNDDOWN(HM62-EF62,0))","v":0},{"$f":"IF(HN62=\"NR\",\"NR\",ROUNDDOWN(HN62-EG62,0))","v":0},{"$f":"IF(HO62=\"NR\",\"NR\",ROUNDDOWN(HO62-EH62,0))","v":0},{"$f":"IF(HP62=\"NR\",\"NR\",ROUNDDOWN(HP62-EI62,0))","v":0},{"$f":"IF(HQ62=\"NR\",\"NR\",ROUNDDOWN(HQ62-EJ62,0))","v":0},{"$f":"IF(HR62=\"NR\",\"NR\",ROUNDDOWN(HR62-EK62,0))","v":0},{"$f":"IF(HS62=\"NR\",\"NR\",ROUNDDOWN(HS62-EL62,0))","v":0},{"$f":"IF(HT62=\"NR\",\"NR\",ROUNDDOWN(HT62-EM62,0))","v":0},{"$f":"IF(HU62=\"NR\",\"NR\",ROUNDDOWN(HU62-EN62,0))","v":0},{"$f":"IF(HV62=\"NR\",\"NR\",ROUNDDOWN(HV62-EO62,0))","v":0},{"$f":"IF(HW62=\"NR\",\"NR\",ROUNDDOWN(HW62-EP62,0))","v":0},{"$f":"IF(HX62=\"NR\",\"NR\",ROUNDDOWN(HX62-EQ62,0))","v":0},{"$f":"IF(HY62=\"NR\",\"NR\",ROUNDDOWN(HY62-ER62,0))","v":0},{"$f":"IF(HZ62=\"NR\",\"NR\",ROUNDDOWN(HZ62-ES62,0))","v":0},{"$f":"IF(IA62=\"NR\",\"NR\",ROUNDDOWN(IA62-ET62,0))","v":0},{"$f":"IF(IB62=\"NR\",\"NR\",ROUNDDOWN(IB62-EU62,0))","v":0},{"$f":"IF(IC62=\"NR\",\"NR\",ROUNDDOWN(IC62-EV62,0))","v":0},{"$f":"IF(ID62=\"NR\",\"NR\",ROUNDDOWN(ID62-EW62,0))","v":0},{"$f":"IF(IE62=\"NR\",\"NR\",ROUNDDOWN(IE62-EX62,0))","v":0},{"$f":"IF(IF62=\"NR\",\"NR\",ROUNDDOWN(IF62-EY62,0))","v":0},{"$f":"IF(IG62=\"NR\",\"NR\",ROUNDDOWN(IG62-EZ62,0))","v":0},{"$f":"IF(IH62=\"NR\",\"NR\",ROUNDDOWN(IH62-FA62,0))","v":0},{"$f":"IF(II62=\"NR\",\"NR\",ROUNDDOWN(II62-FB62,0))","v":0},{"$f":"IF(IJ62=\"NR\",\"NR\",ROUNDDOWN(IJ62-FC62,0))","v":-1120762},{"$f":"IF(IK62=\"NR\",\"NR\",ROUNDDOWN(IK62-FD62,0))","v":-43991},{"$f":"IF(IL62=\"NR\",\"NR\",ROUNDDOWN(IL62-FE62,0))","v":750766},{"$f":"IF(IM62=\"NR\",\"NR\",ROUNDDOWN(IM62-FF62,0))","v":0},{"$f":"IF(IN62=\"NR\",\"NR\",ROUNDDOWN(IN62-FG62,0))","v":0},{"$f":"IF(IO62=\"NR\",\"NR\",ROUNDDOWN(IO62-FH62,0))","v":0},{"$f":"IF(IP62=\"NR\",\"NR\",ROUNDDOWN(IP62-FI62,0))","v":445209},{"$f":"IF(IQ62=\"NR\",\"NR\",ROUNDDOWN(IQ62-FJ62,0))","v":0},{"$f":"IF(IR62=\"NR\",\"NR\",ROUNDDOWN(IR62-FK62,0))","v":0},{"$f":"IF(IS62=\"NR\",\"NR\",ROUNDDOWN(IS62-FL62,0))","v":0},{"$f":"IF(IT62=\"NR\",\"NR\",ROUNDDOWN(IT62-FM62,0))","v":0},{"$f":"IF(IU62=\"NR\",\"NR\",ROUNDDOWN(IU62-FN62,0))","v":0},{"$f":"IF(IV62=\"NR\",\"NR\",ROUNDDOWN(IV62-FO62,0))","v":0},{"$f":"IF(IW62=\"NR\",\"NR\",ROUNDDOWN(IW62-FP62,0))","v":0},{"$f":"IF(IX62=\"NR\",\"NR\",ROUNDDOWN(IX62-FQ62,0))","v":-445209},{"$f":"IF(IY62=\"NR\",\"NR\",ROUNDDOWN(IY62-FR62,0))","v":0},{"$f":"IF(IZ62=\"NR\",\"NR\",ROUNDDOWN(IZ62-FS62,0))","v":0},{"$f":"IF(JA62=\"NR\",\"NR\",ROUNDDOWN(JA62-FT62,0))","v":0},{"$f":"IF(JB62=\"NR\",\"NR\",ROUNDDOWN(JB62-FU62,0))","v":0},{"$f":"IF(JC62=\"NR\",\"NR\",ROUNDDOWN(JC62-FV62,0))","v":0},{"$f":"IF(JD62=\"NR\",\"NR\",ROUNDDOWN(JD62-FW62,0))","v":0},{"$f":"IF(JE62=\"NR\",\"NR\",ROUNDDOWN(JE62-FX62,0))","v":0},{"$f":"IF(JF62=\"NR\",\"NR\",ROUNDDOWN(JF62-FY62,0))","v":0},{"$f":"IF(JG62=\"NR\",\"NR\",ROUNDDOWN(JG62-FZ62,0))","v":0},{"$f":"IF(JH62=\"NR\",\"NR\",ROUNDDOWN(JH62-GA62,0))","v":0},{"$f":"IF(JI62=\"NR\",\"NR\",ROUNDDOWN(JI62-GB62,0))","v":0},{"$f":"IF(JJ62=\"NR\",\"NR\",ROUNDDOWN(JJ62-GC62,0))","v":0},{"$f":"IF(JK62=\"NR\",\"NR\",ROUNDDOWN(JK62-GD62,0))","v":0},{"$f":"IF(JL62=\"NR\",\"NR\",ROUNDDOWN(JL62-GE62,0))","v":0},{"$f":"IF(JM62=\"NR\",\"NR\",ROUNDDOWN(JM62-GF62,0))","v":0},{"$f":"IF(JN62=\"NR\",\"NR\",ROUNDDOWN(JN62-GG62,0))","v":-445209},{"$f":"IF(JO62=\"NR\",\"NR\",ROUNDDOWN(JO62-GH62,0))","v":0},{"$f":"IF(JP62=\"NR\",\"NR\",ROUNDDOWN(JP62-GI62,0))","v":0},{"$f":"IF(JQ62=\"NR\",\"NR\",ROUNDDOWN(JQ62-GJ62,0))","v":0},{"$f":"IF(JR62=\"NR\",\"NR\",ROUNDDOWN(JR62-GK62,0))","v":0},{"$f":"IF(JS62=\"NR\",\"NR\",ROUNDDOWN(JS62-GL62,0))","v":0},{"$f":"IF(JT62=\"NR\",\"NR\",ROUNDDOWN(JT62-GM62,0))","v":0},{"$f":"IF(JU62=\"NR\",\"NR\",ROUNDDOWN(JU62-GN62,0))","v":0},{"$f":"IF(JV62=\"NR\",\"NR\",ROUNDDOWN(JV62-GO62,0))","v":0},{"$f":"IF(JW62=\"NR\",\"NR\",ROUNDDOWN(JW62-GP62,0))","v":0},"NR","NR","NR",{"$f":"IF(KA62=\"NR\",\"NR\",ROUNDDOWN(KA62-GT62,0))","v":0},{"$f":"IF(KB62=\"NR\",\"NR\",ROUNDDOWN(KB62-GU62,0))","v":0},{"$f":"IF(KC62=\"NR\",\"NR\",ROUNDDOWN(KC62-GV62,0))","v":0}]
[null,"2019-03-25","2019-02-01","2019-02-28","2019-03-20","2019-03-25",28,1.8551999999999999E-2,"2016-12-01",1999995073.47,1122926737.3399999,70500095.700000003,1107771113.53,69479461.609999999,1116856118.05,70500095.700000003,5642594.8300000001,1.3932000000000055E-2,0,3816970.42,1919501.54,0,4069284.44,246085.61,4101000.94,17053092.690000001,57.14,0,0,0,0,11229267.369999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,962926737.34000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,287257.99,0,4307.12,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.0700939688797841E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C63:DN63)","v":287257.99},0,0,4307.12,0,0,0,0,0,306036.69,0,306036.69,0,2160797.0499999998,0,185539.51,151161.34,49458.59,51598.55,40536.019999999997,48207.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1565229.03,77370.429999999993,1,0,0,0,14849587.119999999,0,0,0,0,0,0,0,948077150.22000003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,948077150.22000003,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,287257.99,0,0,4307.12,0,0,0,0,0,0,0,0,0,2160797.0499999998,0,185539.51,151161.34,49458.59,51598.55,40536.019999999997,48207.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,602008.14999999991,12471.709999999992,722083.91,0,0,0,15155623.810000001,0,0,0,0,0,0,0,947771113.53000045,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,947771113.53000045,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW63=\"NR\",\"NR\",ROUNDDOWN(GW63-DP63,0))","v":0},{"$f":"IF(GX63=\"NR\",\"NR\",ROUNDDOWN(GX63-DQ63,0))","v":0},{"$f":"IF(GY63=\"NR\",\"NR\",ROUNDDOWN(GY63-DR63,0))","v":0},{"$f":"IF(GZ63=\"NR\",\"NR\",ROUNDDOWN(GZ63-DS63,0))","v":0},{"$f":"IF(HA63=\"NR\",\"NR\",ROUNDDOWN(HA63-DT63,0))","v":0},{"$f":"IF(HB63=\"NR\",\"NR\",ROUNDDOWN(HB63-DU63,0))","v":0},{"$f":"IF(HC63=\"NR\",\"NR\",ROUNDDOWN(HC63-DV63,0))","v":0},{"$f":"IF(HD63=\"NR\",\"NR\",ROUNDDOWN(HD63-DW63,0))","v":0},{"$f":"IF(HE63=\"NR\",\"NR\",ROUNDDOWN(HE63-DX63,0))","v":0},{"$f":"IF(HF63=\"NR\",\"NR\",ROUNDDOWN(HF63-DY63,0))","v":-306036},{"$f":"IF(HG63=\"NR\",\"NR\",ROUNDDOWN(HG63-DZ63,0))","v":0},{"$f":"IF(HH63=\"NR\",\"NR\",ROUNDDOWN(HH63-EA63,0))","v":-306036},{"$f":"IF(HI63=\"NR\",\"NR\",ROUNDDOWN(HI63-EB63,0))","v":0},{"$f":"IF(HJ63=\"NR\",\"NR\",ROUNDDOWN(HJ63-EC63,0))","v":0},{"$f":"IF(HK63=\"NR\",\"NR\",ROUNDDOWN(HK63-ED63,0))","v":0},{"$f":"IF(HL63=\"NR\",\"NR\",ROUNDDOWN(HL63-EE63,0))","v":0},{"$f":"IF(HM63=\"NR\",\"NR\",ROUNDDOWN(HM63-EF63,0))","v":0},{"$f":"IF(HN63=\"NR\",\"NR\",ROUNDDOWN(HN63-EG63,0))","v":0},{"$f":"IF(HO63=\"NR\",\"NR\",ROUNDDOWN(HO63-EH63,0))","v":0},{"$f":"IF(HP63=\"NR\",\"NR\",ROUNDDOWN(HP63-EI63,0))","v":0},{"$f":"IF(HQ63=\"NR\",\"NR\",ROUNDDOWN(HQ63-EJ63,0))","v":0},{"$f":"IF(HR63=\"NR\",\"NR\",ROUNDDOWN(HR63-EK63,0))","v":0},{"$f":"IF(HS63=\"NR\",\"NR\",ROUNDDOWN(HS63-EL63,0))","v":0},{"$f":"IF(HT63=\"NR\",\"NR\",ROUNDDOWN(HT63-EM63,0))","v":0},{"$f":"IF(HU63=\"NR\",\"NR\",ROUNDDOWN(HU63-EN63,0))","v":0},{"$f":"IF(HV63=\"NR\",\"NR\",ROUNDDOWN(HV63-EO63,0))","v":0},{"$f":"IF(HW63=\"NR\",\"NR\",ROUNDDOWN(HW63-EP63,0))","v":0},{"$f":"IF(HX63=\"NR\",\"NR\",ROUNDDOWN(HX63-EQ63,0))","v":0},{"$f":"IF(HY63=\"NR\",\"NR\",ROUNDDOWN(HY63-ER63,0))","v":0},{"$f":"IF(HZ63=\"NR\",\"NR\",ROUNDDOWN(HZ63-ES63,0))","v":0},{"$f":"IF(IA63=\"NR\",\"NR\",ROUNDDOWN(IA63-ET63,0))","v":0},{"$f":"IF(IB63=\"NR\",\"NR\",ROUNDDOWN(IB63-EU63,0))","v":0},{"$f":"IF(IC63=\"NR\",\"NR\",ROUNDDOWN(IC63-EV63,0))","v":0},{"$f":"IF(ID63=\"NR\",\"NR\",ROUNDDOWN(ID63-EW63,0))","v":0},{"$f":"IF(IE63=\"NR\",\"NR\",ROUNDDOWN(IE63-EX63,0))","v":0},{"$f":"IF(IF63=\"NR\",\"NR\",ROUNDDOWN(IF63-EY63,0))","v":0},{"$f":"IF(IG63=\"NR\",\"NR\",ROUNDDOWN(IG63-EZ63,0))","v":0},{"$f":"IF(IH63=\"NR\",\"NR\",ROUNDDOWN(IH63-FA63,0))","v":0},{"$f":"IF(II63=\"NR\",\"NR\",ROUNDDOWN(II63-FB63,0))","v":0},{"$f":"IF(IJ63=\"NR\",\"NR\",ROUNDDOWN(IJ63-FC63,0))","v":-963220},{"$f":"IF(IK63=\"NR\",\"NR\",ROUNDDOWN(IK63-FD63,0))","v":-64898},{"$f":"IF(IL63=\"NR\",\"NR\",ROUNDDOWN(IL63-FE63,0))","v":722082},{"$f":"IF(IM63=\"NR\",\"NR\",ROUNDDOWN(IM63-FF63,0))","v":0},{"$f":"IF(IN63=\"NR\",\"NR\",ROUNDDOWN(IN63-FG63,0))","v":0},{"$f":"IF(IO63=\"NR\",\"NR\",ROUNDDOWN(IO63-FH63,0))","v":0},{"$f":"IF(IP63=\"NR\",\"NR\",ROUNDDOWN(IP63-FI63,0))","v":306036},{"$f":"IF(IQ63=\"NR\",\"NR\",ROUNDDOWN(IQ63-FJ63,0))","v":0},{"$f":"IF(IR63=\"NR\",\"NR\",ROUNDDOWN(IR63-FK63,0))","v":0},{"$f":"IF(IS63=\"NR\",\"NR\",ROUNDDOWN(IS63-FL63,0))","v":0},{"$f":"IF(IT63=\"NR\",\"NR\",ROUNDDOWN(IT63-FM63,0))","v":0},{"$f":"IF(IU63=\"NR\",\"NR\",ROUNDDOWN(IU63-FN63,0))","v":0},{"$f":"IF(IV63=\"NR\",\"NR\",ROUNDDOWN(IV63-FO63,0))","v":0},{"$f":"IF(IW63=\"NR\",\"NR\",ROUNDDOWN(IW63-FP63,0))","v":0},{"$f":"IF(IX63=\"NR\",\"NR\",ROUNDDOWN(IX63-FQ63,0))","v":-306036},{"$f":"IF(IY63=\"NR\",\"NR\",ROUNDDOWN(IY63-FR63,0))","v":0},{"$f":"IF(IZ63=\"NR\",\"NR\",ROUNDDOWN(IZ63-FS63,0))","v":0},{"$f":"IF(JA63=\"NR\",\"NR\",ROUNDDOWN(JA63-FT63,0))","v":0},{"$f":"IF(JB63=\"NR\",\"NR\",ROUNDDOWN(JB63-FU63,0))","v":0},{"$f":"IF(JC63=\"NR\",\"NR\",ROUNDDOWN(JC63-FV63,0))","v":0},{"$f":"IF(JD63=\"NR\",\"NR\",ROUNDDOWN(JD63-FW63,0))","v":0},{"$f":"IF(JE63=\"NR\",\"NR\",ROUNDDOWN(JE63-FX63,0))","v":0},{"$f":"IF(JF63=\"NR\",\"NR\",ROUNDDOWN(JF63-FY63,0))","v":0},{"$f":"IF(JG63=\"NR\",\"NR\",ROUNDDOWN(JG63-FZ63,0))","v":0},{"$f":"IF(JH63=\"NR\",\"NR\",ROUNDDOWN(JH63-GA63,0))","v":0},{"$f":"IF(JI63=\"NR\",\"NR\",ROUNDDOWN(JI63-GB63,0))","v":0},{"$f":"IF(JJ63=\"NR\",\"NR\",ROUNDDOWN(JJ63-GC63,0))","v":0},{"$f":"IF(JK63=\"NR\",\"NR\",ROUNDDOWN(JK63-GD63,0))","v":0},{"$f":"IF(JL63=\"NR\",\"NR\",ROUNDDOWN(JL63-GE63,0))","v":0},{"$f":"IF(JM63=\"NR\",\"NR\",ROUNDDOWN(JM63-GF63,0))","v":0},{"$f":"IF(JN63=\"NR\",\"NR\",ROUNDDOWN(JN63-GG63,0))","v":-306036},{"$f":"IF(JO63=\"NR\",\"NR\",ROUNDDOWN(JO63-GH63,0))","v":0},{"$f":"IF(JP63=\"NR\",\"NR\",ROUNDDOWN(JP63-GI63,0))","v":0},{"$f":"IF(JQ63=\"NR\",\"NR\",ROUNDDOWN(JQ63-GJ63,0))","v":0},{"$f":"IF(JR63=\"NR\",\"NR\",ROUNDDOWN(JR63-GK63,0))","v":0},{"$f":"IF(JS63=\"NR\",\"NR\",ROUNDDOWN(JS63-GL63,0))","v":0},{"$f":"IF(JT63=\"NR\",\"NR\",ROUNDDOWN(JT63-GM63,0))","v":0},{"$f":"IF(JU63=\"NR\",\"NR\",ROUNDDOWN(JU63-GN63,0))","v":0},{"$f":"IF(JV63=\"NR\",\"NR\",ROUNDDOWN(JV63-GO63,0))","v":0},{"$f":"IF(JW63=\"NR\",\"NR\",ROUNDDOWN(JW63-GP63,0))","v":0},"NR","NR","NR",{"$f":"IF(KA63=\"NR\",\"NR\",ROUNDDOWN(KA63-GT63,0))","v":0},{"$f":"IF(KB63=\"NR\",\"NR\",ROUNDDOWN(KB63-GU63,0))","v":0},{"$f":"IF(KC63=\"NR\",\"NR\",ROUNDDOWN(KC63-GV63,0))","v":0}]
[null,"2019-04-24","2019-03-01","2019-04-01","2019-04-17","2019-04-24",30,1.8159999999999999E-2,"2016-12-01",1999995073.47,1107771113.53,69479461.609999999,1089486716.5899999,66526604.619999997,1102128518.7,69479461.609999999,6367030.9100000001,1.2641000000000013E-2,0,3190854.26,2359643.9300000002,0,3793065.63,220162,4278902.53,19115607.27,5.62,0,0,0,0,11077711.140000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,947771113.53000045,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,303483,0,4552.4799999999996,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.6131526463135328E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C64:DN64)","v":303483},0,0,4552.4799999999996,0,0,0,0,0,322329.33,0,322329.33,0,2248165.0099999998,0,196536.99,160412.04999999999,52540.27,54897.53,43173.7,51392.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1176308.28,44099.39,1,0,0,0,17962067.609999999,0,0,0,0,0,0,0,929809045.91999996,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,929809045.91999996,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,303483,0,0,4552.4799999999996,0,0,0,0,0,0,0,0,0,2248165.0099999998,0,196536.99,160412.04999999999,52540.27,54897.53,43173.7,51392.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,157805.10000000009,0,764702.54,0,0,0,18284396.940000001,0,0,0,0,0,0,0,929486716.59000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,929486716.59000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW64=\"NR\",\"NR\",ROUNDDOWN(GW64-DP64,0))","v":0},{"$f":"IF(GX64=\"NR\",\"NR\",ROUNDDOWN(GX64-DQ64,0))","v":0},{"$f":"IF(GY64=\"NR\",\"NR\",ROUNDDOWN(GY64-DR64,0))","v":0},{"$f":"IF(GZ64=\"NR\",\"NR\",ROUNDDOWN(GZ64-DS64,0))","v":0},{"$f":"IF(HA64=\"NR\",\"NR\",ROUNDDOWN(HA64-DT64,0))","v":0},{"$f":"IF(HB64=\"NR\",\"NR\",ROUNDDOWN(HB64-DU64,0))","v":0},{"$f":"IF(HC64=\"NR\",\"NR\",ROUNDDOWN(HC64-DV64,0))","v":0},{"$f":"IF(HD64=\"NR\",\"NR\",ROUNDDOWN(HD64-DW64,0))","v":0},{"$f":"IF(HE64=\"NR\",\"NR\",ROUNDDOWN(HE64-DX64,0))","v":0},{"$f":"IF(HF64=\"NR\",\"NR\",ROUNDDOWN(HF64-DY64,0))","v":-322329},{"$f":"IF(HG64=\"NR\",\"NR\",ROUNDDOWN(HG64-DZ64,0))","v":0},{"$f":"IF(HH64=\"NR\",\"NR\",ROUNDDOWN(HH64-EA64,0))","v":-322329},{"$f":"IF(HI64=\"NR\",\"NR\",ROUNDDOWN(HI64-EB64,0))","v":0},{"$f":"IF(HJ64=\"NR\",\"NR\",ROUNDDOWN(HJ64-EC64,0))","v":0},{"$f":"IF(HK64=\"NR\",\"NR\",ROUNDDOWN(HK64-ED64,0))","v":0},{"$f":"IF(HL64=\"NR\",\"NR\",ROUNDDOWN(HL64-EE64,0))","v":0},{"$f":"IF(HM64=\"NR\",\"NR\",ROUNDDOWN(HM64-EF64,0))","v":0},{"$f":"IF(HN64=\"NR\",\"NR\",ROUNDDOWN(HN64-EG64,0))","v":0},{"$f":"IF(HO64=\"NR\",\"NR\",ROUNDDOWN(HO64-EH64,0))","v":0},{"$f":"IF(HP64=\"NR\",\"NR\",ROUNDDOWN(HP64-EI64,0))","v":0},{"$f":"IF(HQ64=\"NR\",\"NR\",ROUNDDOWN(HQ64-EJ64,0))","v":0},{"$f":"IF(HR64=\"NR\",\"NR\",ROUNDDOWN(HR64-EK64,0))","v":0},{"$f":"IF(HS64=\"NR\",\"NR\",ROUNDDOWN(HS64-EL64,0))","v":0},{"$f":"IF(HT64=\"NR\",\"NR\",ROUNDDOWN(HT64-EM64,0))","v":0},{"$f":"IF(HU64=\"NR\",\"NR\",ROUNDDOWN(HU64-EN64,0))","v":0},{"$f":"IF(HV64=\"NR\",\"NR\",ROUNDDOWN(HV64-EO64,0))","v":0},{"$f":"IF(HW64=\"NR\",\"NR\",ROUNDDOWN(HW64-EP64,0))","v":0},{"$f":"IF(HX64=\"NR\",\"NR\",ROUNDDOWN(HX64-EQ64,0))","v":0},{"$f":"IF(HY64=\"NR\",\"NR\",ROUNDDOWN(HY64-ER64,0))","v":0},{"$f":"IF(HZ64=\"NR\",\"NR\",ROUNDDOWN(HZ64-ES64,0))","v":0},{"$f":"IF(IA64=\"NR\",\"NR\",ROUNDDOWN(IA64-ET64,0))","v":0},{"$f":"IF(IB64=\"NR\",\"NR\",ROUNDDOWN(IB64-EU64,0))","v":0},{"$f":"IF(IC64=\"NR\",\"NR\",ROUNDDOWN(IC64-EV64,0))","v":0},{"$f":"IF(ID64=\"NR\",\"NR\",ROUNDDOWN(ID64-EW64,0))","v":0},{"$f":"IF(IE64=\"NR\",\"NR\",ROUNDDOWN(IE64-EX64,0))","v":0},{"$f":"IF(IF64=\"NR\",\"NR\",ROUNDDOWN(IF64-EY64,0))","v":0},{"$f":"IF(IG64=\"NR\",\"NR\",ROUNDDOWN(IG64-EZ64,0))","v":0},{"$f":"IF(IH64=\"NR\",\"NR\",ROUNDDOWN(IH64-FA64,0))","v":0},{"$f":"IF(II64=\"NR\",\"NR\",ROUNDDOWN(II64-FB64,0))","v":0},{"$f":"IF(IJ64=\"NR\",\"NR\",ROUNDDOWN(IJ64-FC64,0))","v":-1018503},{"$f":"IF(IK64=\"NR\",\"NR\",ROUNDDOWN(IK64-FD64,0))","v":-44099},{"$f":"IF(IL64=\"NR\",\"NR\",ROUNDDOWN(IL64-FE64,0))","v":764701},{"$f":"IF(IM64=\"NR\",\"NR\",ROUNDDOWN(IM64-FF64,0))","v":0},{"$f":"IF(IN64=\"NR\",\"NR\",ROUNDDOWN(IN64-FG64,0))","v":0},{"$f":"IF(IO64=\"NR\",\"NR\",ROUNDDOWN(IO64-FH64,0))","v":0},{"$f":"IF(IP64=\"NR\",\"NR\",ROUNDDOWN(IP64-FI64,0))","v":322329},{"$f":"IF(IQ64=\"NR\",\"NR\",ROUNDDOWN(IQ64-FJ64,0))","v":0},{"$f":"IF(IR64=\"NR\",\"NR\",ROUNDDOWN(IR64-FK64,0))","v":0},{"$f":"IF(IS64=\"NR\",\"NR\",ROUNDDOWN(IS64-FL64,0))","v":0},{"$f":"IF(IT64=\"NR\",\"NR\",ROUNDDOWN(IT64-FM64,0))","v":0},{"$f":"IF(IU64=\"NR\",\"NR\",ROUNDDOWN(IU64-FN64,0))","v":0},{"$f":"IF(IV64=\"NR\",\"NR\",ROUNDDOWN(IV64-FO64,0))","v":0},{"$f":"IF(IW64=\"NR\",\"NR\",ROUNDDOWN(IW64-FP64,0))","v":0},{"$f":"IF(IX64=\"NR\",\"NR\",ROUNDDOWN(IX64-FQ64,0))","v":-322329},{"$f":"IF(IY64=\"NR\",\"NR\",ROUNDDOWN(IY64-FR64,0))","v":0},{"$f":"IF(IZ64=\"NR\",\"NR\",ROUNDDOWN(IZ64-FS64,0))","v":0},{"$f":"IF(JA64=\"NR\",\"NR\",ROUNDDOWN(JA64-FT64,0))","v":0},{"$f":"IF(JB64=\"NR\",\"NR\",ROUNDDOWN(JB64-FU64,0))","v":0},{"$f":"IF(JC64=\"NR\",\"NR\",ROUNDDOWN(JC64-FV64,0))","v":0},{"$f":"IF(JD64=\"NR\",\"NR\",ROUNDDOWN(JD64-FW64,0))","v":0},{"$f":"IF(JE64=\"NR\",\"NR\",ROUNDDOWN(JE64-FX64,0))","v":0},{"$f":"IF(JF64=\"NR\",\"NR\",ROUNDDOWN(JF64-FY64,0))","v":0},{"$f":"IF(JG64=\"NR\",\"NR\",ROUNDDOWN(JG64-FZ64,0))","v":0},{"$f":"IF(JH64=\"NR\",\"NR\",ROUNDDOWN(JH64-GA64,0))","v":0},{"$f":"IF(JI64=\"NR\",\"NR\",ROUNDDOWN(JI64-GB64,0))","v":0},{"$f":"IF(JJ64=\"NR\",\"NR\",ROUNDDOWN(JJ64-GC64,0))","v":0},{"$f":"IF(JK64=\"NR\",\"NR\",ROUNDDOWN(JK64-GD64,0))","v":0},{"$f":"IF(JL64=\"NR\",\"NR\",ROUNDDOWN(JL64-GE64,0))","v":0},{"$f":"IF(JM64=\"NR\",\"NR\",ROUNDDOWN(JM64-GF64,0))","v":0},{"$f":"IF(JN64=\"NR\",\"NR\",ROUNDDOWN(JN64-GG64,0))","v":-322329},{"$f":"IF(JO64=\"NR\",\"NR\",ROUNDDOWN(JO64-GH64,0))","v":0},{"$f":"IF(JP64=\"NR\",\"NR\",ROUNDDOWN(JP64-GI64,0))","v":0},{"$f":"IF(JQ64=\"NR\",\"NR\",ROUNDDOWN(JQ64-GJ64,0))","v":0},{"$f":"IF(JR64=\"NR\",\"NR\",ROUNDDOWN(JR64-GK64,0))","v":0},{"$f":"IF(JS64=\"NR\",\"NR\",ROUNDDOWN(JS64-GL64,0))","v":0},{"$f":"IF(JT64=\"NR\",\"NR\",ROUNDDOWN(JT64-GM64,0))","v":0},{"$f":"IF(JU64=\"NR\",\"NR\",ROUNDDOWN(JU64-GN64,0))","v":0},{"$f":"IF(JV64=\"NR\",\"NR\",ROUNDDOWN(JV64-GO64,0))","v":0},{"$f":"IF(JW64=\"NR\",\"NR\",ROUNDDOWN(JW64-GP64,0))","v":0},"NR","NR","NR",{"$f":"IF(KA64=\"NR\",\"NR\",ROUNDDOWN(KA64-GT64,0))","v":0},{"$f":"IF(KB64=\"NR\",\"NR\",ROUNDDOWN(KB64-GU64,0))","v":0},{"$f":"IF(KC64=\"NR\",\"NR\",ROUNDDOWN(KC64-GV64,0))","v":0}]
[null,"2019-05-24","2019-04-02","2019-04-30","2019-05-21","2019-05-24",30,1.6799999999999999E-2,"2016-12-01",1999995073.47,1089486716.5899999,66526604.619999997,1073185682.3099999,63765532.93,1083119685.6799998,66526604.619999997,6124991.8799999999,1.2672999999999934E-2,0,3330522.59,1981299.97,0,3883346.23,224844.31,4145088.63,17650256.899999999,7968.98,0,0,0,0,10894867.17,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,929486716.59000039,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,298757.64,0,4477.34,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.0395404313748208E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C65:DN65)","v":298757.64},0,0,4477.34,0,0,0,0,0,310706.8,0,310706.8,0,2100894.63,0,188712.33,155046.57999999999,50975.34,53556.160000000003,42279.45,50498.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1418147.35,63519.869999999995,1,0,0,0,15990327.48,0,0,0,0,0,0,0,913496389.11000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,913496389.11000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,298757.64,0,0,4477.34,0,0,0,0,0,0,0,0,0,2100894.63,0,188712.33,155046.57999999999,50975.34,53556.160000000003,42279.45,50498.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,415480.20000000019,0,757576.63,0,0,0,16301034.279999999,0,0,0,0,0,0,0,913185682.31000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,913185682.31000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW65=\"NR\",\"NR\",ROUNDDOWN(GW65-DP65,0))","v":0},{"$f":"IF(GX65=\"NR\",\"NR\",ROUNDDOWN(GX65-DQ65,0))","v":0},{"$f":"IF(GY65=\"NR\",\"NR\",ROUNDDOWN(GY65-DR65,0))","v":0},{"$f":"IF(GZ65=\"NR\",\"NR\",ROUNDDOWN(GZ65-DS65,0))","v":0},{"$f":"IF(HA65=\"NR\",\"NR\",ROUNDDOWN(HA65-DT65,0))","v":0},{"$f":"IF(HB65=\"NR\",\"NR\",ROUNDDOWN(HB65-DU65,0))","v":0},{"$f":"IF(HC65=\"NR\",\"NR\",ROUNDDOWN(HC65-DV65,0))","v":0},{"$f":"IF(HD65=\"NR\",\"NR\",ROUNDDOWN(HD65-DW65,0))","v":0},{"$f":"IF(HE65=\"NR\",\"NR\",ROUNDDOWN(HE65-DX65,0))","v":0},{"$f":"IF(HF65=\"NR\",\"NR\",ROUNDDOWN(HF65-DY65,0))","v":-310706},{"$f":"IF(HG65=\"NR\",\"NR\",ROUNDDOWN(HG65-DZ65,0))","v":0},{"$f":"IF(HH65=\"NR\",\"NR\",ROUNDDOWN(HH65-EA65,0))","v":-310706},{"$f":"IF(HI65=\"NR\",\"NR\",ROUNDDOWN(HI65-EB65,0))","v":0},{"$f":"IF(HJ65=\"NR\",\"NR\",ROUNDDOWN(HJ65-EC65,0))","v":0},{"$f":"IF(HK65=\"NR\",\"NR\",ROUNDDOWN(HK65-ED65,0))","v":0},{"$f":"IF(HL65=\"NR\",\"NR\",ROUNDDOWN(HL65-EE65,0))","v":0},{"$f":"IF(HM65=\"NR\",\"NR\",ROUNDDOWN(HM65-EF65,0))","v":0},{"$f":"IF(HN65=\"NR\",\"NR\",ROUNDDOWN(HN65-EG65,0))","v":0},{"$f":"IF(HO65=\"NR\",\"NR\",ROUNDDOWN(HO65-EH65,0))","v":0},{"$f":"IF(HP65=\"NR\",\"NR\",ROUNDDOWN(HP65-EI65,0))","v":0},{"$f":"IF(HQ65=\"NR\",\"NR\",ROUNDDOWN(HQ65-EJ65,0))","v":0},{"$f":"IF(HR65=\"NR\",\"NR\",ROUNDDOWN(HR65-EK65,0))","v":0},{"$f":"IF(HS65=\"NR\",\"NR\",ROUNDDOWN(HS65-EL65,0))","v":0},{"$f":"IF(HT65=\"NR\",\"NR\",ROUNDDOWN(HT65-EM65,0))","v":0},{"$f":"IF(HU65=\"NR\",\"NR\",ROUNDDOWN(HU65-EN65,0))","v":0},{"$f":"IF(HV65=\"NR\",\"NR\",ROUNDDOWN(HV65-EO65,0))","v":0},{"$f":"IF(HW65=\"NR\",\"NR\",ROUNDDOWN(HW65-EP65,0))","v":0},{"$f":"IF(HX65=\"NR\",\"NR\",ROUNDDOWN(HX65-EQ65,0))","v":0},{"$f":"IF(HY65=\"NR\",\"NR\",ROUNDDOWN(HY65-ER65,0))","v":0},{"$f":"IF(HZ65=\"NR\",\"NR\",ROUNDDOWN(HZ65-ES65,0))","v":0},{"$f":"IF(IA65=\"NR\",\"NR\",ROUNDDOWN(IA65-ET65,0))","v":0},{"$f":"IF(IB65=\"NR\",\"NR\",ROUNDDOWN(IB65-EU65,0))","v":0},{"$f":"IF(IC65=\"NR\",\"NR\",ROUNDDOWN(IC65-EV65,0))","v":0},{"$f":"IF(ID65=\"NR\",\"NR\",ROUNDDOWN(ID65-EW65,0))","v":0},{"$f":"IF(IE65=\"NR\",\"NR\",ROUNDDOWN(IE65-EX65,0))","v":0},{"$f":"IF(IF65=\"NR\",\"NR\",ROUNDDOWN(IF65-EY65,0))","v":0},{"$f":"IF(IG65=\"NR\",\"NR\",ROUNDDOWN(IG65-EZ65,0))","v":0},{"$f":"IF(IH65=\"NR\",\"NR\",ROUNDDOWN(IH65-FA65,0))","v":0},{"$f":"IF(II65=\"NR\",\"NR\",ROUNDDOWN(II65-FB65,0))","v":0},{"$f":"IF(IJ65=\"NR\",\"NR\",ROUNDDOWN(IJ65-FC65,0))","v":-1002667},{"$f":"IF(IK65=\"NR\",\"NR\",ROUNDDOWN(IK65-FD65,0))","v":-63519},{"$f":"IF(IL65=\"NR\",\"NR\",ROUNDDOWN(IL65-FE65,0))","v":757575},{"$f":"IF(IM65=\"NR\",\"NR\",ROUNDDOWN(IM65-FF65,0))","v":0},{"$f":"IF(IN65=\"NR\",\"NR\",ROUNDDOWN(IN65-FG65,0))","v":0},{"$f":"IF(IO65=\"NR\",\"NR\",ROUNDDOWN(IO65-FH65,0))","v":0},{"$f":"IF(IP65=\"NR\",\"NR\",ROUNDDOWN(IP65-FI65,0))","v":310706},{"$f":"IF(IQ65=\"NR\",\"NR\",ROUNDDOWN(IQ65-FJ65,0))","v":0},{"$f":"IF(IR65=\"NR\",\"NR\",ROUNDDOWN(IR65-FK65,0))","v":0},{"$f":"IF(IS65=\"NR\",\"NR\",ROUNDDOWN(IS65-FL65,0))","v":0},{"$f":"IF(IT65=\"NR\",\"NR\",ROUNDDOWN(IT65-FM65,0))","v":0},{"$f":"IF(IU65=\"NR\",\"NR\",ROUNDDOWN(IU65-FN65,0))","v":0},{"$f":"IF(IV65=\"NR\",\"NR\",ROUNDDOWN(IV65-FO65,0))","v":0},{"$f":"IF(IW65=\"NR\",\"NR\",ROUNDDOWN(IW65-FP65,0))","v":0},{"$f":"IF(IX65=\"NR\",\"NR\",ROUNDDOWN(IX65-FQ65,0))","v":-310706},{"$f":"IF(IY65=\"NR\",\"NR\",ROUNDDOWN(IY65-FR65,0))","v":0},{"$f":"IF(IZ65=\"NR\",\"NR\",ROUNDDOWN(IZ65-FS65,0))","v":0},{"$f":"IF(JA65=\"NR\",\"NR\",ROUNDDOWN(JA65-FT65,0))","v":0},{"$f":"IF(JB65=\"NR\",\"NR\",ROUNDDOWN(JB65-FU65,0))","v":0},{"$f":"IF(JC65=\"NR\",\"NR\",ROUNDDOWN(JC65-FV65,0))","v":0},{"$f":"IF(JD65=\"NR\",\"NR\",ROUNDDOWN(JD65-FW65,0))","v":0},{"$f":"IF(JE65=\"NR\",\"NR\",ROUNDDOWN(JE65-FX65,0))","v":0},{"$f":"IF(JF65=\"NR\",\"NR\",ROUNDDOWN(JF65-FY65,0))","v":0},{"$f":"IF(JG65=\"NR\",\"NR\",ROUNDDOWN(JG65-FZ65,0))","v":0},{"$f":"IF(JH65=\"NR\",\"NR\",ROUNDDOWN(JH65-GA65,0))","v":0},{"$f":"IF(JI65=\"NR\",\"NR\",ROUNDDOWN(JI65-GB65,0))","v":0},{"$f":"IF(JJ65=\"NR\",\"NR\",ROUNDDOWN(JJ65-GC65,0))","v":0},{"$f":"IF(JK65=\"NR\",\"NR\",ROUNDDOWN(JK65-GD65,0))","v":0},{"$f":"IF(JL65=\"NR\",\"NR\",ROUNDDOWN(JL65-GE65,0))","v":0},{"$f":"IF(JM65=\"NR\",\"NR\",ROUNDDOWN(JM65-GF65,0))","v":0},{"$f":"IF(JN65=\"NR\",\"NR\",ROUNDDOWN(JN65-GG65,0))","v":-310706},{"$f":"IF(JO65=\"NR\",\"NR\",ROUNDDOWN(JO65-GH65,0))","v":0},{"$f":"IF(JP65=\"NR\",\"NR\",ROUNDDOWN(JP65-GI65,0))","v":0},{"$f":"IF(JQ65=\"NR\",\"NR\",ROUNDDOWN(JQ65-GJ65,0))","v":0},{"$f":"IF(JR65=\"NR\",\"NR\",ROUNDDOWN(JR65-GK65,0))","v":0},{"$f":"IF(JS65=\"NR\",\"NR\",ROUNDDOWN(JS65-GL65,0))","v":0},{"$f":"IF(JT65=\"NR\",\"NR\",ROUNDDOWN(JT65-GM65,0))","v":0},{"$f":"IF(JU65=\"NR\",\"NR\",ROUNDDOWN(JU65-GN65,0))","v":0},{"$f":"IF(JV65=\"NR\",\"NR\",ROUNDDOWN(JV65-GO65,0))","v":0},{"$f":"IF(JW65=\"NR\",\"NR\",ROUNDDOWN(JW65-GP65,0))","v":0},"NR","NR","NR",{"$f":"IF(KA65=\"NR\",\"NR\",ROUNDDOWN(KA65-GT65,0))","v":0},{"$f":"IF(KB65=\"NR\",\"NR\",ROUNDDOWN(KB65-GU65,0))","v":0},{"$f":"IF(KC65=\"NR\",\"NR\",ROUNDDOWN(KC65-GV65,0))","v":0}]
[null,"2019-06-24","2019-05-01","2019-05-31","2019-06-19","2019-06-24",31,1.465E-2,"2016-12-01",1999995073.47,1073185682.3099999,63765532.93,1054317103.0700001,62527546.990000002,1067060690.4299999,63765532.93,6978515.9199999999,1.290799999999992E-2,0,4294228.7,1331757.3700000001,0,3812356.28,210743.98,4123640.98,21831050.57,28.1,0,0,0,0,10731856.82,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,913185682.31000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,303902.30000000005,0,4557.3599999999997,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.0777322455397888E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C66:DN66)","v":303902.3},0,0,4557.3599999999997,0,0,0,0,0,322677.92,0,322677.92,0,1966101.28,0,182220.55,151449.85999999999,50118.080000000002,53150.14,42227.95,50721.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1478916.99,62439.67,1,0,0,0,18545901.32,0,0,0,0,0,0,0,894639780.99000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,894639780.99000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,303902.30000000005,0,0,4557.3599999999997,0,0,0,0,0,0,0,0,0,1966101.28,0,182220.55,151449.85999999999,50118.080000000002,53150.14,42227.95,50721.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,456380.55999999959,0,764847.95,0,0,0,18868579.239999998,0,0,0,0,0,0,0,894317103.07000041,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,894317103.07000041,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW66=\"NR\",\"NR\",ROUNDDOWN(GW66-DP66,0))","v":0},{"$f":"IF(GX66=\"NR\",\"NR\",ROUNDDOWN(GX66-DQ66,0))","v":0},{"$f":"IF(GY66=\"NR\",\"NR\",ROUNDDOWN(GY66-DR66,0))","v":0},{"$f":"IF(GZ66=\"NR\",\"NR\",ROUNDDOWN(GZ66-DS66,0))","v":0},{"$f":"IF(HA66=\"NR\",\"NR\",ROUNDDOWN(HA66-DT66,0))","v":0},{"$f":"IF(HB66=\"NR\",\"NR\",ROUNDDOWN(HB66-DU66,0))","v":0},{"$f":"IF(HC66=\"NR\",\"NR\",ROUNDDOWN(HC66-DV66,0))","v":0},{"$f":"IF(HD66=\"NR\",\"NR\",ROUNDDOWN(HD66-DW66,0))","v":0},{"$f":"IF(HE66=\"NR\",\"NR\",ROUNDDOWN(HE66-DX66,0))","v":0},{"$f":"IF(HF66=\"NR\",\"NR\",ROUNDDOWN(HF66-DY66,0))","v":-322677},{"$f":"IF(HG66=\"NR\",\"NR\",ROUNDDOWN(HG66-DZ66,0))","v":0},{"$f":"IF(HH66=\"NR\",\"NR\",ROUNDDOWN(HH66-EA66,0))","v":-322677},{"$f":"IF(HI66=\"NR\",\"NR\",ROUNDDOWN(HI66-EB66,0))","v":0},{"$f":"IF(HJ66=\"NR\",\"NR\",ROUNDDOWN(HJ66-EC66,0))","v":0},{"$f":"IF(HK66=\"NR\",\"NR\",ROUNDDOWN(HK66-ED66,0))","v":0},{"$f":"IF(HL66=\"NR\",\"NR\",ROUNDDOWN(HL66-EE66,0))","v":0},{"$f":"IF(HM66=\"NR\",\"NR\",ROUNDDOWN(HM66-EF66,0))","v":0},{"$f":"IF(HN66=\"NR\",\"NR\",ROUNDDOWN(HN66-EG66,0))","v":0},{"$f":"IF(HO66=\"NR\",\"NR\",ROUNDDOWN(HO66-EH66,0))","v":0},{"$f":"IF(HP66=\"NR\",\"NR\",ROUNDDOWN(HP66-EI66,0))","v":0},{"$f":"IF(HQ66=\"NR\",\"NR\",ROUNDDOWN(HQ66-EJ66,0))","v":0},{"$f":"IF(HR66=\"NR\",\"NR\",ROUNDDOWN(HR66-EK66,0))","v":0},{"$f":"IF(HS66=\"NR\",\"NR\",ROUNDDOWN(HS66-EL66,0))","v":0},{"$f":"IF(HT66=\"NR\",\"NR\",ROUNDDOWN(HT66-EM66,0))","v":0},{"$f":"IF(HU66=\"NR\",\"NR\",ROUNDDOWN(HU66-EN66,0))","v":0},{"$f":"IF(HV66=\"NR\",\"NR\",ROUNDDOWN(HV66-EO66,0))","v":0},{"$f":"IF(HW66=\"NR\",\"NR\",ROUNDDOWN(HW66-EP66,0))","v":0},{"$f":"IF(HX66=\"NR\",\"NR\",ROUNDDOWN(HX66-EQ66,0))","v":0},{"$f":"IF(HY66=\"NR\",\"NR\",ROUNDDOWN(HY66-ER66,0))","v":0},{"$f":"IF(HZ66=\"NR\",\"NR\",ROUNDDOWN(HZ66-ES66,0))","v":0},{"$f":"IF(IA66=\"NR\",\"NR\",ROUNDDOWN(IA66-ET66,0))","v":0},{"$f":"IF(IB66=\"NR\",\"NR\",ROUNDDOWN(IB66-EU66,0))","v":0},{"$f":"IF(IC66=\"NR\",\"NR\",ROUNDDOWN(IC66-EV66,0))","v":0},{"$f":"IF(ID66=\"NR\",\"NR\",ROUNDDOWN(ID66-EW66,0))","v":0},{"$f":"IF(IE66=\"NR\",\"NR\",ROUNDDOWN(IE66-EX66,0))","v":0},{"$f":"IF(IF66=\"NR\",\"NR\",ROUNDDOWN(IF66-EY66,0))","v":0},{"$f":"IF(IG66=\"NR\",\"NR\",ROUNDDOWN(IG66-EZ66,0))","v":0},{"$f":"IF(IH66=\"NR\",\"NR\",ROUNDDOWN(IH66-FA66,0))","v":0},{"$f":"IF(II66=\"NR\",\"NR\",ROUNDDOWN(II66-FB66,0))","v":0},{"$f":"IF(IJ66=\"NR\",\"NR\",ROUNDDOWN(IJ66-FC66,0))","v":-1022536},{"$f":"IF(IK66=\"NR\",\"NR\",ROUNDDOWN(IK66-FD66,0))","v":-62439},{"$f":"IF(IL66=\"NR\",\"NR\",ROUNDDOWN(IL66-FE66,0))","v":764846},{"$f":"IF(IM66=\"NR\",\"NR\",ROUNDDOWN(IM66-FF66,0))","v":0},{"$f":"IF(IN66=\"NR\",\"NR\",ROUNDDOWN(IN66-FG66,0))","v":0},{"$f":"IF(IO66=\"NR\",\"NR\",ROUNDDOWN(IO66-FH66,0))","v":0},{"$f":"IF(IP66=\"NR\",\"NR\",ROUNDDOWN(IP66-FI66,0))","v":322677},{"$f":"IF(IQ66=\"NR\",\"NR\",ROUNDDOWN(IQ66-FJ66,0))","v":0},{"$f":"IF(IR66=\"NR\",\"NR\",ROUNDDOWN(IR66-FK66,0))","v":0},{"$f":"IF(IS66=\"NR\",\"NR\",ROUNDDOWN(IS66-FL66,0))","v":0},{"$f":"IF(IT66=\"NR\",\"NR\",ROUNDDOWN(IT66-FM66,0))","v":0},{"$f":"IF(IU66=\"NR\",\"NR\",ROUNDDOWN(IU66-FN66,0))","v":0},{"$f":"IF(IV66=\"NR\",\"NR\",ROUNDDOWN(IV66-FO66,0))","v":0},{"$f":"IF(IW66=\"NR\",\"NR\",ROUNDDOWN(IW66-FP66,0))","v":0},{"$f":"IF(IX66=\"NR\",\"NR\",ROUNDDOWN(IX66-FQ66,0))","v":-322677},{"$f":"IF(IY66=\"NR\",\"NR\",ROUNDDOWN(IY66-FR66,0))","v":0},{"$f":"IF(IZ66=\"NR\",\"NR\",ROUNDDOWN(IZ66-FS66,0))","v":0},{"$f":"IF(JA66=\"NR\",\"NR\",ROUNDDOWN(JA66-FT66,0))","v":0},{"$f":"IF(JB66=\"NR\",\"NR\",ROUNDDOWN(JB66-FU66,0))","v":0},{"$f":"IF(JC66=\"NR\",\"NR\",ROUNDDOWN(JC66-FV66,0))","v":0},{"$f":"IF(JD66=\"NR\",\"NR\",ROUNDDOWN(JD66-FW66,0))","v":0},{"$f":"IF(JE66=\"NR\",\"NR\",ROUNDDOWN(JE66-FX66,0))","v":0},{"$f":"IF(JF66=\"NR\",\"NR\",ROUNDDOWN(JF66-FY66,0))","v":0},{"$f":"IF(JG66=\"NR\",\"NR\",ROUNDDOWN(JG66-FZ66,0))","v":0},{"$f":"IF(JH66=\"NR\",\"NR\",ROUNDDOWN(JH66-GA66,0))","v":0},{"$f":"IF(JI66=\"NR\",\"NR\",ROUNDDOWN(JI66-GB66,0))","v":0},{"$f":"IF(JJ66=\"NR\",\"NR\",ROUNDDOWN(JJ66-GC66,0))","v":0},{"$f":"IF(JK66=\"NR\",\"NR\",ROUNDDOWN(JK66-GD66,0))","v":0},{"$f":"IF(JL66=\"NR\",\"NR\",ROUNDDOWN(JL66-GE66,0))","v":0},{"$f":"IF(JM66=\"NR\",\"NR\",ROUNDDOWN(JM66-GF66,0))","v":0},{"$f":"IF(JN66=\"NR\",\"NR\",ROUNDDOWN(JN66-GG66,0))","v":-322677},{"$f":"IF(JO66=\"NR\",\"NR\",ROUNDDOWN(JO66-GH66,0))","v":0},{"$f":"IF(JP66=\"NR\",\"NR\",ROUNDDOWN(JP66-GI66,0))","v":0},{"$f":"IF(JQ66=\"NR\",\"NR\",ROUNDDOWN(JQ66-GJ66,0))","v":0},{"$f":"IF(JR66=\"NR\",\"NR\",ROUNDDOWN(JR66-GK66,0))","v":0},{"$f":"IF(JS66=\"NR\",\"NR\",ROUNDDOWN(JS66-GL66,0))","v":0},{"$f":"IF(JT66=\"NR\",\"NR\",ROUNDDOWN(JT66-GM66,0))","v":0},{"$f":"IF(JU66=\"NR\",\"NR\",ROUNDDOWN(JU66-GN66,0))","v":0},{"$f":"IF(JV66=\"NR\",\"NR\",ROUNDDOWN(JV66-GO66,0))","v":0},{"$f":"IF(JW66=\"NR\",\"NR\",ROUNDDOWN(JW66-GP66,0))","v":0},"NR","NR","NR",{"$f":"IF(KA66=\"NR\",\"NR\",ROUNDDOWN(KA66-GT66,0))","v":0},{"$f":"IF(KB66=\"NR\",\"NR\",ROUNDDOWN(KB66-GU66,0))","v":0},{"$f":"IF(KC66=\"NR\",\"NR\",ROUNDDOWN(KC66-GV66,0))","v":0}]
[null,"2019-07-24","2019-06-01","2019-07-01","2019-07-19","2019-07-24",30,1.205E-2,"2016-12-01",1999995073.47,1054317103.0700001,62527546.990000002,1039644544.9299999,62191214.630000003,1047338587.1500001,62527546.990000002,5163867.0999999996,1.3459999999999916E-2,0,4152147.7,1193688.71,0,3900331.77,221729.58,3905550.28,17631017.130000003,1506.95,0,0,0,0,10543171.029999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,894317103.07000041,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,295540.98,0,4332.8100000000004,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.708717939555975E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C67:DN67)","v":295540.98},0,0,4332.8100000000004,0,0,0,0,0,312604.31,0,312604.31,0,1672250.47,0,161383.56,136306.85,45509.59,48871.23,39156.160000000003,47375.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1891273.98,94170.639999999985,1,0,0,0,14359953.83,0,0,0,0,0,0,0,879957149.24000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,879957149.24000001,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,295540.98,0,0,4332.8100000000004,0,0,0,0,0,0,0,0,0,1672250.47,0,161383.56,136306.85,45509.59,48871.23,39156.160000000003,47375.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,919953.5,32499.629999999976,720388.18,0,0,0,14672558.140000001,0,0,0,0,0,0,0,879644544.93000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,879644544.93000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW67=\"NR\",\"NR\",ROUNDDOWN(GW67-DP67,0))","v":0},{"$f":"IF(GX67=\"NR\",\"NR\",ROUNDDOWN(GX67-DQ67,0))","v":0},{"$f":"IF(GY67=\"NR\",\"NR\",ROUNDDOWN(GY67-DR67,0))","v":0},{"$f":"IF(GZ67=\"NR\",\"NR\",ROUNDDOWN(GZ67-DS67,0))","v":0},{"$f":"IF(HA67=\"NR\",\"NR\",ROUNDDOWN(HA67-DT67,0))","v":0},{"$f":"IF(HB67=\"NR\",\"NR\",ROUNDDOWN(HB67-DU67,0))","v":0},{"$f":"IF(HC67=\"NR\",\"NR\",ROUNDDOWN(HC67-DV67,0))","v":0},{"$f":"IF(HD67=\"NR\",\"NR\",ROUNDDOWN(HD67-DW67,0))","v":0},{"$f":"IF(HE67=\"NR\",\"NR\",ROUNDDOWN(HE67-DX67,0))","v":0},{"$f":"IF(HF67=\"NR\",\"NR\",ROUNDDOWN(HF67-DY67,0))","v":-312604},{"$f":"IF(HG67=\"NR\",\"NR\",ROUNDDOWN(HG67-DZ67,0))","v":0},{"$f":"IF(HH67=\"NR\",\"NR\",ROUNDDOWN(HH67-EA67,0))","v":-312604},{"$f":"IF(HI67=\"NR\",\"NR\",ROUNDDOWN(HI67-EB67,0))","v":0},{"$f":"IF(HJ67=\"NR\",\"NR\",ROUNDDOWN(HJ67-EC67,0))","v":0},{"$f":"IF(HK67=\"NR\",\"NR\",ROUNDDOWN(HK67-ED67,0))","v":0},{"$f":"IF(HL67=\"NR\",\"NR\",ROUNDDOWN(HL67-EE67,0))","v":0},{"$f":"IF(HM67=\"NR\",\"NR\",ROUNDDOWN(HM67-EF67,0))","v":0},{"$f":"IF(HN67=\"NR\",\"NR\",ROUNDDOWN(HN67-EG67,0))","v":0},{"$f":"IF(HO67=\"NR\",\"NR\",ROUNDDOWN(HO67-EH67,0))","v":0},{"$f":"IF(HP67=\"NR\",\"NR\",ROUNDDOWN(HP67-EI67,0))","v":0},{"$f":"IF(HQ67=\"NR\",\"NR\",ROUNDDOWN(HQ67-EJ67,0))","v":0},{"$f":"IF(HR67=\"NR\",\"NR\",ROUNDDOWN(HR67-EK67,0))","v":0},{"$f":"IF(HS67=\"NR\",\"NR\",ROUNDDOWN(HS67-EL67,0))","v":0},{"$f":"IF(HT67=\"NR\",\"NR\",ROUNDDOWN(HT67-EM67,0))","v":0},{"$f":"IF(HU67=\"NR\",\"NR\",ROUNDDOWN(HU67-EN67,0))","v":0},{"$f":"IF(HV67=\"NR\",\"NR\",ROUNDDOWN(HV67-EO67,0))","v":0},{"$f":"IF(HW67=\"NR\",\"NR\",ROUNDDOWN(HW67-EP67,0))","v":0},{"$f":"IF(HX67=\"NR\",\"NR\",ROUNDDOWN(HX67-EQ67,0))","v":0},{"$f":"IF(HY67=\"NR\",\"NR\",ROUNDDOWN(HY67-ER67,0))","v":0},{"$f":"IF(HZ67=\"NR\",\"NR\",ROUNDDOWN(HZ67-ES67,0))","v":0},{"$f":"IF(IA67=\"NR\",\"NR\",ROUNDDOWN(IA67-ET67,0))","v":0},{"$f":"IF(IB67=\"NR\",\"NR\",ROUNDDOWN(IB67-EU67,0))","v":0},{"$f":"IF(IC67=\"NR\",\"NR\",ROUNDDOWN(IC67-EV67,0))","v":0},{"$f":"IF(ID67=\"NR\",\"NR\",ROUNDDOWN(ID67-EW67,0))","v":0},{"$f":"IF(IE67=\"NR\",\"NR\",ROUNDDOWN(IE67-EX67,0))","v":0},{"$f":"IF(IF67=\"NR\",\"NR\",ROUNDDOWN(IF67-EY67,0))","v":0},{"$f":"IF(IG67=\"NR\",\"NR\",ROUNDDOWN(IG67-EZ67,0))","v":0},{"$f":"IF(IH67=\"NR\",\"NR\",ROUNDDOWN(IH67-FA67,0))","v":0},{"$f":"IF(II67=\"NR\",\"NR\",ROUNDDOWN(II67-FB67,0))","v":0},{"$f":"IF(IJ67=\"NR\",\"NR\",ROUNDDOWN(IJ67-FC67,0))","v":-971320},{"$f":"IF(IK67=\"NR\",\"NR\",ROUNDDOWN(IK67-FD67,0))","v":-61671},{"$f":"IF(IL67=\"NR\",\"NR\",ROUNDDOWN(IL67-FE67,0))","v":720387},{"$f":"IF(IM67=\"NR\",\"NR\",ROUNDDOWN(IM67-FF67,0))","v":0},{"$f":"IF(IN67=\"NR\",\"NR\",ROUNDDOWN(IN67-FG67,0))","v":0},{"$f":"IF(IO67=\"NR\",\"NR\",ROUNDDOWN(IO67-FH67,0))","v":0},{"$f":"IF(IP67=\"NR\",\"NR\",ROUNDDOWN(IP67-FI67,0))","v":312604},{"$f":"IF(IQ67=\"NR\",\"NR\",ROUNDDOWN(IQ67-FJ67,0))","v":0},{"$f":"IF(IR67=\"NR\",\"NR\",ROUNDDOWN(IR67-FK67,0))","v":0},{"$f":"IF(IS67=\"NR\",\"NR\",ROUNDDOWN(IS67-FL67,0))","v":0},{"$f":"IF(IT67=\"NR\",\"NR\",ROUNDDOWN(IT67-FM67,0))","v":0},{"$f":"IF(IU67=\"NR\",\"NR\",ROUNDDOWN(IU67-FN67,0))","v":0},{"$f":"IF(IV67=\"NR\",\"NR\",ROUNDDOWN(IV67-FO67,0))","v":0},{"$f":"IF(IW67=\"NR\",\"NR\",ROUNDDOWN(IW67-FP67,0))","v":0},{"$f":"IF(IX67=\"NR\",\"NR\",ROUNDDOWN(IX67-FQ67,0))","v":-312604},{"$f":"IF(IY67=\"NR\",\"NR\",ROUNDDOWN(IY67-FR67,0))","v":0},{"$f":"IF(IZ67=\"NR\",\"NR\",ROUNDDOWN(IZ67-FS67,0))","v":0},{"$f":"IF(JA67=\"NR\",\"NR\",ROUNDDOWN(JA67-FT67,0))","v":0},{"$f":"IF(JB67=\"NR\",\"NR\",ROUNDDOWN(JB67-FU67,0))","v":0},{"$f":"IF(JC67=\"NR\",\"NR\",ROUNDDOWN(JC67-FV67,0))","v":0},{"$f":"IF(JD67=\"NR\",\"NR\",ROUNDDOWN(JD67-FW67,0))","v":0},{"$f":"IF(JE67=\"NR\",\"NR\",ROUNDDOWN(JE67-FX67,0))","v":0},{"$f":"IF(JF67=\"NR\",\"NR\",ROUNDDOWN(JF67-FY67,0))","v":0},{"$f":"IF(JG67=\"NR\",\"NR\",ROUNDDOWN(JG67-FZ67,0))","v":0},{"$f":"IF(JH67=\"NR\",\"NR\",ROUNDDOWN(JH67-GA67,0))","v":0},{"$f":"IF(JI67=\"NR\",\"NR\",ROUNDDOWN(JI67-GB67,0))","v":0},{"$f":"IF(JJ67=\"NR\",\"NR\",ROUNDDOWN(JJ67-GC67,0))","v":0},{"$f":"IF(JK67=\"NR\",\"NR\",ROUNDDOWN(JK67-GD67,0))","v":0},{"$f":"IF(JL67=\"NR\",\"NR\",ROUNDDOWN(JL67-GE67,0))","v":0},{"$f":"IF(JM67=\"NR\",\"NR\",ROUNDDOWN(JM67-GF67,0))","v":0},{"$f":"IF(JN67=\"NR\",\"NR\",ROUNDDOWN(JN67-GG67,0))","v":-312604},{"$f":"IF(JO67=\"NR\",\"NR\",ROUNDDOWN(JO67-GH67,0))","v":0},{"$f":"IF(JP67=\"NR\",\"NR\",ROUNDDOWN(JP67-GI67,0))","v":0},{"$f":"IF(JQ67=\"NR\",\"NR\",ROUNDDOWN(JQ67-GJ67,0))","v":0},{"$f":"IF(JR67=\"NR\",\"NR\",ROUNDDOWN(JR67-GK67,0))","v":0},{"$f":"IF(JS67=\"NR\",\"NR\",ROUNDDOWN(JS67-GL67,0))","v":0},{"$f":"IF(JT67=\"NR\",\"NR\",ROUNDDOWN(JT67-GM67,0))","v":0},{"$f":"IF(JU67=\"NR\",\"NR\",ROUNDDOWN(JU67-GN67,0))","v":0},{"$f":"IF(JV67=\"NR\",\"NR\",ROUNDDOWN(JV67-GO67,0))","v":0},{"$f":"IF(JW67=\"NR\",\"NR\",ROUNDDOWN(JW67-GP67,0))","v":0},"NR","NR","NR",{"$f":"IF(KA67=\"NR\",\"NR\",ROUNDDOWN(KA67-GT67,0))","v":0},{"$f":"IF(KB67=\"NR\",\"NR\",ROUNDDOWN(KB67-GU67,0))","v":0},{"$f":"IF(KC67=\"NR\",\"NR\",ROUNDDOWN(KC67-GV67,0))","v":0}]
[null,"2019-08-26","2019-07-02","2019-07-31","2019-08-21","2019-08-26",33,1.0975E-2,"2016-12-01",1999995073.47,1039644544.9299999,62191214.630000003,1017946045.76,61655938.609999999,1034480677.8299999,62191214.630000003,5984450.2699999996,1.4685000000000059E-2,0,3926944.86,1564055.11,0,3390606.78,203243.14,4168696.11,24061388.920000002,10.41,0,0,0,0,10396445.449999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,879644544.93000042,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,313435.70999999996,0,4699.76,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.6856929036238598E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C68:DN68)","v":313435.71000000002},0,0,4699.76,0,0,0,0,0,329225.78000000003,0,329225.78000000003,0,1723802.06,0,170718.49,145272.32999999999,48699.86,52592.05,42294.25,51335.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1300672.04,69563.22,1,0,0,0,21369273.390000001,0,0,0,0,0,0,0,858275271.53999996,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,858275271.53999996,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,313435.70999999996,0,0,4699.76,0,0,0,0,0,0,0,0,0,1723802.06,0,170718.49,145272.32999999999,48699.86,52592.05,42294.25,51335.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,245804.56999999983,2090.0100000000093,793115.9,0,0,0,21698499.170000002,0,0,0,0,0,0,0,857946045.76000047,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,857946045.76000047,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW68=\"NR\",\"NR\",ROUNDDOWN(GW68-DP68,0))","v":0},{"$f":"IF(GX68=\"NR\",\"NR\",ROUNDDOWN(GX68-DQ68,0))","v":0},{"$f":"IF(GY68=\"NR\",\"NR\",ROUNDDOWN(GY68-DR68,0))","v":0},{"$f":"IF(GZ68=\"NR\",\"NR\",ROUNDDOWN(GZ68-DS68,0))","v":0},{"$f":"IF(HA68=\"NR\",\"NR\",ROUNDDOWN(HA68-DT68,0))","v":0},{"$f":"IF(HB68=\"NR\",\"NR\",ROUNDDOWN(HB68-DU68,0))","v":0},{"$f":"IF(HC68=\"NR\",\"NR\",ROUNDDOWN(HC68-DV68,0))","v":0},{"$f":"IF(HD68=\"NR\",\"NR\",ROUNDDOWN(HD68-DW68,0))","v":0},{"$f":"IF(HE68=\"NR\",\"NR\",ROUNDDOWN(HE68-DX68,0))","v":0},{"$f":"IF(HF68=\"NR\",\"NR\",ROUNDDOWN(HF68-DY68,0))","v":-329225},{"$f":"IF(HG68=\"NR\",\"NR\",ROUNDDOWN(HG68-DZ68,0))","v":0},{"$f":"IF(HH68=\"NR\",\"NR\",ROUNDDOWN(HH68-EA68,0))","v":-329225},{"$f":"IF(HI68=\"NR\",\"NR\",ROUNDDOWN(HI68-EB68,0))","v":0},{"$f":"IF(HJ68=\"NR\",\"NR\",ROUNDDOWN(HJ68-EC68,0))","v":0},{"$f":"IF(HK68=\"NR\",\"NR\",ROUNDDOWN(HK68-ED68,0))","v":0},{"$f":"IF(HL68=\"NR\",\"NR\",ROUNDDOWN(HL68-EE68,0))","v":0},{"$f":"IF(HM68=\"NR\",\"NR\",ROUNDDOWN(HM68-EF68,0))","v":0},{"$f":"IF(HN68=\"NR\",\"NR\",ROUNDDOWN(HN68-EG68,0))","v":0},{"$f":"IF(HO68=\"NR\",\"NR\",ROUNDDOWN(HO68-EH68,0))","v":0},{"$f":"IF(HP68=\"NR\",\"NR\",ROUNDDOWN(HP68-EI68,0))","v":0},{"$f":"IF(HQ68=\"NR\",\"NR\",ROUNDDOWN(HQ68-EJ68,0))","v":0},{"$f":"IF(HR68=\"NR\",\"NR\",ROUNDDOWN(HR68-EK68,0))","v":0},{"$f":"IF(HS68=\"NR\",\"NR\",ROUNDDOWN(HS68-EL68,0))","v":0},{"$f":"IF(HT68=\"NR\",\"NR\",ROUNDDOWN(HT68-EM68,0))","v":0},{"$f":"IF(HU68=\"NR\",\"NR\",ROUNDDOWN(HU68-EN68,0))","v":0},{"$f":"IF(HV68=\"NR\",\"NR\",ROUNDDOWN(HV68-EO68,0))","v":0},{"$f":"IF(HW68=\"NR\",\"NR\",ROUNDDOWN(HW68-EP68,0))","v":0},{"$f":"IF(HX68=\"NR\",\"NR\",ROUNDDOWN(HX68-EQ68,0))","v":0},{"$f":"IF(HY68=\"NR\",\"NR\",ROUNDDOWN(HY68-ER68,0))","v":0},{"$f":"IF(HZ68=\"NR\",\"NR\",ROUNDDOWN(HZ68-ES68,0))","v":0},{"$f":"IF(IA68=\"NR\",\"NR\",ROUNDDOWN(IA68-ET68,0))","v":0},{"$f":"IF(IB68=\"NR\",\"NR\",ROUNDDOWN(IB68-EU68,0))","v":0},{"$f":"IF(IC68=\"NR\",\"NR\",ROUNDDOWN(IC68-EV68,0))","v":0},{"$f":"IF(ID68=\"NR\",\"NR\",ROUNDDOWN(ID68-EW68,0))","v":0},{"$f":"IF(IE68=\"NR\",\"NR\",ROUNDDOWN(IE68-EX68,0))","v":0},{"$f":"IF(IF68=\"NR\",\"NR\",ROUNDDOWN(IF68-EY68,0))","v":0},{"$f":"IF(IG68=\"NR\",\"NR\",ROUNDDOWN(IG68-EZ68,0))","v":0},{"$f":"IF(IH68=\"NR\",\"NR\",ROUNDDOWN(IH68-FA68,0))","v":0},{"$f":"IF(II68=\"NR\",\"NR\",ROUNDDOWN(II68-FB68,0))","v":0},{"$f":"IF(IJ68=\"NR\",\"NR\",ROUNDDOWN(IJ68-FC68,0))","v":-1054867},{"$f":"IF(IK68=\"NR\",\"NR\",ROUNDDOWN(IK68-FD68,0))","v":-67473},{"$f":"IF(IL68=\"NR\",\"NR\",ROUNDDOWN(IL68-FE68,0))","v":793114},{"$f":"IF(IM68=\"NR\",\"NR\",ROUNDDOWN(IM68-FF68,0))","v":0},{"$f":"IF(IN68=\"NR\",\"NR\",ROUNDDOWN(IN68-FG68,0))","v":0},{"$f":"IF(IO68=\"NR\",\"NR\",ROUNDDOWN(IO68-FH68,0))","v":0},{"$f":"IF(IP68=\"NR\",\"NR\",ROUNDDOWN(IP68-FI68,0))","v":329225},{"$f":"IF(IQ68=\"NR\",\"NR\",ROUNDDOWN(IQ68-FJ68,0))","v":0},{"$f":"IF(IR68=\"NR\",\"NR\",ROUNDDOWN(IR68-FK68,0))","v":0},{"$f":"IF(IS68=\"NR\",\"NR\",ROUNDDOWN(IS68-FL68,0))","v":0},{"$f":"IF(IT68=\"NR\",\"NR\",ROUNDDOWN(IT68-FM68,0))","v":0},{"$f":"IF(IU68=\"NR\",\"NR\",ROUNDDOWN(IU68-FN68,0))","v":0},{"$f":"IF(IV68=\"NR\",\"NR\",ROUNDDOWN(IV68-FO68,0))","v":0},{"$f":"IF(IW68=\"NR\",\"NR\",ROUNDDOWN(IW68-FP68,0))","v":0},{"$f":"IF(IX68=\"NR\",\"NR\",ROUNDDOWN(IX68-FQ68,0))","v":-329225},{"$f":"IF(IY68=\"NR\",\"NR\",ROUNDDOWN(IY68-FR68,0))","v":0},{"$f":"IF(IZ68=\"NR\",\"NR\",ROUNDDOWN(IZ68-FS68,0))","v":0},{"$f":"IF(JA68=\"NR\",\"NR\",ROUNDDOWN(JA68-FT68,0))","v":0},{"$f":"IF(JB68=\"NR\",\"NR\",ROUNDDOWN(JB68-FU68,0))","v":0},{"$f":"IF(JC68=\"NR\",\"NR\",ROUNDDOWN(JC68-FV68,0))","v":0},{"$f":"IF(JD68=\"NR\",\"NR\",ROUNDDOWN(JD68-FW68,0))","v":0},{"$f":"IF(JE68=\"NR\",\"NR\",ROUNDDOWN(JE68-FX68,0))","v":0},{"$f":"IF(JF68=\"NR\",\"NR\",ROUNDDOWN(JF68-FY68,0))","v":0},{"$f":"IF(JG68=\"NR\",\"NR\",ROUNDDOWN(JG68-FZ68,0))","v":0},{"$f":"IF(JH68=\"NR\",\"NR\",ROUNDDOWN(JH68-GA68,0))","v":0},{"$f":"IF(JI68=\"NR\",\"NR\",ROUNDDOWN(JI68-GB68,0))","v":0},{"$f":"IF(JJ68=\"NR\",\"NR\",ROUNDDOWN(JJ68-GC68,0))","v":0},{"$f":"IF(JK68=\"NR\",\"NR\",ROUNDDOWN(JK68-GD68,0))","v":0},{"$f":"IF(JL68=\"NR\",\"NR\",ROUNDDOWN(JL68-GE68,0))","v":0},{"$f":"IF(JM68=\"NR\",\"NR\",ROUNDDOWN(JM68-GF68,0))","v":0},{"$f":"IF(JN68=\"NR\",\"NR\",ROUNDDOWN(JN68-GG68,0))","v":-329225},{"$f":"IF(JO68=\"NR\",\"NR\",ROUNDDOWN(JO68-GH68,0))","v":0},{"$f":"IF(JP68=\"NR\",\"NR\",ROUNDDOWN(JP68-GI68,0))","v":0},{"$f":"IF(JQ68=\"NR\",\"NR\",ROUNDDOWN(JQ68-GJ68,0))","v":0},{"$f":"IF(JR68=\"NR\",\"NR\",ROUNDDOWN(JR68-GK68,0))","v":0},{"$f":"IF(JS68=\"NR\",\"NR\",ROUNDDOWN(JS68-GL68,0))","v":0},{"$f":"IF(JT68=\"NR\",\"NR\",ROUNDDOWN(JT68-GM68,0))","v":0},{"$f":"IF(JU68=\"NR\",\"NR\",ROUNDDOWN(JU68-GN68,0))","v":0},{"$f":"IF(JV68=\"NR\",\"NR\",ROUNDDOWN(JV68-GO68,0))","v":0},{"$f":"IF(JW68=\"NR\",\"NR\",ROUNDDOWN(JW68-GP68,0))","v":0},"NR","NR","NR",{"$f":"IF(KA68=\"NR\",\"NR\",ROUNDDOWN(KA68-GT68,0))","v":0},{"$f":"IF(KB68=\"NR\",\"NR\",ROUNDDOWN(KB68-GU68,0))","v":0},{"$f":"IF(KC68=\"NR\",\"NR\",ROUNDDOWN(KC68-GV68,0))","v":0}]
[null,"2019-09-24","2019-08-01","2019-09-02","2019-09-19","2019-09-24",29,1.038E-2,"2016-12-01",1999995073.47,1017946045.76,61655938.609999999,997610043.45000005,58867509.759999998,1011961595.49,61655938.609999999,5610786.6200000001,1.5908999999999951E-2,0,4341723.16,1439448.93,0,3540479.16,215457.19,3745545.56,23238276.539999999,971.57,0,0,0,0,10179460.460000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,857946045.76000047,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,269715.06,0,4043.9,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.1404118025361523E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C69:DN69)","v":269715.06},0,0,4043.9,0,0,0,0,0,283831.09999999998,0,283831.09999999998,0,1436930.35,0,146716.16,125394.41,42135.01,45649.97,36789.480000000003,44734.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1786941.53,101687.47,1,0,0,0,20052171.210000001,0,0,0,0,0,0,0,837893874.54999995,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,837893874.54999995,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,269715.06,0,0,4043.9,0,0,0,0,0,0,0,0,0,1436930.35,0,146716.16,125394.41,42135.01,45649.97,36789.480000000003,44734.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,880896.68000000017,42903.179999999993,680999.04,0,0,0,20336002.309999999,0,0,0,0,0,0,0,837610043.45000052,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,837610043.45000052,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,false,false,false,0,0,0,{"$f":"IF(GW69=\"NR\",\"NR\",ROUNDDOWN(GW69-DP69,0))","v":0},{"$f":"IF(GX69=\"NR\",\"NR\",ROUNDDOWN(GX69-DQ69,0))","v":0},{"$f":"IF(GY69=\"NR\",\"NR\",ROUNDDOWN(GY69-DR69,0))","v":0},{"$f":"IF(GZ69=\"NR\",\"NR\",ROUNDDOWN(GZ69-DS69,0))","v":0},{"$f":"IF(HA69=\"NR\",\"NR\",ROUNDDOWN(HA69-DT69,0))","v":0},{"$f":"IF(HB69=\"NR\",\"NR\",ROUNDDOWN(HB69-DU69,0))","v":0},{"$f":"IF(HC69=\"NR\",\"NR\",ROUNDDOWN(HC69-DV69,0))","v":0},{"$f":"IF(HD69=\"NR\",\"NR\",ROUNDDOWN(HD69-DW69,0))","v":0},{"$f":"IF(HE69=\"NR\",\"NR\",ROUNDDOWN(HE69-DX69,0))","v":0},{"$f":"IF(HF69=\"NR\",\"NR\",ROUNDDOWN(HF69-DY69,0))","v":-283831},{"$f":"IF(HG69=\"NR\",\"NR\",ROUNDDOWN(HG69-DZ69,0))","v":0},{"$f":"IF(HH69=\"NR\",\"NR\",ROUNDDOWN(HH69-EA69,0))","v":-283831},{"$f":"IF(HI69=\"NR\",\"NR\",ROUNDDOWN(HI69-EB69,0))","v":0},{"$f":"IF(HJ69=\"NR\",\"NR\",ROUNDDOWN(HJ69-EC69,0))","v":0},{"$f":"IF(HK69=\"NR\",\"NR\",ROUNDDOWN(HK69-ED69,0))","v":0},{"$f":"IF(HL69=\"NR\",\"NR\",ROUNDDOWN(HL69-EE69,0))","v":0},{"$f":"IF(HM69=\"NR\",\"NR\",ROUNDDOWN(HM69-EF69,0))","v":0},{"$f":"IF(HN69=\"NR\",\"NR\",ROUNDDOWN(HN69-EG69,0))","v":0},{"$f":"IF(HO69=\"NR\",\"NR\",ROUNDDOWN(HO69-EH69,0))","v":0},{"$f":"IF(HP69=\"NR\",\"NR\",ROUNDDOWN(HP69-EI69,0))","v":0},{"$f":"IF(HQ69=\"NR\",\"NR\",ROUNDDOWN(HQ69-EJ69,0))","v":0},{"$f":"IF(HR69=\"NR\",\"NR\",ROUNDDOWN(HR69-EK69,0))","v":0},{"$f":"IF(HS69=\"NR\",\"NR\",ROUNDDOWN(HS69-EL69,0))","v":0},{"$f":"IF(HT69=\"NR\",\"NR\",ROUNDDOWN(HT69-EM69,0))","v":0},{"$f":"IF(HU69=\"NR\",\"NR\",ROUNDDOWN(HU69-EN69,0))","v":0},{"$f":"IF(HV69=\"NR\",\"NR\",ROUNDDOWN(HV69-EO69,0))","v":0},{"$f":"IF(HW69=\"NR\",\"NR\",ROUNDDOWN(HW69-EP69,0))","v":0},{"$f":"IF(HX69=\"NR\",\"NR\",ROUNDDOWN(HX69-EQ69,0))","v":0},{"$f":"IF(HY69=\"NR\",\"NR\",ROUNDDOWN(HY69-ER69,0))","v":0},{"$f":"IF(HZ69=\"NR\",\"NR\",ROUNDDOWN(HZ69-ES69,0))","v":0},{"$f":"IF(IA69=\"NR\",\"NR\",ROUNDDOWN(IA69-ET69,0))","v":0},{"$f":"IF(IB69=\"NR\",\"NR\",ROUNDDOWN(IB69-EU69,0))","v":0},{"$f":"IF(IC69=\"NR\",\"NR\",ROUNDDOWN(IC69-EV69,0))","v":0},{"$f":"IF(ID69=\"NR\",\"NR\",ROUNDDOWN(ID69-EW69,0))","v":0},{"$f":"IF(IE69=\"NR\",\"NR\",ROUNDDOWN(IE69-EX69,0))","v":0},{"$f":"IF(IF69=\"NR\",\"NR\",ROUNDDOWN(IF69-EY69,0))","v":0},{"$f":"IF(IG69=\"NR\",\"NR\",ROUNDDOWN(IG69-EZ69,0))","v":0},{"$f":"IF(IH69=\"NR\",\"NR\",ROUNDDOWN(IH69-FA69,0))","v":0},{"$f":"IF(II69=\"NR\",\"NR\",ROUNDDOWN(II69-FB69,0))","v":0},{"$f":"IF(IJ69=\"NR\",\"NR\",ROUNDDOWN(IJ69-FC69,0))","v":-906044},{"$f":"IF(IK69=\"NR\",\"NR\",ROUNDDOWN(IK69-FD69,0))","v":-58784},{"$f":"IF(IL69=\"NR\",\"NR\",ROUNDDOWN(IL69-FE69,0))","v":680998},{"$f":"IF(IM69=\"NR\",\"NR\",ROUNDDOWN(IM69-FF69,0))","v":0},{"$f":"IF(IN69=\"NR\",\"NR\",ROUNDDOWN(IN69-FG69,0))","v":0},{"$f":"IF(IO69=\"NR\",\"NR\",ROUNDDOWN(IO69-FH69,0))","v":0},{"$f":"IF(IP69=\"NR\",\"NR\",ROUNDDOWN(IP69-FI69,0))","v":283831},{"$f":"IF(IQ69=\"NR\",\"NR\",ROUNDDOWN(IQ69-FJ69,0))","v":0},{"$f":"IF(IR69=\"NR\",\"NR\",ROUNDDOWN(IR69-FK69,0))","v":0},{"$f":"IF(IS69=\"NR\",\"NR\",ROUNDDOWN(IS69-FL69,0))","v":0},{"$f":"IF(IT69=\"NR\",\"NR\",ROUNDDOWN(IT69-FM69,0))","v":0},{"$f":"IF(IU69=\"NR\",\"NR\",ROUNDDOWN(IU69-FN69,0))","v":0},{"$f":"IF(IV69=\"NR\",\"NR\",ROUNDDOWN(IV69-FO69,0))","v":0},{"$f":"IF(IW69=\"NR\",\"NR\",ROUNDDOWN(IW69-FP69,0))","v":0},{"$f":"IF(IX69=\"NR\",\"NR\",ROUNDDOWN(IX69-FQ69,0))","v":-283831},{"$f":"IF(IY69=\"NR\",\"NR\",ROUNDDOWN(IY69-FR69,0))","v":0},{"$f":"IF(IZ69=\"NR\",\"NR\",ROUNDDOWN(IZ69-FS69,0))","v":0},{"$f":"IF(JA69=\"NR\",\"NR\",ROUNDDOWN(JA69-FT69,0))","v":0},{"$f":"IF(JB69=\"NR\",\"NR\",ROUNDDOWN(JB69-FU69,0))","v":0},{"$f":"IF(JC69=\"NR\",\"NR\",ROUNDDOWN(JC69-FV69,0))","v":0},{"$f":"IF(JD69=\"NR\",\"NR\",ROUNDDOWN(JD69-FW69,0))","v":0},{"$f":"IF(JE69=\"NR\",\"NR\",ROUNDDOWN(JE69-FX69,0))","v":0},{"$f":"IF(JF69=\"NR\",\"NR\",ROUNDDOWN(JF69-FY69,0))","v":0},{"$f":"IF(JG69=\"NR\",\"NR\",ROUNDDOWN(JG69-FZ69,0))","v":0},{"$f":"IF(JH69=\"NR\",\"NR\",ROUNDDOWN(JH69-GA69,0))","v":0},{"$f":"IF(JI69=\"NR\",\"NR\",ROUNDDOWN(JI69-GB69,0))","v":0},{"$f":"IF(JJ69=\"NR\",\"NR\",ROUNDDOWN(JJ69-GC69,0))","v":0},{"$f":"IF(JK69=\"NR\",\"NR\",ROUNDDOWN(JK69-GD69,0))","v":0},{"$f":"IF(JL69=\"NR\",\"NR\",ROUNDDOWN(JL69-GE69,0))","v":0},{"$f":"IF(JM69=\"NR\",\"NR\",ROUNDDOWN(JM69-GF69,0))","v":0},{"$f":"IF(JN69=\"NR\",\"NR\",ROUNDDOWN(JN69-GG69,0))","v":-283831},{"$f":"IF(JO69=\"NR\",\"NR\",ROUNDDOWN(JO69-GH69,0))","v":0},{"$f":"IF(JP69=\"NR\",\"NR\",ROUNDDOWN(JP69-GI69,0))","v":0},{"$f":"IF(JQ69=\"NR\",\"NR\",ROUNDDOWN(JQ69-GJ69,0))","v":0},{"$f":"IF(JR69=\"NR\",\"NR\",ROUNDDOWN(JR69-GK69,0))","v":0},{"$f":"IF(JS69=\"NR\",\"NR\",ROUNDDOWN(JS69-GL69,0))","v":0},{"$f":"IF(JT69=\"NR\",\"NR\",ROUNDDOWN(JT69-GM69,0))","v":0},{"$f":"IF(JU69=\"NR\",\"NR\",ROUNDDOWN(JU69-GN69,0))","v":0},{"$f":"IF(JV69=\"NR\",\"NR\",ROUNDDOWN(JV69-GO69,0))","v":0},{"$f":"IF(JW69=\"NR\",\"NR\",ROUNDDOWN(JW69-GP69,0))","v":0},"NR","NR","NR",{"$f":"IF(KA69=\"NR\",\"NR\",ROUNDDOWN(KA69-GT69,0))","v":0},{"$f":"IF(KB69=\"NR\",\"NR\",ROUNDDOWN(KB69-GU69,0))","v":0},{"$f":"IF(KC69=\"NR\",\"NR\",ROUNDDOWN(KC69-GV69,0))","v":0}]
[null,"2019-10-24","2019-09-03","2019-09-30","2019-10-21","2019-10-24",30,1.0050999999999999E-2,"2016-12-01",1999995073.47,997610043.45000005,58867509.759999998,975520944.99000001,56026480.560000002,991999256.83000004,58867509.759999998,6355954.25,1.6935000000000033E-2,0,2576106.1800000002,4043992.81,0,3066691.44,181621.72,4050237.35,20621211.829999998,7.52,0,0,0,0,9976100.4299999997,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,837610043.45000052,0,70000000,48000000,14000000,12000000,8000000,8000000,0,0,0,0,0,0,0,0,1,273302.81,0,4099.7700000000004,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.9435771758092936E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C70:DN70)","v":273302.81},0,0,4099.7700000000004,0,0,0,0,0,287974.73,0,287974.73,0,1428595.56,0,149882.47,128420.38,43209.37,46899.62,37841.75,46060.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1307349.78,70631.97,1,0,0,0,18304587.359999999,0,1529734.66,1048960.9099999999,305946.93,262240.23,174826.82,174826.82,819305456.09000003,0,68470265.340000004,46951039.090000004,13694053.07,11737759.77,7825173.1799999997,7825173.1799999997,0,0,0,0,0,0,0,0,819305456.09000003,0,68470265.340000004,46951039.090000004,13694053.07,11737759.77,7825173.1799999997,7825173.1799999997,0,0,true,false,false,0,0,0,273302.81,0,0,4099.7700000000004,0,0,0,0,0,0,0,0,0,1428595.56,0,149882.47,128420.38,43209.37,46899.62,37841.75,46060.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,387000.66000000015,12570.860000000015,690436.5,0,0,0,18546375.75,0,1549941.18,1062816.81,309988.24,265704.2,177136.14,177136.14,819063667.70000052,0,68450058.819999993,46937183.189999998,13690011.76,11734295.800000001,7822863.8600000003,7822863.8600000003,0,0,0,0,0,0,0,0,819063667.70000052,0,68450058.819999993,46937183.189999998,13690011.76,11734295.800000001,7822863.8600000003,7822863.8600000003,0,0,true,false,false,0,0,0,{"$f":"IF(GW70=\"NR\",\"NR\",ROUNDDOWN(GW70-DP70,0))","v":0},{"$f":"IF(GX70=\"NR\",\"NR\",ROUNDDOWN(GX70-DQ70,0))","v":0},{"$f":"IF(GY70=\"NR\",\"NR\",ROUNDDOWN(GY70-DR70,0))","v":0},{"$f":"IF(GZ70=\"NR\",\"NR\",ROUNDDOWN(GZ70-DS70,0))","v":0},{"$f":"IF(HA70=\"NR\",\"NR\",ROUNDDOWN(HA70-DT70,0))","v":0},{"$f":"IF(HB70=\"NR\",\"NR\",ROUNDDOWN(HB70-DU70,0))","v":0},{"$f":"IF(HC70=\"NR\",\"NR\",ROUNDDOWN(HC70-DV70,0))","v":0},{"$f":"IF(HD70=\"NR\",\"NR\",ROUNDDOWN(HD70-DW70,0))","v":0},{"$f":"IF(HE70=\"NR\",\"NR\",ROUNDDOWN(HE70-DX70,0))","v":0},{"$f":"IF(HF70=\"NR\",\"NR\",ROUNDDOWN(HF70-DY70,0))","v":-287974},{"$f":"IF(HG70=\"NR\",\"NR\",ROUNDDOWN(HG70-DZ70,0))","v":0},{"$f":"IF(HH70=\"NR\",\"NR\",ROUNDDOWN(HH70-EA70,0))","v":-287974},{"$f":"IF(HI70=\"NR\",\"NR\",ROUNDDOWN(HI70-EB70,0))","v":0},{"$f":"IF(HJ70=\"NR\",\"NR\",ROUNDDOWN(HJ70-EC70,0))","v":0},{"$f":"IF(HK70=\"NR\",\"NR\",ROUNDDOWN(HK70-ED70,0))","v":0},{"$f":"IF(HL70=\"NR\",\"NR\",ROUNDDOWN(HL70-EE70,0))","v":0},{"$f":"IF(HM70=\"NR\",\"NR\",ROUNDDOWN(HM70-EF70,0))","v":0},{"$f":"IF(HN70=\"NR\",\"NR\",ROUNDDOWN(HN70-EG70,0))","v":0},{"$f":"IF(HO70=\"NR\",\"NR\",ROUNDDOWN(HO70-EH70,0))","v":0},{"$f":"IF(HP70=\"NR\",\"NR\",ROUNDDOWN(HP70-EI70,0))","v":0},{"$f":"IF(HQ70=\"NR\",\"NR\",ROUNDDOWN(HQ70-EJ70,0))","v":0},{"$f":"IF(HR70=\"NR\",\"NR\",ROUNDDOWN(HR70-EK70,0))","v":0},{"$f":"IF(HS70=\"NR\",\"NR\",ROUNDDOWN(HS70-EL70,0))","v":0},{"$f":"IF(HT70=\"NR\",\"NR\",ROUNDDOWN(HT70-EM70,0))","v":0},{"$f":"IF(HU70=\"NR\",\"NR\",ROUNDDOWN(HU70-EN70,0))","v":0},{"$f":"IF(HV70=\"NR\",\"NR\",ROUNDDOWN(HV70-EO70,0))","v":0},{"$f":"IF(HW70=\"NR\",\"NR\",ROUNDDOWN(HW70-EP70,0))","v":0},{"$f":"IF(HX70=\"NR\",\"NR\",ROUNDDOWN(HX70-EQ70,0))","v":0},{"$f":"IF(HY70=\"NR\",\"NR\",ROUNDDOWN(HY70-ER70,0))","v":0},{"$f":"IF(HZ70=\"NR\",\"NR\",ROUNDDOWN(HZ70-ES70,0))","v":0},{"$f":"IF(IA70=\"NR\",\"NR\",ROUNDDOWN(IA70-ET70,0))","v":0},{"$f":"IF(IB70=\"NR\",\"NR\",ROUNDDOWN(IB70-EU70,0))","v":0},{"$f":"IF(IC70=\"NR\",\"NR\",ROUNDDOWN(IC70-EV70,0))","v":0},{"$f":"IF(ID70=\"NR\",\"NR\",ROUNDDOWN(ID70-EW70,0))","v":0},{"$f":"IF(IE70=\"NR\",\"NR\",ROUNDDOWN(IE70-EX70,0))","v":0},{"$f":"IF(IF70=\"NR\",\"NR\",ROUNDDOWN(IF70-EY70,0))","v":0},{"$f":"IF(IG70=\"NR\",\"NR\",ROUNDDOWN(IG70-EZ70,0))","v":0},{"$f":"IF(IH70=\"NR\",\"NR\",ROUNDDOWN(IH70-FA70,0))","v":0},{"$f":"IF(II70=\"NR\",\"NR\",ROUNDDOWN(II70-FB70,0))","v":0},{"$f":"IF(IJ70=\"NR\",\"NR\",ROUNDDOWN(IJ70-FC70,0))","v":-920349},{"$f":"IF(IK70=\"NR\",\"NR\",ROUNDDOWN(IK70-FD70,0))","v":-58061},{"$f":"IF(IL70=\"NR\",\"NR\",ROUNDDOWN(IL70-FE70,0))","v":690435},{"$f":"IF(IM70=\"NR\",\"NR\",ROUNDDOWN(IM70-FF70,0))","v":0},{"$f":"IF(IN70=\"NR\",\"NR\",ROUNDDOWN(IN70-FG70,0))","v":0},{"$f":"IF(IO70=\"NR\",\"NR\",ROUNDDOWN(IO70-FH70,0))","v":0},{"$f":"IF(IP70=\"NR\",\"NR\",ROUNDDOWN(IP70-FI70,0))","v":241788},{"$f":"IF(IQ70=\"NR\",\"NR\",ROUNDDOWN(IQ70-FJ70,0))","v":0},{"$f":"IF(IR70=\"NR\",\"NR\",ROUNDDOWN(IR70-FK70,0))","v":20206},{"$f":"IF(IS70=\"NR\",\"NR\",ROUNDDOWN(IS70-FL70,0))","v":13855},{"$f":"IF(IT70=\"NR\",\"NR\",ROUNDDOWN(IT70-FM70,0))","v":4041},{"$f":"IF(IU70=\"NR\",\"NR\",ROUNDDOWN(IU70-FN70,0))","v":3463},{"$f":"IF(IV70=\"NR\",\"NR\",ROUNDDOWN(IV70-FO70,0))","v":2309},{"$f":"IF(IW70=\"NR\",\"NR\",ROUNDDOWN(IW70-FP70,0))","v":2309},{"$f":"IF(IX70=\"NR\",\"NR\",ROUNDDOWN(IX70-FQ70,0))","v":-241788},{"$f":"IF(IY70=\"NR\",\"NR\",ROUNDDOWN(IY70-FR70,0))","v":0},{"$f":"IF(IZ70=\"NR\",\"NR\",ROUNDDOWN(IZ70-FS70,0))","v":-20206},{"$f":"IF(JA70=\"NR\",\"NR\",ROUNDDOWN(JA70-FT70,0))","v":-13855},{"$f":"IF(JB70=\"NR\",\"NR\",ROUNDDOWN(JB70-FU70,0))","v":-4041},{"$f":"IF(JC70=\"NR\",\"NR\",ROUNDDOWN(JC70-FV70,0))","v":-3463},{"$f":"IF(JD70=\"NR\",\"NR\",ROUNDDOWN(JD70-FW70,0))","v":-2309},{"$f":"IF(JE70=\"NR\",\"NR\",ROUNDDOWN(JE70-FX70,0))","v":-2309},{"$f":"IF(JF70=\"NR\",\"NR\",ROUNDDOWN(JF70-FY70,0))","v":0},{"$f":"IF(JG70=\"NR\",\"NR\",ROUNDDOWN(JG70-FZ70,0))","v":0},{"$f":"IF(JH70=\"NR\",\"NR\",ROUNDDOWN(JH70-GA70,0))","v":0},{"$f":"IF(JI70=\"NR\",\"NR\",ROUNDDOWN(JI70-GB70,0))","v":0},{"$f":"IF(JJ70=\"NR\",\"NR\",ROUNDDOWN(JJ70-GC70,0))","v":0},{"$f":"IF(JK70=\"NR\",\"NR\",ROUNDDOWN(JK70-GD70,0))","v":0},{"$f":"IF(JL70=\"NR\",\"NR\",ROUNDDOWN(JL70-GE70,0))","v":0},{"$f":"IF(JM70=\"NR\",\"NR\",ROUNDDOWN(JM70-GF70,0))","v":0},{"$f":"IF(JN70=\"NR\",\"NR\",ROUNDDOWN(JN70-GG70,0))","v":-241788},{"$f":"IF(JO70=\"NR\",\"NR\",ROUNDDOWN(JO70-GH70,0))","v":0},{"$f":"IF(JP70=\"NR\",\"NR\",ROUNDDOWN(JP70-GI70,0))","v":-20206},{"$f":"IF(JQ70=\"NR\",\"NR\",ROUNDDOWN(JQ70-GJ70,0))","v":-13855},{"$f":"IF(JR70=\"NR\",\"NR\",ROUNDDOWN(JR70-GK70,0))","v":-4041},{"$f":"IF(JS70=\"NR\",\"NR\",ROUNDDOWN(JS70-GL70,0))","v":-3463},{"$f":"IF(JT70=\"NR\",\"NR\",ROUNDDOWN(JT70-GM70,0))","v":-2309},{"$f":"IF(JU70=\"NR\",\"NR\",ROUNDDOWN(JU70-GN70,0))","v":-2309},{"$f":"IF(JV70=\"NR\",\"NR\",ROUNDDOWN(JV70-GO70,0))","v":0},{"$f":"IF(JW70=\"NR\",\"NR\",ROUNDDOWN(JW70-GP70,0))","v":0},"NR","NR","NR",{"$f":"IF(KA70=\"NR\",\"NR\",ROUNDDOWN(KA70-GT70,0))","v":0},{"$f":"IF(KB70=\"NR\",\"NR\",ROUNDDOWN(KB70-GU70,0))","v":0},{"$f":"IF(KC70=\"NR\",\"NR\",ROUNDDOWN(KC70-GV70,0))","v":0}]
[null,"2019-11-25","2019-10-01","2019-10-31","2019-11-20","2019-11-25",32,9.0910000000000001E-3,"2016-12-01",1999995073.47,975520944.99000001,56026480.560000002,953700787.46000004,54224814.359999999,969164990.74000001,56026480.560000002,6469272.4900000002,1.4396999999999993E-2,0,4206703.92,2752513.74,0,3068042.11,181363.59,3922869.86,23274347.710000001,1024.73,0,0,0,0,9755209.4499999993,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,819063667.70000052,0,68450058.819999993,46937183.189999998,13690011.76,11734295.800000001,7822863.8600000003,7822863.8600000003,0,0,0,0,0,0,0,0,1,285198.97000000003,0,4276.26,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.4180900614836902E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C71:DN71)","v":285198.96999999997},0,0,4276.26,0,0,0,0,0,300699.09000000003,0,300699.09000000003,0,1421158.49,0,150573.63,129998.25,43917.26,47930.97,38812.379999999997,47385.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1308473.3500000001,73403.58,1,0,0,0,18068096.48,0,1509970.86,1035408.59,301994.17,258852.15,172568.1,172568.09,800995571.22000003,0,66940087.960000001,45901774.600000001,13388017.59,11475443.65,7650295.7599999998,7650295.7699999996,0,0,0,0,0,0,0,0,800995571.22000003,0,66940087.960000001,45901774.600000001,13388017.59,11475443.65,7650295.7599999998,7650295.7699999996,0,0,true,false,false,0,0,0,285198.97000000003,0,0,4276.26,0,0,0,0,0,0,0,0,0,1421158.49,0,150573.63,129998.25,43917.26,47930.97,38812.379999999997,47385.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,347801.64444790594,14460.649999999994,718916.55,0.01,0,0,18320568.460000001,0,1531070.22,1049876.72,306214.03999999998,262469.18,174979.45,174979.45,800743099.24000049,0,66918988.599999994,45887306.469999999,13383797.720000001,11471826.620000001,7647884.4100000001,7647884.4100000001,0,0,0,0,0,0,0,0,800743099.24000049,0,66918988.599999994,45887306.469999999,13383797.720000001,11471826.620000001,7647884.4100000001,7647884.4100000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW71=\"NR\",\"NR\",ROUNDDOWN(GW71-DP71,0))","v":0},{"$f":"IF(GX71=\"NR\",\"NR\",ROUNDDOWN(GX71-DQ71,0))","v":0},{"$f":"IF(GY71=\"NR\",\"NR\",ROUNDDOWN(GY71-DR71,0))","v":0},{"$f":"IF(GZ71=\"NR\",\"NR\",ROUNDDOWN(GZ71-DS71,0))","v":0},{"$f":"IF(HA71=\"NR\",\"NR\",ROUNDDOWN(HA71-DT71,0))","v":0},{"$f":"IF(HB71=\"NR\",\"NR\",ROUNDDOWN(HB71-DU71,0))","v":0},{"$f":"IF(HC71=\"NR\",\"NR\",ROUNDDOWN(HC71-DV71,0))","v":0},{"$f":"IF(HD71=\"NR\",\"NR\",ROUNDDOWN(HD71-DW71,0))","v":0},{"$f":"IF(HE71=\"NR\",\"NR\",ROUNDDOWN(HE71-DX71,0))","v":0},{"$f":"IF(HF71=\"NR\",\"NR\",ROUNDDOWN(HF71-DY71,0))","v":-300699},{"$f":"IF(HG71=\"NR\",\"NR\",ROUNDDOWN(HG71-DZ71,0))","v":0},{"$f":"IF(HH71=\"NR\",\"NR\",ROUNDDOWN(HH71-EA71,0))","v":-300699},{"$f":"IF(HI71=\"NR\",\"NR\",ROUNDDOWN(HI71-EB71,0))","v":0},{"$f":"IF(HJ71=\"NR\",\"NR\",ROUNDDOWN(HJ71-EC71,0))","v":0},{"$f":"IF(HK71=\"NR\",\"NR\",ROUNDDOWN(HK71-ED71,0))","v":0},{"$f":"IF(HL71=\"NR\",\"NR\",ROUNDDOWN(HL71-EE71,0))","v":0},{"$f":"IF(HM71=\"NR\",\"NR\",ROUNDDOWN(HM71-EF71,0))","v":0},{"$f":"IF(HN71=\"NR\",\"NR\",ROUNDDOWN(HN71-EG71,0))","v":0},{"$f":"IF(HO71=\"NR\",\"NR\",ROUNDDOWN(HO71-EH71,0))","v":0},{"$f":"IF(HP71=\"NR\",\"NR\",ROUNDDOWN(HP71-EI71,0))","v":0},{"$f":"IF(HQ71=\"NR\",\"NR\",ROUNDDOWN(HQ71-EJ71,0))","v":0},{"$f":"IF(HR71=\"NR\",\"NR\",ROUNDDOWN(HR71-EK71,0))","v":0},{"$f":"IF(HS71=\"NR\",\"NR\",ROUNDDOWN(HS71-EL71,0))","v":0},{"$f":"IF(HT71=\"NR\",\"NR\",ROUNDDOWN(HT71-EM71,0))","v":0},{"$f":"IF(HU71=\"NR\",\"NR\",ROUNDDOWN(HU71-EN71,0))","v":0},{"$f":"IF(HV71=\"NR\",\"NR\",ROUNDDOWN(HV71-EO71,0))","v":0},{"$f":"IF(HW71=\"NR\",\"NR\",ROUNDDOWN(HW71-EP71,0))","v":0},{"$f":"IF(HX71=\"NR\",\"NR\",ROUNDDOWN(HX71-EQ71,0))","v":0},{"$f":"IF(HY71=\"NR\",\"NR\",ROUNDDOWN(HY71-ER71,0))","v":0},{"$f":"IF(HZ71=\"NR\",\"NR\",ROUNDDOWN(HZ71-ES71,0))","v":0},{"$f":"IF(IA71=\"NR\",\"NR\",ROUNDDOWN(IA71-ET71,0))","v":0},{"$f":"IF(IB71=\"NR\",\"NR\",ROUNDDOWN(IB71-EU71,0))","v":0},{"$f":"IF(IC71=\"NR\",\"NR\",ROUNDDOWN(IC71-EV71,0))","v":0},{"$f":"IF(ID71=\"NR\",\"NR\",ROUNDDOWN(ID71-EW71,0))","v":0},{"$f":"IF(IE71=\"NR\",\"NR\",ROUNDDOWN(IE71-EX71,0))","v":0},{"$f":"IF(IF71=\"NR\",\"NR\",ROUNDDOWN(IF71-EY71,0))","v":0},{"$f":"IF(IG71=\"NR\",\"NR\",ROUNDDOWN(IG71-EZ71,0))","v":0},{"$f":"IF(IH71=\"NR\",\"NR\",ROUNDDOWN(IH71-FA71,0))","v":0},{"$f":"IF(II71=\"NR\",\"NR\",ROUNDDOWN(II71-FB71,0))","v":0},{"$f":"IF(IJ71=\"NR\",\"NR\",ROUNDDOWN(IJ71-FC71,0))","v":-960671},{"$f":"IF(IK71=\"NR\",\"NR\",ROUNDDOWN(IK71-FD71,0))","v":-58942},{"$f":"IF(IL71=\"NR\",\"NR\",ROUNDDOWN(IL71-FE71,0))","v":718915},{"$f":"IF(IM71=\"NR\",\"NR\",ROUNDDOWN(IM71-FF71,0))","v":0},{"$f":"IF(IN71=\"NR\",\"NR\",ROUNDDOWN(IN71-FG71,0))","v":0},{"$f":"IF(IO71=\"NR\",\"NR\",ROUNDDOWN(IO71-FH71,0))","v":0},{"$f":"IF(IP71=\"NR\",\"NR\",ROUNDDOWN(IP71-FI71,0))","v":252471},{"$f":"IF(IQ71=\"NR\",\"NR\",ROUNDDOWN(IQ71-FJ71,0))","v":0},{"$f":"IF(IR71=\"NR\",\"NR\",ROUNDDOWN(IR71-FK71,0))","v":21099},{"$f":"IF(IS71=\"NR\",\"NR\",ROUNDDOWN(IS71-FL71,0))","v":14468},{"$f":"IF(IT71=\"NR\",\"NR\",ROUNDDOWN(IT71-FM71,0))","v":4219},{"$f":"IF(IU71=\"NR\",\"NR\",ROUNDDOWN(IU71-FN71,0))","v":3617},{"$f":"IF(IV71=\"NR\",\"NR\",ROUNDDOWN(IV71-FO71,0))","v":2411},{"$f":"IF(IW71=\"NR\",\"NR\",ROUNDDOWN(IW71-FP71,0))","v":2411},{"$f":"IF(IX71=\"NR\",\"NR\",ROUNDDOWN(IX71-FQ71,0))","v":-252471},{"$f":"IF(IY71=\"NR\",\"NR\",ROUNDDOWN(IY71-FR71,0))","v":0},{"$f":"IF(IZ71=\"NR\",\"NR\",ROUNDDOWN(IZ71-FS71,0))","v":-21099},{"$f":"IF(JA71=\"NR\",\"NR\",ROUNDDOWN(JA71-FT71,0))","v":-14468},{"$f":"IF(JB71=\"NR\",\"NR\",ROUNDDOWN(JB71-FU71,0))","v":-4219},{"$f":"IF(JC71=\"NR\",\"NR\",ROUNDDOWN(JC71-FV71,0))","v":-3617},{"$f":"IF(JD71=\"NR\",\"NR\",ROUNDDOWN(JD71-FW71,0))","v":-2411},{"$f":"IF(JE71=\"NR\",\"NR\",ROUNDDOWN(JE71-FX71,0))","v":-2411},{"$f":"IF(JF71=\"NR\",\"NR\",ROUNDDOWN(JF71-FY71,0))","v":0},{"$f":"IF(JG71=\"NR\",\"NR\",ROUNDDOWN(JG71-FZ71,0))","v":0},{"$f":"IF(JH71=\"NR\",\"NR\",ROUNDDOWN(JH71-GA71,0))","v":0},{"$f":"IF(JI71=\"NR\",\"NR\",ROUNDDOWN(JI71-GB71,0))","v":0},{"$f":"IF(JJ71=\"NR\",\"NR\",ROUNDDOWN(JJ71-GC71,0))","v":0},{"$f":"IF(JK71=\"NR\",\"NR\",ROUNDDOWN(JK71-GD71,0))","v":0},{"$f":"IF(JL71=\"NR\",\"NR\",ROUNDDOWN(JL71-GE71,0))","v":0},{"$f":"IF(JM71=\"NR\",\"NR\",ROUNDDOWN(JM71-GF71,0))","v":0},{"$f":"IF(JN71=\"NR\",\"NR\",ROUNDDOWN(JN71-GG71,0))","v":-252471},{"$f":"IF(JO71=\"NR\",\"NR\",ROUNDDOWN(JO71-GH71,0))","v":0},{"$f":"IF(JP71=\"NR\",\"NR\",ROUNDDOWN(JP71-GI71,0))","v":-21099},{"$f":"IF(JQ71=\"NR\",\"NR\",ROUNDDOWN(JQ71-GJ71,0))","v":-14468},{"$f":"IF(JR71=\"NR\",\"NR\",ROUNDDOWN(JR71-GK71,0))","v":-4219},{"$f":"IF(JS71=\"NR\",\"NR\",ROUNDDOWN(JS71-GL71,0))","v":-3617},{"$f":"IF(JT71=\"NR\",\"NR\",ROUNDDOWN(JT71-GM71,0))","v":-2411},{"$f":"IF(JU71=\"NR\",\"NR\",ROUNDDOWN(JU71-GN71,0))","v":-2411},{"$f":"IF(JV71=\"NR\",\"NR\",ROUNDDOWN(JV71-GO71,0))","v":0},{"$f":"IF(JW71=\"NR\",\"NR\",ROUNDDOWN(JW71-GP71,0))","v":0},"NR","NR","NR",{"$f":"IF(KA71=\"NR\",\"NR\",ROUNDDOWN(KA71-GT71,0))","v":0},{"$f":"IF(KB71=\"NR\",\"NR\",ROUNDDOWN(KB71-GU71,0))","v":0},{"$f":"IF(KC71=\"NR\",\"NR\",ROUNDDOWN(KC71-GV71,0))","v":0}]
[null,"2019-12-24","2019-11-01","2019-12-02","2019-12-19","2019-12-24",29,8.3999999999999995E-3,"2016-12-01",1999995073.47,953700787.46000004,54224814.359999999,938763777.87,51843423.619999997,947231514.97000003,54224814.359999999,6271176.8700000001,1.5936999999999979E-2,0,4260763.47,1236083.28,0,3175884.11,188810.34,3646796.91,17961689.780000001,469.86,0,0,0,0,9537007.8699999992,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,800743099.24000049,0,66918988.599999994,45887306.469999999,13383797.720000001,11471826.620000001,7647884.4100000001,7647884.4100000001,0,0,0,0,0,0,0,0,1,301545.89,0,3788.67,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.8386101157983286E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C72:DN72)","v":301545.89},0,0,3788.67,0,0,0,0,0,315807.78000000003,0,315807.78000000003,0,1215155.08,0,129731.17,112656.48,38174.99,41836.019999999997,33967.08,41562.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1665458.29,97094.84,1,0,0,0,12276205.08,0,1025936.07,703499.02,205187.21,175874.75,117249.84,117249.84,788466894.15999997,0,65893052.530000001,45183807.450000003,13178610.51,11295951.869999999,7530634.5700000003,7530634.5700000003,0,0,0,0,0,0,0,0,788466894.15999997,0,65893052.530000001,45183807.450000003,13178610.51,11295951.869999999,7530634.5700000003,7530634.5700000003,0,0,true,false,false,0,0,0,301545.89,0,0,3788.67,0,0,0,0,0,0,0,0,0,1215155.08,0,129731.17,112656.48,38174.99,41836.019999999997,33967.08,41562.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,814043.6791825383,45395.560911483743,587307.11,0.01,0,0,12541362.560000001,0,1048095.57,718694.11,209619.11,179673.53,119782.35,119782.35,788201736.68000054,0,65870893.029999994,45168612.359999999,13174178.610000001,11292153.090000002,7528102.0600000005,7528102.0600000005,0,0,0,0,0,0,0,0,788201736.68000054,0,65870893.029999994,45168612.359999999,13174178.610000001,11292153.090000002,7528102.0600000005,7528102.0600000005,0,0,true,false,false,0,0,0,{"$f":"IF(GW72=\"NR\",\"NR\",ROUNDDOWN(GW72-DP72,0))","v":0},{"$f":"IF(GX72=\"NR\",\"NR\",ROUNDDOWN(GX72-DQ72,0))","v":0},{"$f":"IF(GY72=\"NR\",\"NR\",ROUNDDOWN(GY72-DR72,0))","v":0},{"$f":"IF(GZ72=\"NR\",\"NR\",ROUNDDOWN(GZ72-DS72,0))","v":0},{"$f":"IF(HA72=\"NR\",\"NR\",ROUNDDOWN(HA72-DT72,0))","v":0},{"$f":"IF(HB72=\"NR\",\"NR\",ROUNDDOWN(HB72-DU72,0))","v":0},{"$f":"IF(HC72=\"NR\",\"NR\",ROUNDDOWN(HC72-DV72,0))","v":0},{"$f":"IF(HD72=\"NR\",\"NR\",ROUNDDOWN(HD72-DW72,0))","v":0},{"$f":"IF(HE72=\"NR\",\"NR\",ROUNDDOWN(HE72-DX72,0))","v":0},{"$f":"IF(HF72=\"NR\",\"NR\",ROUNDDOWN(HF72-DY72,0))","v":-315807},{"$f":"IF(HG72=\"NR\",\"NR\",ROUNDDOWN(HG72-DZ72,0))","v":0},{"$f":"IF(HH72=\"NR\",\"NR\",ROUNDDOWN(HH72-EA72,0))","v":-315807},{"$f":"IF(HI72=\"NR\",\"NR\",ROUNDDOWN(HI72-EB72,0))","v":0},{"$f":"IF(HJ72=\"NR\",\"NR\",ROUNDDOWN(HJ72-EC72,0))","v":0},{"$f":"IF(HK72=\"NR\",\"NR\",ROUNDDOWN(HK72-ED72,0))","v":0},{"$f":"IF(HL72=\"NR\",\"NR\",ROUNDDOWN(HL72-EE72,0))","v":0},{"$f":"IF(HM72=\"NR\",\"NR\",ROUNDDOWN(HM72-EF72,0))","v":0},{"$f":"IF(HN72=\"NR\",\"NR\",ROUNDDOWN(HN72-EG72,0))","v":0},{"$f":"IF(HO72=\"NR\",\"NR\",ROUNDDOWN(HO72-EH72,0))","v":0},{"$f":"IF(HP72=\"NR\",\"NR\",ROUNDDOWN(HP72-EI72,0))","v":0},{"$f":"IF(HQ72=\"NR\",\"NR\",ROUNDDOWN(HQ72-EJ72,0))","v":0},{"$f":"IF(HR72=\"NR\",\"NR\",ROUNDDOWN(HR72-EK72,0))","v":0},{"$f":"IF(HS72=\"NR\",\"NR\",ROUNDDOWN(HS72-EL72,0))","v":0},{"$f":"IF(HT72=\"NR\",\"NR\",ROUNDDOWN(HT72-EM72,0))","v":0},{"$f":"IF(HU72=\"NR\",\"NR\",ROUNDDOWN(HU72-EN72,0))","v":0},{"$f":"IF(HV72=\"NR\",\"NR\",ROUNDDOWN(HV72-EO72,0))","v":0},{"$f":"IF(HW72=\"NR\",\"NR\",ROUNDDOWN(HW72-EP72,0))","v":0},{"$f":"IF(HX72=\"NR\",\"NR\",ROUNDDOWN(HX72-EQ72,0))","v":0},{"$f":"IF(HY72=\"NR\",\"NR\",ROUNDDOWN(HY72-ER72,0))","v":0},{"$f":"IF(HZ72=\"NR\",\"NR\",ROUNDDOWN(HZ72-ES72,0))","v":0},{"$f":"IF(IA72=\"NR\",\"NR\",ROUNDDOWN(IA72-ET72,0))","v":0},{"$f":"IF(IB72=\"NR\",\"NR\",ROUNDDOWN(IB72-EU72,0))","v":0},{"$f":"IF(IC72=\"NR\",\"NR\",ROUNDDOWN(IC72-EV72,0))","v":0},{"$f":"IF(ID72=\"NR\",\"NR\",ROUNDDOWN(ID72-EW72,0))","v":0},{"$f":"IF(IE72=\"NR\",\"NR\",ROUNDDOWN(IE72-EX72,0))","v":0},{"$f":"IF(IF72=\"NR\",\"NR\",ROUNDDOWN(IF72-EY72,0))","v":0},{"$f":"IF(IG72=\"NR\",\"NR\",ROUNDDOWN(IG72-EZ72,0))","v":0},{"$f":"IF(IH72=\"NR\",\"NR\",ROUNDDOWN(IH72-FA72,0))","v":0},{"$f":"IF(II72=\"NR\",\"NR\",ROUNDDOWN(II72-FB72,0))","v":0},{"$f":"IF(IJ72=\"NR\",\"NR\",ROUNDDOWN(IJ72-FC72,0))","v":-851414},{"$f":"IF(IK72=\"NR\",\"NR\",ROUNDDOWN(IK72-FD72,0))","v":-51699},{"$f":"IF(IL72=\"NR\",\"NR\",ROUNDDOWN(IL72-FE72,0))","v":587306},{"$f":"IF(IM72=\"NR\",\"NR\",ROUNDDOWN(IM72-FF72,0))","v":0},{"$f":"IF(IN72=\"NR\",\"NR\",ROUNDDOWN(IN72-FG72,0))","v":0},{"$f":"IF(IO72=\"NR\",\"NR\",ROUNDDOWN(IO72-FH72,0))","v":0},{"$f":"IF(IP72=\"NR\",\"NR\",ROUNDDOWN(IP72-FI72,0))","v":265157},{"$f":"IF(IQ72=\"NR\",\"NR\",ROUNDDOWN(IQ72-FJ72,0))","v":0},{"$f":"IF(IR72=\"NR\",\"NR\",ROUNDDOWN(IR72-FK72,0))","v":22159},{"$f":"IF(IS72=\"NR\",\"NR\",ROUNDDOWN(IS72-FL72,0))","v":15195},{"$f":"IF(IT72=\"NR\",\"NR\",ROUNDDOWN(IT72-FM72,0))","v":4431},{"$f":"IF(IU72=\"NR\",\"NR\",ROUNDDOWN(IU72-FN72,0))","v":3798},{"$f":"IF(IV72=\"NR\",\"NR\",ROUNDDOWN(IV72-FO72,0))","v":2532},{"$f":"IF(IW72=\"NR\",\"NR\",ROUNDDOWN(IW72-FP72,0))","v":2532},{"$f":"IF(IX72=\"NR\",\"NR\",ROUNDDOWN(IX72-FQ72,0))","v":-265157},{"$f":"IF(IY72=\"NR\",\"NR\",ROUNDDOWN(IY72-FR72,0))","v":0},{"$f":"IF(IZ72=\"NR\",\"NR\",ROUNDDOWN(IZ72-FS72,0))","v":-22159},{"$f":"IF(JA72=\"NR\",\"NR\",ROUNDDOWN(JA72-FT72,0))","v":-15195},{"$f":"IF(JB72=\"NR\",\"NR\",ROUNDDOWN(JB72-FU72,0))","v":-4431},{"$f":"IF(JC72=\"NR\",\"NR\",ROUNDDOWN(JC72-FV72,0))","v":-3798},{"$f":"IF(JD72=\"NR\",\"NR\",ROUNDDOWN(JD72-FW72,0))","v":-2532},{"$f":"IF(JE72=\"NR\",\"NR\",ROUNDDOWN(JE72-FX72,0))","v":-2532},{"$f":"IF(JF72=\"NR\",\"NR\",ROUNDDOWN(JF72-FY72,0))","v":0},{"$f":"IF(JG72=\"NR\",\"NR\",ROUNDDOWN(JG72-FZ72,0))","v":0},{"$f":"IF(JH72=\"NR\",\"NR\",ROUNDDOWN(JH72-GA72,0))","v":0},{"$f":"IF(JI72=\"NR\",\"NR\",ROUNDDOWN(JI72-GB72,0))","v":0},{"$f":"IF(JJ72=\"NR\",\"NR\",ROUNDDOWN(JJ72-GC72,0))","v":0},{"$f":"IF(JK72=\"NR\",\"NR\",ROUNDDOWN(JK72-GD72,0))","v":0},{"$f":"IF(JL72=\"NR\",\"NR\",ROUNDDOWN(JL72-GE72,0))","v":0},{"$f":"IF(JM72=\"NR\",\"NR\",ROUNDDOWN(JM72-GF72,0))","v":0},{"$f":"IF(JN72=\"NR\",\"NR\",ROUNDDOWN(JN72-GG72,0))","v":-265157},{"$f":"IF(JO72=\"NR\",\"NR\",ROUNDDOWN(JO72-GH72,0))","v":0},{"$f":"IF(JP72=\"NR\",\"NR\",ROUNDDOWN(JP72-GI72,0))","v":-22159},{"$f":"IF(JQ72=\"NR\",\"NR\",ROUNDDOWN(JQ72-GJ72,0))","v":-15195},{"$f":"IF(JR72=\"NR\",\"NR\",ROUNDDOWN(JR72-GK72,0))","v":-4431},{"$f":"IF(JS72=\"NR\",\"NR\",ROUNDDOWN(JS72-GL72,0))","v":-3798},{"$f":"IF(JT72=\"NR\",\"NR\",ROUNDDOWN(JT72-GM72,0))","v":-2532},{"$f":"IF(JU72=\"NR\",\"NR\",ROUNDDOWN(JU72-GN72,0))","v":-2532},{"$f":"IF(JV72=\"NR\",\"NR\",ROUNDDOWN(JV72-GO72,0))","v":0},{"$f":"IF(JW72=\"NR\",\"NR\",ROUNDDOWN(JW72-GP72,0))","v":0},"NR","NR","NR",{"$f":"IF(KA72=\"NR\",\"NR\",ROUNDDOWN(KA72-GT72,0))","v":0},{"$f":"IF(KB72=\"NR\",\"NR\",ROUNDDOWN(KB72-GU72,0))","v":0},{"$f":"IF(KC72=\"NR\",\"NR\",ROUNDDOWN(KC72-GV72,0))","v":0}]
[null,"2020-02-24","2020-01-01","2020-01-31","2020-02-19","2020-02-24",31,8.0999999999999996E-3,"2016-12-01",1999995073.47,924348224.36000001,48315816.549999997,907590212.23000002,47090669.210000001,918001258.5,48315816.549999997,6678230.2400000002,1.9564000000000026E-2,0,3469540.45,1717192.49,0,2902127.01,165463.09,3737320.85,18510360.09,217.48,0,0,0,0,9243482.2400000002,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,776098197.3500005,0,64859386.829999991,44475008.109999999,12971877.370000001,11118752.030000001,7412501.3500000006,7412501.3500000006,0,0,0,0,0,0,0,0,1,262355.20999999996,0,3925.31,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.0832453445427969E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C73:DN73)","v":262355.21000000002},0,0,3925.31,0,0,0,0,0,277377.90000000002,0,277377.90000000002,0,1239205.56,0,132757.39000000001,115586.28,39221.269999999997,43061.56,35003.25,42872.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1351858.81,79337.149999999994,1,0,0,0,13837415.58,0,1156408.1599999999,792965.6,231281.63,198241.4,132160.93,132160.93,762260781.76999998,0,63702978.670000002,43682042.509999998,12740595.74,10920510.630000001,7280340.4199999999,7280340.4199999999,0,0,0,0,0,0,0,0,762260781.76999998,0,63702978.670000002,43682042.509999998,12740595.74,10920510.630000001,7280340.4199999999,7280340.4199999999,0,0,true,false,false,0,0,0,262355.20999999996,0,0,3925.31,0,0,0,0,0,0,0,0,0,1239205.56,0,132757.39000000001,115586.28,39221.269999999997,43061.56,35003.25,42872.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,465494.47224284802,30094.731441954267,658229.87,0,0,0,14070306.689999999,0,1175871.1299999999,806311.63,235174.23,201577.91,134385.26999999999,134385.26999999999,762027890.66000044,0,63683515.699999988,43668696.479999997,12736703.140000001,10917174.120000001,7278116.080000001,7278116.080000001,0,0,0,0,0,0,0,0,762027890.66000044,0,63683515.699999988,43668696.479999997,12736703.140000001,10917174.120000001,7278116.080000001,7278116.080000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW73=\"NR\",\"NR\",ROUNDDOWN(GW73-DP73,0))","v":0},{"$f":"IF(GX73=\"NR\",\"NR\",ROUNDDOWN(GX73-DQ73,0))","v":0},{"$f":"IF(GY73=\"NR\",\"NR\",ROUNDDOWN(GY73-DR73,0))","v":0},{"$f":"IF(GZ73=\"NR\",\"NR\",ROUNDDOWN(GZ73-DS73,0))","v":0},{"$f":"IF(HA73=\"NR\",\"NR\",ROUNDDOWN(HA73-DT73,0))","v":0},{"$f":"IF(HB73=\"NR\",\"NR\",ROUNDDOWN(HB73-DU73,0))","v":0},{"$f":"IF(HC73=\"NR\",\"NR\",ROUNDDOWN(HC73-DV73,0))","v":0},{"$f":"IF(HD73=\"NR\",\"NR\",ROUNDDOWN(HD73-DW73,0))","v":0},{"$f":"IF(HE73=\"NR\",\"NR\",ROUNDDOWN(HE73-DX73,0))","v":0},{"$f":"IF(HF73=\"NR\",\"NR\",ROUNDDOWN(HF73-DY73,0))","v":-277377},{"$f":"IF(HG73=\"NR\",\"NR\",ROUNDDOWN(HG73-DZ73,0))","v":0},{"$f":"IF(HH73=\"NR\",\"NR\",ROUNDDOWN(HH73-EA73,0))","v":-277377},{"$f":"IF(HI73=\"NR\",\"NR\",ROUNDDOWN(HI73-EB73,0))","v":0},{"$f":"IF(HJ73=\"NR\",\"NR\",ROUNDDOWN(HJ73-EC73,0))","v":0},{"$f":"IF(HK73=\"NR\",\"NR\",ROUNDDOWN(HK73-ED73,0))","v":0},{"$f":"IF(HL73=\"NR\",\"NR\",ROUNDDOWN(HL73-EE73,0))","v":0},{"$f":"IF(HM73=\"NR\",\"NR\",ROUNDDOWN(HM73-EF73,0))","v":0},{"$f":"IF(HN73=\"NR\",\"NR\",ROUNDDOWN(HN73-EG73,0))","v":0},{"$f":"IF(HO73=\"NR\",\"NR\",ROUNDDOWN(HO73-EH73,0))","v":0},{"$f":"IF(HP73=\"NR\",\"NR\",ROUNDDOWN(HP73-EI73,0))","v":0},{"$f":"IF(HQ73=\"NR\",\"NR\",ROUNDDOWN(HQ73-EJ73,0))","v":0},{"$f":"IF(HR73=\"NR\",\"NR\",ROUNDDOWN(HR73-EK73,0))","v":0},{"$f":"IF(HS73=\"NR\",\"NR\",ROUNDDOWN(HS73-EL73,0))","v":0},{"$f":"IF(HT73=\"NR\",\"NR\",ROUNDDOWN(HT73-EM73,0))","v":0},{"$f":"IF(HU73=\"NR\",\"NR\",ROUNDDOWN(HU73-EN73,0))","v":0},{"$f":"IF(HV73=\"NR\",\"NR\",ROUNDDOWN(HV73-EO73,0))","v":0},{"$f":"IF(HW73=\"NR\",\"NR\",ROUNDDOWN(HW73-EP73,0))","v":0},{"$f":"IF(HX73=\"NR\",\"NR\",ROUNDDOWN(HX73-EQ73,0))","v":0},{"$f":"IF(HY73=\"NR\",\"NR\",ROUNDDOWN(HY73-ER73,0))","v":0},{"$f":"IF(HZ73=\"NR\",\"NR\",ROUNDDOWN(HZ73-ES73,0))","v":0},{"$f":"IF(IA73=\"NR\",\"NR\",ROUNDDOWN(IA73-ET73,0))","v":0},{"$f":"IF(IB73=\"NR\",\"NR\",ROUNDDOWN(IB73-EU73,0))","v":0},{"$f":"IF(IC73=\"NR\",\"NR\",ROUNDDOWN(IC73-EV73,0))","v":0},{"$f":"IF(ID73=\"NR\",\"NR\",ROUNDDOWN(ID73-EW73,0))","v":0},{"$f":"IF(IE73=\"NR\",\"NR\",ROUNDDOWN(IE73-EX73,0))","v":0},{"$f":"IF(IF73=\"NR\",\"NR\",ROUNDDOWN(IF73-EY73,0))","v":0},{"$f":"IF(IG73=\"NR\",\"NR\",ROUNDDOWN(IG73-EZ73,0))","v":0},{"$f":"IF(IH73=\"NR\",\"NR\",ROUNDDOWN(IH73-FA73,0))","v":0},{"$f":"IF(II73=\"NR\",\"NR\",ROUNDDOWN(II73-FB73,0))","v":0},{"$f":"IF(IJ73=\"NR\",\"NR\",ROUNDDOWN(IJ73-FC73,0))","v":-886364},{"$f":"IF(IK73=\"NR\",\"NR\",ROUNDDOWN(IK73-FD73,0))","v":-49242},{"$f":"IF(IL73=\"NR\",\"NR\",ROUNDDOWN(IL73-FE73,0))","v":658228},{"$f":"IF(IM73=\"NR\",\"NR\",ROUNDDOWN(IM73-FF73,0))","v":0},{"$f":"IF(IN73=\"NR\",\"NR\",ROUNDDOWN(IN73-FG73,0))","v":0},{"$f":"IF(IO73=\"NR\",\"NR\",ROUNDDOWN(IO73-FH73,0))","v":0},{"$f":"IF(IP73=\"NR\",\"NR\",ROUNDDOWN(IP73-FI73,0))","v":232891},{"$f":"IF(IQ73=\"NR\",\"NR\",ROUNDDOWN(IQ73-FJ73,0))","v":0},{"$f":"IF(IR73=\"NR\",\"NR\",ROUNDDOWN(IR73-FK73,0))","v":19462},{"$f":"IF(IS73=\"NR\",\"NR\",ROUNDDOWN(IS73-FL73,0))","v":13346},{"$f":"IF(IT73=\"NR\",\"NR\",ROUNDDOWN(IT73-FM73,0))","v":3892},{"$f":"IF(IU73=\"NR\",\"NR\",ROUNDDOWN(IU73-FN73,0))","v":3336},{"$f":"IF(IV73=\"NR\",\"NR\",ROUNDDOWN(IV73-FO73,0))","v":2224},{"$f":"IF(IW73=\"NR\",\"NR\",ROUNDDOWN(IW73-FP73,0))","v":2224},{"$f":"IF(IX73=\"NR\",\"NR\",ROUNDDOWN(IX73-FQ73,0))","v":-232891},{"$f":"IF(IY73=\"NR\",\"NR\",ROUNDDOWN(IY73-FR73,0))","v":0},{"$f":"IF(IZ73=\"NR\",\"NR\",ROUNDDOWN(IZ73-FS73,0))","v":-19462},{"$f":"IF(JA73=\"NR\",\"NR\",ROUNDDOWN(JA73-FT73,0))","v":-13346},{"$f":"IF(JB73=\"NR\",\"NR\",ROUNDDOWN(JB73-FU73,0))","v":-3892},{"$f":"IF(JC73=\"NR\",\"NR\",ROUNDDOWN(JC73-FV73,0))","v":-3336},{"$f":"IF(JD73=\"NR\",\"NR\",ROUNDDOWN(JD73-FW73,0))","v":-2224},{"$f":"IF(JE73=\"NR\",\"NR\",ROUNDDOWN(JE73-FX73,0))","v":-2224},{"$f":"IF(JF73=\"NR\",\"NR\",ROUNDDOWN(JF73-FY73,0))","v":0},{"$f":"IF(JG73=\"NR\",\"NR\",ROUNDDOWN(JG73-FZ73,0))","v":0},{"$f":"IF(JH73=\"NR\",\"NR\",ROUNDDOWN(JH73-GA73,0))","v":0},{"$f":"IF(JI73=\"NR\",\"NR\",ROUNDDOWN(JI73-GB73,0))","v":0},{"$f":"IF(JJ73=\"NR\",\"NR\",ROUNDDOWN(JJ73-GC73,0))","v":0},{"$f":"IF(JK73=\"NR\",\"NR\",ROUNDDOWN(JK73-GD73,0))","v":0},{"$f":"IF(JL73=\"NR\",\"NR\",ROUNDDOWN(JL73-GE73,0))","v":0},{"$f":"IF(JM73=\"NR\",\"NR\",ROUNDDOWN(JM73-GF73,0))","v":0},{"$f":"IF(JN73=\"NR\",\"NR\",ROUNDDOWN(JN73-GG73,0))","v":-232891},{"$f":"IF(JO73=\"NR\",\"NR\",ROUNDDOWN(JO73-GH73,0))","v":0},{"$f":"IF(JP73=\"NR\",\"NR\",ROUNDDOWN(JP73-GI73,0))","v":-19462},{"$f":"IF(JQ73=\"NR\",\"NR\",ROUNDDOWN(JQ73-GJ73,0))","v":-13346},{"$f":"IF(JR73=\"NR\",\"NR\",ROUNDDOWN(JR73-GK73,0))","v":-3892},{"$f":"IF(JS73=\"NR\",\"NR\",ROUNDDOWN(JS73-GL73,0))","v":-3336},{"$f":"IF(JT73=\"NR\",\"NR\",ROUNDDOWN(JT73-GM73,0))","v":-2224},{"$f":"IF(JU73=\"NR\",\"NR\",ROUNDDOWN(JU73-GN73,0))","v":-2224},{"$f":"IF(JV73=\"NR\",\"NR\",ROUNDDOWN(JV73-GO73,0))","v":0},{"$f":"IF(JW73=\"NR\",\"NR\",ROUNDDOWN(JW73-GP73,0))","v":0},"NR","NR","NR",{"$f":"IF(KA73=\"NR\",\"NR\",ROUNDDOWN(KA73-GT73,0))","v":0},{"$f":"IF(KB73=\"NR\",\"NR\",ROUNDDOWN(KB73-GU73,0))","v":0},{"$f":"IF(KC73=\"NR\",\"NR\",ROUNDDOWN(KC73-GV73,0))","v":0}]
[null,"2020-03-24","2020-02-01","2020-03-02","2020-03-19","2020-03-24",29,8.0499999999999999E-3,"2016-12-01",1999995073.47,907590212.23000002,47090669.210000001,891530856.63,46310579.520000003,900911981.99000001,47090669.210000001,6674999.040000001,1.8969999999999931E-2,90314.33,3695360.88,1883259.69,0,2992990.93,168657.57,3579201.01,17781142.459999997,3878.88,0,0,0,0,9075902.1199999992,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,762027890.66000044,0,63683515.699999988,43668696.479999997,12736703.140000001,10917174.120000001,7278116.080000001,7278116.080000001,0,0,0,0,0,0,0,0,1,240747.46,0,3605.5,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1307177665583978E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C74:DN74)","v":240747.46},0,0,3605.5,0,0,0,0,0,251584.88,0,251584.88,0,1135212.78,0,121687.86,105995.29,35975.08,39509.699999999997,32122.41,39350.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1572586.28,90318.22,1,0,0,0,15717456.390000001,0,0,0,0,0,0,0,746310434.26999998,0,63683515.700000003,43668696.479999997,12736703.140000001,10917174.119999999,7278116.0800000001,7278116.0800000001,0,0,0,0,0,0,0,90314.33,746310434.26999998,0,63683515.700000003,43668696.479999997,12736703.140000001,10917174.119999999,7278116.0800000001,7187801.75,0,0,false,false,false,0,0,0,240747.46,0,0,3605.5,0,0,0,0,0,0,0,0,0,1135212.78,0,121687.86,105995.29,35975.08,39509.699999999997,32122.41,39350.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,758531.99104830856,45420.815372561221,517053.48,0,90314.33,0,13483703.01,0,1126848.01,772695.78,225369.60000000001,193173.94,128782.63,128782.63,748544187.65000045,0,62556667.68999999,42896000.699999996,12511333.540000001,10724000.180000002,7149333.4500000011,7149333.4500000011,0,0,0,0,0,0,0,0,748544187.65000045,0,62556667.68999999,42896000.699999996,12511333.540000001,10724000.180000002,7149333.4500000011,7149333.4500000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW74=\"NR\",\"NR\",ROUNDDOWN(GW74-DP74,0))","v":0},{"$f":"IF(GX74=\"NR\",\"NR\",ROUNDDOWN(GX74-DQ74,0))","v":0},{"$f":"IF(GY74=\"NR\",\"NR\",ROUNDDOWN(GY74-DR74,0))","v":0},{"$f":"IF(GZ74=\"NR\",\"NR\",ROUNDDOWN(GZ74-DS74,0))","v":0},{"$f":"IF(HA74=\"NR\",\"NR\",ROUNDDOWN(HA74-DT74,0))","v":0},{"$f":"IF(HB74=\"NR\",\"NR\",ROUNDDOWN(HB74-DU74,0))","v":0},{"$f":"IF(HC74=\"NR\",\"NR\",ROUNDDOWN(HC74-DV74,0))","v":0},{"$f":"IF(HD74=\"NR\",\"NR\",ROUNDDOWN(HD74-DW74,0))","v":0},{"$f":"IF(HE74=\"NR\",\"NR\",ROUNDDOWN(HE74-DX74,0))","v":0},{"$f":"IF(HF74=\"NR\",\"NR\",ROUNDDOWN(HF74-DY74,0))","v":-251584},{"$f":"IF(HG74=\"NR\",\"NR\",ROUNDDOWN(HG74-DZ74,0))","v":0},{"$f":"IF(HH74=\"NR\",\"NR\",ROUNDDOWN(HH74-EA74,0))","v":-251584},{"$f":"IF(HI74=\"NR\",\"NR\",ROUNDDOWN(HI74-EB74,0))","v":0},{"$f":"IF(HJ74=\"NR\",\"NR\",ROUNDDOWN(HJ74-EC74,0))","v":0},{"$f":"IF(HK74=\"NR\",\"NR\",ROUNDDOWN(HK74-ED74,0))","v":0},{"$f":"IF(HL74=\"NR\",\"NR\",ROUNDDOWN(HL74-EE74,0))","v":0},{"$f":"IF(HM74=\"NR\",\"NR\",ROUNDDOWN(HM74-EF74,0))","v":0},{"$f":"IF(HN74=\"NR\",\"NR\",ROUNDDOWN(HN74-EG74,0))","v":0},{"$f":"IF(HO74=\"NR\",\"NR\",ROUNDDOWN(HO74-EH74,0))","v":0},{"$f":"IF(HP74=\"NR\",\"NR\",ROUNDDOWN(HP74-EI74,0))","v":0},{"$f":"IF(HQ74=\"NR\",\"NR\",ROUNDDOWN(HQ74-EJ74,0))","v":0},{"$f":"IF(HR74=\"NR\",\"NR\",ROUNDDOWN(HR74-EK74,0))","v":0},{"$f":"IF(HS74=\"NR\",\"NR\",ROUNDDOWN(HS74-EL74,0))","v":0},{"$f":"IF(HT74=\"NR\",\"NR\",ROUNDDOWN(HT74-EM74,0))","v":0},{"$f":"IF(HU74=\"NR\",\"NR\",ROUNDDOWN(HU74-EN74,0))","v":0},{"$f":"IF(HV74=\"NR\",\"NR\",ROUNDDOWN(HV74-EO74,0))","v":0},{"$f":"IF(HW74=\"NR\",\"NR\",ROUNDDOWN(HW74-EP74,0))","v":0},{"$f":"IF(HX74=\"NR\",\"NR\",ROUNDDOWN(HX74-EQ74,0))","v":0},{"$f":"IF(HY74=\"NR\",\"NR\",ROUNDDOWN(HY74-ER74,0))","v":0},{"$f":"IF(HZ74=\"NR\",\"NR\",ROUNDDOWN(HZ74-ES74,0))","v":0},{"$f":"IF(IA74=\"NR\",\"NR\",ROUNDDOWN(IA74-ET74,0))","v":0},{"$f":"IF(IB74=\"NR\",\"NR\",ROUNDDOWN(IB74-EU74,0))","v":0},{"$f":"IF(IC74=\"NR\",\"NR\",ROUNDDOWN(IC74-EV74,0))","v":0},{"$f":"IF(ID74=\"NR\",\"NR\",ROUNDDOWN(ID74-EW74,0))","v":0},{"$f":"IF(IE74=\"NR\",\"NR\",ROUNDDOWN(IE74-EX74,0))","v":0},{"$f":"IF(IF74=\"NR\",\"NR\",ROUNDDOWN(IF74-EY74,0))","v":0},{"$f":"IF(IG74=\"NR\",\"NR\",ROUNDDOWN(IG74-EZ74,0))","v":0},{"$f":"IF(IH74=\"NR\",\"NR\",ROUNDDOWN(IH74-FA74,0))","v":0},{"$f":"IF(II74=\"NR\",\"NR\",ROUNDDOWN(II74-FB74,0))","v":0},{"$f":"IF(IJ74=\"NR\",\"NR\",ROUNDDOWN(IJ74-FC74,0))","v":-814054},{"$f":"IF(IK74=\"NR\",\"NR\",ROUNDDOWN(IK74-FD74,0))","v":-44897},{"$f":"IF(IL74=\"NR\",\"NR\",ROUNDDOWN(IL74-FE74,0))","v":517052},{"$f":"IF(IM74=\"NR\",\"NR\",ROUNDDOWN(IM74-FF74,0))","v":0},{"$f":"IF(IN74=\"NR\",\"NR\",ROUNDDOWN(IN74-FG74,0))","v":90314},{"$f":"IF(IO74=\"NR\",\"NR\",ROUNDDOWN(IO74-FH74,0))","v":0},{"$f":"IF(IP74=\"NR\",\"NR\",ROUNDDOWN(IP74-FI74,0))","v":-2233753},{"$f":"IF(IQ74=\"NR\",\"NR\",ROUNDDOWN(IQ74-FJ74,0))","v":0},{"$f":"IF(IR74=\"NR\",\"NR\",ROUNDDOWN(IR74-FK74,0))","v":1126848},{"$f":"IF(IS74=\"NR\",\"NR\",ROUNDDOWN(IS74-FL74,0))","v":772695},{"$f":"IF(IT74=\"NR\",\"NR\",ROUNDDOWN(IT74-FM74,0))","v":225369},{"$f":"IF(IU74=\"NR\",\"NR\",ROUNDDOWN(IU74-FN74,0))","v":193173},{"$f":"IF(IV74=\"NR\",\"NR\",ROUNDDOWN(IV74-FO74,0))","v":128782},{"$f":"IF(IW74=\"NR\",\"NR\",ROUNDDOWN(IW74-FP74,0))","v":128782},{"$f":"IF(IX74=\"NR\",\"NR\",ROUNDDOWN(IX74-FQ74,0))","v":2233753},{"$f":"IF(IY74=\"NR\",\"NR\",ROUNDDOWN(IY74-FR74,0))","v":0},{"$f":"IF(IZ74=\"NR\",\"NR\",ROUNDDOWN(IZ74-FS74,0))","v":-1126848},{"$f":"IF(JA74=\"NR\",\"NR\",ROUNDDOWN(JA74-FT74,0))","v":-772695},{"$f":"IF(JB74=\"NR\",\"NR\",ROUNDDOWN(JB74-FU74,0))","v":-225369},{"$f":"IF(JC74=\"NR\",\"NR\",ROUNDDOWN(JC74-FV74,0))","v":-193173},{"$f":"IF(JD74=\"NR\",\"NR\",ROUNDDOWN(JD74-FW74,0))","v":-128782},{"$f":"IF(JE74=\"NR\",\"NR\",ROUNDDOWN(JE74-FX74,0))","v":-128782},{"$f":"IF(JF74=\"NR\",\"NR\",ROUNDDOWN(JF74-FY74,0))","v":0},{"$f":"IF(JG74=\"NR\",\"NR\",ROUNDDOWN(JG74-FZ74,0))","v":0},{"$f":"IF(JH74=\"NR\",\"NR\",ROUNDDOWN(JH74-GA74,0))","v":0},{"$f":"IF(JI74=\"NR\",\"NR\",ROUNDDOWN(JI74-GB74,0))","v":0},{"$f":"IF(JJ74=\"NR\",\"NR\",ROUNDDOWN(JJ74-GC74,0))","v":0},{"$f":"IF(JK74=\"NR\",\"NR\",ROUNDDOWN(JK74-GD74,0))","v":0},{"$f":"IF(JL74=\"NR\",\"NR\",ROUNDDOWN(JL74-GE74,0))","v":0},{"$f":"IF(JM74=\"NR\",\"NR\",ROUNDDOWN(JM74-GF74,0))","v":-90314},{"$f":"IF(JN74=\"NR\",\"NR\",ROUNDDOWN(JN74-GG74,0))","v":2233753},{"$f":"IF(JO74=\"NR\",\"NR\",ROUNDDOWN(JO74-GH74,0))","v":0},{"$f":"IF(JP74=\"NR\",\"NR\",ROUNDDOWN(JP74-GI74,0))","v":-1126848},{"$f":"IF(JQ74=\"NR\",\"NR\",ROUNDDOWN(JQ74-GJ74,0))","v":-772695},{"$f":"IF(JR74=\"NR\",\"NR\",ROUNDDOWN(JR74-GK74,0))","v":-225369},{"$f":"IF(JS74=\"NR\",\"NR\",ROUNDDOWN(JS74-GL74,0))","v":-193173},{"$f":"IF(JT74=\"NR\",\"NR\",ROUNDDOWN(JT74-GM74,0))","v":-128782},{"$f":"IF(JU74=\"NR\",\"NR\",ROUNDDOWN(JU74-GN74,0))","v":-38468},{"$f":"IF(JV74=\"NR\",\"NR\",ROUNDDOWN(JV74-GO74,0))","v":0},{"$f":"IF(JW74=\"NR\",\"NR\",ROUNDDOWN(JW74-GP74,0))","v":0},"NR","NR","NR",{"$f":"IF(KA74=\"NR\",\"NR\",ROUNDDOWN(KA74-GT74,0))","v":0},{"$f":"IF(KB74=\"NR\",\"NR\",ROUNDDOWN(KB74-GU74,0))","v":0},{"$f":"IF(KC74=\"NR\",\"NR\",ROUNDDOWN(KC74-GV74,0))","v":0}]
[null,"2020-04-24","2020-03-03","2020-03-31","2020-04-21","2020-04-24",31,4.6690000000000004E-3,"2016-12-01",1999995073.47,891530856.63,46310579.520000003,873062065.33000004,46847732.170000002,884855857.59000003,46310579.520000003,6240705.8399999999,1.6333000000000042E-2,0,3954744.58,4042318.54,0,2447685.9900000002,127588.94,3981522.69,18381217.34,947.86,0,0,0,0,8915308.5700000003,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,748544187.65000045,0,62556667.68999999,42896000.699999996,12511333.540000001,10724000.180000002,7149333.4500000011,7149333.4500000011,0,0,0,0,0,0,0,0,1,252431.02000000002,0,3785.95,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1338553464522625E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C75:DN75)","v":252431.02},0,0,3785.95,0,0,0,0,0,265223.62,0,265223.62,0,977083.96,0,109815.06,98982.7,34182.99,38407.760000000002,31677.21,39267.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1197279.1499999999,58532.36,1,0,0,0,15284019.26,0,1277302.44,875864.53,255460.49,218966.13,145977.42000000001,145977.41,733260168.38999999,0,61279365.25,42020136.170000002,12255873.050000001,10505034.050000001,7003356.0300000003,7003356.04,0,0,0,0,0,0,0,0,733260168.38999999,0,61279365.25,42020136.170000002,12255873.050000001,10505034.050000001,7003356.0300000003,7003356.04,0,0,true,false,false,0,0,0,252431.02000000002,0,0,3785.95,0,0,0,0,0,0,0,0,0,977083.96,0,109815.06,98982.7,34182.99,38407.760000000002,31677.21,39267.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,342652.14255438419,11333.637735344935,636603.11,0,0,0,15506705.439999999,0,1295912.57,888625.76,259182.51,222156.44,148104.29,148104.29,733037482.2100004,0,61260755.11999999,42007374.939999998,12252151.030000001,10501843.740000002,7001229.1600000011,7001229.1600000011,0,0,0,0,0,0,0,0,733037482.2100004,0,61260755.11999999,42007374.939999998,12252151.030000001,10501843.740000002,7001229.1600000011,7001229.1600000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW75=\"NR\",\"NR\",ROUNDDOWN(GW75-DP75,0))","v":0},{"$f":"IF(GX75=\"NR\",\"NR\",ROUNDDOWN(GX75-DQ75,0))","v":0},{"$f":"IF(GY75=\"NR\",\"NR\",ROUNDDOWN(GY75-DR75,0))","v":0},{"$f":"IF(GZ75=\"NR\",\"NR\",ROUNDDOWN(GZ75-DS75,0))","v":0},{"$f":"IF(HA75=\"NR\",\"NR\",ROUNDDOWN(HA75-DT75,0))","v":0},{"$f":"IF(HB75=\"NR\",\"NR\",ROUNDDOWN(HB75-DU75,0))","v":0},{"$f":"IF(HC75=\"NR\",\"NR\",ROUNDDOWN(HC75-DV75,0))","v":0},{"$f":"IF(HD75=\"NR\",\"NR\",ROUNDDOWN(HD75-DW75,0))","v":0},{"$f":"IF(HE75=\"NR\",\"NR\",ROUNDDOWN(HE75-DX75,0))","v":0},{"$f":"IF(HF75=\"NR\",\"NR\",ROUNDDOWN(HF75-DY75,0))","v":-265223},{"$f":"IF(HG75=\"NR\",\"NR\",ROUNDDOWN(HG75-DZ75,0))","v":0},{"$f":"IF(HH75=\"NR\",\"NR\",ROUNDDOWN(HH75-EA75,0))","v":-265223},{"$f":"IF(HI75=\"NR\",\"NR\",ROUNDDOWN(HI75-EB75,0))","v":0},{"$f":"IF(HJ75=\"NR\",\"NR\",ROUNDDOWN(HJ75-EC75,0))","v":0},{"$f":"IF(HK75=\"NR\",\"NR\",ROUNDDOWN(HK75-ED75,0))","v":0},{"$f":"IF(HL75=\"NR\",\"NR\",ROUNDDOWN(HL75-EE75,0))","v":0},{"$f":"IF(HM75=\"NR\",\"NR\",ROUNDDOWN(HM75-EF75,0))","v":0},{"$f":"IF(HN75=\"NR\",\"NR\",ROUNDDOWN(HN75-EG75,0))","v":0},{"$f":"IF(HO75=\"NR\",\"NR\",ROUNDDOWN(HO75-EH75,0))","v":0},{"$f":"IF(HP75=\"NR\",\"NR\",ROUNDDOWN(HP75-EI75,0))","v":0},{"$f":"IF(HQ75=\"NR\",\"NR\",ROUNDDOWN(HQ75-EJ75,0))","v":0},{"$f":"IF(HR75=\"NR\",\"NR\",ROUNDDOWN(HR75-EK75,0))","v":0},{"$f":"IF(HS75=\"NR\",\"NR\",ROUNDDOWN(HS75-EL75,0))","v":0},{"$f":"IF(HT75=\"NR\",\"NR\",ROUNDDOWN(HT75-EM75,0))","v":0},{"$f":"IF(HU75=\"NR\",\"NR\",ROUNDDOWN(HU75-EN75,0))","v":0},{"$f":"IF(HV75=\"NR\",\"NR\",ROUNDDOWN(HV75-EO75,0))","v":0},{"$f":"IF(HW75=\"NR\",\"NR\",ROUNDDOWN(HW75-EP75,0))","v":0},{"$f":"IF(HX75=\"NR\",\"NR\",ROUNDDOWN(HX75-EQ75,0))","v":0},{"$f":"IF(HY75=\"NR\",\"NR\",ROUNDDOWN(HY75-ER75,0))","v":0},{"$f":"IF(HZ75=\"NR\",\"NR\",ROUNDDOWN(HZ75-ES75,0))","v":0},{"$f":"IF(IA75=\"NR\",\"NR\",ROUNDDOWN(IA75-ET75,0))","v":0},{"$f":"IF(IB75=\"NR\",\"NR\",ROUNDDOWN(IB75-EU75,0))","v":0},{"$f":"IF(IC75=\"NR\",\"NR\",ROUNDDOWN(IC75-EV75,0))","v":0},{"$f":"IF(ID75=\"NR\",\"NR\",ROUNDDOWN(ID75-EW75,0))","v":0},{"$f":"IF(IE75=\"NR\",\"NR\",ROUNDDOWN(IE75-EX75,0))","v":0},{"$f":"IF(IF75=\"NR\",\"NR\",ROUNDDOWN(IF75-EY75,0))","v":0},{"$f":"IF(IG75=\"NR\",\"NR\",ROUNDDOWN(IG75-EZ75,0))","v":0},{"$f":"IF(IH75=\"NR\",\"NR\",ROUNDDOWN(IH75-FA75,0))","v":0},{"$f":"IF(II75=\"NR\",\"NR\",ROUNDDOWN(II75-FB75,0))","v":0},{"$f":"IF(IJ75=\"NR\",\"NR\",ROUNDDOWN(IJ75-FC75,0))","v":-854627},{"$f":"IF(IK75=\"NR\",\"NR\",ROUNDDOWN(IK75-FD75,0))","v":-47198},{"$f":"IF(IL75=\"NR\",\"NR\",ROUNDDOWN(IL75-FE75,0))","v":636602},{"$f":"IF(IM75=\"NR\",\"NR\",ROUNDDOWN(IM75-FF75,0))","v":0},{"$f":"IF(IN75=\"NR\",\"NR\",ROUNDDOWN(IN75-FG75,0))","v":0},{"$f":"IF(IO75=\"NR\",\"NR\",ROUNDDOWN(IO75-FH75,0))","v":0},{"$f":"IF(IP75=\"NR\",\"NR\",ROUNDDOWN(IP75-FI75,0))","v":222686},{"$f":"IF(IQ75=\"NR\",\"NR\",ROUNDDOWN(IQ75-FJ75,0))","v":0},{"$f":"IF(IR75=\"NR\",\"NR\",ROUNDDOWN(IR75-FK75,0))","v":18610},{"$f":"IF(IS75=\"NR\",\"NR\",ROUNDDOWN(IS75-FL75,0))","v":12761},{"$f":"IF(IT75=\"NR\",\"NR\",ROUNDDOWN(IT75-FM75,0))","v":3722},{"$f":"IF(IU75=\"NR\",\"NR\",ROUNDDOWN(IU75-FN75,0))","v":3190},{"$f":"IF(IV75=\"NR\",\"NR\",ROUNDDOWN(IV75-FO75,0))","v":2126},{"$f":"IF(IW75=\"NR\",\"NR\",ROUNDDOWN(IW75-FP75,0))","v":2126},{"$f":"IF(IX75=\"NR\",\"NR\",ROUNDDOWN(IX75-FQ75,0))","v":-222686},{"$f":"IF(IY75=\"NR\",\"NR\",ROUNDDOWN(IY75-FR75,0))","v":0},{"$f":"IF(IZ75=\"NR\",\"NR\",ROUNDDOWN(IZ75-FS75,0))","v":-18610},{"$f":"IF(JA75=\"NR\",\"NR\",ROUNDDOWN(JA75-FT75,0))","v":-12761},{"$f":"IF(JB75=\"NR\",\"NR\",ROUNDDOWN(JB75-FU75,0))","v":-3722},{"$f":"IF(JC75=\"NR\",\"NR\",ROUNDDOWN(JC75-FV75,0))","v":-3190},{"$f":"IF(JD75=\"NR\",\"NR\",ROUNDDOWN(JD75-FW75,0))","v":-2126},{"$f":"IF(JE75=\"NR\",\"NR\",ROUNDDOWN(JE75-FX75,0))","v":-2126},{"$f":"IF(JF75=\"NR\",\"NR\",ROUNDDOWN(JF75-FY75,0))","v":0},{"$f":"IF(JG75=\"NR\",\"NR\",ROUNDDOWN(JG75-FZ75,0))","v":0},{"$f":"IF(JH75=\"NR\",\"NR\",ROUNDDOWN(JH75-GA75,0))","v":0},{"$f":"IF(JI75=\"NR\",\"NR\",ROUNDDOWN(JI75-GB75,0))","v":0},{"$f":"IF(JJ75=\"NR\",\"NR\",ROUNDDOWN(JJ75-GC75,0))","v":0},{"$f":"IF(JK75=\"NR\",\"NR\",ROUNDDOWN(JK75-GD75,0))","v":0},{"$f":"IF(JL75=\"NR\",\"NR\",ROUNDDOWN(JL75-GE75,0))","v":0},{"$f":"IF(JM75=\"NR\",\"NR\",ROUNDDOWN(JM75-GF75,0))","v":0},{"$f":"IF(JN75=\"NR\",\"NR\",ROUNDDOWN(JN75-GG75,0))","v":-222686},{"$f":"IF(JO75=\"NR\",\"NR\",ROUNDDOWN(JO75-GH75,0))","v":0},{"$f":"IF(JP75=\"NR\",\"NR\",ROUNDDOWN(JP75-GI75,0))","v":-18610},{"$f":"IF(JQ75=\"NR\",\"NR\",ROUNDDOWN(JQ75-GJ75,0))","v":-12761},{"$f":"IF(JR75=\"NR\",\"NR\",ROUNDDOWN(JR75-GK75,0))","v":-3722},{"$f":"IF(JS75=\"NR\",\"NR\",ROUNDDOWN(JS75-GL75,0))","v":-3190},{"$f":"IF(JT75=\"NR\",\"NR\",ROUNDDOWN(JT75-GM75,0))","v":-2126},{"$f":"IF(JU75=\"NR\",\"NR\",ROUNDDOWN(JU75-GN75,0))","v":-2126},{"$f":"IF(JV75=\"NR\",\"NR\",ROUNDDOWN(JV75-GO75,0))","v":0},{"$f":"IF(JW75=\"NR\",\"NR\",ROUNDDOWN(JW75-GP75,0))","v":0},"NR","NR","NR",{"$f":"IF(KA75=\"NR\",\"NR\",ROUNDDOWN(KA75-GT75,0))","v":0},{"$f":"IF(KB75=\"NR\",\"NR\",ROUNDDOWN(KB75-GU75,0))","v":0},{"$f":"IF(KC75=\"NR\",\"NR\",ROUNDDOWN(KC75-GV75,0))","v":0}]
[null,"2020-05-25","2020-04-01","2020-04-30","2020-05-20","2020-05-25",31,1.1000000000000001E-3,"2016-12-01",1999995073.47,873062065.33000004,46847732.170000002,833923935.01999998,50102511.810000002,866821359.49000001,46520039.479999997,6468198.0699999994,1.7321999999999949E-2,0,3481663.53,22683259.170000002,0,2465423.6,164464.13,3709494.42,19936534.670000002,9.41,0,0,0,0,8730620.6500000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,733037482.2100004,0,61260755.11999999,42007374.939999998,12252151.030000001,10501843.740000002,7001229.1600000011,7001229.1600000011,0,0,0,0,0,0,0,0,1,247353.40000000002,0,3707.52,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.0960106013590159E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C76:DN76)","v":247353.4},0,0,3707.52,0,0,0,0,0,258466.72,0,258466.72,0,734644.14,0,88970.76,84198.89,29760.98,34428.78,28898.77,36331.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1490871.64,109196.4,1,0,0,0,32644014.48,0,2728096.48,1870694.73,545619.30000000005,467673.68,311782.46000000002,311782.46000000002,700393467.73000002,0,58532658.640000001,40136680.210000001,11706531.73,10034170.060000001,6689446.7000000002,6689446.7000000002,0,0,0,0,0,0,0,0,700393467.73000002,0,58532658.640000001,40136680.210000001,11706531.73,10034170.060000001,6689446.7000000002,6689446.7000000002,0,0,true,false,false,0,0,0,247353.40000000002,0,0,3707.52,0,0,0,0,0,0,0,0,0,734644.14,0,88970.76,84198.89,29760.98,34428.78,28898.77,36331.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,654838.48233703803,61784.191138064867,624979.65,0,0,0,32861027.460000001,0,2746232.5,1883130.86,549246.5,470782.71,313855.14,313855.14,700176454.75000036,0,58514522.61999999,40124244.079999998,11702904.530000001,10031061.030000001,6687374.0200000014,6687374.0200000014,0,0,0,0,0,0,0,0,700176454.75000036,0,58514522.61999999,40124244.079999998,11702904.530000001,10031061.030000001,6687374.0200000014,6687374.0200000014,0,0,true,false,false,0,0,0,{"$f":"IF(GW76=\"NR\",\"NR\",ROUNDDOWN(GW76-DP76,0))","v":0},{"$f":"IF(GX76=\"NR\",\"NR\",ROUNDDOWN(GX76-DQ76,0))","v":0},{"$f":"IF(GY76=\"NR\",\"NR\",ROUNDDOWN(GY76-DR76,0))","v":0},{"$f":"IF(GZ76=\"NR\",\"NR\",ROUNDDOWN(GZ76-DS76,0))","v":0},{"$f":"IF(HA76=\"NR\",\"NR\",ROUNDDOWN(HA76-DT76,0))","v":0},{"$f":"IF(HB76=\"NR\",\"NR\",ROUNDDOWN(HB76-DU76,0))","v":0},{"$f":"IF(HC76=\"NR\",\"NR\",ROUNDDOWN(HC76-DV76,0))","v":0},{"$f":"IF(HD76=\"NR\",\"NR\",ROUNDDOWN(HD76-DW76,0))","v":0},{"$f":"IF(HE76=\"NR\",\"NR\",ROUNDDOWN(HE76-DX76,0))","v":0},{"$f":"IF(HF76=\"NR\",\"NR\",ROUNDDOWN(HF76-DY76,0))","v":-258466},{"$f":"IF(HG76=\"NR\",\"NR\",ROUNDDOWN(HG76-DZ76,0))","v":0},{"$f":"IF(HH76=\"NR\",\"NR\",ROUNDDOWN(HH76-EA76,0))","v":-258466},{"$f":"IF(HI76=\"NR\",\"NR\",ROUNDDOWN(HI76-EB76,0))","v":0},{"$f":"IF(HJ76=\"NR\",\"NR\",ROUNDDOWN(HJ76-EC76,0))","v":0},{"$f":"IF(HK76=\"NR\",\"NR\",ROUNDDOWN(HK76-ED76,0))","v":0},{"$f":"IF(HL76=\"NR\",\"NR\",ROUNDDOWN(HL76-EE76,0))","v":0},{"$f":"IF(HM76=\"NR\",\"NR\",ROUNDDOWN(HM76-EF76,0))","v":0},{"$f":"IF(HN76=\"NR\",\"NR\",ROUNDDOWN(HN76-EG76,0))","v":0},{"$f":"IF(HO76=\"NR\",\"NR\",ROUNDDOWN(HO76-EH76,0))","v":0},{"$f":"IF(HP76=\"NR\",\"NR\",ROUNDDOWN(HP76-EI76,0))","v":0},{"$f":"IF(HQ76=\"NR\",\"NR\",ROUNDDOWN(HQ76-EJ76,0))","v":0},{"$f":"IF(HR76=\"NR\",\"NR\",ROUNDDOWN(HR76-EK76,0))","v":0},{"$f":"IF(HS76=\"NR\",\"NR\",ROUNDDOWN(HS76-EL76,0))","v":0},{"$f":"IF(HT76=\"NR\",\"NR\",ROUNDDOWN(HT76-EM76,0))","v":0},{"$f":"IF(HU76=\"NR\",\"NR\",ROUNDDOWN(HU76-EN76,0))","v":0},{"$f":"IF(HV76=\"NR\",\"NR\",ROUNDDOWN(HV76-EO76,0))","v":0},{"$f":"IF(HW76=\"NR\",\"NR\",ROUNDDOWN(HW76-EP76,0))","v":0},{"$f":"IF(HX76=\"NR\",\"NR\",ROUNDDOWN(HX76-EQ76,0))","v":0},{"$f":"IF(HY76=\"NR\",\"NR\",ROUNDDOWN(HY76-ER76,0))","v":0},{"$f":"IF(HZ76=\"NR\",\"NR\",ROUNDDOWN(HZ76-ES76,0))","v":0},{"$f":"IF(IA76=\"NR\",\"NR\",ROUNDDOWN(IA76-ET76,0))","v":0},{"$f":"IF(IB76=\"NR\",\"NR\",ROUNDDOWN(IB76-EU76,0))","v":0},{"$f":"IF(IC76=\"NR\",\"NR\",ROUNDDOWN(IC76-EV76,0))","v":0},{"$f":"IF(ID76=\"NR\",\"NR\",ROUNDDOWN(ID76-EW76,0))","v":0},{"$f":"IF(IE76=\"NR\",\"NR\",ROUNDDOWN(IE76-EX76,0))","v":0},{"$f":"IF(IF76=\"NR\",\"NR\",ROUNDDOWN(IF76-EY76,0))","v":0},{"$f":"IF(IG76=\"NR\",\"NR\",ROUNDDOWN(IG76-EZ76,0))","v":0},{"$f":"IF(IH76=\"NR\",\"NR\",ROUNDDOWN(IH76-FA76,0))","v":0},{"$f":"IF(II76=\"NR\",\"NR\",ROUNDDOWN(II76-FB76,0))","v":0},{"$f":"IF(IJ76=\"NR\",\"NR\",ROUNDDOWN(IJ76-FC76,0))","v":-836033},{"$f":"IF(IK76=\"NR\",\"NR\",ROUNDDOWN(IK76-FD76,0))","v":-47412},{"$f":"IF(IL76=\"NR\",\"NR\",ROUNDDOWN(IL76-FE76,0))","v":624978},{"$f":"IF(IM76=\"NR\",\"NR\",ROUNDDOWN(IM76-FF76,0))","v":0},{"$f":"IF(IN76=\"NR\",\"NR\",ROUNDDOWN(IN76-FG76,0))","v":0},{"$f":"IF(IO76=\"NR\",\"NR\",ROUNDDOWN(IO76-FH76,0))","v":0},{"$f":"IF(IP76=\"NR\",\"NR\",ROUNDDOWN(IP76-FI76,0))","v":217012},{"$f":"IF(IQ76=\"NR\",\"NR\",ROUNDDOWN(IQ76-FJ76,0))","v":0},{"$f":"IF(IR76=\"NR\",\"NR\",ROUNDDOWN(IR76-FK76,0))","v":18136},{"$f":"IF(IS76=\"NR\",\"NR\",ROUNDDOWN(IS76-FL76,0))","v":12436},{"$f":"IF(IT76=\"NR\",\"NR\",ROUNDDOWN(IT76-FM76,0))","v":3627},{"$f":"IF(IU76=\"NR\",\"NR\",ROUNDDOWN(IU76-FN76,0))","v":3109},{"$f":"IF(IV76=\"NR\",\"NR\",ROUNDDOWN(IV76-FO76,0))","v":2072},{"$f":"IF(IW76=\"NR\",\"NR\",ROUNDDOWN(IW76-FP76,0))","v":2072},{"$f":"IF(IX76=\"NR\",\"NR\",ROUNDDOWN(IX76-FQ76,0))","v":-217012},{"$f":"IF(IY76=\"NR\",\"NR\",ROUNDDOWN(IY76-FR76,0))","v":0},{"$f":"IF(IZ76=\"NR\",\"NR\",ROUNDDOWN(IZ76-FS76,0))","v":-18136},{"$f":"IF(JA76=\"NR\",\"NR\",ROUNDDOWN(JA76-FT76,0))","v":-12436},{"$f":"IF(JB76=\"NR\",\"NR\",ROUNDDOWN(JB76-FU76,0))","v":-3627},{"$f":"IF(JC76=\"NR\",\"NR\",ROUNDDOWN(JC76-FV76,0))","v":-3109},{"$f":"IF(JD76=\"NR\",\"NR\",ROUNDDOWN(JD76-FW76,0))","v":-2072},{"$f":"IF(JE76=\"NR\",\"NR\",ROUNDDOWN(JE76-FX76,0))","v":-2072},{"$f":"IF(JF76=\"NR\",\"NR\",ROUNDDOWN(JF76-FY76,0))","v":0},{"$f":"IF(JG76=\"NR\",\"NR\",ROUNDDOWN(JG76-FZ76,0))","v":0},{"$f":"IF(JH76=\"NR\",\"NR\",ROUNDDOWN(JH76-GA76,0))","v":0},{"$f":"IF(JI76=\"NR\",\"NR\",ROUNDDOWN(JI76-GB76,0))","v":0},{"$f":"IF(JJ76=\"NR\",\"NR\",ROUNDDOWN(JJ76-GC76,0))","v":0},{"$f":"IF(JK76=\"NR\",\"NR\",ROUNDDOWN(JK76-GD76,0))","v":0},{"$f":"IF(JL76=\"NR\",\"NR\",ROUNDDOWN(JL76-GE76,0))","v":0},{"$f":"IF(JM76=\"NR\",\"NR\",ROUNDDOWN(JM76-GF76,0))","v":0},{"$f":"IF(JN76=\"NR\",\"NR\",ROUNDDOWN(JN76-GG76,0))","v":-217012},{"$f":"IF(JO76=\"NR\",\"NR\",ROUNDDOWN(JO76-GH76,0))","v":0},{"$f":"IF(JP76=\"NR\",\"NR\",ROUNDDOWN(JP76-GI76,0))","v":-18136},{"$f":"IF(JQ76=\"NR\",\"NR\",ROUNDDOWN(JQ76-GJ76,0))","v":-12436},{"$f":"IF(JR76=\"NR\",\"NR\",ROUNDDOWN(JR76-GK76,0))","v":-3627},{"$f":"IF(JS76=\"NR\",\"NR\",ROUNDDOWN(JS76-GL76,0))","v":-3109},{"$f":"IF(JT76=\"NR\",\"NR\",ROUNDDOWN(JT76-GM76,0))","v":-2072},{"$f":"IF(JU76=\"NR\",\"NR\",ROUNDDOWN(JU76-GN76,0))","v":-2072},{"$f":"IF(JV76=\"NR\",\"NR\",ROUNDDOWN(JV76-GO76,0))","v":0},{"$f":"IF(JW76=\"NR\",\"NR\",ROUNDDOWN(JW76-GP76,0))","v":0},"NR","NR","NR",{"$f":"IF(KA76=\"NR\",\"NR\",ROUNDDOWN(KA76-GT76,0))","v":0},{"$f":"IF(KB76=\"NR\",\"NR\",ROUNDDOWN(KB76-GU76,0))","v":0},{"$f":"IF(KC76=\"NR\",\"NR\",ROUNDDOWN(KC76-GV76,0))","v":0}]
[null,"2020-06-24","2020-05-01","2020-06-01","2020-06-19","2020-06-24",30,9.0899999999999998E-4,"2016-12-01",1999995073.47,833923935.01999998,50102511.810000002,809596153.61000001,56586665.509999998,827455736.94999993,50102511.810000002,7154401.4299999997,1.948799999999995E-2,0,3672853.41,12578174.380000001,0,2321791.9700000002,188358.95,3572268.58,15422460.439999999,1278.5899999999999,0,0,0,0,8339239.3499999996,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,700176454.75000036,0,58514522.61999999,40124244.079999998,11702904.530000001,10031061.030000001,6687374.0200000014,6687374.0200000014,0,0,0,0,0,0,0,0,1,228658.94,0,3427.08,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1533218242036236E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C77:DN77)","v":228658.94},0,0,3427.08,0,0,0,0,0,238143.49,0,238143.49,0,668083.43999999994,0,81322.36,77200.14,27326.12,31667.1,26607.87,33478.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1440258.73,131541.76000000001,1,0,0,0,20226062.07,0,1690314.43,1159072.75,338062.89,289768.19,193178.79,193178.8,679950392.67999995,0,56824208.189999998,38965171.329999998,11364841.640000001,9741292.8399999999,6494195.2300000004,6494195.2199999997,0,0,0,0,0,0,0,0,679950392.67999995,0,56824208.189999998,38965171.329999998,11364841.640000001,9741292.8399999999,6494195.2300000004,6494195.2199999997,0,0,true,false,false,0,0,0,228658.94,0,0,3427.08,0,0,0,0,0,0,0,0,0,668083.43999999994,0,81322.36,77200.14,27326.12,31667.1,26607.87,33478.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,673554.1647730472,82125.578904194423,577978.26,0.01,0,0,20426011.32,0,1707024.41,1170531.03,341404.88,292632.76,195088.5,195088.5,679750443.43000031,0,56807498.209999993,38953713.049999997,11361499.65,9738428.2700000014,6492285.5200000014,6492285.5200000014,0,0,0,0,0,0,0,0,679750443.43000031,0,56807498.209999993,38953713.049999997,11361499.65,9738428.2700000014,6492285.5200000014,6492285.5200000014,0,0,true,false,false,0,0,0,{"$f":"IF(GW77=\"NR\",\"NR\",ROUNDDOWN(GW77-DP77,0))","v":0},{"$f":"IF(GX77=\"NR\",\"NR\",ROUNDDOWN(GX77-DQ77,0))","v":0},{"$f":"IF(GY77=\"NR\",\"NR\",ROUNDDOWN(GY77-DR77,0))","v":0},{"$f":"IF(GZ77=\"NR\",\"NR\",ROUNDDOWN(GZ77-DS77,0))","v":0},{"$f":"IF(HA77=\"NR\",\"NR\",ROUNDDOWN(HA77-DT77,0))","v":0},{"$f":"IF(HB77=\"NR\",\"NR\",ROUNDDOWN(HB77-DU77,0))","v":0},{"$f":"IF(HC77=\"NR\",\"NR\",ROUNDDOWN(HC77-DV77,0))","v":0},{"$f":"IF(HD77=\"NR\",\"NR\",ROUNDDOWN(HD77-DW77,0))","v":0},{"$f":"IF(HE77=\"NR\",\"NR\",ROUNDDOWN(HE77-DX77,0))","v":0},{"$f":"IF(HF77=\"NR\",\"NR\",ROUNDDOWN(HF77-DY77,0))","v":-238143},{"$f":"IF(HG77=\"NR\",\"NR\",ROUNDDOWN(HG77-DZ77,0))","v":0},{"$f":"IF(HH77=\"NR\",\"NR\",ROUNDDOWN(HH77-EA77,0))","v":-238143},{"$f":"IF(HI77=\"NR\",\"NR\",ROUNDDOWN(HI77-EB77,0))","v":0},{"$f":"IF(HJ77=\"NR\",\"NR\",ROUNDDOWN(HJ77-EC77,0))","v":0},{"$f":"IF(HK77=\"NR\",\"NR\",ROUNDDOWN(HK77-ED77,0))","v":0},{"$f":"IF(HL77=\"NR\",\"NR\",ROUNDDOWN(HL77-EE77,0))","v":0},{"$f":"IF(HM77=\"NR\",\"NR\",ROUNDDOWN(HM77-EF77,0))","v":0},{"$f":"IF(HN77=\"NR\",\"NR\",ROUNDDOWN(HN77-EG77,0))","v":0},{"$f":"IF(HO77=\"NR\",\"NR\",ROUNDDOWN(HO77-EH77,0))","v":0},{"$f":"IF(HP77=\"NR\",\"NR\",ROUNDDOWN(HP77-EI77,0))","v":0},{"$f":"IF(HQ77=\"NR\",\"NR\",ROUNDDOWN(HQ77-EJ77,0))","v":0},{"$f":"IF(HR77=\"NR\",\"NR\",ROUNDDOWN(HR77-EK77,0))","v":0},{"$f":"IF(HS77=\"NR\",\"NR\",ROUNDDOWN(HS77-EL77,0))","v":0},{"$f":"IF(HT77=\"NR\",\"NR\",ROUNDDOWN(HT77-EM77,0))","v":0},{"$f":"IF(HU77=\"NR\",\"NR\",ROUNDDOWN(HU77-EN77,0))","v":0},{"$f":"IF(HV77=\"NR\",\"NR\",ROUNDDOWN(HV77-EO77,0))","v":0},{"$f":"IF(HW77=\"NR\",\"NR\",ROUNDDOWN(HW77-EP77,0))","v":0},{"$f":"IF(HX77=\"NR\",\"NR\",ROUNDDOWN(HX77-EQ77,0))","v":0},{"$f":"IF(HY77=\"NR\",\"NR\",ROUNDDOWN(HY77-ER77,0))","v":0},{"$f":"IF(HZ77=\"NR\",\"NR\",ROUNDDOWN(HZ77-ES77,0))","v":0},{"$f":"IF(IA77=\"NR\",\"NR\",ROUNDDOWN(IA77-ET77,0))","v":0},{"$f":"IF(IB77=\"NR\",\"NR\",ROUNDDOWN(IB77-EU77,0))","v":0},{"$f":"IF(IC77=\"NR\",\"NR\",ROUNDDOWN(IC77-EV77,0))","v":0},{"$f":"IF(ID77=\"NR\",\"NR\",ROUNDDOWN(ID77-EW77,0))","v":0},{"$f":"IF(IE77=\"NR\",\"NR\",ROUNDDOWN(IE77-EX77,0))","v":0},{"$f":"IF(IF77=\"NR\",\"NR\",ROUNDDOWN(IF77-EY77,0))","v":0},{"$f":"IF(IG77=\"NR\",\"NR\",ROUNDDOWN(IG77-EZ77,0))","v":0},{"$f":"IF(IH77=\"NR\",\"NR\",ROUNDDOWN(IH77-FA77,0))","v":0},{"$f":"IF(II77=\"NR\",\"NR\",ROUNDDOWN(II77-FB77,0))","v":0},{"$f":"IF(IJ77=\"NR\",\"NR\",ROUNDDOWN(IJ77-FC77,0))","v":-766704},{"$f":"IF(IK77=\"NR\",\"NR\",ROUNDDOWN(IK77-FD77,0))","v":-49416},{"$f":"IF(IL77=\"NR\",\"NR\",ROUNDDOWN(IL77-FE77,0))","v":577977},{"$f":"IF(IM77=\"NR\",\"NR\",ROUNDDOWN(IM77-FF77,0))","v":0},{"$f":"IF(IN77=\"NR\",\"NR\",ROUNDDOWN(IN77-FG77,0))","v":0},{"$f":"IF(IO77=\"NR\",\"NR\",ROUNDDOWN(IO77-FH77,0))","v":0},{"$f":"IF(IP77=\"NR\",\"NR\",ROUNDDOWN(IP77-FI77,0))","v":199949},{"$f":"IF(IQ77=\"NR\",\"NR\",ROUNDDOWN(IQ77-FJ77,0))","v":0},{"$f":"IF(IR77=\"NR\",\"NR\",ROUNDDOWN(IR77-FK77,0))","v":16709},{"$f":"IF(IS77=\"NR\",\"NR\",ROUNDDOWN(IS77-FL77,0))","v":11458},{"$f":"IF(IT77=\"NR\",\"NR\",ROUNDDOWN(IT77-FM77,0))","v":3341},{"$f":"IF(IU77=\"NR\",\"NR\",ROUNDDOWN(IU77-FN77,0))","v":2864},{"$f":"IF(IV77=\"NR\",\"NR\",ROUNDDOWN(IV77-FO77,0))","v":1909},{"$f":"IF(IW77=\"NR\",\"NR\",ROUNDDOWN(IW77-FP77,0))","v":1909},{"$f":"IF(IX77=\"NR\",\"NR\",ROUNDDOWN(IX77-FQ77,0))","v":-199949},{"$f":"IF(IY77=\"NR\",\"NR\",ROUNDDOWN(IY77-FR77,0))","v":0},{"$f":"IF(IZ77=\"NR\",\"NR\",ROUNDDOWN(IZ77-FS77,0))","v":-16709},{"$f":"IF(JA77=\"NR\",\"NR\",ROUNDDOWN(JA77-FT77,0))","v":-11458},{"$f":"IF(JB77=\"NR\",\"NR\",ROUNDDOWN(JB77-FU77,0))","v":-3341},{"$f":"IF(JC77=\"NR\",\"NR\",ROUNDDOWN(JC77-FV77,0))","v":-2864},{"$f":"IF(JD77=\"NR\",\"NR\",ROUNDDOWN(JD77-FW77,0))","v":-1909},{"$f":"IF(JE77=\"NR\",\"NR\",ROUNDDOWN(JE77-FX77,0))","v":-1909},{"$f":"IF(JF77=\"NR\",\"NR\",ROUNDDOWN(JF77-FY77,0))","v":0},{"$f":"IF(JG77=\"NR\",\"NR\",ROUNDDOWN(JG77-FZ77,0))","v":0},{"$f":"IF(JH77=\"NR\",\"NR\",ROUNDDOWN(JH77-GA77,0))","v":0},{"$f":"IF(JI77=\"NR\",\"NR\",ROUNDDOWN(JI77-GB77,0))","v":0},{"$f":"IF(JJ77=\"NR\",\"NR\",ROUNDDOWN(JJ77-GC77,0))","v":0},{"$f":"IF(JK77=\"NR\",\"NR\",ROUNDDOWN(JK77-GD77,0))","v":0},{"$f":"IF(JL77=\"NR\",\"NR\",ROUNDDOWN(JL77-GE77,0))","v":0},{"$f":"IF(JM77=\"NR\",\"NR\",ROUNDDOWN(JM77-GF77,0))","v":0},{"$f":"IF(JN77=\"NR\",\"NR\",ROUNDDOWN(JN77-GG77,0))","v":-199949},{"$f":"IF(JO77=\"NR\",\"NR\",ROUNDDOWN(JO77-GH77,0))","v":0},{"$f":"IF(JP77=\"NR\",\"NR\",ROUNDDOWN(JP77-GI77,0))","v":-16709},{"$f":"IF(JQ77=\"NR\",\"NR\",ROUNDDOWN(JQ77-GJ77,0))","v":-11458},{"$f":"IF(JR77=\"NR\",\"NR\",ROUNDDOWN(JR77-GK77,0))","v":-3341},{"$f":"IF(JS77=\"NR\",\"NR\",ROUNDDOWN(JS77-GL77,0))","v":-2864},{"$f":"IF(JT77=\"NR\",\"NR\",ROUNDDOWN(JT77-GM77,0))","v":-1909},{"$f":"IF(JU77=\"NR\",\"NR\",ROUNDDOWN(JU77-GN77,0))","v":-1909},{"$f":"IF(JV77=\"NR\",\"NR\",ROUNDDOWN(JV77-GO77,0))","v":0},{"$f":"IF(JW77=\"NR\",\"NR\",ROUNDDOWN(JW77-GP77,0))","v":0},"NR","NR","NR",{"$f":"IF(KA77=\"NR\",\"NR\",ROUNDDOWN(KA77-GT77,0))","v":0},{"$f":"IF(KB77=\"NR\",\"NR\",ROUNDDOWN(KB77-GU77,0))","v":0},{"$f":"IF(KC77=\"NR\",\"NR\",ROUNDDOWN(KC77-GV77,0))","v":0}]
[null,"2020-07-24","2020-06-02","2020-06-30","2020-07-21","2020-07-24",30,8.9999999999999998E-4,"2016-12-01",1999995073.47,809596153.61000001,56586665.509999998,794854945.79999995,58065933.490000002,802441752.18000007,56586665.509999998,7254835.5600000005,1.4780000000000015E-2,0,3002970.74,2232134.19,0,2161733.35,159686.71,3593163.04,15512044.360000001,877.87,0,0,0,0,8095961.54,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,679750443.43000031,0,56807498.209999993,38953713.049999997,11361499.65,9738428.2700000014,6492285.5200000014,6492285.5200000014,0,0,0,0,0,0,0,0,1,225295.21000000002,0,3327.11,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1527367942058822E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C78:DN78)","v":225295.21},0,0,3327.11,0,0,0,0,0,235853.38,0,235853.38,0,648090.82999999996,0,78907.95,74919.199999999997,26520.54,30736.080000000002,25826.85,32497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1316471.32,95558.22,1,0,0,0,12178937.689999999,0,1017807.33,697925.02,203561.47,174481.26,116320.84,116320.82,667571505.74000001,0,55789690.880000003,38255788.030000001,11157938.18,9563947.0099999998,6375964.6799999997,6375964.7000000002,0,0,0,0,0,0,0,0,667571505.74000001,0,55789690.880000003,38255788.030000001,11157938.18,9563947.0099999998,6375964.6799999997,6375964.7000000002,0,0,true,false,false,0,0,0,225295.21000000002,0,0,3327.11,0,0,0,0,0,0,0,0,0,648090.82999999996,0,78907.95,74919.199999999997,26520.54,30736.080000000002,25826.85,32497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,580833.44311549212,39746.71260344288,555597.01,0.01,0,0,12376964.119999999,0,1034356.61,709273.11,206871.32,177318.28,118212.18,118212.18,667373479.3100003,0,55773141.599999994,38244439.939999998,11154628.33,9561109.9900000021,6374073.3400000017,6374073.3400000017,0,0,0,0,0,0,0,0,667373479.3100003,0,55773141.599999994,38244439.939999998,11154628.33,9561109.9900000021,6374073.3400000017,6374073.3400000017,0,0,true,false,false,0,0,0,{"$f":"IF(GW78=\"NR\",\"NR\",ROUNDDOWN(GW78-DP78,0))","v":0},{"$f":"IF(GX78=\"NR\",\"NR\",ROUNDDOWN(GX78-DQ78,0))","v":0},{"$f":"IF(GY78=\"NR\",\"NR\",ROUNDDOWN(GY78-DR78,0))","v":0},{"$f":"IF(GZ78=\"NR\",\"NR\",ROUNDDOWN(GZ78-DS78,0))","v":0},{"$f":"IF(HA78=\"NR\",\"NR\",ROUNDDOWN(HA78-DT78,0))","v":0},{"$f":"IF(HB78=\"NR\",\"NR\",ROUNDDOWN(HB78-DU78,0))","v":0},{"$f":"IF(HC78=\"NR\",\"NR\",ROUNDDOWN(HC78-DV78,0))","v":0},{"$f":"IF(HD78=\"NR\",\"NR\",ROUNDDOWN(HD78-DW78,0))","v":0},{"$f":"IF(HE78=\"NR\",\"NR\",ROUNDDOWN(HE78-DX78,0))","v":0},{"$f":"IF(HF78=\"NR\",\"NR\",ROUNDDOWN(HF78-DY78,0))","v":-235853},{"$f":"IF(HG78=\"NR\",\"NR\",ROUNDDOWN(HG78-DZ78,0))","v":0},{"$f":"IF(HH78=\"NR\",\"NR\",ROUNDDOWN(HH78-EA78,0))","v":-235853},{"$f":"IF(HI78=\"NR\",\"NR\",ROUNDDOWN(HI78-EB78,0))","v":0},{"$f":"IF(HJ78=\"NR\",\"NR\",ROUNDDOWN(HJ78-EC78,0))","v":0},{"$f":"IF(HK78=\"NR\",\"NR\",ROUNDDOWN(HK78-ED78,0))","v":0},{"$f":"IF(HL78=\"NR\",\"NR\",ROUNDDOWN(HL78-EE78,0))","v":0},{"$f":"IF(HM78=\"NR\",\"NR\",ROUNDDOWN(HM78-EF78,0))","v":0},{"$f":"IF(HN78=\"NR\",\"NR\",ROUNDDOWN(HN78-EG78,0))","v":0},{"$f":"IF(HO78=\"NR\",\"NR\",ROUNDDOWN(HO78-EH78,0))","v":0},{"$f":"IF(HP78=\"NR\",\"NR\",ROUNDDOWN(HP78-EI78,0))","v":0},{"$f":"IF(HQ78=\"NR\",\"NR\",ROUNDDOWN(HQ78-EJ78,0))","v":0},{"$f":"IF(HR78=\"NR\",\"NR\",ROUNDDOWN(HR78-EK78,0))","v":0},{"$f":"IF(HS78=\"NR\",\"NR\",ROUNDDOWN(HS78-EL78,0))","v":0},{"$f":"IF(HT78=\"NR\",\"NR\",ROUNDDOWN(HT78-EM78,0))","v":0},{"$f":"IF(HU78=\"NR\",\"NR\",ROUNDDOWN(HU78-EN78,0))","v":0},{"$f":"IF(HV78=\"NR\",\"NR\",ROUNDDOWN(HV78-EO78,0))","v":0},{"$f":"IF(HW78=\"NR\",\"NR\",ROUNDDOWN(HW78-EP78,0))","v":0},{"$f":"IF(HX78=\"NR\",\"NR\",ROUNDDOWN(HX78-EQ78,0))","v":0},{"$f":"IF(HY78=\"NR\",\"NR\",ROUNDDOWN(HY78-ER78,0))","v":0},{"$f":"IF(HZ78=\"NR\",\"NR\",ROUNDDOWN(HZ78-ES78,0))","v":0},{"$f":"IF(IA78=\"NR\",\"NR\",ROUNDDOWN(IA78-ET78,0))","v":0},{"$f":"IF(IB78=\"NR\",\"NR\",ROUNDDOWN(IB78-EU78,0))","v":0},{"$f":"IF(IC78=\"NR\",\"NR\",ROUNDDOWN(IC78-EV78,0))","v":0},{"$f":"IF(ID78=\"NR\",\"NR\",ROUNDDOWN(ID78-EW78,0))","v":0},{"$f":"IF(IE78=\"NR\",\"NR\",ROUNDDOWN(IE78-EX78,0))","v":0},{"$f":"IF(IF78=\"NR\",\"NR\",ROUNDDOWN(IF78-EY78,0))","v":0},{"$f":"IF(IG78=\"NR\",\"NR\",ROUNDDOWN(IG78-EZ78,0))","v":0},{"$f":"IF(IH78=\"NR\",\"NR\",ROUNDDOWN(IH78-FA78,0))","v":0},{"$f":"IF(II78=\"NR\",\"NR\",ROUNDDOWN(II78-FB78,0))","v":0},{"$f":"IF(IJ78=\"NR\",\"NR\",ROUNDDOWN(IJ78-FC78,0))","v":-735637},{"$f":"IF(IK78=\"NR\",\"NR\",ROUNDDOWN(IK78-FD78,0))","v":-55811},{"$f":"IF(IL78=\"NR\",\"NR\",ROUNDDOWN(IL78-FE78,0))","v":555596},{"$f":"IF(IM78=\"NR\",\"NR\",ROUNDDOWN(IM78-FF78,0))","v":0},{"$f":"IF(IN78=\"NR\",\"NR\",ROUNDDOWN(IN78-FG78,0))","v":0},{"$f":"IF(IO78=\"NR\",\"NR\",ROUNDDOWN(IO78-FH78,0))","v":0},{"$f":"IF(IP78=\"NR\",\"NR\",ROUNDDOWN(IP78-FI78,0))","v":198026},{"$f":"IF(IQ78=\"NR\",\"NR\",ROUNDDOWN(IQ78-FJ78,0))","v":0},{"$f":"IF(IR78=\"NR\",\"NR\",ROUNDDOWN(IR78-FK78,0))","v":16549},{"$f":"IF(IS78=\"NR\",\"NR\",ROUNDDOWN(IS78-FL78,0))","v":11348},{"$f":"IF(IT78=\"NR\",\"NR\",ROUNDDOWN(IT78-FM78,0))","v":3309},{"$f":"IF(IU78=\"NR\",\"NR\",ROUNDDOWN(IU78-FN78,0))","v":2837},{"$f":"IF(IV78=\"NR\",\"NR\",ROUNDDOWN(IV78-FO78,0))","v":1891},{"$f":"IF(IW78=\"NR\",\"NR\",ROUNDDOWN(IW78-FP78,0))","v":1891},{"$f":"IF(IX78=\"NR\",\"NR\",ROUNDDOWN(IX78-FQ78,0))","v":-198026},{"$f":"IF(IY78=\"NR\",\"NR\",ROUNDDOWN(IY78-FR78,0))","v":0},{"$f":"IF(IZ78=\"NR\",\"NR\",ROUNDDOWN(IZ78-FS78,0))","v":-16549},{"$f":"IF(JA78=\"NR\",\"NR\",ROUNDDOWN(JA78-FT78,0))","v":-11348},{"$f":"IF(JB78=\"NR\",\"NR\",ROUNDDOWN(JB78-FU78,0))","v":-3309},{"$f":"IF(JC78=\"NR\",\"NR\",ROUNDDOWN(JC78-FV78,0))","v":-2837},{"$f":"IF(JD78=\"NR\",\"NR\",ROUNDDOWN(JD78-FW78,0))","v":-1891},{"$f":"IF(JE78=\"NR\",\"NR\",ROUNDDOWN(JE78-FX78,0))","v":-1891},{"$f":"IF(JF78=\"NR\",\"NR\",ROUNDDOWN(JF78-FY78,0))","v":0},{"$f":"IF(JG78=\"NR\",\"NR\",ROUNDDOWN(JG78-FZ78,0))","v":0},{"$f":"IF(JH78=\"NR\",\"NR\",ROUNDDOWN(JH78-GA78,0))","v":0},{"$f":"IF(JI78=\"NR\",\"NR\",ROUNDDOWN(JI78-GB78,0))","v":0},{"$f":"IF(JJ78=\"NR\",\"NR\",ROUNDDOWN(JJ78-GC78,0))","v":0},{"$f":"IF(JK78=\"NR\",\"NR\",ROUNDDOWN(JK78-GD78,0))","v":0},{"$f":"IF(JL78=\"NR\",\"NR\",ROUNDDOWN(JL78-GE78,0))","v":0},{"$f":"IF(JM78=\"NR\",\"NR\",ROUNDDOWN(JM78-GF78,0))","v":0},{"$f":"IF(JN78=\"NR\",\"NR\",ROUNDDOWN(JN78-GG78,0))","v":-198026},{"$f":"IF(JO78=\"NR\",\"NR\",ROUNDDOWN(JO78-GH78,0))","v":0},{"$f":"IF(JP78=\"NR\",\"NR\",ROUNDDOWN(JP78-GI78,0))","v":-16549},{"$f":"IF(JQ78=\"NR\",\"NR\",ROUNDDOWN(JQ78-GJ78,0))","v":-11348},{"$f":"IF(JR78=\"NR\",\"NR\",ROUNDDOWN(JR78-GK78,0))","v":-3309},{"$f":"IF(JS78=\"NR\",\"NR\",ROUNDDOWN(JS78-GL78,0))","v":-2837},{"$f":"IF(JT78=\"NR\",\"NR\",ROUNDDOWN(JT78-GM78,0))","v":-1891},{"$f":"IF(JU78=\"NR\",\"NR\",ROUNDDOWN(JU78-GN78,0))","v":-1891},{"$f":"IF(JV78=\"NR\",\"NR\",ROUNDDOWN(JV78-GO78,0))","v":0},{"$f":"IF(JW78=\"NR\",\"NR\",ROUNDDOWN(JW78-GP78,0))","v":0},"NR","NR","NR",{"$f":"IF(KA78=\"NR\",\"NR\",ROUNDDOWN(KA78-GT78,0))","v":0},{"$f":"IF(KB78=\"NR\",\"NR\",ROUNDDOWN(KB78-GU78,0))","v":0},{"$f":"IF(KC78=\"NR\",\"NR\",ROUNDDOWN(KC78-GV78,0))","v":0}]
[null,"2020-08-24","2020-07-01","2020-07-31","2020-08-19","2020-08-24",31,8.9999999999999998E-4,"2016-12-01",1999995073.47,794854945.79999995,58065933.490000002,779168603.10000002,57571682.990000002,787600110.24000001,58065933.490000002,5819395.8699999992,1.3074999999999948E-2,0,2646533.9500000002,1162952.23,0,2071275.42,151794.54999999999,3576773.47,17169924.419999998,804.86,0,0,0,0,7948549.46,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,667373479.3100003,0,55773141.599999994,38244439.939999998,11154628.33,9561109.9900000021,6374073.3400000017,6374073.3400000017,0,0,0,0,0,0,0,0,1,225355.42,0,3375.41,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1084864721027808E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C79:DN79)","v":225355.42},0,0,3375.41,0,0,0,0,0,236422.79,0,236422.79,0,657500.01,0,80053.56,76006.899999999994,26905.57,31182.32,26201.81,32968.800000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1216950.68,83796.139999999985,1,0,0,0,12972010.630000001,0,1084085.31,743372.78,216817.06,185843.20000000001,123895.46,123895.47,654401468.67999995,0,54689056.289999999,37501067.159999996,10937811.27,9375266.7899999991,6250177.8799999999,6250177.8700000001,0,0,0,0,0,0,0,0,654401468.67999995,0,54689056.289999999,37501067.159999996,10937811.27,9375266.7899999991,6250177.8799999999,6250177.8700000001,0,0,true,false,false,0,0,0,225355.42,0,0,3375.41,0,0,0,0,0,0,0,0,0,657500.01,0,80053.56,76006.899999999994,26905.57,31182.32,26201.81,32968.800000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,473425.44767744932,24616.611838329991,566282.98,0,0,0,13170515.15,0,1100674.55,754748.26,220134.91,188687.07,125791.38,125791.38,654202964.16000032,0,54672467.049999997,37489691.68,10934493.42,9372422.9200000018,6248281.9600000018,6248281.9600000018,0,0,0,0,0,0,0,0,654202964.16000032,0,54672467.049999997,37489691.68,10934493.42,9372422.9200000018,6248281.9600000018,6248281.9600000018,0,0,true,false,false,0,0,0,{"$f":"IF(GW79=\"NR\",\"NR\",ROUNDDOWN(GW79-DP79,0))","v":0},{"$f":"IF(GX79=\"NR\",\"NR\",ROUNDDOWN(GX79-DQ79,0))","v":0},{"$f":"IF(GY79=\"NR\",\"NR\",ROUNDDOWN(GY79-DR79,0))","v":0},{"$f":"IF(GZ79=\"NR\",\"NR\",ROUNDDOWN(GZ79-DS79,0))","v":0},{"$f":"IF(HA79=\"NR\",\"NR\",ROUNDDOWN(HA79-DT79,0))","v":0},{"$f":"IF(HB79=\"NR\",\"NR\",ROUNDDOWN(HB79-DU79,0))","v":0},{"$f":"IF(HC79=\"NR\",\"NR\",ROUNDDOWN(HC79-DV79,0))","v":0},{"$f":"IF(HD79=\"NR\",\"NR\",ROUNDDOWN(HD79-DW79,0))","v":0},{"$f":"IF(HE79=\"NR\",\"NR\",ROUNDDOWN(HE79-DX79,0))","v":0},{"$f":"IF(HF79=\"NR\",\"NR\",ROUNDDOWN(HF79-DY79,0))","v":-236422},{"$f":"IF(HG79=\"NR\",\"NR\",ROUNDDOWN(HG79-DZ79,0))","v":0},{"$f":"IF(HH79=\"NR\",\"NR\",ROUNDDOWN(HH79-EA79,0))","v":-236422},{"$f":"IF(HI79=\"NR\",\"NR\",ROUNDDOWN(HI79-EB79,0))","v":0},{"$f":"IF(HJ79=\"NR\",\"NR\",ROUNDDOWN(HJ79-EC79,0))","v":0},{"$f":"IF(HK79=\"NR\",\"NR\",ROUNDDOWN(HK79-ED79,0))","v":0},{"$f":"IF(HL79=\"NR\",\"NR\",ROUNDDOWN(HL79-EE79,0))","v":0},{"$f":"IF(HM79=\"NR\",\"NR\",ROUNDDOWN(HM79-EF79,0))","v":0},{"$f":"IF(HN79=\"NR\",\"NR\",ROUNDDOWN(HN79-EG79,0))","v":0},{"$f":"IF(HO79=\"NR\",\"NR\",ROUNDDOWN(HO79-EH79,0))","v":0},{"$f":"IF(HP79=\"NR\",\"NR\",ROUNDDOWN(HP79-EI79,0))","v":0},{"$f":"IF(HQ79=\"NR\",\"NR\",ROUNDDOWN(HQ79-EJ79,0))","v":0},{"$f":"IF(HR79=\"NR\",\"NR\",ROUNDDOWN(HR79-EK79,0))","v":0},{"$f":"IF(HS79=\"NR\",\"NR\",ROUNDDOWN(HS79-EL79,0))","v":0},{"$f":"IF(HT79=\"NR\",\"NR\",ROUNDDOWN(HT79-EM79,0))","v":0},{"$f":"IF(HU79=\"NR\",\"NR\",ROUNDDOWN(HU79-EN79,0))","v":0},{"$f":"IF(HV79=\"NR\",\"NR\",ROUNDDOWN(HV79-EO79,0))","v":0},{"$f":"IF(HW79=\"NR\",\"NR\",ROUNDDOWN(HW79-EP79,0))","v":0},{"$f":"IF(HX79=\"NR\",\"NR\",ROUNDDOWN(HX79-EQ79,0))","v":0},{"$f":"IF(HY79=\"NR\",\"NR\",ROUNDDOWN(HY79-ER79,0))","v":0},{"$f":"IF(HZ79=\"NR\",\"NR\",ROUNDDOWN(HZ79-ES79,0))","v":0},{"$f":"IF(IA79=\"NR\",\"NR\",ROUNDDOWN(IA79-ET79,0))","v":0},{"$f":"IF(IB79=\"NR\",\"NR\",ROUNDDOWN(IB79-EU79,0))","v":0},{"$f":"IF(IC79=\"NR\",\"NR\",ROUNDDOWN(IC79-EV79,0))","v":0},{"$f":"IF(ID79=\"NR\",\"NR\",ROUNDDOWN(ID79-EW79,0))","v":0},{"$f":"IF(IE79=\"NR\",\"NR\",ROUNDDOWN(IE79-EX79,0))","v":0},{"$f":"IF(IF79=\"NR\",\"NR\",ROUNDDOWN(IF79-EY79,0))","v":0},{"$f":"IF(IG79=\"NR\",\"NR\",ROUNDDOWN(IG79-EZ79,0))","v":0},{"$f":"IF(IH79=\"NR\",\"NR\",ROUNDDOWN(IH79-FA79,0))","v":0},{"$f":"IF(II79=\"NR\",\"NR\",ROUNDDOWN(II79-FB79,0))","v":0},{"$f":"IF(IJ79=\"NR\",\"NR\",ROUNDDOWN(IJ79-FC79,0))","v":-743525},{"$f":"IF(IK79=\"NR\",\"NR\",ROUNDDOWN(IK79-FD79,0))","v":-59179},{"$f":"IF(IL79=\"NR\",\"NR\",ROUNDDOWN(IL79-FE79,0))","v":566281},{"$f":"IF(IM79=\"NR\",\"NR\",ROUNDDOWN(IM79-FF79,0))","v":0},{"$f":"IF(IN79=\"NR\",\"NR\",ROUNDDOWN(IN79-FG79,0))","v":0},{"$f":"IF(IO79=\"NR\",\"NR\",ROUNDDOWN(IO79-FH79,0))","v":0},{"$f":"IF(IP79=\"NR\",\"NR\",ROUNDDOWN(IP79-FI79,0))","v":198504},{"$f":"IF(IQ79=\"NR\",\"NR\",ROUNDDOWN(IQ79-FJ79,0))","v":0},{"$f":"IF(IR79=\"NR\",\"NR\",ROUNDDOWN(IR79-FK79,0))","v":16589},{"$f":"IF(IS79=\"NR\",\"NR\",ROUNDDOWN(IS79-FL79,0))","v":11375},{"$f":"IF(IT79=\"NR\",\"NR\",ROUNDDOWN(IT79-FM79,0))","v":3317},{"$f":"IF(IU79=\"NR\",\"NR\",ROUNDDOWN(IU79-FN79,0))","v":2843},{"$f":"IF(IV79=\"NR\",\"NR\",ROUNDDOWN(IV79-FO79,0))","v":1895},{"$f":"IF(IW79=\"NR\",\"NR\",ROUNDDOWN(IW79-FP79,0))","v":1895},{"$f":"IF(IX79=\"NR\",\"NR\",ROUNDDOWN(IX79-FQ79,0))","v":-198504},{"$f":"IF(IY79=\"NR\",\"NR\",ROUNDDOWN(IY79-FR79,0))","v":0},{"$f":"IF(IZ79=\"NR\",\"NR\",ROUNDDOWN(IZ79-FS79,0))","v":-16589},{"$f":"IF(JA79=\"NR\",\"NR\",ROUNDDOWN(JA79-FT79,0))","v":-11375},{"$f":"IF(JB79=\"NR\",\"NR\",ROUNDDOWN(JB79-FU79,0))","v":-3317},{"$f":"IF(JC79=\"NR\",\"NR\",ROUNDDOWN(JC79-FV79,0))","v":-2843},{"$f":"IF(JD79=\"NR\",\"NR\",ROUNDDOWN(JD79-FW79,0))","v":-1895},{"$f":"IF(JE79=\"NR\",\"NR\",ROUNDDOWN(JE79-FX79,0))","v":-1895},{"$f":"IF(JF79=\"NR\",\"NR\",ROUNDDOWN(JF79-FY79,0))","v":0},{"$f":"IF(JG79=\"NR\",\"NR\",ROUNDDOWN(JG79-FZ79,0))","v":0},{"$f":"IF(JH79=\"NR\",\"NR\",ROUNDDOWN(JH79-GA79,0))","v":0},{"$f":"IF(JI79=\"NR\",\"NR\",ROUNDDOWN(JI79-GB79,0))","v":0},{"$f":"IF(JJ79=\"NR\",\"NR\",ROUNDDOWN(JJ79-GC79,0))","v":0},{"$f":"IF(JK79=\"NR\",\"NR\",ROUNDDOWN(JK79-GD79,0))","v":0},{"$f":"IF(JL79=\"NR\",\"NR\",ROUNDDOWN(JL79-GE79,0))","v":0},{"$f":"IF(JM79=\"NR\",\"NR\",ROUNDDOWN(JM79-GF79,0))","v":0},{"$f":"IF(JN79=\"NR\",\"NR\",ROUNDDOWN(JN79-GG79,0))","v":-198504},{"$f":"IF(JO79=\"NR\",\"NR\",ROUNDDOWN(JO79-GH79,0))","v":0},{"$f":"IF(JP79=\"NR\",\"NR\",ROUNDDOWN(JP79-GI79,0))","v":-16589},{"$f":"IF(JQ79=\"NR\",\"NR\",ROUNDDOWN(JQ79-GJ79,0))","v":-11375},{"$f":"IF(JR79=\"NR\",\"NR\",ROUNDDOWN(JR79-GK79,0))","v":-3317},{"$f":"IF(JS79=\"NR\",\"NR\",ROUNDDOWN(JS79-GL79,0))","v":-2843},{"$f":"IF(JT79=\"NR\",\"NR\",ROUNDDOWN(JT79-GM79,0))","v":-1895},{"$f":"IF(JU79=\"NR\",\"NR\",ROUNDDOWN(JU79-GN79,0))","v":-1895},{"$f":"IF(JV79=\"NR\",\"NR\",ROUNDDOWN(JV79-GO79,0))","v":0},{"$f":"IF(JW79=\"NR\",\"NR\",ROUNDDOWN(JW79-GP79,0))","v":0},"NR","NR","NR",{"$f":"IF(KA79=\"NR\",\"NR\",ROUNDDOWN(KA79-GT79,0))","v":0},{"$f":"IF(KB79=\"NR\",\"NR\",ROUNDDOWN(KB79-GU79,0))","v":0},{"$f":"IF(KC79=\"NR\",\"NR\",ROUNDDOWN(KC79-GV79,0))","v":0}]
[null,"2020-09-24","2020-08-01","2020-08-31","2020-09-21","2020-09-24",31,8.9999999999999998E-4,"2016-12-01",1999995073.47,779168603.10000002,57571682.990000002,765719431.34000003,56430266.700000003,773349207.23000002,57571682.990000002,5635352.4699999997,1.0213999999999945E-2,0,2695661.9,1929006.52,0,2081708.02,162714.20000000001,3508110.37,14215827.140000001,229.26,0,0,0,0,7791686.0300000003,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,654202964.16000032,0,54672467.049999997,37489691.68,10934493.42,9372422.9200000018,6248281.9600000018,6248281.9600000018,0,0,0,0,0,0,0,0,1,220764.34000000003,0,3308.8,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.7146471211968944E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C80:DN80)","v":220764.34},0,0,3308.8,0,0,0,0,0,230659.72,0,230659.72,0,644524.34,0,78473.710000000006,74506.91,26374.6,30566.94,25684.720000000001,32318.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1243493.08,95294.59,1,0,0,0,11098483.34,0,927512.56,636008.61,185502.51,159002.15,106001.44,106001.43,643104480.82000005,0,53744954.490000002,36853683.07,10748990.91,9213420.7699999996,6142280.5199999996,6142280.5300000003,0,0,0,0,0,0,0,0,643104480.82000005,0,53744954.490000002,36853683.07,10748990.91,9213420.7699999996,6142280.5199999996,6142280.5300000003,0,0,true,false,false,0,0,0,220764.34000000003,0,0,3308.8,0,0,0,0,0,0,0,0,0,644524.34,0,78473.710000000006,74506.91,26374.6,30566.94,25684.720000000001,32318.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,513988.32692429237,36618.787739409556,557521.82999999996,0.01,0,0,11292149.09,0,943697.42,647106.80000000005,188739.48,161776.70000000001,107851.13,107851.13,642910815.07000029,0,53728769.629999995,36842584.880000003,10745753.939999999,9210646.2200000025,6140430.8300000019,6140430.8300000019,0,0,0,0,0,0,0,0,642910815.07000029,0,53728769.629999995,36842584.880000003,10745753.939999999,9210646.2200000025,6140430.8300000019,6140430.8300000019,0,0,true,false,false,0,0,0,{"$f":"IF(GW80=\"NR\",\"NR\",ROUNDDOWN(GW80-DP80,0))","v":0},{"$f":"IF(GX80=\"NR\",\"NR\",ROUNDDOWN(GX80-DQ80,0))","v":0},{"$f":"IF(GY80=\"NR\",\"NR\",ROUNDDOWN(GY80-DR80,0))","v":0},{"$f":"IF(GZ80=\"NR\",\"NR\",ROUNDDOWN(GZ80-DS80,0))","v":0},{"$f":"IF(HA80=\"NR\",\"NR\",ROUNDDOWN(HA80-DT80,0))","v":0},{"$f":"IF(HB80=\"NR\",\"NR\",ROUNDDOWN(HB80-DU80,0))","v":0},{"$f":"IF(HC80=\"NR\",\"NR\",ROUNDDOWN(HC80-DV80,0))","v":0},{"$f":"IF(HD80=\"NR\",\"NR\",ROUNDDOWN(HD80-DW80,0))","v":0},{"$f":"IF(HE80=\"NR\",\"NR\",ROUNDDOWN(HE80-DX80,0))","v":0},{"$f":"IF(HF80=\"NR\",\"NR\",ROUNDDOWN(HF80-DY80,0))","v":-230659},{"$f":"IF(HG80=\"NR\",\"NR\",ROUNDDOWN(HG80-DZ80,0))","v":0},{"$f":"IF(HH80=\"NR\",\"NR\",ROUNDDOWN(HH80-EA80,0))","v":-230659},{"$f":"IF(HI80=\"NR\",\"NR\",ROUNDDOWN(HI80-EB80,0))","v":0},{"$f":"IF(HJ80=\"NR\",\"NR\",ROUNDDOWN(HJ80-EC80,0))","v":0},{"$f":"IF(HK80=\"NR\",\"NR\",ROUNDDOWN(HK80-ED80,0))","v":0},{"$f":"IF(HL80=\"NR\",\"NR\",ROUNDDOWN(HL80-EE80,0))","v":0},{"$f":"IF(HM80=\"NR\",\"NR\",ROUNDDOWN(HM80-EF80,0))","v":0},{"$f":"IF(HN80=\"NR\",\"NR\",ROUNDDOWN(HN80-EG80,0))","v":0},{"$f":"IF(HO80=\"NR\",\"NR\",ROUNDDOWN(HO80-EH80,0))","v":0},{"$f":"IF(HP80=\"NR\",\"NR\",ROUNDDOWN(HP80-EI80,0))","v":0},{"$f":"IF(HQ80=\"NR\",\"NR\",ROUNDDOWN(HQ80-EJ80,0))","v":0},{"$f":"IF(HR80=\"NR\",\"NR\",ROUNDDOWN(HR80-EK80,0))","v":0},{"$f":"IF(HS80=\"NR\",\"NR\",ROUNDDOWN(HS80-EL80,0))","v":0},{"$f":"IF(HT80=\"NR\",\"NR\",ROUNDDOWN(HT80-EM80,0))","v":0},{"$f":"IF(HU80=\"NR\",\"NR\",ROUNDDOWN(HU80-EN80,0))","v":0},{"$f":"IF(HV80=\"NR\",\"NR\",ROUNDDOWN(HV80-EO80,0))","v":0},{"$f":"IF(HW80=\"NR\",\"NR\",ROUNDDOWN(HW80-EP80,0))","v":0},{"$f":"IF(HX80=\"NR\",\"NR\",ROUNDDOWN(HX80-EQ80,0))","v":0},{"$f":"IF(HY80=\"NR\",\"NR\",ROUNDDOWN(HY80-ER80,0))","v":0},{"$f":"IF(HZ80=\"NR\",\"NR\",ROUNDDOWN(HZ80-ES80,0))","v":0},{"$f":"IF(IA80=\"NR\",\"NR\",ROUNDDOWN(IA80-ET80,0))","v":0},{"$f":"IF(IB80=\"NR\",\"NR\",ROUNDDOWN(IB80-EU80,0))","v":0},{"$f":"IF(IC80=\"NR\",\"NR\",ROUNDDOWN(IC80-EV80,0))","v":0},{"$f":"IF(ID80=\"NR\",\"NR\",ROUNDDOWN(ID80-EW80,0))","v":0},{"$f":"IF(IE80=\"NR\",\"NR\",ROUNDDOWN(IE80-EX80,0))","v":0},{"$f":"IF(IF80=\"NR\",\"NR\",ROUNDDOWN(IF80-EY80,0))","v":0},{"$f":"IF(IG80=\"NR\",\"NR\",ROUNDDOWN(IG80-EZ80,0))","v":0},{"$f":"IF(IH80=\"NR\",\"NR\",ROUNDDOWN(IH80-FA80,0))","v":0},{"$f":"IF(II80=\"NR\",\"NR\",ROUNDDOWN(II80-FB80,0))","v":0},{"$f":"IF(IJ80=\"NR\",\"NR\",ROUNDDOWN(IJ80-FC80,0))","v":-729504},{"$f":"IF(IK80=\"NR\",\"NR\",ROUNDDOWN(IK80-FD80,0))","v":-58675},{"$f":"IF(IL80=\"NR\",\"NR\",ROUNDDOWN(IL80-FE80,0))","v":557520},{"$f":"IF(IM80=\"NR\",\"NR\",ROUNDDOWN(IM80-FF80,0))","v":0},{"$f":"IF(IN80=\"NR\",\"NR\",ROUNDDOWN(IN80-FG80,0))","v":0},{"$f":"IF(IO80=\"NR\",\"NR\",ROUNDDOWN(IO80-FH80,0))","v":0},{"$f":"IF(IP80=\"NR\",\"NR\",ROUNDDOWN(IP80-FI80,0))","v":193665},{"$f":"IF(IQ80=\"NR\",\"NR\",ROUNDDOWN(IQ80-FJ80,0))","v":0},{"$f":"IF(IR80=\"NR\",\"NR\",ROUNDDOWN(IR80-FK80,0))","v":16184},{"$f":"IF(IS80=\"NR\",\"NR\",ROUNDDOWN(IS80-FL80,0))","v":11098},{"$f":"IF(IT80=\"NR\",\"NR\",ROUNDDOWN(IT80-FM80,0))","v":3236},{"$f":"IF(IU80=\"NR\",\"NR\",ROUNDDOWN(IU80-FN80,0))","v":2774},{"$f":"IF(IV80=\"NR\",\"NR\",ROUNDDOWN(IV80-FO80,0))","v":1849},{"$f":"IF(IW80=\"NR\",\"NR\",ROUNDDOWN(IW80-FP80,0))","v":1849},{"$f":"IF(IX80=\"NR\",\"NR\",ROUNDDOWN(IX80-FQ80,0))","v":-193665},{"$f":"IF(IY80=\"NR\",\"NR\",ROUNDDOWN(IY80-FR80,0))","v":0},{"$f":"IF(IZ80=\"NR\",\"NR\",ROUNDDOWN(IZ80-FS80,0))","v":-16184},{"$f":"IF(JA80=\"NR\",\"NR\",ROUNDDOWN(JA80-FT80,0))","v":-11098},{"$f":"IF(JB80=\"NR\",\"NR\",ROUNDDOWN(JB80-FU80,0))","v":-3236},{"$f":"IF(JC80=\"NR\",\"NR\",ROUNDDOWN(JC80-FV80,0))","v":-2774},{"$f":"IF(JD80=\"NR\",\"NR\",ROUNDDOWN(JD80-FW80,0))","v":-1849},{"$f":"IF(JE80=\"NR\",\"NR\",ROUNDDOWN(JE80-FX80,0))","v":-1849},{"$f":"IF(JF80=\"NR\",\"NR\",ROUNDDOWN(JF80-FY80,0))","v":0},{"$f":"IF(JG80=\"NR\",\"NR\",ROUNDDOWN(JG80-FZ80,0))","v":0},{"$f":"IF(JH80=\"NR\",\"NR\",ROUNDDOWN(JH80-GA80,0))","v":0},{"$f":"IF(JI80=\"NR\",\"NR\",ROUNDDOWN(JI80-GB80,0))","v":0},{"$f":"IF(JJ80=\"NR\",\"NR\",ROUNDDOWN(JJ80-GC80,0))","v":0},{"$f":"IF(JK80=\"NR\",\"NR\",ROUNDDOWN(JK80-GD80,0))","v":0},{"$f":"IF(JL80=\"NR\",\"NR\",ROUNDDOWN(JL80-GE80,0))","v":0},{"$f":"IF(JM80=\"NR\",\"NR\",ROUNDDOWN(JM80-GF80,0))","v":0},{"$f":"IF(JN80=\"NR\",\"NR\",ROUNDDOWN(JN80-GG80,0))","v":-193665},{"$f":"IF(JO80=\"NR\",\"NR\",ROUNDDOWN(JO80-GH80,0))","v":0},{"$f":"IF(JP80=\"NR\",\"NR\",ROUNDDOWN(JP80-GI80,0))","v":-16184},{"$f":"IF(JQ80=\"NR\",\"NR\",ROUNDDOWN(JQ80-GJ80,0))","v":-11098},{"$f":"IF(JR80=\"NR\",\"NR\",ROUNDDOWN(JR80-GK80,0))","v":-3236},{"$f":"IF(JS80=\"NR\",\"NR\",ROUNDDOWN(JS80-GL80,0))","v":-2774},{"$f":"IF(JT80=\"NR\",\"NR\",ROUNDDOWN(JT80-GM80,0))","v":-1849},{"$f":"IF(JU80=\"NR\",\"NR\",ROUNDDOWN(JU80-GN80,0))","v":-1849},{"$f":"IF(JV80=\"NR\",\"NR\",ROUNDDOWN(JV80-GO80,0))","v":0},{"$f":"IF(JW80=\"NR\",\"NR\",ROUNDDOWN(JW80-GP80,0))","v":0},"NR","NR","NR",{"$f":"IF(KA80=\"NR\",\"NR\",ROUNDDOWN(KA80-GT80,0))","v":0},{"$f":"IF(KB80=\"NR\",\"NR\",ROUNDDOWN(KB80-GU80,0))","v":0},{"$f":"IF(KC80=\"NR\",\"NR\",ROUNDDOWN(KC80-GV80,0))","v":0}]
[null,"2020-10-26","2020-09-01","2020-09-30","2020-10-21","2020-10-26",32,8.9999999999999998E-4,"2016-12-01",1999995073.47,765719431.34000003,56430266.700000003,752242234.51999998,55961016.520000003,760084078.87,56430266.700000003,5548686.6100000003,9.3919999999999559E-3,0,3012202.25,808495.89,0,2045789.95,142847.47,3495255.34,15680903.18,11.05,0,0,0,0,7657194.3099999996,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,642910815.07000029,0,53728769.629999995,36842584.880000003,10745753.939999999,9210646.2200000025,6140430.8300000019,6140430.8300000019,0,0,0,0,0,0,0,0,1,223779.63000000003,0,3356.58,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.6800931261014902E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C81:DN81)","v":223779.63},0,0,3356.58,0,0,0,0,0,233938.35,0,233938.35,0,653831.49,0,79606.899999999994,75582.820000000007,26755.46,31008.33,26055.61,32784.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1195191.3400000001,74632.81,1,0,0,0,11119260.85,0,929248.96,637199.29,185849.79,159299.82,106199.88,106199.88,631791554.22000003,0,52799520.670000002,36205385.590000004,10559904.15,9051346.4000000004,6034230.9500000002,6034230.9500000002,0,0,0,0,0,0,0,0,631791554.22000003,0,52799520.670000002,36205385.590000004,10559904.15,9051346.4000000004,6034230.9500000002,6034230.9500000002,0,0,true,false,false,0,0,0,223779.63000000003,0,0,3356.58,0,0,0,0,0,0,0,0,0,653831.49,0,79606.899999999994,75582.820000000007,26755.46,31008.33,26055.61,32784.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,454908.94312127586,15265.076673828051,565712.77,0,0,0,11315679.4,0,945663.87,648455.23,189132.77,162113.81,108075.87,108075.87,631595135.67000031,0,52783105.759999998,36194129.650000006,10556621.17,9048532.410000002,6032354.9600000018,6032354.9600000018,0,0,0,0,0,0,0,0,631595135.67000031,0,52783105.759999998,36194129.650000006,10556621.17,9048532.410000002,6032354.9600000018,6032354.9600000018,0,0,true,false,false,0,0,0,{"$f":"IF(GW81=\"NR\",\"NR\",ROUNDDOWN(GW81-DP81,0))","v":0},{"$f":"IF(GX81=\"NR\",\"NR\",ROUNDDOWN(GX81-DQ81,0))","v":0},{"$f":"IF(GY81=\"NR\",\"NR\",ROUNDDOWN(GY81-DR81,0))","v":0},{"$f":"IF(GZ81=\"NR\",\"NR\",ROUNDDOWN(GZ81-DS81,0))","v":0},{"$f":"IF(HA81=\"NR\",\"NR\",ROUNDDOWN(HA81-DT81,0))","v":0},{"$f":"IF(HB81=\"NR\",\"NR\",ROUNDDOWN(HB81-DU81,0))","v":0},{"$f":"IF(HC81=\"NR\",\"NR\",ROUNDDOWN(HC81-DV81,0))","v":0},{"$f":"IF(HD81=\"NR\",\"NR\",ROUNDDOWN(HD81-DW81,0))","v":0},{"$f":"IF(HE81=\"NR\",\"NR\",ROUNDDOWN(HE81-DX81,0))","v":0},{"$f":"IF(HF81=\"NR\",\"NR\",ROUNDDOWN(HF81-DY81,0))","v":-233938},{"$f":"IF(HG81=\"NR\",\"NR\",ROUNDDOWN(HG81-DZ81,0))","v":0},{"$f":"IF(HH81=\"NR\",\"NR\",ROUNDDOWN(HH81-EA81,0))","v":-233938},{"$f":"IF(HI81=\"NR\",\"NR\",ROUNDDOWN(HI81-EB81,0))","v":0},{"$f":"IF(HJ81=\"NR\",\"NR\",ROUNDDOWN(HJ81-EC81,0))","v":0},{"$f":"IF(HK81=\"NR\",\"NR\",ROUNDDOWN(HK81-ED81,0))","v":0},{"$f":"IF(HL81=\"NR\",\"NR\",ROUNDDOWN(HL81-EE81,0))","v":0},{"$f":"IF(HM81=\"NR\",\"NR\",ROUNDDOWN(HM81-EF81,0))","v":0},{"$f":"IF(HN81=\"NR\",\"NR\",ROUNDDOWN(HN81-EG81,0))","v":0},{"$f":"IF(HO81=\"NR\",\"NR\",ROUNDDOWN(HO81-EH81,0))","v":0},{"$f":"IF(HP81=\"NR\",\"NR\",ROUNDDOWN(HP81-EI81,0))","v":0},{"$f":"IF(HQ81=\"NR\",\"NR\",ROUNDDOWN(HQ81-EJ81,0))","v":0},{"$f":"IF(HR81=\"NR\",\"NR\",ROUNDDOWN(HR81-EK81,0))","v":0},{"$f":"IF(HS81=\"NR\",\"NR\",ROUNDDOWN(HS81-EL81,0))","v":0},{"$f":"IF(HT81=\"NR\",\"NR\",ROUNDDOWN(HT81-EM81,0))","v":0},{"$f":"IF(HU81=\"NR\",\"NR\",ROUNDDOWN(HU81-EN81,0))","v":0},{"$f":"IF(HV81=\"NR\",\"NR\",ROUNDDOWN(HV81-EO81,0))","v":0},{"$f":"IF(HW81=\"NR\",\"NR\",ROUNDDOWN(HW81-EP81,0))","v":0},{"$f":"IF(HX81=\"NR\",\"NR\",ROUNDDOWN(HX81-EQ81,0))","v":0},{"$f":"IF(HY81=\"NR\",\"NR\",ROUNDDOWN(HY81-ER81,0))","v":0},{"$f":"IF(HZ81=\"NR\",\"NR\",ROUNDDOWN(HZ81-ES81,0))","v":0},{"$f":"IF(IA81=\"NR\",\"NR\",ROUNDDOWN(IA81-ET81,0))","v":0},{"$f":"IF(IB81=\"NR\",\"NR\",ROUNDDOWN(IB81-EU81,0))","v":0},{"$f":"IF(IC81=\"NR\",\"NR\",ROUNDDOWN(IC81-EV81,0))","v":0},{"$f":"IF(ID81=\"NR\",\"NR\",ROUNDDOWN(ID81-EW81,0))","v":0},{"$f":"IF(IE81=\"NR\",\"NR\",ROUNDDOWN(IE81-EX81,0))","v":0},{"$f":"IF(IF81=\"NR\",\"NR\",ROUNDDOWN(IF81-EY81,0))","v":0},{"$f":"IF(IG81=\"NR\",\"NR\",ROUNDDOWN(IG81-EZ81,0))","v":0},{"$f":"IF(IH81=\"NR\",\"NR\",ROUNDDOWN(IH81-FA81,0))","v":0},{"$f":"IF(II81=\"NR\",\"NR\",ROUNDDOWN(II81-FB81,0))","v":0},{"$f":"IF(IJ81=\"NR\",\"NR\",ROUNDDOWN(IJ81-FC81,0))","v":-740282},{"$f":"IF(IK81=\"NR\",\"NR\",ROUNDDOWN(IK81-FD81,0))","v":-59367},{"$f":"IF(IL81=\"NR\",\"NR\",ROUNDDOWN(IL81-FE81,0))","v":565711},{"$f":"IF(IM81=\"NR\",\"NR\",ROUNDDOWN(IM81-FF81,0))","v":0},{"$f":"IF(IN81=\"NR\",\"NR\",ROUNDDOWN(IN81-FG81,0))","v":0},{"$f":"IF(IO81=\"NR\",\"NR\",ROUNDDOWN(IO81-FH81,0))","v":0},{"$f":"IF(IP81=\"NR\",\"NR\",ROUNDDOWN(IP81-FI81,0))","v":196418},{"$f":"IF(IQ81=\"NR\",\"NR\",ROUNDDOWN(IQ81-FJ81,0))","v":0},{"$f":"IF(IR81=\"NR\",\"NR\",ROUNDDOWN(IR81-FK81,0))","v":16414},{"$f":"IF(IS81=\"NR\",\"NR\",ROUNDDOWN(IS81-FL81,0))","v":11255},{"$f":"IF(IT81=\"NR\",\"NR\",ROUNDDOWN(IT81-FM81,0))","v":3282},{"$f":"IF(IU81=\"NR\",\"NR\",ROUNDDOWN(IU81-FN81,0))","v":2813},{"$f":"IF(IV81=\"NR\",\"NR\",ROUNDDOWN(IV81-FO81,0))","v":1875},{"$f":"IF(IW81=\"NR\",\"NR\",ROUNDDOWN(IW81-FP81,0))","v":1875},{"$f":"IF(IX81=\"NR\",\"NR\",ROUNDDOWN(IX81-FQ81,0))","v":-196418},{"$f":"IF(IY81=\"NR\",\"NR\",ROUNDDOWN(IY81-FR81,0))","v":0},{"$f":"IF(IZ81=\"NR\",\"NR\",ROUNDDOWN(IZ81-FS81,0))","v":-16414},{"$f":"IF(JA81=\"NR\",\"NR\",ROUNDDOWN(JA81-FT81,0))","v":-11255},{"$f":"IF(JB81=\"NR\",\"NR\",ROUNDDOWN(JB81-FU81,0))","v":-3282},{"$f":"IF(JC81=\"NR\",\"NR\",ROUNDDOWN(JC81-FV81,0))","v":-2813},{"$f":"IF(JD81=\"NR\",\"NR\",ROUNDDOWN(JD81-FW81,0))","v":-1875},{"$f":"IF(JE81=\"NR\",\"NR\",ROUNDDOWN(JE81-FX81,0))","v":-1875},{"$f":"IF(JF81=\"NR\",\"NR\",ROUNDDOWN(JF81-FY81,0))","v":0},{"$f":"IF(JG81=\"NR\",\"NR\",ROUNDDOWN(JG81-FZ81,0))","v":0},{"$f":"IF(JH81=\"NR\",\"NR\",ROUNDDOWN(JH81-GA81,0))","v":0},{"$f":"IF(JI81=\"NR\",\"NR\",ROUNDDOWN(JI81-GB81,0))","v":0},{"$f":"IF(JJ81=\"NR\",\"NR\",ROUNDDOWN(JJ81-GC81,0))","v":0},{"$f":"IF(JK81=\"NR\",\"NR\",ROUNDDOWN(JK81-GD81,0))","v":0},{"$f":"IF(JL81=\"NR\",\"NR\",ROUNDDOWN(JL81-GE81,0))","v":0},{"$f":"IF(JM81=\"NR\",\"NR\",ROUNDDOWN(JM81-GF81,0))","v":0},{"$f":"IF(JN81=\"NR\",\"NR\",ROUNDDOWN(JN81-GG81,0))","v":-196418},{"$f":"IF(JO81=\"NR\",\"NR\",ROUNDDOWN(JO81-GH81,0))","v":0},{"$f":"IF(JP81=\"NR\",\"NR\",ROUNDDOWN(JP81-GI81,0))","v":-16414},{"$f":"IF(JQ81=\"NR\",\"NR\",ROUNDDOWN(JQ81-GJ81,0))","v":-11255},{"$f":"IF(JR81=\"NR\",\"NR\",ROUNDDOWN(JR81-GK81,0))","v":-3282},{"$f":"IF(JS81=\"NR\",\"NR\",ROUNDDOWN(JS81-GL81,0))","v":-2813},{"$f":"IF(JT81=\"NR\",\"NR\",ROUNDDOWN(JT81-GM81,0))","v":-1875},{"$f":"IF(JU81=\"NR\",\"NR\",ROUNDDOWN(JU81-GN81,0))","v":-1875},{"$f":"IF(JV81=\"NR\",\"NR\",ROUNDDOWN(JV81-GO81,0))","v":0},{"$f":"IF(JW81=\"NR\",\"NR\",ROUNDDOWN(JW81-GP81,0))","v":0},"NR","NR","NR",{"$f":"IF(KA81=\"NR\",\"NR\",ROUNDDOWN(KA81-GT81,0))","v":0},{"$f":"IF(KB81=\"NR\",\"NR\",ROUNDDOWN(KB81-GU81,0))","v":0},{"$f":"IF(KC81=\"NR\",\"NR\",ROUNDDOWN(KC81-GV81,0))","v":0}]
[null,"2020-11-24","2020-10-01","2020-11-02","2020-11-19","2020-11-24",29,5.9999999999999995E-4,"2016-12-01",1999995073.47,752242234.51999998,55961016.520000003,736983190.70000005,54678960.350000001,746693547.90999997,55961016.520000003,5365313.3499999996,9.5810000000000617E-3,0,3380831,1235575.1200000001,0,2054487.51,147198.19,3411846.07,17404299.699999999,7.34,0,0,0,0,7522422.3499999996,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,631595135.67000031,0,52783105.759999998,36194129.650000006,10556621.17,9048532.410000002,6032354.9600000018,6032354.9600000018,0,0,0,0,0,0,0,0,1,199556.1,0,2988.36,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.2386196937864493E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C82:DN82)","v":199556.1},0,0,2988.36,0,0,0,0,0,208484.46,0,208484.46,0,567051.30000000005,0,69615.86,66428.62,23568.74,27391.02,23053.51,29044.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1314251.8600000001,87226.58,1,0,0,0,12636700.84,0,1056063.1000000001,724157.55,211212.62,181039.39,120692.93,120692.93,618958434.83000004,0,51727042.659999996,35469972.100000001,10345408.550000001,8867493.0199999996,5911662.0300000003,5911662.0300000003,0,0,0,0,0,0,0,0,618958434.83000004,0,51727042.659999996,35469972.100000001,10345408.550000001,8867493.0199999996,5911662.0300000003,5911662.0300000003,0,0,true,false,false,0,0,0,199556.1,0,0,2988.36,0,0,0,0,0,0,0,0,0,567051.30000000005,0,69615.86,66428.62,23568.74,27391.02,23053.51,29044.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655690.42864644644,33871.971543921143,503432.58,-0.01,0,0,12811747.880000001,0,1070691.97,734188.78,214138.4,183547.2,122364.8,122364.8,618783387.79000032,0,51712413.789999999,35459940.870000005,10342482.77,8864985.2100000028,5909990.160000002,5909990.160000002,0,0,0,0,0,0,0,0,618783387.79000032,0,51712413.789999999,35459940.870000005,10342482.77,8864985.2100000028,5909990.160000002,5909990.160000002,0,0,true,false,false,0,0,0,{"$f":"IF(GW82=\"NR\",\"NR\",ROUNDDOWN(GW82-DP82,0))","v":0},{"$f":"IF(GX82=\"NR\",\"NR\",ROUNDDOWN(GX82-DQ82,0))","v":0},{"$f":"IF(GY82=\"NR\",\"NR\",ROUNDDOWN(GY82-DR82,0))","v":0},{"$f":"IF(GZ82=\"NR\",\"NR\",ROUNDDOWN(GZ82-DS82,0))","v":0},{"$f":"IF(HA82=\"NR\",\"NR\",ROUNDDOWN(HA82-DT82,0))","v":0},{"$f":"IF(HB82=\"NR\",\"NR\",ROUNDDOWN(HB82-DU82,0))","v":0},{"$f":"IF(HC82=\"NR\",\"NR\",ROUNDDOWN(HC82-DV82,0))","v":0},{"$f":"IF(HD82=\"NR\",\"NR\",ROUNDDOWN(HD82-DW82,0))","v":0},{"$f":"IF(HE82=\"NR\",\"NR\",ROUNDDOWN(HE82-DX82,0))","v":0},{"$f":"IF(HF82=\"NR\",\"NR\",ROUNDDOWN(HF82-DY82,0))","v":-208484},{"$f":"IF(HG82=\"NR\",\"NR\",ROUNDDOWN(HG82-DZ82,0))","v":0},{"$f":"IF(HH82=\"NR\",\"NR\",ROUNDDOWN(HH82-EA82,0))","v":-208484},{"$f":"IF(HI82=\"NR\",\"NR\",ROUNDDOWN(HI82-EB82,0))","v":0},{"$f":"IF(HJ82=\"NR\",\"NR\",ROUNDDOWN(HJ82-EC82,0))","v":0},{"$f":"IF(HK82=\"NR\",\"NR\",ROUNDDOWN(HK82-ED82,0))","v":0},{"$f":"IF(HL82=\"NR\",\"NR\",ROUNDDOWN(HL82-EE82,0))","v":0},{"$f":"IF(HM82=\"NR\",\"NR\",ROUNDDOWN(HM82-EF82,0))","v":0},{"$f":"IF(HN82=\"NR\",\"NR\",ROUNDDOWN(HN82-EG82,0))","v":0},{"$f":"IF(HO82=\"NR\",\"NR\",ROUNDDOWN(HO82-EH82,0))","v":0},{"$f":"IF(HP82=\"NR\",\"NR\",ROUNDDOWN(HP82-EI82,0))","v":0},{"$f":"IF(HQ82=\"NR\",\"NR\",ROUNDDOWN(HQ82-EJ82,0))","v":0},{"$f":"IF(HR82=\"NR\",\"NR\",ROUNDDOWN(HR82-EK82,0))","v":0},{"$f":"IF(HS82=\"NR\",\"NR\",ROUNDDOWN(HS82-EL82,0))","v":0},{"$f":"IF(HT82=\"NR\",\"NR\",ROUNDDOWN(HT82-EM82,0))","v":0},{"$f":"IF(HU82=\"NR\",\"NR\",ROUNDDOWN(HU82-EN82,0))","v":0},{"$f":"IF(HV82=\"NR\",\"NR\",ROUNDDOWN(HV82-EO82,0))","v":0},{"$f":"IF(HW82=\"NR\",\"NR\",ROUNDDOWN(HW82-EP82,0))","v":0},{"$f":"IF(HX82=\"NR\",\"NR\",ROUNDDOWN(HX82-EQ82,0))","v":0},{"$f":"IF(HY82=\"NR\",\"NR\",ROUNDDOWN(HY82-ER82,0))","v":0},{"$f":"IF(HZ82=\"NR\",\"NR\",ROUNDDOWN(HZ82-ES82,0))","v":0},{"$f":"IF(IA82=\"NR\",\"NR\",ROUNDDOWN(IA82-ET82,0))","v":0},{"$f":"IF(IB82=\"NR\",\"NR\",ROUNDDOWN(IB82-EU82,0))","v":0},{"$f":"IF(IC82=\"NR\",\"NR\",ROUNDDOWN(IC82-EV82,0))","v":0},{"$f":"IF(ID82=\"NR\",\"NR\",ROUNDDOWN(ID82-EW82,0))","v":0},{"$f":"IF(IE82=\"NR\",\"NR\",ROUNDDOWN(IE82-EX82,0))","v":0},{"$f":"IF(IF82=\"NR\",\"NR\",ROUNDDOWN(IF82-EY82,0))","v":0},{"$f":"IF(IG82=\"NR\",\"NR\",ROUNDDOWN(IG82-EZ82,0))","v":0},{"$f":"IF(IH82=\"NR\",\"NR\",ROUNDDOWN(IH82-FA82,0))","v":0},{"$f":"IF(II82=\"NR\",\"NR\",ROUNDDOWN(II82-FB82,0))","v":0},{"$f":"IF(IJ82=\"NR\",\"NR\",ROUNDDOWN(IJ82-FC82,0))","v":-658561},{"$f":"IF(IK82=\"NR\",\"NR\",ROUNDDOWN(IK82-FD82,0))","v":-53354},{"$f":"IF(IL82=\"NR\",\"NR\",ROUNDDOWN(IL82-FE82,0))","v":503431},{"$f":"IF(IM82=\"NR\",\"NR\",ROUNDDOWN(IM82-FF82,0))","v":0},{"$f":"IF(IN82=\"NR\",\"NR\",ROUNDDOWN(IN82-FG82,0))","v":0},{"$f":"IF(IO82=\"NR\",\"NR\",ROUNDDOWN(IO82-FH82,0))","v":0},{"$f":"IF(IP82=\"NR\",\"NR\",ROUNDDOWN(IP82-FI82,0))","v":175047},{"$f":"IF(IQ82=\"NR\",\"NR\",ROUNDDOWN(IQ82-FJ82,0))","v":0},{"$f":"IF(IR82=\"NR\",\"NR\",ROUNDDOWN(IR82-FK82,0))","v":14628},{"$f":"IF(IS82=\"NR\",\"NR\",ROUNDDOWN(IS82-FL82,0))","v":10031},{"$f":"IF(IT82=\"NR\",\"NR\",ROUNDDOWN(IT82-FM82,0))","v":2925},{"$f":"IF(IU82=\"NR\",\"NR\",ROUNDDOWN(IU82-FN82,0))","v":2507},{"$f":"IF(IV82=\"NR\",\"NR\",ROUNDDOWN(IV82-FO82,0))","v":1671},{"$f":"IF(IW82=\"NR\",\"NR\",ROUNDDOWN(IW82-FP82,0))","v":1671},{"$f":"IF(IX82=\"NR\",\"NR\",ROUNDDOWN(IX82-FQ82,0))","v":-175047},{"$f":"IF(IY82=\"NR\",\"NR\",ROUNDDOWN(IY82-FR82,0))","v":0},{"$f":"IF(IZ82=\"NR\",\"NR\",ROUNDDOWN(IZ82-FS82,0))","v":-14628},{"$f":"IF(JA82=\"NR\",\"NR\",ROUNDDOWN(JA82-FT82,0))","v":-10031},{"$f":"IF(JB82=\"NR\",\"NR\",ROUNDDOWN(JB82-FU82,0))","v":-2925},{"$f":"IF(JC82=\"NR\",\"NR\",ROUNDDOWN(JC82-FV82,0))","v":-2507},{"$f":"IF(JD82=\"NR\",\"NR\",ROUNDDOWN(JD82-FW82,0))","v":-1671},{"$f":"IF(JE82=\"NR\",\"NR\",ROUNDDOWN(JE82-FX82,0))","v":-1671},{"$f":"IF(JF82=\"NR\",\"NR\",ROUNDDOWN(JF82-FY82,0))","v":0},{"$f":"IF(JG82=\"NR\",\"NR\",ROUNDDOWN(JG82-FZ82,0))","v":0},{"$f":"IF(JH82=\"NR\",\"NR\",ROUNDDOWN(JH82-GA82,0))","v":0},{"$f":"IF(JI82=\"NR\",\"NR\",ROUNDDOWN(JI82-GB82,0))","v":0},{"$f":"IF(JJ82=\"NR\",\"NR\",ROUNDDOWN(JJ82-GC82,0))","v":0},{"$f":"IF(JK82=\"NR\",\"NR\",ROUNDDOWN(JK82-GD82,0))","v":0},{"$f":"IF(JL82=\"NR\",\"NR\",ROUNDDOWN(JL82-GE82,0))","v":0},{"$f":"IF(JM82=\"NR\",\"NR\",ROUNDDOWN(JM82-GF82,0))","v":0},{"$f":"IF(JN82=\"NR\",\"NR\",ROUNDDOWN(JN82-GG82,0))","v":-175047},{"$f":"IF(JO82=\"NR\",\"NR\",ROUNDDOWN(JO82-GH82,0))","v":0},{"$f":"IF(JP82=\"NR\",\"NR\",ROUNDDOWN(JP82-GI82,0))","v":-14628},{"$f":"IF(JQ82=\"NR\",\"NR\",ROUNDDOWN(JQ82-GJ82,0))","v":-10031},{"$f":"IF(JR82=\"NR\",\"NR\",ROUNDDOWN(JR82-GK82,0))","v":-2925},{"$f":"IF(JS82=\"NR\",\"NR\",ROUNDDOWN(JS82-GL82,0))","v":-2507},{"$f":"IF(JT82=\"NR\",\"NR\",ROUNDDOWN(JT82-GM82,0))","v":-1671},{"$f":"IF(JU82=\"NR\",\"NR\",ROUNDDOWN(JU82-GN82,0))","v":-1671},{"$f":"IF(JV82=\"NR\",\"NR\",ROUNDDOWN(JV82-GO82,0))","v":0},{"$f":"IF(JW82=\"NR\",\"NR\",ROUNDDOWN(JW82-GP82,0))","v":0},"NR","NR","NR",{"$f":"IF(KA82=\"NR\",\"NR\",ROUNDDOWN(KA82-GT82,0))","v":0},{"$f":"IF(KB82=\"NR\",\"NR\",ROUNDDOWN(KB82-GU82,0))","v":0},{"$f":"IF(KC82=\"NR\",\"NR\",ROUNDDOWN(KC82-GV82,0))","v":0}]
[null,"2020-12-24","2020-11-03","2020-11-30","2020-12-21","2020-12-24",30,2.0000000000000001E-4,"2016-12-01",1999995073.47,736983190.70000005,54678960.350000001,724198164.15999997,53463306.979999997,731617877.35000002,54678960.350000001,5084655.2300000004,1.0838999999999932E-2,0,3880925.06,2448274.84,0,1834822.93,131200.14000000001,3553088.28,14217676.76,5.58,0,0,0,0,7369831.9100000001,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,618783387.79000032,0,51712413.789999999,35459940.870000005,10342482.77,8864985.2100000028,5909990.160000002,5909990.160000002,0,0,0,0,0,0,0,0,1,249549.96,0,3028.7,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.9797208377175716E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C83:DN83)","v":249549.96},0,0,3028.7,0,0,0,0,0,258345.79,0,258345.79,0,554362.1,0,68855.429999999993,66159.509999999995,23546.86,27469.31,23170.400000000001,29242.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1106609.33,72379.53,1,0,0,0,10517610.24,0,878968.35,602721.15,175793.67,150680.29,100453.53,100453.52,608265777.54999995,0,50833445.439999998,34857219.719999999,10166689.1,8714304.9199999999,5809536.6299999999,5809536.6399999997,0,0,0,0,0,0,0,0,608265777.54999995,0,50833445.439999998,34857219.719999999,10166689.1,8714304.9199999999,5809536.6299999999,5809536.6399999997,0,0,true,false,false,0,0,0,249549.96,0,0,3028.7,0,0,0,0,0,0,0,0,0,554362.1,0,68855.429999999993,66159.509999999995,23546.86,27469.31,23170.400000000001,29242.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,438943.51450189459,18449.59203874458,463250.97,0,0,0,10734521.68,0,897095.88,615151.46,179419.18,153787.85999999999,102525.24,102525.24,608048866.11000037,0,50815317.909999996,34844789.410000004,10163063.59,8711197.3500000034,5807464.9200000018,5807464.9200000018,0,0,0,0,0,0,0,0,608048866.11000037,0,50815317.909999996,34844789.410000004,10163063.59,8711197.3500000034,5807464.9200000018,5807464.9200000018,0,0,true,false,false,0,0,0,{"$f":"IF(GW83=\"NR\",\"NR\",ROUNDDOWN(GW83-DP83,0))","v":0},{"$f":"IF(GX83=\"NR\",\"NR\",ROUNDDOWN(GX83-DQ83,0))","v":0},{"$f":"IF(GY83=\"NR\",\"NR\",ROUNDDOWN(GY83-DR83,0))","v":0},{"$f":"IF(GZ83=\"NR\",\"NR\",ROUNDDOWN(GZ83-DS83,0))","v":0},{"$f":"IF(HA83=\"NR\",\"NR\",ROUNDDOWN(HA83-DT83,0))","v":0},{"$f":"IF(HB83=\"NR\",\"NR\",ROUNDDOWN(HB83-DU83,0))","v":0},{"$f":"IF(HC83=\"NR\",\"NR\",ROUNDDOWN(HC83-DV83,0))","v":0},{"$f":"IF(HD83=\"NR\",\"NR\",ROUNDDOWN(HD83-DW83,0))","v":0},{"$f":"IF(HE83=\"NR\",\"NR\",ROUNDDOWN(HE83-DX83,0))","v":0},{"$f":"IF(HF83=\"NR\",\"NR\",ROUNDDOWN(HF83-DY83,0))","v":-258345},{"$f":"IF(HG83=\"NR\",\"NR\",ROUNDDOWN(HG83-DZ83,0))","v":0},{"$f":"IF(HH83=\"NR\",\"NR\",ROUNDDOWN(HH83-EA83,0))","v":-258345},{"$f":"IF(HI83=\"NR\",\"NR\",ROUNDDOWN(HI83-EB83,0))","v":0},{"$f":"IF(HJ83=\"NR\",\"NR\",ROUNDDOWN(HJ83-EC83,0))","v":0},{"$f":"IF(HK83=\"NR\",\"NR\",ROUNDDOWN(HK83-ED83,0))","v":0},{"$f":"IF(HL83=\"NR\",\"NR\",ROUNDDOWN(HL83-EE83,0))","v":0},{"$f":"IF(HM83=\"NR\",\"NR\",ROUNDDOWN(HM83-EF83,0))","v":0},{"$f":"IF(HN83=\"NR\",\"NR\",ROUNDDOWN(HN83-EG83,0))","v":0},{"$f":"IF(HO83=\"NR\",\"NR\",ROUNDDOWN(HO83-EH83,0))","v":0},{"$f":"IF(HP83=\"NR\",\"NR\",ROUNDDOWN(HP83-EI83,0))","v":0},{"$f":"IF(HQ83=\"NR\",\"NR\",ROUNDDOWN(HQ83-EJ83,0))","v":0},{"$f":"IF(HR83=\"NR\",\"NR\",ROUNDDOWN(HR83-EK83,0))","v":0},{"$f":"IF(HS83=\"NR\",\"NR\",ROUNDDOWN(HS83-EL83,0))","v":0},{"$f":"IF(HT83=\"NR\",\"NR\",ROUNDDOWN(HT83-EM83,0))","v":0},{"$f":"IF(HU83=\"NR\",\"NR\",ROUNDDOWN(HU83-EN83,0))","v":0},{"$f":"IF(HV83=\"NR\",\"NR\",ROUNDDOWN(HV83-EO83,0))","v":0},{"$f":"IF(HW83=\"NR\",\"NR\",ROUNDDOWN(HW83-EP83,0))","v":0},{"$f":"IF(HX83=\"NR\",\"NR\",ROUNDDOWN(HX83-EQ83,0))","v":0},{"$f":"IF(HY83=\"NR\",\"NR\",ROUNDDOWN(HY83-ER83,0))","v":0},{"$f":"IF(HZ83=\"NR\",\"NR\",ROUNDDOWN(HZ83-ES83,0))","v":0},{"$f":"IF(IA83=\"NR\",\"NR\",ROUNDDOWN(IA83-ET83,0))","v":0},{"$f":"IF(IB83=\"NR\",\"NR\",ROUNDDOWN(IB83-EU83,0))","v":0},{"$f":"IF(IC83=\"NR\",\"NR\",ROUNDDOWN(IC83-EV83,0))","v":0},{"$f":"IF(ID83=\"NR\",\"NR\",ROUNDDOWN(ID83-EW83,0))","v":0},{"$f":"IF(IE83=\"NR\",\"NR\",ROUNDDOWN(IE83-EX83,0))","v":0},{"$f":"IF(IF83=\"NR\",\"NR\",ROUNDDOWN(IF83-EY83,0))","v":0},{"$f":"IF(IG83=\"NR\",\"NR\",ROUNDDOWN(IG83-EZ83,0))","v":0},{"$f":"IF(IH83=\"NR\",\"NR\",ROUNDDOWN(IH83-FA83,0))","v":0},{"$f":"IF(II83=\"NR\",\"NR\",ROUNDDOWN(II83-FB83,0))","v":0},{"$f":"IF(IJ83=\"NR\",\"NR\",ROUNDDOWN(IJ83-FC83,0))","v":-667665},{"$f":"IF(IK83=\"NR\",\"NR\",ROUNDDOWN(IK83-FD83,0))","v":-53929},{"$f":"IF(IL83=\"NR\",\"NR\",ROUNDDOWN(IL83-FE83,0))","v":463249},{"$f":"IF(IM83=\"NR\",\"NR\",ROUNDDOWN(IM83-FF83,0))","v":0},{"$f":"IF(IN83=\"NR\",\"NR\",ROUNDDOWN(IN83-FG83,0))","v":0},{"$f":"IF(IO83=\"NR\",\"NR\",ROUNDDOWN(IO83-FH83,0))","v":0},{"$f":"IF(IP83=\"NR\",\"NR\",ROUNDDOWN(IP83-FI83,0))","v":216911},{"$f":"IF(IQ83=\"NR\",\"NR\",ROUNDDOWN(IQ83-FJ83,0))","v":0},{"$f":"IF(IR83=\"NR\",\"NR\",ROUNDDOWN(IR83-FK83,0))","v":18127},{"$f":"IF(IS83=\"NR\",\"NR\",ROUNDDOWN(IS83-FL83,0))","v":12430},{"$f":"IF(IT83=\"NR\",\"NR\",ROUNDDOWN(IT83-FM83,0))","v":3625},{"$f":"IF(IU83=\"NR\",\"NR\",ROUNDDOWN(IU83-FN83,0))","v":3107},{"$f":"IF(IV83=\"NR\",\"NR\",ROUNDDOWN(IV83-FO83,0))","v":2071},{"$f":"IF(IW83=\"NR\",\"NR\",ROUNDDOWN(IW83-FP83,0))","v":2071},{"$f":"IF(IX83=\"NR\",\"NR\",ROUNDDOWN(IX83-FQ83,0))","v":-216911},{"$f":"IF(IY83=\"NR\",\"NR\",ROUNDDOWN(IY83-FR83,0))","v":0},{"$f":"IF(IZ83=\"NR\",\"NR\",ROUNDDOWN(IZ83-FS83,0))","v":-18127},{"$f":"IF(JA83=\"NR\",\"NR\",ROUNDDOWN(JA83-FT83,0))","v":-12430},{"$f":"IF(JB83=\"NR\",\"NR\",ROUNDDOWN(JB83-FU83,0))","v":-3625},{"$f":"IF(JC83=\"NR\",\"NR\",ROUNDDOWN(JC83-FV83,0))","v":-3107},{"$f":"IF(JD83=\"NR\",\"NR\",ROUNDDOWN(JD83-FW83,0))","v":-2071},{"$f":"IF(JE83=\"NR\",\"NR\",ROUNDDOWN(JE83-FX83,0))","v":-2071},{"$f":"IF(JF83=\"NR\",\"NR\",ROUNDDOWN(JF83-FY83,0))","v":0},{"$f":"IF(JG83=\"NR\",\"NR\",ROUNDDOWN(JG83-FZ83,0))","v":0},{"$f":"IF(JH83=\"NR\",\"NR\",ROUNDDOWN(JH83-GA83,0))","v":0},{"$f":"IF(JI83=\"NR\",\"NR\",ROUNDDOWN(JI83-GB83,0))","v":0},{"$f":"IF(JJ83=\"NR\",\"NR\",ROUNDDOWN(JJ83-GC83,0))","v":0},{"$f":"IF(JK83=\"NR\",\"NR\",ROUNDDOWN(JK83-GD83,0))","v":0},{"$f":"IF(JL83=\"NR\",\"NR\",ROUNDDOWN(JL83-GE83,0))","v":0},{"$f":"IF(JM83=\"NR\",\"NR\",ROUNDDOWN(JM83-GF83,0))","v":0},{"$f":"IF(JN83=\"NR\",\"NR\",ROUNDDOWN(JN83-GG83,0))","v":-216911},{"$f":"IF(JO83=\"NR\",\"NR\",ROUNDDOWN(JO83-GH83,0))","v":0},{"$f":"IF(JP83=\"NR\",\"NR\",ROUNDDOWN(JP83-GI83,0))","v":-18127},{"$f":"IF(JQ83=\"NR\",\"NR\",ROUNDDOWN(JQ83-GJ83,0))","v":-12430},{"$f":"IF(JR83=\"NR\",\"NR\",ROUNDDOWN(JR83-GK83,0))","v":-3625},{"$f":"IF(JS83=\"NR\",\"NR\",ROUNDDOWN(JS83-GL83,0))","v":-3107},{"$f":"IF(JT83=\"NR\",\"NR\",ROUNDDOWN(JT83-GM83,0))","v":-2071},{"$f":"IF(JU83=\"NR\",\"NR\",ROUNDDOWN(JU83-GN83,0))","v":-2071},{"$f":"IF(JV83=\"NR\",\"NR\",ROUNDDOWN(JV83-GO83,0))","v":0},{"$f":"IF(JW83=\"NR\",\"NR\",ROUNDDOWN(JW83-GP83,0))","v":0},"NR","NR","NR",{"$f":"IF(KA83=\"NR\",\"NR\",ROUNDDOWN(KA83-GT83,0))","v":0},{"$f":"IF(KB83=\"NR\",\"NR\",ROUNDDOWN(KB83-GU83,0))","v":0},{"$f":"IF(KC83=\"NR\",\"NR\",ROUNDDOWN(KC83-GV83,0))","v":0}]
[null,"2021-01-25","2020-12-01","2020-12-31","2021-01-20","2021-01-25",32,1E-4,"2016-12-01",1999995073.47,724198164.15999997,53463306.979999997,711005303.58000004,55575192.969999999,719113508.92999995,53463306.979999997,5083791.16,1.0031000000000012E-2,0,2761785.82,1529673.57,0,1846737.56,133175.47,3467473.87,14424972.83,6.7399999999999993,0,0,0,0,7241981.6399999997,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,608048866.11000037,0,50815317.909999996,34844789.410000004,10163063.59,8711197.3500000034,5807464.9200000018,5807464.9200000018,0,0,0,0,0,0,0,0,1,274754.28999999998,0,3174.57,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.9379427659540831E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C84:DN84)","v":274754.28999999998},0,0,3174.57,0,0,0,0,0,283713,0,283713,0,575730.65,0,71726.17,69040.42,24591.83,28715.93,24235.43,30599.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1088765.5900000001,72297.119999999995,1,0,0,0,10838735.77,0,905805.17,621123.54,181161.03,155280.89000000001,103520.59,103520.59,597210130.34000003,0,49909512.740000002,34223665.869999997,9981902.5600000005,8555916.4600000009,5703944.3300000001,5703944.3300000001,0,0,0,0,0,0,0,0,597210130.34000003,0,49909512.740000002,34223665.869999997,9981902.5600000005,8555916.4600000009,5703944.3300000001,5703944.3300000001,0,0,true,false,false,0,0,0,274754.28999999998,0,0,3174.57,0,0,0,0,0,0,0,0,0,575730.65,0,71726.17,69040.42,24591.83,28715.93,24235.43,30599.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,388465.08343136963,16050.785074196086,472834.84,0.01,0,0,11076945.939999999,0,925712.65,634774.39,185142.53,158693.6,105795.73,105795.73,596971920.17000031,0,49889605.259999998,34210015.020000003,9977921.0600000005,8552503.7500000037,5701669.1900000013,5701669.1900000013,0,0,0,0,0,0,0,0,596971920.17000031,0,49889605.259999998,34210015.020000003,9977921.0600000005,8552503.7500000037,5701669.1900000013,5701669.1900000013,0,0,true,false,false,0,0,0,{"$f":"IF(GW84=\"NR\",\"NR\",ROUNDDOWN(GW84-DP84,0))","v":0},{"$f":"IF(GX84=\"NR\",\"NR\",ROUNDDOWN(GX84-DQ84,0))","v":0},{"$f":"IF(GY84=\"NR\",\"NR\",ROUNDDOWN(GY84-DR84,0))","v":0},{"$f":"IF(GZ84=\"NR\",\"NR\",ROUNDDOWN(GZ84-DS84,0))","v":0},{"$f":"IF(HA84=\"NR\",\"NR\",ROUNDDOWN(HA84-DT84,0))","v":0},{"$f":"IF(HB84=\"NR\",\"NR\",ROUNDDOWN(HB84-DU84,0))","v":0},{"$f":"IF(HC84=\"NR\",\"NR\",ROUNDDOWN(HC84-DV84,0))","v":0},{"$f":"IF(HD84=\"NR\",\"NR\",ROUNDDOWN(HD84-DW84,0))","v":0},{"$f":"IF(HE84=\"NR\",\"NR\",ROUNDDOWN(HE84-DX84,0))","v":0},{"$f":"IF(HF84=\"NR\",\"NR\",ROUNDDOWN(HF84-DY84,0))","v":-283713},{"$f":"IF(HG84=\"NR\",\"NR\",ROUNDDOWN(HG84-DZ84,0))","v":0},{"$f":"IF(HH84=\"NR\",\"NR\",ROUNDDOWN(HH84-EA84,0))","v":-283713},{"$f":"IF(HI84=\"NR\",\"NR\",ROUNDDOWN(HI84-EB84,0))","v":0},{"$f":"IF(HJ84=\"NR\",\"NR\",ROUNDDOWN(HJ84-EC84,0))","v":0},{"$f":"IF(HK84=\"NR\",\"NR\",ROUNDDOWN(HK84-ED84,0))","v":0},{"$f":"IF(HL84=\"NR\",\"NR\",ROUNDDOWN(HL84-EE84,0))","v":0},{"$f":"IF(HM84=\"NR\",\"NR\",ROUNDDOWN(HM84-EF84,0))","v":0},{"$f":"IF(HN84=\"NR\",\"NR\",ROUNDDOWN(HN84-EG84,0))","v":0},{"$f":"IF(HO84=\"NR\",\"NR\",ROUNDDOWN(HO84-EH84,0))","v":0},{"$f":"IF(HP84=\"NR\",\"NR\",ROUNDDOWN(HP84-EI84,0))","v":0},{"$f":"IF(HQ84=\"NR\",\"NR\",ROUNDDOWN(HQ84-EJ84,0))","v":0},{"$f":"IF(HR84=\"NR\",\"NR\",ROUNDDOWN(HR84-EK84,0))","v":0},{"$f":"IF(HS84=\"NR\",\"NR\",ROUNDDOWN(HS84-EL84,0))","v":0},{"$f":"IF(HT84=\"NR\",\"NR\",ROUNDDOWN(HT84-EM84,0))","v":0},{"$f":"IF(HU84=\"NR\",\"NR\",ROUNDDOWN(HU84-EN84,0))","v":0},{"$f":"IF(HV84=\"NR\",\"NR\",ROUNDDOWN(HV84-EO84,0))","v":0},{"$f":"IF(HW84=\"NR\",\"NR\",ROUNDDOWN(HW84-EP84,0))","v":0},{"$f":"IF(HX84=\"NR\",\"NR\",ROUNDDOWN(HX84-EQ84,0))","v":0},{"$f":"IF(HY84=\"NR\",\"NR\",ROUNDDOWN(HY84-ER84,0))","v":0},{"$f":"IF(HZ84=\"NR\",\"NR\",ROUNDDOWN(HZ84-ES84,0))","v":0},{"$f":"IF(IA84=\"NR\",\"NR\",ROUNDDOWN(IA84-ET84,0))","v":0},{"$f":"IF(IB84=\"NR\",\"NR\",ROUNDDOWN(IB84-EU84,0))","v":0},{"$f":"IF(IC84=\"NR\",\"NR\",ROUNDDOWN(IC84-EV84,0))","v":0},{"$f":"IF(ID84=\"NR\",\"NR\",ROUNDDOWN(ID84-EW84,0))","v":0},{"$f":"IF(IE84=\"NR\",\"NR\",ROUNDDOWN(IE84-EX84,0))","v":0},{"$f":"IF(IF84=\"NR\",\"NR\",ROUNDDOWN(IF84-EY84,0))","v":0},{"$f":"IF(IG84=\"NR\",\"NR\",ROUNDDOWN(IG84-EZ84,0))","v":0},{"$f":"IF(IH84=\"NR\",\"NR\",ROUNDDOWN(IH84-FA84,0))","v":0},{"$f":"IF(II84=\"NR\",\"NR\",ROUNDDOWN(II84-FB84,0))","v":0},{"$f":"IF(IJ84=\"NR\",\"NR\",ROUNDDOWN(IJ84-FC84,0))","v":-700300},{"$f":"IF(IK84=\"NR\",\"NR\",ROUNDDOWN(IK84-FD84,0))","v":-56246},{"$f":"IF(IL84=\"NR\",\"NR\",ROUNDDOWN(IL84-FE84,0))","v":472833},{"$f":"IF(IM84=\"NR\",\"NR\",ROUNDDOWN(IM84-FF84,0))","v":0},{"$f":"IF(IN84=\"NR\",\"NR\",ROUNDDOWN(IN84-FG84,0))","v":0},{"$f":"IF(IO84=\"NR\",\"NR\",ROUNDDOWN(IO84-FH84,0))","v":0},{"$f":"IF(IP84=\"NR\",\"NR\",ROUNDDOWN(IP84-FI84,0))","v":238210},{"$f":"IF(IQ84=\"NR\",\"NR\",ROUNDDOWN(IQ84-FJ84,0))","v":0},{"$f":"IF(IR84=\"NR\",\"NR\",ROUNDDOWN(IR84-FK84,0))","v":19907},{"$f":"IF(IS84=\"NR\",\"NR\",ROUNDDOWN(IS84-FL84,0))","v":13650},{"$f":"IF(IT84=\"NR\",\"NR\",ROUNDDOWN(IT84-FM84,0))","v":3981},{"$f":"IF(IU84=\"NR\",\"NR\",ROUNDDOWN(IU84-FN84,0))","v":3412},{"$f":"IF(IV84=\"NR\",\"NR\",ROUNDDOWN(IV84-FO84,0))","v":2275},{"$f":"IF(IW84=\"NR\",\"NR\",ROUNDDOWN(IW84-FP84,0))","v":2275},{"$f":"IF(IX84=\"NR\",\"NR\",ROUNDDOWN(IX84-FQ84,0))","v":-238210},{"$f":"IF(IY84=\"NR\",\"NR\",ROUNDDOWN(IY84-FR84,0))","v":0},{"$f":"IF(IZ84=\"NR\",\"NR\",ROUNDDOWN(IZ84-FS84,0))","v":-19907},{"$f":"IF(JA84=\"NR\",\"NR\",ROUNDDOWN(JA84-FT84,0))","v":-13650},{"$f":"IF(JB84=\"NR\",\"NR\",ROUNDDOWN(JB84-FU84,0))","v":-3981},{"$f":"IF(JC84=\"NR\",\"NR\",ROUNDDOWN(JC84-FV84,0))","v":-3412},{"$f":"IF(JD84=\"NR\",\"NR\",ROUNDDOWN(JD84-FW84,0))","v":-2275},{"$f":"IF(JE84=\"NR\",\"NR\",ROUNDDOWN(JE84-FX84,0))","v":-2275},{"$f":"IF(JF84=\"NR\",\"NR\",ROUNDDOWN(JF84-FY84,0))","v":0},{"$f":"IF(JG84=\"NR\",\"NR\",ROUNDDOWN(JG84-FZ84,0))","v":0},{"$f":"IF(JH84=\"NR\",\"NR\",ROUNDDOWN(JH84-GA84,0))","v":0},{"$f":"IF(JI84=\"NR\",\"NR\",ROUNDDOWN(JI84-GB84,0))","v":0},{"$f":"IF(JJ84=\"NR\",\"NR\",ROUNDDOWN(JJ84-GC84,0))","v":0},{"$f":"IF(JK84=\"NR\",\"NR\",ROUNDDOWN(JK84-GD84,0))","v":0},{"$f":"IF(JL84=\"NR\",\"NR\",ROUNDDOWN(JL84-GE84,0))","v":0},{"$f":"IF(JM84=\"NR\",\"NR\",ROUNDDOWN(JM84-GF84,0))","v":0},{"$f":"IF(JN84=\"NR\",\"NR\",ROUNDDOWN(JN84-GG84,0))","v":-238210},{"$f":"IF(JO84=\"NR\",\"NR\",ROUNDDOWN(JO84-GH84,0))","v":0},{"$f":"IF(JP84=\"NR\",\"NR\",ROUNDDOWN(JP84-GI84,0))","v":-19907},{"$f":"IF(JQ84=\"NR\",\"NR\",ROUNDDOWN(JQ84-GJ84,0))","v":-13650},{"$f":"IF(JR84=\"NR\",\"NR\",ROUNDDOWN(JR84-GK84,0))","v":-3981},{"$f":"IF(JS84=\"NR\",\"NR\",ROUNDDOWN(JS84-GL84,0))","v":-3412},{"$f":"IF(JT84=\"NR\",\"NR\",ROUNDDOWN(JT84-GM84,0))","v":-2275},{"$f":"IF(JU84=\"NR\",\"NR\",ROUNDDOWN(JU84-GN84,0))","v":-2275},{"$f":"IF(JV84=\"NR\",\"NR\",ROUNDDOWN(JV84-GO84,0))","v":0},{"$f":"IF(JW84=\"NR\",\"NR\",ROUNDDOWN(JW84-GP84,0))","v":0},"NR","NR","NR",{"$f":"IF(KA84=\"NR\",\"NR\",ROUNDDOWN(KA84-GT84,0))","v":0},{"$f":"IF(KB84=\"NR\",\"NR\",ROUNDDOWN(KB84-GU84,0))","v":0},{"$f":"IF(KC84=\"NR\",\"NR\",ROUNDDOWN(KC84-GV84,0))","v":0}]
[null,"2021-02-24","2021-01-01","2021-02-01","2021-02-19","2021-02-24",30,1E-4,"2016-12-01",1999995073.47,711005303.58000004,55575192.969999999,694494220.88,54994824.369999997,705921512.42000008,55575192.969999999,4771642.07,9.8860000000000614E-3,0,2780204.4,1379887.15,0,1917895.72,145089.09,3321605.34,17911399.949999999,4.18,0,0,0,0,7110053.04,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,596971920.17000031,0,49889605.259999998,34210015.020000003,9977921.0600000005,8552503.7500000037,5701669.1900000013,5701669.1900000013,0,0,0,0,0,0,0,0,1,209540.16000000003,0,2921.94,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.0393383704756658E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C85:DN85)","v":209540.16},0,0,2921.94,0,0,0,0,0,217885.99,0,217885.99,0,529914.80000000005,0,66018.3,63546.27,22634.85,26430.75,22306.799999999999,28164.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1223634.29,85761.14,1,0,0,0,13680039.9,0,1143256.1000000001,783947.04,228651.22,195986.76,130657.84,130657.85,583291880.26999998,0,48746349.159999996,33426067.98,9749269.8399999999,8356516.9900000002,5571011.3499999996,5571011.3399999999,0,0,0,0,0,0,0,0,583291880.26999998,0,48746349.159999996,33426067.98,9749269.8399999999,8356516.9900000002,5571011.3499999996,5571011.3399999999,0,0,true,false,false,0,0,0,209540.16000000003,0,0,2921.94,0,0,0,0,0,0,0,0,0,529914.80000000005,0,66018.3,63546.27,22634.85,26430.75,22306.799999999999,28164.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,582196.81371815247,30947.250234820094,478366.38,0.01,0,0,13862980.619999999,0,1158544.6599999999,794430.62,231708.93,198607.66,132405.1,132405.1,583108939.55000031,0,48731060.600000001,33415584.400000002,9746212.1300000008,8353896.0900000036,5569264.0900000017,5569264.0900000017,0,0,0,0,0,0,0,0,583108939.55000031,0,48731060.600000001,33415584.400000002,9746212.1300000008,8353896.0900000036,5569264.0900000017,5569264.0900000017,0,0,true,false,false,0,0,0,{"$f":"IF(GW85=\"NR\",\"NR\",ROUNDDOWN(GW85-DP85,0))","v":0},{"$f":"IF(GX85=\"NR\",\"NR\",ROUNDDOWN(GX85-DQ85,0))","v":0},{"$f":"IF(GY85=\"NR\",\"NR\",ROUNDDOWN(GY85-DR85,0))","v":0},{"$f":"IF(GZ85=\"NR\",\"NR\",ROUNDDOWN(GZ85-DS85,0))","v":0},{"$f":"IF(HA85=\"NR\",\"NR\",ROUNDDOWN(HA85-DT85,0))","v":0},{"$f":"IF(HB85=\"NR\",\"NR\",ROUNDDOWN(HB85-DU85,0))","v":0},{"$f":"IF(HC85=\"NR\",\"NR\",ROUNDDOWN(HC85-DV85,0))","v":0},{"$f":"IF(HD85=\"NR\",\"NR\",ROUNDDOWN(HD85-DW85,0))","v":0},{"$f":"IF(HE85=\"NR\",\"NR\",ROUNDDOWN(HE85-DX85,0))","v":0},{"$f":"IF(HF85=\"NR\",\"NR\",ROUNDDOWN(HF85-DY85,0))","v":-217885},{"$f":"IF(HG85=\"NR\",\"NR\",ROUNDDOWN(HG85-DZ85,0))","v":0},{"$f":"IF(HH85=\"NR\",\"NR\",ROUNDDOWN(HH85-EA85,0))","v":-217885},{"$f":"IF(HI85=\"NR\",\"NR\",ROUNDDOWN(HI85-EB85,0))","v":0},{"$f":"IF(HJ85=\"NR\",\"NR\",ROUNDDOWN(HJ85-EC85,0))","v":0},{"$f":"IF(HK85=\"NR\",\"NR\",ROUNDDOWN(HK85-ED85,0))","v":0},{"$f":"IF(HL85=\"NR\",\"NR\",ROUNDDOWN(HL85-EE85,0))","v":0},{"$f":"IF(HM85=\"NR\",\"NR\",ROUNDDOWN(HM85-EF85,0))","v":0},{"$f":"IF(HN85=\"NR\",\"NR\",ROUNDDOWN(HN85-EG85,0))","v":0},{"$f":"IF(HO85=\"NR\",\"NR\",ROUNDDOWN(HO85-EH85,0))","v":0},{"$f":"IF(HP85=\"NR\",\"NR\",ROUNDDOWN(HP85-EI85,0))","v":0},{"$f":"IF(HQ85=\"NR\",\"NR\",ROUNDDOWN(HQ85-EJ85,0))","v":0},{"$f":"IF(HR85=\"NR\",\"NR\",ROUNDDOWN(HR85-EK85,0))","v":0},{"$f":"IF(HS85=\"NR\",\"NR\",ROUNDDOWN(HS85-EL85,0))","v":0},{"$f":"IF(HT85=\"NR\",\"NR\",ROUNDDOWN(HT85-EM85,0))","v":0},{"$f":"IF(HU85=\"NR\",\"NR\",ROUNDDOWN(HU85-EN85,0))","v":0},{"$f":"IF(HV85=\"NR\",\"NR\",ROUNDDOWN(HV85-EO85,0))","v":0},{"$f":"IF(HW85=\"NR\",\"NR\",ROUNDDOWN(HW85-EP85,0))","v":0},{"$f":"IF(HX85=\"NR\",\"NR\",ROUNDDOWN(HX85-EQ85,0))","v":0},{"$f":"IF(HY85=\"NR\",\"NR\",ROUNDDOWN(HY85-ER85,0))","v":0},{"$f":"IF(HZ85=\"NR\",\"NR\",ROUNDDOWN(HZ85-ES85,0))","v":0},{"$f":"IF(IA85=\"NR\",\"NR\",ROUNDDOWN(IA85-ET85,0))","v":0},{"$f":"IF(IB85=\"NR\",\"NR\",ROUNDDOWN(IB85-EU85,0))","v":0},{"$f":"IF(IC85=\"NR\",\"NR\",ROUNDDOWN(IC85-EV85,0))","v":0},{"$f":"IF(ID85=\"NR\",\"NR\",ROUNDDOWN(ID85-EW85,0))","v":0},{"$f":"IF(IE85=\"NR\",\"NR\",ROUNDDOWN(IE85-EX85,0))","v":0},{"$f":"IF(IF85=\"NR\",\"NR\",ROUNDDOWN(IF85-EY85,0))","v":0},{"$f":"IF(IG85=\"NR\",\"NR\",ROUNDDOWN(IG85-EZ85,0))","v":0},{"$f":"IF(IH85=\"NR\",\"NR\",ROUNDDOWN(IH85-FA85,0))","v":0},{"$f":"IF(II85=\"NR\",\"NR\",ROUNDDOWN(II85-FB85,0))","v":0},{"$f":"IF(IJ85=\"NR\",\"NR\",ROUNDDOWN(IJ85-FC85,0))","v":-641437},{"$f":"IF(IK85=\"NR\",\"NR\",ROUNDDOWN(IK85-FD85,0))","v":-54813},{"$f":"IF(IL85=\"NR\",\"NR\",ROUNDDOWN(IL85-FE85,0))","v":478365},{"$f":"IF(IM85=\"NR\",\"NR\",ROUNDDOWN(IM85-FF85,0))","v":0},{"$f":"IF(IN85=\"NR\",\"NR\",ROUNDDOWN(IN85-FG85,0))","v":0},{"$f":"IF(IO85=\"NR\",\"NR\",ROUNDDOWN(IO85-FH85,0))","v":0},{"$f":"IF(IP85=\"NR\",\"NR\",ROUNDDOWN(IP85-FI85,0))","v":182940},{"$f":"IF(IQ85=\"NR\",\"NR\",ROUNDDOWN(IQ85-FJ85,0))","v":0},{"$f":"IF(IR85=\"NR\",\"NR\",ROUNDDOWN(IR85-FK85,0))","v":15288},{"$f":"IF(IS85=\"NR\",\"NR\",ROUNDDOWN(IS85-FL85,0))","v":10483},{"$f":"IF(IT85=\"NR\",\"NR\",ROUNDDOWN(IT85-FM85,0))","v":3057},{"$f":"IF(IU85=\"NR\",\"NR\",ROUNDDOWN(IU85-FN85,0))","v":2620},{"$f":"IF(IV85=\"NR\",\"NR\",ROUNDDOWN(IV85-FO85,0))","v":1747},{"$f":"IF(IW85=\"NR\",\"NR\",ROUNDDOWN(IW85-FP85,0))","v":1747},{"$f":"IF(IX85=\"NR\",\"NR\",ROUNDDOWN(IX85-FQ85,0))","v":-182940},{"$f":"IF(IY85=\"NR\",\"NR\",ROUNDDOWN(IY85-FR85,0))","v":0},{"$f":"IF(IZ85=\"NR\",\"NR\",ROUNDDOWN(IZ85-FS85,0))","v":-15288},{"$f":"IF(JA85=\"NR\",\"NR\",ROUNDDOWN(JA85-FT85,0))","v":-10483},{"$f":"IF(JB85=\"NR\",\"NR\",ROUNDDOWN(JB85-FU85,0))","v":-3057},{"$f":"IF(JC85=\"NR\",\"NR\",ROUNDDOWN(JC85-FV85,0))","v":-2620},{"$f":"IF(JD85=\"NR\",\"NR\",ROUNDDOWN(JD85-FW85,0))","v":-1747},{"$f":"IF(JE85=\"NR\",\"NR\",ROUNDDOWN(JE85-FX85,0))","v":-1747},{"$f":"IF(JF85=\"NR\",\"NR\",ROUNDDOWN(JF85-FY85,0))","v":0},{"$f":"IF(JG85=\"NR\",\"NR\",ROUNDDOWN(JG85-FZ85,0))","v":0},{"$f":"IF(JH85=\"NR\",\"NR\",ROUNDDOWN(JH85-GA85,0))","v":0},{"$f":"IF(JI85=\"NR\",\"NR\",ROUNDDOWN(JI85-GB85,0))","v":0},{"$f":"IF(JJ85=\"NR\",\"NR\",ROUNDDOWN(JJ85-GC85,0))","v":0},{"$f":"IF(JK85=\"NR\",\"NR\",ROUNDDOWN(JK85-GD85,0))","v":0},{"$f":"IF(JL85=\"NR\",\"NR\",ROUNDDOWN(JL85-GE85,0))","v":0},{"$f":"IF(JM85=\"NR\",\"NR\",ROUNDDOWN(JM85-GF85,0))","v":0},{"$f":"IF(JN85=\"NR\",\"NR\",ROUNDDOWN(JN85-GG85,0))","v":-182940},{"$f":"IF(JO85=\"NR\",\"NR\",ROUNDDOWN(JO85-GH85,0))","v":0},{"$f":"IF(JP85=\"NR\",\"NR\",ROUNDDOWN(JP85-GI85,0))","v":-15288},{"$f":"IF(JQ85=\"NR\",\"NR\",ROUNDDOWN(JQ85-GJ85,0))","v":-10483},{"$f":"IF(JR85=\"NR\",\"NR\",ROUNDDOWN(JR85-GK85,0))","v":-3057},{"$f":"IF(JS85=\"NR\",\"NR\",ROUNDDOWN(JS85-GL85,0))","v":-2620},{"$f":"IF(JT85=\"NR\",\"NR\",ROUNDDOWN(JT85-GM85,0))","v":-1747},{"$f":"IF(JU85=\"NR\",\"NR\",ROUNDDOWN(JU85-GN85,0))","v":-1747},{"$f":"IF(JV85=\"NR\",\"NR\",ROUNDDOWN(JV85-GO85,0))","v":0},{"$f":"IF(JW85=\"NR\",\"NR\",ROUNDDOWN(JW85-GP85,0))","v":0},"NR","NR","NR",{"$f":"IF(KA85=\"NR\",\"NR\",ROUNDDOWN(KA85-GT85,0))","v":0},{"$f":"IF(KB85=\"NR\",\"NR\",ROUNDDOWN(KB85-GU85,0))","v":0},{"$f":"IF(KC85=\"NR\",\"NR\",ROUNDDOWN(KC85-GV85,0))","v":0}]
[null,"2021-03-24","2021-02-02","2021-03-01","2021-03-19","2021-03-24",28,5.0000000000000002E-5,"2016-12-01",1999995073.47,694494220.88,54994824.369999997,678553485.84000003,56401460.25,689722578.80999994,54994824.369999997,4770621.58,1.1535999999999991E-2,0,3069700.15,2674165.85,0,1797360.83,130864.74,3361805.7,16336269.340000002,6116.6799999999994,0,0,0,0,6944942.21,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,583108939.55000031,0,48731060.600000001,33415584.400000002,9746212.1300000008,8353896.0900000036,5569264.0900000017,5569264.0900000017,0,0,0,0,0,0,0,0,1,177787.16000000003,0,2663.81,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.3083089377083159E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C86:DN86)","v":177787.16},0,0,2663.81,0,0,0,0,0,179071.24,0,179071.24,0,480865.18,0,59999.28,57804.38,20597.89,24063.8,20314.84,25655.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1167379.74,76281.179999999993,1,0,0,0,13233756,0,1105959.6599999999,758372.34,221191.93,189593.08,126395.39,126395.4,569875183.54999995,0,47625100.939999998,32657212.059999999,9525020.1999999993,8164303.0099999998,5442868.7000000002,5442868.6900000004,0,0,0,0,0,0,0,0,569875183.54999995,0,47625100.939999998,32657212.059999999,9525020.1999999993,8164303.0099999998,5442868.7000000002,5442868.6900000004,0,0,true,false,false,0,0,0,177787.16000000003,0,0,2663.81,0,0,0,0,0,0,0,0,0,480865.18,0,59999.28,57804.38,20597.89,24063.8,20314.84,25655.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,583082.38119954523,25655.808185530157,455852.49,0,0,0,13384107.199999999,0,1118524.68,766988.35,223704.94,191747.09,127831.39,127831.39,569724832.35000026,0,47612535.920000002,32648596.050000001,9522507.1900000013,8162149.0000000037,5441432.700000002,5441432.700000002,0,0,0,0,0,0,0,0,569724832.35000026,0,47612535.920000002,32648596.050000001,9522507.1900000013,8162149.0000000037,5441432.700000002,5441432.700000002,0,0,true,false,false,0,0,0,{"$f":"IF(GW86=\"NR\",\"NR\",ROUNDDOWN(GW86-DP86,0))","v":0},{"$f":"IF(GX86=\"NR\",\"NR\",ROUNDDOWN(GX86-DQ86,0))","v":0},{"$f":"IF(GY86=\"NR\",\"NR\",ROUNDDOWN(GY86-DR86,0))","v":0},{"$f":"IF(GZ86=\"NR\",\"NR\",ROUNDDOWN(GZ86-DS86,0))","v":0},{"$f":"IF(HA86=\"NR\",\"NR\",ROUNDDOWN(HA86-DT86,0))","v":0},{"$f":"IF(HB86=\"NR\",\"NR\",ROUNDDOWN(HB86-DU86,0))","v":0},{"$f":"IF(HC86=\"NR\",\"NR\",ROUNDDOWN(HC86-DV86,0))","v":0},{"$f":"IF(HD86=\"NR\",\"NR\",ROUNDDOWN(HD86-DW86,0))","v":0},{"$f":"IF(HE86=\"NR\",\"NR\",ROUNDDOWN(HE86-DX86,0))","v":0},{"$f":"IF(HF86=\"NR\",\"NR\",ROUNDDOWN(HF86-DY86,0))","v":-179071},{"$f":"IF(HG86=\"NR\",\"NR\",ROUNDDOWN(HG86-DZ86,0))","v":0},{"$f":"IF(HH86=\"NR\",\"NR\",ROUNDDOWN(HH86-EA86,0))","v":-179071},{"$f":"IF(HI86=\"NR\",\"NR\",ROUNDDOWN(HI86-EB86,0))","v":0},{"$f":"IF(HJ86=\"NR\",\"NR\",ROUNDDOWN(HJ86-EC86,0))","v":0},{"$f":"IF(HK86=\"NR\",\"NR\",ROUNDDOWN(HK86-ED86,0))","v":0},{"$f":"IF(HL86=\"NR\",\"NR\",ROUNDDOWN(HL86-EE86,0))","v":0},{"$f":"IF(HM86=\"NR\",\"NR\",ROUNDDOWN(HM86-EF86,0))","v":0},{"$f":"IF(HN86=\"NR\",\"NR\",ROUNDDOWN(HN86-EG86,0))","v":0},{"$f":"IF(HO86=\"NR\",\"NR\",ROUNDDOWN(HO86-EH86,0))","v":0},{"$f":"IF(HP86=\"NR\",\"NR\",ROUNDDOWN(HP86-EI86,0))","v":0},{"$f":"IF(HQ86=\"NR\",\"NR\",ROUNDDOWN(HQ86-EJ86,0))","v":0},{"$f":"IF(HR86=\"NR\",\"NR\",ROUNDDOWN(HR86-EK86,0))","v":0},{"$f":"IF(HS86=\"NR\",\"NR\",ROUNDDOWN(HS86-EL86,0))","v":0},{"$f":"IF(HT86=\"NR\",\"NR\",ROUNDDOWN(HT86-EM86,0))","v":0},{"$f":"IF(HU86=\"NR\",\"NR\",ROUNDDOWN(HU86-EN86,0))","v":0},{"$f":"IF(HV86=\"NR\",\"NR\",ROUNDDOWN(HV86-EO86,0))","v":0},{"$f":"IF(HW86=\"NR\",\"NR\",ROUNDDOWN(HW86-EP86,0))","v":0},{"$f":"IF(HX86=\"NR\",\"NR\",ROUNDDOWN(HX86-EQ86,0))","v":0},{"$f":"IF(HY86=\"NR\",\"NR\",ROUNDDOWN(HY86-ER86,0))","v":0},{"$f":"IF(HZ86=\"NR\",\"NR\",ROUNDDOWN(HZ86-ES86,0))","v":0},{"$f":"IF(IA86=\"NR\",\"NR\",ROUNDDOWN(IA86-ET86,0))","v":0},{"$f":"IF(IB86=\"NR\",\"NR\",ROUNDDOWN(IB86-EU86,0))","v":0},{"$f":"IF(IC86=\"NR\",\"NR\",ROUNDDOWN(IC86-EV86,0))","v":0},{"$f":"IF(ID86=\"NR\",\"NR\",ROUNDDOWN(ID86-EW86,0))","v":0},{"$f":"IF(IE86=\"NR\",\"NR\",ROUNDDOWN(IE86-EX86,0))","v":0},{"$f":"IF(IF86=\"NR\",\"NR\",ROUNDDOWN(IF86-EY86,0))","v":0},{"$f":"IF(IG86=\"NR\",\"NR\",ROUNDDOWN(IG86-EZ86,0))","v":0},{"$f":"IF(IH86=\"NR\",\"NR\",ROUNDDOWN(IH86-FA86,0))","v":0},{"$f":"IF(II86=\"NR\",\"NR\",ROUNDDOWN(II86-FB86,0))","v":0},{"$f":"IF(IJ86=\"NR\",\"NR\",ROUNDDOWN(IJ86-FC86,0))","v":-584297},{"$f":"IF(IK86=\"NR\",\"NR\",ROUNDDOWN(IK86-FD86,0))","v":-50625},{"$f":"IF(IL86=\"NR\",\"NR\",ROUNDDOWN(IL86-FE86,0))","v":455851},{"$f":"IF(IM86=\"NR\",\"NR\",ROUNDDOWN(IM86-FF86,0))","v":0},{"$f":"IF(IN86=\"NR\",\"NR\",ROUNDDOWN(IN86-FG86,0))","v":0},{"$f":"IF(IO86=\"NR\",\"NR\",ROUNDDOWN(IO86-FH86,0))","v":0},{"$f":"IF(IP86=\"NR\",\"NR\",ROUNDDOWN(IP86-FI86,0))","v":150351},{"$f":"IF(IQ86=\"NR\",\"NR\",ROUNDDOWN(IQ86-FJ86,0))","v":0},{"$f":"IF(IR86=\"NR\",\"NR\",ROUNDDOWN(IR86-FK86,0))","v":12565},{"$f":"IF(IS86=\"NR\",\"NR\",ROUNDDOWN(IS86-FL86,0))","v":8616},{"$f":"IF(IT86=\"NR\",\"NR\",ROUNDDOWN(IT86-FM86,0))","v":2513},{"$f":"IF(IU86=\"NR\",\"NR\",ROUNDDOWN(IU86-FN86,0))","v":2154},{"$f":"IF(IV86=\"NR\",\"NR\",ROUNDDOWN(IV86-FO86,0))","v":1436},{"$f":"IF(IW86=\"NR\",\"NR\",ROUNDDOWN(IW86-FP86,0))","v":1435},{"$f":"IF(IX86=\"NR\",\"NR\",ROUNDDOWN(IX86-FQ86,0))","v":-150351},{"$f":"IF(IY86=\"NR\",\"NR\",ROUNDDOWN(IY86-FR86,0))","v":0},{"$f":"IF(IZ86=\"NR\",\"NR\",ROUNDDOWN(IZ86-FS86,0))","v":-12565},{"$f":"IF(JA86=\"NR\",\"NR\",ROUNDDOWN(JA86-FT86,0))","v":-8616},{"$f":"IF(JB86=\"NR\",\"NR\",ROUNDDOWN(JB86-FU86,0))","v":-2513},{"$f":"IF(JC86=\"NR\",\"NR\",ROUNDDOWN(JC86-FV86,0))","v":-2154},{"$f":"IF(JD86=\"NR\",\"NR\",ROUNDDOWN(JD86-FW86,0))","v":-1435},{"$f":"IF(JE86=\"NR\",\"NR\",ROUNDDOWN(JE86-FX86,0))","v":-1435},{"$f":"IF(JF86=\"NR\",\"NR\",ROUNDDOWN(JF86-FY86,0))","v":0},{"$f":"IF(JG86=\"NR\",\"NR\",ROUNDDOWN(JG86-FZ86,0))","v":0},{"$f":"IF(JH86=\"NR\",\"NR\",ROUNDDOWN(JH86-GA86,0))","v":0},{"$f":"IF(JI86=\"NR\",\"NR\",ROUNDDOWN(JI86-GB86,0))","v":0},{"$f":"IF(JJ86=\"NR\",\"NR\",ROUNDDOWN(JJ86-GC86,0))","v":0},{"$f":"IF(JK86=\"NR\",\"NR\",ROUNDDOWN(JK86-GD86,0))","v":0},{"$f":"IF(JL86=\"NR\",\"NR\",ROUNDDOWN(JL86-GE86,0))","v":0},{"$f":"IF(JM86=\"NR\",\"NR\",ROUNDDOWN(JM86-GF86,0))","v":0},{"$f":"IF(JN86=\"NR\",\"NR\",ROUNDDOWN(JN86-GG86,0))","v":-150351},{"$f":"IF(JO86=\"NR\",\"NR\",ROUNDDOWN(JO86-GH86,0))","v":0},{"$f":"IF(JP86=\"NR\",\"NR\",ROUNDDOWN(JP86-GI86,0))","v":-12565},{"$f":"IF(JQ86=\"NR\",\"NR\",ROUNDDOWN(JQ86-GJ86,0))","v":-8616},{"$f":"IF(JR86=\"NR\",\"NR\",ROUNDDOWN(JR86-GK86,0))","v":-2513},{"$f":"IF(JS86=\"NR\",\"NR\",ROUNDDOWN(JS86-GL86,0))","v":-2154},{"$f":"IF(JT86=\"NR\",\"NR\",ROUNDDOWN(JT86-GM86,0))","v":-1435},{"$f":"IF(JU86=\"NR\",\"NR\",ROUNDDOWN(JU86-GN86,0))","v":-1435},{"$f":"IF(JV86=\"NR\",\"NR\",ROUNDDOWN(JV86-GO86,0))","v":0},{"$f":"IF(JW86=\"NR\",\"NR\",ROUNDDOWN(JW86-GP86,0))","v":0},"NR","NR","NR",{"$f":"IF(KA86=\"NR\",\"NR\",ROUNDDOWN(KA86-GT86,0))","v":0},{"$f":"IF(KB86=\"NR\",\"NR\",ROUNDDOWN(KB86-GU86,0))","v":0},{"$f":"IF(KC86=\"NR\",\"NR\",ROUNDDOWN(KC86-GV86,0))","v":0}]
[null,"2021-04-26","2021-03-02","2021-03-31","2021-04-21","2021-04-26",33,1E-4,"2016-12-01",1999995073.47,678553485.84000003,56401460.25,664667389.07000005,56356164.869999997,673782864.25999999,56401460.25,4742342.63,1.0867999999999989E-2,0,3261263.72,2092843.28,0,1568913.12,113316.26,3482770.64,15054517.210000001,5.35,0,0,0,0,6785534.8600000003,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,569724832.35000026,0,47612535.920000002,32648596.050000001,9522507.1900000013,8162149.0000000037,5441432.700000002,5441432.700000002,0,0,0,0,0,0,0,0,1,204548.13999999996,0,3067.43,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.5528269365151392E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C87:DN87)","v":204548.14},0,0,3067.43,0,0,0,0,0,213213.26,0,213213.26,0,556301.18000000005,0,69305.59,66710.47,23761.919999999998,27746.83,23417.54,29567.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,843935.53,47085.25,1,0,0,0,11479981.210000001,0,959394.76,657870.68999999994,191878.95,164467.67000000001,109645.12,109645.11,558244851.13999999,0,46653141.159999996,31990725.359999999,9330628.2400000002,7997681.3300000001,5331787.58,5331787.59,0,0,0,0,0,0,0,0,558244851.13999999,0,46653141.159999996,31990725.359999999,9330628.2400000002,7997681.3300000001,5331787.58,5331787.59,0,0,true,false,false,0,0,0,204548.13999999996,0,0,3067.43,0,0,0,0,0,0,0,0,0,556301.18000000005,0,69305.59,66710.47,23761.919999999998,27746.83,23417.54,29567.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174118.9762351485,0,517796.01,-0.01,0,0,11658998.619999999,0,974355.44,668129.44999999995,194871.09,167032.35999999999,111354.91,111354.91,558065833.73000026,0,46638180.480000004,31980466.600000001,9327636.1000000015,7995116.6400000034,5330077.7900000019,5330077.7900000019,0,0,0,0,0,0,0,0,558065833.73000026,0,46638180.480000004,31980466.600000001,9327636.1000000015,7995116.6400000034,5330077.7900000019,5330077.7900000019,0,0,true,false,false,0,0,0,{"$f":"IF(GW87=\"NR\",\"NR\",ROUNDDOWN(GW87-DP87,0))","v":0},{"$f":"IF(GX87=\"NR\",\"NR\",ROUNDDOWN(GX87-DQ87,0))","v":0},{"$f":"IF(GY87=\"NR\",\"NR\",ROUNDDOWN(GY87-DR87,0))","v":0},{"$f":"IF(GZ87=\"NR\",\"NR\",ROUNDDOWN(GZ87-DS87,0))","v":0},{"$f":"IF(HA87=\"NR\",\"NR\",ROUNDDOWN(HA87-DT87,0))","v":0},{"$f":"IF(HB87=\"NR\",\"NR\",ROUNDDOWN(HB87-DU87,0))","v":0},{"$f":"IF(HC87=\"NR\",\"NR\",ROUNDDOWN(HC87-DV87,0))","v":0},{"$f":"IF(HD87=\"NR\",\"NR\",ROUNDDOWN(HD87-DW87,0))","v":0},{"$f":"IF(HE87=\"NR\",\"NR\",ROUNDDOWN(HE87-DX87,0))","v":0},{"$f":"IF(HF87=\"NR\",\"NR\",ROUNDDOWN(HF87-DY87,0))","v":-213213},{"$f":"IF(HG87=\"NR\",\"NR\",ROUNDDOWN(HG87-DZ87,0))","v":0},{"$f":"IF(HH87=\"NR\",\"NR\",ROUNDDOWN(HH87-EA87,0))","v":-213213},{"$f":"IF(HI87=\"NR\",\"NR\",ROUNDDOWN(HI87-EB87,0))","v":0},{"$f":"IF(HJ87=\"NR\",\"NR\",ROUNDDOWN(HJ87-EC87,0))","v":0},{"$f":"IF(HK87=\"NR\",\"NR\",ROUNDDOWN(HK87-ED87,0))","v":0},{"$f":"IF(HL87=\"NR\",\"NR\",ROUNDDOWN(HL87-EE87,0))","v":0},{"$f":"IF(HM87=\"NR\",\"NR\",ROUNDDOWN(HM87-EF87,0))","v":0},{"$f":"IF(HN87=\"NR\",\"NR\",ROUNDDOWN(HN87-EG87,0))","v":0},{"$f":"IF(HO87=\"NR\",\"NR\",ROUNDDOWN(HO87-EH87,0))","v":0},{"$f":"IF(HP87=\"NR\",\"NR\",ROUNDDOWN(HP87-EI87,0))","v":0},{"$f":"IF(HQ87=\"NR\",\"NR\",ROUNDDOWN(HQ87-EJ87,0))","v":0},{"$f":"IF(HR87=\"NR\",\"NR\",ROUNDDOWN(HR87-EK87,0))","v":0},{"$f":"IF(HS87=\"NR\",\"NR\",ROUNDDOWN(HS87-EL87,0))","v":0},{"$f":"IF(HT87=\"NR\",\"NR\",ROUNDDOWN(HT87-EM87,0))","v":0},{"$f":"IF(HU87=\"NR\",\"NR\",ROUNDDOWN(HU87-EN87,0))","v":0},{"$f":"IF(HV87=\"NR\",\"NR\",ROUNDDOWN(HV87-EO87,0))","v":0},{"$f":"IF(HW87=\"NR\",\"NR\",ROUNDDOWN(HW87-EP87,0))","v":0},{"$f":"IF(HX87=\"NR\",\"NR\",ROUNDDOWN(HX87-EQ87,0))","v":0},{"$f":"IF(HY87=\"NR\",\"NR\",ROUNDDOWN(HY87-ER87,0))","v":0},{"$f":"IF(HZ87=\"NR\",\"NR\",ROUNDDOWN(HZ87-ES87,0))","v":0},{"$f":"IF(IA87=\"NR\",\"NR\",ROUNDDOWN(IA87-ET87,0))","v":0},{"$f":"IF(IB87=\"NR\",\"NR\",ROUNDDOWN(IB87-EU87,0))","v":0},{"$f":"IF(IC87=\"NR\",\"NR\",ROUNDDOWN(IC87-EV87,0))","v":0},{"$f":"IF(ID87=\"NR\",\"NR\",ROUNDDOWN(ID87-EW87,0))","v":0},{"$f":"IF(IE87=\"NR\",\"NR\",ROUNDDOWN(IE87-EX87,0))","v":0},{"$f":"IF(IF87=\"NR\",\"NR\",ROUNDDOWN(IF87-EY87,0))","v":0},{"$f":"IF(IG87=\"NR\",\"NR\",ROUNDDOWN(IG87-EZ87,0))","v":0},{"$f":"IF(IH87=\"NR\",\"NR\",ROUNDDOWN(IH87-FA87,0))","v":0},{"$f":"IF(II87=\"NR\",\"NR\",ROUNDDOWN(II87-FB87,0))","v":0},{"$f":"IF(IJ87=\"NR\",\"NR\",ROUNDDOWN(IJ87-FC87,0))","v":-669816},{"$f":"IF(IK87=\"NR\",\"NR\",ROUNDDOWN(IK87-FD87,0))","v":-47085},{"$f":"IF(IL87=\"NR\",\"NR\",ROUNDDOWN(IL87-FE87,0))","v":517795},{"$f":"IF(IM87=\"NR\",\"NR\",ROUNDDOWN(IM87-FF87,0))","v":0},{"$f":"IF(IN87=\"NR\",\"NR\",ROUNDDOWN(IN87-FG87,0))","v":0},{"$f":"IF(IO87=\"NR\",\"NR\",ROUNDDOWN(IO87-FH87,0))","v":0},{"$f":"IF(IP87=\"NR\",\"NR\",ROUNDDOWN(IP87-FI87,0))","v":179017},{"$f":"IF(IQ87=\"NR\",\"NR\",ROUNDDOWN(IQ87-FJ87,0))","v":0},{"$f":"IF(IR87=\"NR\",\"NR\",ROUNDDOWN(IR87-FK87,0))","v":14960},{"$f":"IF(IS87=\"NR\",\"NR\",ROUNDDOWN(IS87-FL87,0))","v":10258},{"$f":"IF(IT87=\"NR\",\"NR\",ROUNDDOWN(IT87-FM87,0))","v":2992},{"$f":"IF(IU87=\"NR\",\"NR\",ROUNDDOWN(IU87-FN87,0))","v":2564},{"$f":"IF(IV87=\"NR\",\"NR\",ROUNDDOWN(IV87-FO87,0))","v":1709},{"$f":"IF(IW87=\"NR\",\"NR\",ROUNDDOWN(IW87-FP87,0))","v":1709},{"$f":"IF(IX87=\"NR\",\"NR\",ROUNDDOWN(IX87-FQ87,0))","v":-179017},{"$f":"IF(IY87=\"NR\",\"NR\",ROUNDDOWN(IY87-FR87,0))","v":0},{"$f":"IF(IZ87=\"NR\",\"NR\",ROUNDDOWN(IZ87-FS87,0))","v":-14960},{"$f":"IF(JA87=\"NR\",\"NR\",ROUNDDOWN(JA87-FT87,0))","v":-10258},{"$f":"IF(JB87=\"NR\",\"NR\",ROUNDDOWN(JB87-FU87,0))","v":-2992},{"$f":"IF(JC87=\"NR\",\"NR\",ROUNDDOWN(JC87-FV87,0))","v":-2564},{"$f":"IF(JD87=\"NR\",\"NR\",ROUNDDOWN(JD87-FW87,0))","v":-1709},{"$f":"IF(JE87=\"NR\",\"NR\",ROUNDDOWN(JE87-FX87,0))","v":-1709},{"$f":"IF(JF87=\"NR\",\"NR\",ROUNDDOWN(JF87-FY87,0))","v":0},{"$f":"IF(JG87=\"NR\",\"NR\",ROUNDDOWN(JG87-FZ87,0))","v":0},{"$f":"IF(JH87=\"NR\",\"NR\",ROUNDDOWN(JH87-GA87,0))","v":0},{"$f":"IF(JI87=\"NR\",\"NR\",ROUNDDOWN(JI87-GB87,0))","v":0},{"$f":"IF(JJ87=\"NR\",\"NR\",ROUNDDOWN(JJ87-GC87,0))","v":0},{"$f":"IF(JK87=\"NR\",\"NR\",ROUNDDOWN(JK87-GD87,0))","v":0},{"$f":"IF(JL87=\"NR\",\"NR\",ROUNDDOWN(JL87-GE87,0))","v":0},{"$f":"IF(JM87=\"NR\",\"NR\",ROUNDDOWN(JM87-GF87,0))","v":0},{"$f":"IF(JN87=\"NR\",\"NR\",ROUNDDOWN(JN87-GG87,0))","v":-179017},{"$f":"IF(JO87=\"NR\",\"NR\",ROUNDDOWN(JO87-GH87,0))","v":0},{"$f":"IF(JP87=\"NR\",\"NR\",ROUNDDOWN(JP87-GI87,0))","v":-14960},{"$f":"IF(JQ87=\"NR\",\"NR\",ROUNDDOWN(JQ87-GJ87,0))","v":-10258},{"$f":"IF(JR87=\"NR\",\"NR\",ROUNDDOWN(JR87-GK87,0))","v":-2992},{"$f":"IF(JS87=\"NR\",\"NR\",ROUNDDOWN(JS87-GL87,0))","v":-2564},{"$f":"IF(JT87=\"NR\",\"NR\",ROUNDDOWN(JT87-GM87,0))","v":-1709},{"$f":"IF(JU87=\"NR\",\"NR\",ROUNDDOWN(JU87-GN87,0))","v":-1709},{"$f":"IF(JV87=\"NR\",\"NR\",ROUNDDOWN(JV87-GO87,0))","v":0},{"$f":"IF(JW87=\"NR\",\"NR\",ROUNDDOWN(JW87-GP87,0))","v":0},"NR","NR","NR",{"$f":"IF(KA87=\"NR\",\"NR\",ROUNDDOWN(KA87-GT87,0))","v":0},{"$f":"IF(KB87=\"NR\",\"NR\",ROUNDDOWN(KB87-GU87,0))","v":0},{"$f":"IF(KC87=\"NR\",\"NR\",ROUNDDOWN(KC87-GV87,0))","v":0}]
[null,"2021-05-24","2021-04-01","2021-04-30","2021-05-19","2021-05-24",28,1.4999999999999999E-4,"2016-12-01",1999995073.47,664667389.07000005,56356164.869999997,651844328.20000005,56802162.609999999,659925046.44000006,56356164.869999997,3887285.62,1.0225999999999957E-2,0,2834456.89,1216069.42,0,1728746.1,127795.26,3264718.9,14441448.34,4.92,0,0,0,0,6646673.8899999997,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,558065833.72000027,0,46638180.470000006,31980466.600000001,9327636.1000000015,7995116.6500000032,5330077.7400000021,5330077.7900000019,0,0,0,0,0,0,0,0,1,170141.07000000004,0,2549.41,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.5119997964239764E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C88:DN88)","v":170141.07},0,0,2549.41,0,0,0,0,0,177429.82,0,177429.82,0,464494.25,0,57780.23,55567.16,19784.810000000001,23091.65,19483.259999999998,24594.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1125060.75,71428.22,1,0,0,0,10617482.9,0,887314.82,608444.44999999995,177462.96,152111.10999999999,101407.41,101407.4,547448350.82000005,0,45750865.649999999,31372022.149999999,9150173.1400000006,7843005.54,5228670.33,5228670.3899999997,0,0,0,0,0,0,0,0,547448350.82000005,0,45750865.649999999,31372022.149999999,9150173.1400000006,7843005.54,5228670.33,5228670.3899999997,0,0,true,false,false,0,0,0,170141.07000000004,0,0,2549.41,0,0,0,0,0,0,0,0,0,464494.25,0,57780.23,55567.16,19784.810000000001,23091.65,19483.259999999998,24594.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,569446.66219646693,19549.667026164636,430063.82,0,0,0,10766455.93,0,899764.66,616981.48,179952.93,154245.37,102830.25,102830.25,547299377.79000032,0,45738415.81000001,31363485.120000001,9147683.1700000018,7840871.2800000031,5227247.4900000021,5227247.5400000019,0,0,0,0,0,0,0,0,547299377.79000032,0,45738415.81000001,31363485.120000001,9147683.1700000018,7840871.2800000031,5227247.4900000021,5227247.5400000019,0,0,true,false,false,0,0,0,{"$f":"IF(GW88=\"NR\",\"NR\",ROUNDDOWN(GW88-DP88,0))","v":0},{"$f":"IF(GX88=\"NR\",\"NR\",ROUNDDOWN(GX88-DQ88,0))","v":0},{"$f":"IF(GY88=\"NR\",\"NR\",ROUNDDOWN(GY88-DR88,0))","v":0},{"$f":"IF(GZ88=\"NR\",\"NR\",ROUNDDOWN(GZ88-DS88,0))","v":0},{"$f":"IF(HA88=\"NR\",\"NR\",ROUNDDOWN(HA88-DT88,0))","v":0},{"$f":"IF(HB88=\"NR\",\"NR\",ROUNDDOWN(HB88-DU88,0))","v":0},{"$f":"IF(HC88=\"NR\",\"NR\",ROUNDDOWN(HC88-DV88,0))","v":0},{"$f":"IF(HD88=\"NR\",\"NR\",ROUNDDOWN(HD88-DW88,0))","v":0},{"$f":"IF(HE88=\"NR\",\"NR\",ROUNDDOWN(HE88-DX88,0))","v":0},{"$f":"IF(HF88=\"NR\",\"NR\",ROUNDDOWN(HF88-DY88,0))","v":-177429},{"$f":"IF(HG88=\"NR\",\"NR\",ROUNDDOWN(HG88-DZ88,0))","v":0},{"$f":"IF(HH88=\"NR\",\"NR\",ROUNDDOWN(HH88-EA88,0))","v":-177429},{"$f":"IF(HI88=\"NR\",\"NR\",ROUNDDOWN(HI88-EB88,0))","v":0},{"$f":"IF(HJ88=\"NR\",\"NR\",ROUNDDOWN(HJ88-EC88,0))","v":0},{"$f":"IF(HK88=\"NR\",\"NR\",ROUNDDOWN(HK88-ED88,0))","v":0},{"$f":"IF(HL88=\"NR\",\"NR\",ROUNDDOWN(HL88-EE88,0))","v":0},{"$f":"IF(HM88=\"NR\",\"NR\",ROUNDDOWN(HM88-EF88,0))","v":0},{"$f":"IF(HN88=\"NR\",\"NR\",ROUNDDOWN(HN88-EG88,0))","v":0},{"$f":"IF(HO88=\"NR\",\"NR\",ROUNDDOWN(HO88-EH88,0))","v":0},{"$f":"IF(HP88=\"NR\",\"NR\",ROUNDDOWN(HP88-EI88,0))","v":0},{"$f":"IF(HQ88=\"NR\",\"NR\",ROUNDDOWN(HQ88-EJ88,0))","v":0},{"$f":"IF(HR88=\"NR\",\"NR\",ROUNDDOWN(HR88-EK88,0))","v":0},{"$f":"IF(HS88=\"NR\",\"NR\",ROUNDDOWN(HS88-EL88,0))","v":0},{"$f":"IF(HT88=\"NR\",\"NR\",ROUNDDOWN(HT88-EM88,0))","v":0},{"$f":"IF(HU88=\"NR\",\"NR\",ROUNDDOWN(HU88-EN88,0))","v":0},{"$f":"IF(HV88=\"NR\",\"NR\",ROUNDDOWN(HV88-EO88,0))","v":0},{"$f":"IF(HW88=\"NR\",\"NR\",ROUNDDOWN(HW88-EP88,0))","v":0},{"$f":"IF(HX88=\"NR\",\"NR\",ROUNDDOWN(HX88-EQ88,0))","v":0},{"$f":"IF(HY88=\"NR\",\"NR\",ROUNDDOWN(HY88-ER88,0))","v":0},{"$f":"IF(HZ88=\"NR\",\"NR\",ROUNDDOWN(HZ88-ES88,0))","v":0},{"$f":"IF(IA88=\"NR\",\"NR\",ROUNDDOWN(IA88-ET88,0))","v":0},{"$f":"IF(IB88=\"NR\",\"NR\",ROUNDDOWN(IB88-EU88,0))","v":0},{"$f":"IF(IC88=\"NR\",\"NR\",ROUNDDOWN(IC88-EV88,0))","v":0},{"$f":"IF(ID88=\"NR\",\"NR\",ROUNDDOWN(ID88-EW88,0))","v":0},{"$f":"IF(IE88=\"NR\",\"NR\",ROUNDDOWN(IE88-EX88,0))","v":0},{"$f":"IF(IF88=\"NR\",\"NR\",ROUNDDOWN(IF88-EY88,0))","v":0},{"$f":"IF(IG88=\"NR\",\"NR\",ROUNDDOWN(IG88-EZ88,0))","v":0},{"$f":"IF(IH88=\"NR\",\"NR\",ROUNDDOWN(IH88-FA88,0))","v":0},{"$f":"IF(II88=\"NR\",\"NR\",ROUNDDOWN(II88-FB88,0))","v":0},{"$f":"IF(IJ88=\"NR\",\"NR\",ROUNDDOWN(IJ88-FC88,0))","v":-555614},{"$f":"IF(IK88=\"NR\",\"NR\",ROUNDDOWN(IK88-FD88,0))","v":-51878},{"$f":"IF(IL88=\"NR\",\"NR\",ROUNDDOWN(IL88-FE88,0))","v":430062},{"$f":"IF(IM88=\"NR\",\"NR\",ROUNDDOWN(IM88-FF88,0))","v":0},{"$f":"IF(IN88=\"NR\",\"NR\",ROUNDDOWN(IN88-FG88,0))","v":0},{"$f":"IF(IO88=\"NR\",\"NR\",ROUNDDOWN(IO88-FH88,0))","v":0},{"$f":"IF(IP88=\"NR\",\"NR\",ROUNDDOWN(IP88-FI88,0))","v":148973},{"$f":"IF(IQ88=\"NR\",\"NR\",ROUNDDOWN(IQ88-FJ88,0))","v":0},{"$f":"IF(IR88=\"NR\",\"NR\",ROUNDDOWN(IR88-FK88,0))","v":12449},{"$f":"IF(IS88=\"NR\",\"NR\",ROUNDDOWN(IS88-FL88,0))","v":8537},{"$f":"IF(IT88=\"NR\",\"NR\",ROUNDDOWN(IT88-FM88,0))","v":2489},{"$f":"IF(IU88=\"NR\",\"NR\",ROUNDDOWN(IU88-FN88,0))","v":2134},{"$f":"IF(IV88=\"NR\",\"NR\",ROUNDDOWN(IV88-FO88,0))","v":1422},{"$f":"IF(IW88=\"NR\",\"NR\",ROUNDDOWN(IW88-FP88,0))","v":1422},{"$f":"IF(IX88=\"NR\",\"NR\",ROUNDDOWN(IX88-FQ88,0))","v":-148973},{"$f":"IF(IY88=\"NR\",\"NR\",ROUNDDOWN(IY88-FR88,0))","v":0},{"$f":"IF(IZ88=\"NR\",\"NR\",ROUNDDOWN(IZ88-FS88,0))","v":-12449},{"$f":"IF(JA88=\"NR\",\"NR\",ROUNDDOWN(JA88-FT88,0))","v":-8537},{"$f":"IF(JB88=\"NR\",\"NR\",ROUNDDOWN(JB88-FU88,0))","v":-2489},{"$f":"IF(JC88=\"NR\",\"NR\",ROUNDDOWN(JC88-FV88,0))","v":-2134},{"$f":"IF(JD88=\"NR\",\"NR\",ROUNDDOWN(JD88-FW88,0))","v":-1422},{"$f":"IF(JE88=\"NR\",\"NR\",ROUNDDOWN(JE88-FX88,0))","v":-1422},{"$f":"IF(JF88=\"NR\",\"NR\",ROUNDDOWN(JF88-FY88,0))","v":0},{"$f":"IF(JG88=\"NR\",\"NR\",ROUNDDOWN(JG88-FZ88,0))","v":0},{"$f":"IF(JH88=\"NR\",\"NR\",ROUNDDOWN(JH88-GA88,0))","v":0},{"$f":"IF(JI88=\"NR\",\"NR\",ROUNDDOWN(JI88-GB88,0))","v":0},{"$f":"IF(JJ88=\"NR\",\"NR\",ROUNDDOWN(JJ88-GC88,0))","v":0},{"$f":"IF(JK88=\"NR\",\"NR\",ROUNDDOWN(JK88-GD88,0))","v":0},{"$f":"IF(JL88=\"NR\",\"NR\",ROUNDDOWN(JL88-GE88,0))","v":0},{"$f":"IF(JM88=\"NR\",\"NR\",ROUNDDOWN(JM88-GF88,0))","v":0},{"$f":"IF(JN88=\"NR\",\"NR\",ROUNDDOWN(JN88-GG88,0))","v":-148973},{"$f":"IF(JO88=\"NR\",\"NR\",ROUNDDOWN(JO88-GH88,0))","v":0},{"$f":"IF(JP88=\"NR\",\"NR\",ROUNDDOWN(JP88-GI88,0))","v":-12449},{"$f":"IF(JQ88=\"NR\",\"NR\",ROUNDDOWN(JQ88-GJ88,0))","v":-8537},{"$f":"IF(JR88=\"NR\",\"NR\",ROUNDDOWN(JR88-GK88,0))","v":-2489},{"$f":"IF(JS88=\"NR\",\"NR\",ROUNDDOWN(JS88-GL88,0))","v":-2134},{"$f":"IF(JT88=\"NR\",\"NR\",ROUNDDOWN(JT88-GM88,0))","v":-1422},{"$f":"IF(JU88=\"NR\",\"NR\",ROUNDDOWN(JU88-GN88,0))","v":-1422},{"$f":"IF(JV88=\"NR\",\"NR\",ROUNDDOWN(JV88-GO88,0))","v":0},{"$f":"IF(JW88=\"NR\",\"NR\",ROUNDDOWN(JW88-GP88,0))","v":0},"NR","NR","NR",{"$f":"IF(KA88=\"NR\",\"NR\",ROUNDDOWN(KA88-GT88,0))","v":0},{"$f":"IF(KB88=\"NR\",\"NR\",ROUNDDOWN(KB88-GU88,0))","v":0},{"$f":"IF(KC88=\"NR\",\"NR\",ROUNDDOWN(KC88-GV88,0))","v":0}]
[null,"2021-06-24","2021-05-01","2021-05-31","2021-06-21","2021-06-24",31,1E-4,"2016-12-01",1999995073.47,651844328.20000005,56802162.609999999,640214427.75999999,55919892.829999998,647957042.58000004,56802162.609999999,4409509.68,1.0948000000000069E-2,0,3221669.49,1415643.91,0,1636232.85,119120.54,3276400.03,13435926.02,632.11,0,0,0,0,6518443.2800000003,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,547299377.79000032,0,45738415.81000001,31363485.120000001,9147683.1700000018,7840871.2800000031,5227247.4900000021,5227247.5400000019,0,0,0,0,0,0,0,0,1,184717.25999999998,0,2768.11,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.0160008527263658E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C89:DN89)","v":184717.26},0,0,2768.11,0,0,0,0,0,191142.36,0,191142.36,0,502015.98,0,62542.58,60200.71,21443.17,25039.23,21132.400000000001,26681.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,984124.03,56461.509999999995,1,0,0,0,9604172.2100000009,0,802631.32,550375.76,160526.26,137593.94,91729.29,91729.3,537695205.58000004,0,44935784.490000002,30813109.359999999,8987156.9100000001,7703277.3399999999,5135518.2,5135518.24,0,0,0,0,0,0,0,0,537695205.58000004,0,44935784.490000002,30813109.359999999,8987156.9100000001,7703277.3399999999,5135518.2,5135518.24,0,0,true,false,false,0,0,0,184717.25999999998,0,0,2768.11,0,0,0,0,0,0,0,0,0,502015.98,0,62542.58,60200.71,21443.17,25039.23,21132.400000000001,26681.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,381631.94979917305,0,469242.24,-0.01,0,0,9764658.5199999996,0,816043.34,559572.57999999996,163208.67000000001,139893.14000000001,93262.1,93262.1,537534719.27000034,0,44922372.470000006,30803912.540000003,8984474.5000000019,7700978.1300000036,5133985.410000002,5133985.4400000023,0,0,0,0,0,0,0,0,537534719.27000034,0,44922372.470000006,30803912.540000003,8984474.5000000019,7700978.1300000036,5133985.410000002,5133985.4400000023,0,0,true,false,false,0,0,0,{"$f":"IF(GW89=\"NR\",\"NR\",ROUNDDOWN(GW89-DP89,0))","v":0},{"$f":"IF(GX89=\"NR\",\"NR\",ROUNDDOWN(GX89-DQ89,0))","v":0},{"$f":"IF(GY89=\"NR\",\"NR\",ROUNDDOWN(GY89-DR89,0))","v":0},{"$f":"IF(GZ89=\"NR\",\"NR\",ROUNDDOWN(GZ89-DS89,0))","v":0},{"$f":"IF(HA89=\"NR\",\"NR\",ROUNDDOWN(HA89-DT89,0))","v":0},{"$f":"IF(HB89=\"NR\",\"NR\",ROUNDDOWN(HB89-DU89,0))","v":0},{"$f":"IF(HC89=\"NR\",\"NR\",ROUNDDOWN(HC89-DV89,0))","v":0},{"$f":"IF(HD89=\"NR\",\"NR\",ROUNDDOWN(HD89-DW89,0))","v":0},{"$f":"IF(HE89=\"NR\",\"NR\",ROUNDDOWN(HE89-DX89,0))","v":0},{"$f":"IF(HF89=\"NR\",\"NR\",ROUNDDOWN(HF89-DY89,0))","v":-191142},{"$f":"IF(HG89=\"NR\",\"NR\",ROUNDDOWN(HG89-DZ89,0))","v":0},{"$f":"IF(HH89=\"NR\",\"NR\",ROUNDDOWN(HH89-EA89,0))","v":-191142},{"$f":"IF(HI89=\"NR\",\"NR\",ROUNDDOWN(HI89-EB89,0))","v":0},{"$f":"IF(HJ89=\"NR\",\"NR\",ROUNDDOWN(HJ89-EC89,0))","v":0},{"$f":"IF(HK89=\"NR\",\"NR\",ROUNDDOWN(HK89-ED89,0))","v":0},{"$f":"IF(HL89=\"NR\",\"NR\",ROUNDDOWN(HL89-EE89,0))","v":0},{"$f":"IF(HM89=\"NR\",\"NR\",ROUNDDOWN(HM89-EF89,0))","v":0},{"$f":"IF(HN89=\"NR\",\"NR\",ROUNDDOWN(HN89-EG89,0))","v":0},{"$f":"IF(HO89=\"NR\",\"NR\",ROUNDDOWN(HO89-EH89,0))","v":0},{"$f":"IF(HP89=\"NR\",\"NR\",ROUNDDOWN(HP89-EI89,0))","v":0},{"$f":"IF(HQ89=\"NR\",\"NR\",ROUNDDOWN(HQ89-EJ89,0))","v":0},{"$f":"IF(HR89=\"NR\",\"NR\",ROUNDDOWN(HR89-EK89,0))","v":0},{"$f":"IF(HS89=\"NR\",\"NR\",ROUNDDOWN(HS89-EL89,0))","v":0},{"$f":"IF(HT89=\"NR\",\"NR\",ROUNDDOWN(HT89-EM89,0))","v":0},{"$f":"IF(HU89=\"NR\",\"NR\",ROUNDDOWN(HU89-EN89,0))","v":0},{"$f":"IF(HV89=\"NR\",\"NR\",ROUNDDOWN(HV89-EO89,0))","v":0},{"$f":"IF(HW89=\"NR\",\"NR\",ROUNDDOWN(HW89-EP89,0))","v":0},{"$f":"IF(HX89=\"NR\",\"NR\",ROUNDDOWN(HX89-EQ89,0))","v":0},{"$f":"IF(HY89=\"NR\",\"NR\",ROUNDDOWN(HY89-ER89,0))","v":0},{"$f":"IF(HZ89=\"NR\",\"NR\",ROUNDDOWN(HZ89-ES89,0))","v":0},{"$f":"IF(IA89=\"NR\",\"NR\",ROUNDDOWN(IA89-ET89,0))","v":0},{"$f":"IF(IB89=\"NR\",\"NR\",ROUNDDOWN(IB89-EU89,0))","v":0},{"$f":"IF(IC89=\"NR\",\"NR\",ROUNDDOWN(IC89-EV89,0))","v":0},{"$f":"IF(ID89=\"NR\",\"NR\",ROUNDDOWN(ID89-EW89,0))","v":0},{"$f":"IF(IE89=\"NR\",\"NR\",ROUNDDOWN(IE89-EX89,0))","v":0},{"$f":"IF(IF89=\"NR\",\"NR\",ROUNDDOWN(IF89-EY89,0))","v":0},{"$f":"IF(IG89=\"NR\",\"NR\",ROUNDDOWN(IG89-EZ89,0))","v":0},{"$f":"IF(IH89=\"NR\",\"NR\",ROUNDDOWN(IH89-FA89,0))","v":0},{"$f":"IF(II89=\"NR\",\"NR\",ROUNDDOWN(II89-FB89,0))","v":0},{"$f":"IF(IJ89=\"NR\",\"NR\",ROUNDDOWN(IJ89-FC89,0))","v":-602492},{"$f":"IF(IK89=\"NR\",\"NR\",ROUNDDOWN(IK89-FD89,0))","v":-56461},{"$f":"IF(IL89=\"NR\",\"NR\",ROUNDDOWN(IL89-FE89,0))","v":469241},{"$f":"IF(IM89=\"NR\",\"NR\",ROUNDDOWN(IM89-FF89,0))","v":0},{"$f":"IF(IN89=\"NR\",\"NR\",ROUNDDOWN(IN89-FG89,0))","v":0},{"$f":"IF(IO89=\"NR\",\"NR\",ROUNDDOWN(IO89-FH89,0))","v":0},{"$f":"IF(IP89=\"NR\",\"NR\",ROUNDDOWN(IP89-FI89,0))","v":160486},{"$f":"IF(IQ89=\"NR\",\"NR\",ROUNDDOWN(IQ89-FJ89,0))","v":0},{"$f":"IF(IR89=\"NR\",\"NR\",ROUNDDOWN(IR89-FK89,0))","v":13412},{"$f":"IF(IS89=\"NR\",\"NR\",ROUNDDOWN(IS89-FL89,0))","v":9196},{"$f":"IF(IT89=\"NR\",\"NR\",ROUNDDOWN(IT89-FM89,0))","v":2682},{"$f":"IF(IU89=\"NR\",\"NR\",ROUNDDOWN(IU89-FN89,0))","v":2299},{"$f":"IF(IV89=\"NR\",\"NR\",ROUNDDOWN(IV89-FO89,0))","v":1532},{"$f":"IF(IW89=\"NR\",\"NR\",ROUNDDOWN(IW89-FP89,0))","v":1532},{"$f":"IF(IX89=\"NR\",\"NR\",ROUNDDOWN(IX89-FQ89,0))","v":-160486},{"$f":"IF(IY89=\"NR\",\"NR\",ROUNDDOWN(IY89-FR89,0))","v":0},{"$f":"IF(IZ89=\"NR\",\"NR\",ROUNDDOWN(IZ89-FS89,0))","v":-13412},{"$f":"IF(JA89=\"NR\",\"NR\",ROUNDDOWN(JA89-FT89,0))","v":-9196},{"$f":"IF(JB89=\"NR\",\"NR\",ROUNDDOWN(JB89-FU89,0))","v":-2682},{"$f":"IF(JC89=\"NR\",\"NR\",ROUNDDOWN(JC89-FV89,0))","v":-2299},{"$f":"IF(JD89=\"NR\",\"NR\",ROUNDDOWN(JD89-FW89,0))","v":-1532},{"$f":"IF(JE89=\"NR\",\"NR\",ROUNDDOWN(JE89-FX89,0))","v":-1532},{"$f":"IF(JF89=\"NR\",\"NR\",ROUNDDOWN(JF89-FY89,0))","v":0},{"$f":"IF(JG89=\"NR\",\"NR\",ROUNDDOWN(JG89-FZ89,0))","v":0},{"$f":"IF(JH89=\"NR\",\"NR\",ROUNDDOWN(JH89-GA89,0))","v":0},{"$f":"IF(JI89=\"NR\",\"NR\",ROUNDDOWN(JI89-GB89,0))","v":0},{"$f":"IF(JJ89=\"NR\",\"NR\",ROUNDDOWN(JJ89-GC89,0))","v":0},{"$f":"IF(JK89=\"NR\",\"NR\",ROUNDDOWN(JK89-GD89,0))","v":0},{"$f":"IF(JL89=\"NR\",\"NR\",ROUNDDOWN(JL89-GE89,0))","v":0},{"$f":"IF(JM89=\"NR\",\"NR\",ROUNDDOWN(JM89-GF89,0))","v":0},{"$f":"IF(JN89=\"NR\",\"NR\",ROUNDDOWN(JN89-GG89,0))","v":-160486},{"$f":"IF(JO89=\"NR\",\"NR\",ROUNDDOWN(JO89-GH89,0))","v":0},{"$f":"IF(JP89=\"NR\",\"NR\",ROUNDDOWN(JP89-GI89,0))","v":-13412},{"$f":"IF(JQ89=\"NR\",\"NR\",ROUNDDOWN(JQ89-GJ89,0))","v":-9196},{"$f":"IF(JR89=\"NR\",\"NR\",ROUNDDOWN(JR89-GK89,0))","v":-2682},{"$f":"IF(JS89=\"NR\",\"NR\",ROUNDDOWN(JS89-GL89,0))","v":-2299},{"$f":"IF(JT89=\"NR\",\"NR\",ROUNDDOWN(JT89-GM89,0))","v":-1532},{"$f":"IF(JU89=\"NR\",\"NR\",ROUNDDOWN(JU89-GN89,0))","v":-1532},{"$f":"IF(JV89=\"NR\",\"NR\",ROUNDDOWN(JV89-GO89,0))","v":0},{"$f":"IF(JW89=\"NR\",\"NR\",ROUNDDOWN(JW89-GP89,0))","v":0},"NR","NR","NR",{"$f":"IF(KA89=\"NR\",\"NR\",ROUNDDOWN(KA89-GT89,0))","v":0},{"$f":"IF(KB89=\"NR\",\"NR\",ROUNDDOWN(KB89-GU89,0))","v":0},{"$f":"IF(KC89=\"NR\",\"NR\",ROUNDDOWN(KC89-GV89,0))","v":0}]
[null,"2021-07-26","2021-06-01","2021-06-30","2021-07-21","2021-07-26",32,1.85E-4,"2016-12-01",1999995073.47,640214427.75999999,55919892.829999998,626728210.40999997,52880205.240000002,635804918.08000004,55919892.829999998,3986282.53,1.1128999999999944E-2,0,3968917.79,1168126.48,0,1654981.78,118486.86,3190051.97,16287008.66,1352.18,0,0,0,0,6402144.2800000003,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,537534719.27000034,0,44922372.470000006,30803912.540000003,8984474.5000000019,7700978.1300000036,5133985.410000002,5133985.4400000023,0,0,0,0,0,0,0,0,1,187271.6,0,2806.42,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.5745482031717897E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C90:DN90)","v":187271.6},0,0,2806.42,0,0,0,0,0,193780.79,0,193780.79,0,512970.12,0,63743,61263.5,21806.92,25443.19,21463.15,27089.439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,990348.78,54394.49,1,0,0,0,11160551.6,0,932699.67,639565.49,186539.93,159891.37,106594.25,106594.25,526374167.67000002,0,43989672.799999997,30164347.050000001,8797934.5700000003,7541086.7599999998,5027391.16,5027391.1900000004,0,0,0,0,0,0,0,0,526374167.67000002,0,43989672.799999997,30164347.050000001,8797934.5700000003,7541086.7599999998,5027391.16,5027391.1900000004,0,0,true,false,false,0,0,0,187271.6,0,0,2806.42,0,0,0,0,0,0,0,0,0,512970.12,0,63743,61263.5,21806.92,25443.19,21463.15,27089.439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,380277.9360293895,0,475121.85,0.01,0,0,11323253.18,0,946296.82,648889.25,189259.36,162222.31,108148.21,108148.21,526211466.09000033,0,43976075.650000006,30155023.290000003,8795215.1400000025,7538755.820000004,5025837.200000002,5025837.2300000023,0,0,0,0,0,0,0,0,526211466.09000033,0,43976075.650000006,30155023.290000003,8795215.1400000025,7538755.820000004,5025837.200000002,5025837.2300000023,0,0,true,false,false,0,0,0,{"$f":"IF(GW90=\"NR\",\"NR\",ROUNDDOWN(GW90-DP90,0))","v":0},{"$f":"IF(GX90=\"NR\",\"NR\",ROUNDDOWN(GX90-DQ90,0))","v":0},{"$f":"IF(GY90=\"NR\",\"NR\",ROUNDDOWN(GY90-DR90,0))","v":0},{"$f":"IF(GZ90=\"NR\",\"NR\",ROUNDDOWN(GZ90-DS90,0))","v":0},{"$f":"IF(HA90=\"NR\",\"NR\",ROUNDDOWN(HA90-DT90,0))","v":0},{"$f":"IF(HB90=\"NR\",\"NR\",ROUNDDOWN(HB90-DU90,0))","v":0},{"$f":"IF(HC90=\"NR\",\"NR\",ROUNDDOWN(HC90-DV90,0))","v":0},{"$f":"IF(HD90=\"NR\",\"NR\",ROUNDDOWN(HD90-DW90,0))","v":0},{"$f":"IF(HE90=\"NR\",\"NR\",ROUNDDOWN(HE90-DX90,0))","v":0},{"$f":"IF(HF90=\"NR\",\"NR\",ROUNDDOWN(HF90-DY90,0))","v":-193780},{"$f":"IF(HG90=\"NR\",\"NR\",ROUNDDOWN(HG90-DZ90,0))","v":0},{"$f":"IF(HH90=\"NR\",\"NR\",ROUNDDOWN(HH90-EA90,0))","v":-193780},{"$f":"IF(HI90=\"NR\",\"NR\",ROUNDDOWN(HI90-EB90,0))","v":0},{"$f":"IF(HJ90=\"NR\",\"NR\",ROUNDDOWN(HJ90-EC90,0))","v":0},{"$f":"IF(HK90=\"NR\",\"NR\",ROUNDDOWN(HK90-ED90,0))","v":0},{"$f":"IF(HL90=\"NR\",\"NR\",ROUNDDOWN(HL90-EE90,0))","v":0},{"$f":"IF(HM90=\"NR\",\"NR\",ROUNDDOWN(HM90-EF90,0))","v":0},{"$f":"IF(HN90=\"NR\",\"NR\",ROUNDDOWN(HN90-EG90,0))","v":0},{"$f":"IF(HO90=\"NR\",\"NR\",ROUNDDOWN(HO90-EH90,0))","v":0},{"$f":"IF(HP90=\"NR\",\"NR\",ROUNDDOWN(HP90-EI90,0))","v":0},{"$f":"IF(HQ90=\"NR\",\"NR\",ROUNDDOWN(HQ90-EJ90,0))","v":0},{"$f":"IF(HR90=\"NR\",\"NR\",ROUNDDOWN(HR90-EK90,0))","v":0},{"$f":"IF(HS90=\"NR\",\"NR\",ROUNDDOWN(HS90-EL90,0))","v":0},{"$f":"IF(HT90=\"NR\",\"NR\",ROUNDDOWN(HT90-EM90,0))","v":0},{"$f":"IF(HU90=\"NR\",\"NR\",ROUNDDOWN(HU90-EN90,0))","v":0},{"$f":"IF(HV90=\"NR\",\"NR\",ROUNDDOWN(HV90-EO90,0))","v":0},{"$f":"IF(HW90=\"NR\",\"NR\",ROUNDDOWN(HW90-EP90,0))","v":0},{"$f":"IF(HX90=\"NR\",\"NR\",ROUNDDOWN(HX90-EQ90,0))","v":0},{"$f":"IF(HY90=\"NR\",\"NR\",ROUNDDOWN(HY90-ER90,0))","v":0},{"$f":"IF(HZ90=\"NR\",\"NR\",ROUNDDOWN(HZ90-ES90,0))","v":0},{"$f":"IF(IA90=\"NR\",\"NR\",ROUNDDOWN(IA90-ET90,0))","v":0},{"$f":"IF(IB90=\"NR\",\"NR\",ROUNDDOWN(IB90-EU90,0))","v":0},{"$f":"IF(IC90=\"NR\",\"NR\",ROUNDDOWN(IC90-EV90,0))","v":0},{"$f":"IF(ID90=\"NR\",\"NR\",ROUNDDOWN(ID90-EW90,0))","v":0},{"$f":"IF(IE90=\"NR\",\"NR\",ROUNDDOWN(IE90-EX90,0))","v":0},{"$f":"IF(IF90=\"NR\",\"NR\",ROUNDDOWN(IF90-EY90,0))","v":0},{"$f":"IF(IG90=\"NR\",\"NR\",ROUNDDOWN(IG90-EZ90,0))","v":0},{"$f":"IF(IH90=\"NR\",\"NR\",ROUNDDOWN(IH90-FA90,0))","v":0},{"$f":"IF(II90=\"NR\",\"NR\",ROUNDDOWN(II90-FB90,0))","v":0},{"$f":"IF(IJ90=\"NR\",\"NR\",ROUNDDOWN(IJ90-FC90,0))","v":-610070},{"$f":"IF(IK90=\"NR\",\"NR\",ROUNDDOWN(IK90-FD90,0))","v":-54394},{"$f":"IF(IL90=\"NR\",\"NR\",ROUNDDOWN(IL90-FE90,0))","v":475120},{"$f":"IF(IM90=\"NR\",\"NR\",ROUNDDOWN(IM90-FF90,0))","v":0},{"$f":"IF(IN90=\"NR\",\"NR\",ROUNDDOWN(IN90-FG90,0))","v":0},{"$f":"IF(IO90=\"NR\",\"NR\",ROUNDDOWN(IO90-FH90,0))","v":0},{"$f":"IF(IP90=\"NR\",\"NR\",ROUNDDOWN(IP90-FI90,0))","v":162701},{"$f":"IF(IQ90=\"NR\",\"NR\",ROUNDDOWN(IQ90-FJ90,0))","v":0},{"$f":"IF(IR90=\"NR\",\"NR\",ROUNDDOWN(IR90-FK90,0))","v":13597},{"$f":"IF(IS90=\"NR\",\"NR\",ROUNDDOWN(IS90-FL90,0))","v":9323},{"$f":"IF(IT90=\"NR\",\"NR\",ROUNDDOWN(IT90-FM90,0))","v":2719},{"$f":"IF(IU90=\"NR\",\"NR\",ROUNDDOWN(IU90-FN90,0))","v":2330},{"$f":"IF(IV90=\"NR\",\"NR\",ROUNDDOWN(IV90-FO90,0))","v":1553},{"$f":"IF(IW90=\"NR\",\"NR\",ROUNDDOWN(IW90-FP90,0))","v":1553},{"$f":"IF(IX90=\"NR\",\"NR\",ROUNDDOWN(IX90-FQ90,0))","v":-162701},{"$f":"IF(IY90=\"NR\",\"NR\",ROUNDDOWN(IY90-FR90,0))","v":0},{"$f":"IF(IZ90=\"NR\",\"NR\",ROUNDDOWN(IZ90-FS90,0))","v":-13597},{"$f":"IF(JA90=\"NR\",\"NR\",ROUNDDOWN(JA90-FT90,0))","v":-9323},{"$f":"IF(JB90=\"NR\",\"NR\",ROUNDDOWN(JB90-FU90,0))","v":-2719},{"$f":"IF(JC90=\"NR\",\"NR\",ROUNDDOWN(JC90-FV90,0))","v":-2330},{"$f":"IF(JD90=\"NR\",\"NR\",ROUNDDOWN(JD90-FW90,0))","v":-1553},{"$f":"IF(JE90=\"NR\",\"NR\",ROUNDDOWN(JE90-FX90,0))","v":-1553},{"$f":"IF(JF90=\"NR\",\"NR\",ROUNDDOWN(JF90-FY90,0))","v":0},{"$f":"IF(JG90=\"NR\",\"NR\",ROUNDDOWN(JG90-FZ90,0))","v":0},{"$f":"IF(JH90=\"NR\",\"NR\",ROUNDDOWN(JH90-GA90,0))","v":0},{"$f":"IF(JI90=\"NR\",\"NR\",ROUNDDOWN(JI90-GB90,0))","v":0},{"$f":"IF(JJ90=\"NR\",\"NR\",ROUNDDOWN(JJ90-GC90,0))","v":0},{"$f":"IF(JK90=\"NR\",\"NR\",ROUNDDOWN(JK90-GD90,0))","v":0},{"$f":"IF(JL90=\"NR\",\"NR\",ROUNDDOWN(JL90-GE90,0))","v":0},{"$f":"IF(JM90=\"NR\",\"NR\",ROUNDDOWN(JM90-GF90,0))","v":0},{"$f":"IF(JN90=\"NR\",\"NR\",ROUNDDOWN(JN90-GG90,0))","v":-162701},{"$f":"IF(JO90=\"NR\",\"NR\",ROUNDDOWN(JO90-GH90,0))","v":0},{"$f":"IF(JP90=\"NR\",\"NR\",ROUNDDOWN(JP90-GI90,0))","v":-13597},{"$f":"IF(JQ90=\"NR\",\"NR\",ROUNDDOWN(JQ90-GJ90,0))","v":-9323},{"$f":"IF(JR90=\"NR\",\"NR\",ROUNDDOWN(JR90-GK90,0))","v":-2719},{"$f":"IF(JS90=\"NR\",\"NR\",ROUNDDOWN(JS90-GL90,0))","v":-2330},{"$f":"IF(JT90=\"NR\",\"NR\",ROUNDDOWN(JT90-GM90,0))","v":-1553},{"$f":"IF(JU90=\"NR\",\"NR\",ROUNDDOWN(JU90-GN90,0))","v":-1553},{"$f":"IF(JV90=\"NR\",\"NR\",ROUNDDOWN(JV90-GO90,0))","v":0},{"$f":"IF(JW90=\"NR\",\"NR\",ROUNDDOWN(JW90-GP90,0))","v":0},"NR","NR","NR",{"$f":"IF(KA90=\"NR\",\"NR\",ROUNDDOWN(KA90-GT90,0))","v":0},{"$f":"IF(KB90=\"NR\",\"NR\",ROUNDDOWN(KB90-GU90,0))","v":0},{"$f":"IF(KC90=\"NR\",\"NR\",ROUNDDOWN(KC90-GV90,0))","v":0}]
[null,"2021-08-24","2021-07-01","2021-08-02","2021-08-19","2021-08-24",29,1.37E-4,"2016-12-01",1999995073.47,626728210.40999997,52880205.240000002,613109638.58000004,53702196.170000002,622741927.88,52880205.240000002,3510036.49,1.1225000000000041E-2,0,2496868.11,1492844.04,0,1662487.16,119654.08,3109791.98,14622595.9,2.34,0,0,0,0,6267282.0999999996,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,526211466.09000033,0,43976075.640000008,30155023.290000003,8795215.1400000025,7538755.820000004,5025837.200000002,5025837.2300000023,0,0,0,0,0,0,0,0,1,172771.01,0,2489.7399999999998,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.3094946228506692E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C91:DN91)","v":172771.01},0,0,2489.7399999999998,0,0,0,0,0,179384.75,0,179384.75,0,453079.61,0,56382.51,54235.5,19312.68,22543.42,19022.080000000002,24013.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1072747.94,64929.35,1,0,0,0,11283765.779999999,0,942996.82,646626.39,188599.36,161656.6,107771.06,107771.07,514927700.31,0,43033078.82,29508396.899999999,8606615.7799999993,7377099.2199999997,4918066.1399999997,4918066.16,0,0,0,0,0,0,0,0,514927700.31,0,43033078.82,29508396.899999999,8606615.7799999993,7377099.2199999997,4918066.1399999997,4918066.16,0,0,true,false,false,0,0,0,172771.01,0,0,2489.7399999999998,0,0,0,0,0,0,0,0,0,453079.61,0,56382.51,54235.5,19312.68,22543.42,19022.080000000002,24013.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,529427.70088879205,14512.054385705953,414353.78,0.01,0,0,11434380.210000001,0,955583.83,655257.48,191116.77,163814.37,109209.58,109209.58,514777085.88000035,0,43020491.81000001,29499765.810000002,8604098.3700000029,7374941.4500000039,4916627.620000002,4916627.6500000022,0,0,0,0,0,0,0,0,514777085.88000035,0,43020491.81000001,29499765.810000002,8604098.3700000029,7374941.4500000039,4916627.620000002,4916627.6500000022,0,0,true,false,false,0,0,0,{"$f":"IF(GW91=\"NR\",\"NR\",ROUNDDOWN(GW91-DP91,0))","v":0},{"$f":"IF(GX91=\"NR\",\"NR\",ROUNDDOWN(GX91-DQ91,0))","v":0},{"$f":"IF(GY91=\"NR\",\"NR\",ROUNDDOWN(GY91-DR91,0))","v":0},{"$f":"IF(GZ91=\"NR\",\"NR\",ROUNDDOWN(GZ91-DS91,0))","v":0},{"$f":"IF(HA91=\"NR\",\"NR\",ROUNDDOWN(HA91-DT91,0))","v":0},{"$f":"IF(HB91=\"NR\",\"NR\",ROUNDDOWN(HB91-DU91,0))","v":0},{"$f":"IF(HC91=\"NR\",\"NR\",ROUNDDOWN(HC91-DV91,0))","v":0},{"$f":"IF(HD91=\"NR\",\"NR\",ROUNDDOWN(HD91-DW91,0))","v":0},{"$f":"IF(HE91=\"NR\",\"NR\",ROUNDDOWN(HE91-DX91,0))","v":0},{"$f":"IF(HF91=\"NR\",\"NR\",ROUNDDOWN(HF91-DY91,0))","v":-179384},{"$f":"IF(HG91=\"NR\",\"NR\",ROUNDDOWN(HG91-DZ91,0))","v":0},{"$f":"IF(HH91=\"NR\",\"NR\",ROUNDDOWN(HH91-EA91,0))","v":-179384},{"$f":"IF(HI91=\"NR\",\"NR\",ROUNDDOWN(HI91-EB91,0))","v":0},{"$f":"IF(HJ91=\"NR\",\"NR\",ROUNDDOWN(HJ91-EC91,0))","v":0},{"$f":"IF(HK91=\"NR\",\"NR\",ROUNDDOWN(HK91-ED91,0))","v":0},{"$f":"IF(HL91=\"NR\",\"NR\",ROUNDDOWN(HL91-EE91,0))","v":0},{"$f":"IF(HM91=\"NR\",\"NR\",ROUNDDOWN(HM91-EF91,0))","v":0},{"$f":"IF(HN91=\"NR\",\"NR\",ROUNDDOWN(HN91-EG91,0))","v":0},{"$f":"IF(HO91=\"NR\",\"NR\",ROUNDDOWN(HO91-EH91,0))","v":0},{"$f":"IF(HP91=\"NR\",\"NR\",ROUNDDOWN(HP91-EI91,0))","v":0},{"$f":"IF(HQ91=\"NR\",\"NR\",ROUNDDOWN(HQ91-EJ91,0))","v":0},{"$f":"IF(HR91=\"NR\",\"NR\",ROUNDDOWN(HR91-EK91,0))","v":0},{"$f":"IF(HS91=\"NR\",\"NR\",ROUNDDOWN(HS91-EL91,0))","v":0},{"$f":"IF(HT91=\"NR\",\"NR\",ROUNDDOWN(HT91-EM91,0))","v":0},{"$f":"IF(HU91=\"NR\",\"NR\",ROUNDDOWN(HU91-EN91,0))","v":0},{"$f":"IF(HV91=\"NR\",\"NR\",ROUNDDOWN(HV91-EO91,0))","v":0},{"$f":"IF(HW91=\"NR\",\"NR\",ROUNDDOWN(HW91-EP91,0))","v":0},{"$f":"IF(HX91=\"NR\",\"NR\",ROUNDDOWN(HX91-EQ91,0))","v":0},{"$f":"IF(HY91=\"NR\",\"NR\",ROUNDDOWN(HY91-ER91,0))","v":0},{"$f":"IF(HZ91=\"NR\",\"NR\",ROUNDDOWN(HZ91-ES91,0))","v":0},{"$f":"IF(IA91=\"NR\",\"NR\",ROUNDDOWN(IA91-ET91,0))","v":0},{"$f":"IF(IB91=\"NR\",\"NR\",ROUNDDOWN(IB91-EU91,0))","v":0},{"$f":"IF(IC91=\"NR\",\"NR\",ROUNDDOWN(IC91-EV91,0))","v":0},{"$f":"IF(ID91=\"NR\",\"NR\",ROUNDDOWN(ID91-EW91,0))","v":0},{"$f":"IF(IE91=\"NR\",\"NR\",ROUNDDOWN(IE91-EX91,0))","v":0},{"$f":"IF(IF91=\"NR\",\"NR\",ROUNDDOWN(IF91-EY91,0))","v":0},{"$f":"IF(IG91=\"NR\",\"NR\",ROUNDDOWN(IG91-EZ91,0))","v":0},{"$f":"IF(IH91=\"NR\",\"NR\",ROUNDDOWN(IH91-FA91,0))","v":0},{"$f":"IF(II91=\"NR\",\"NR\",ROUNDDOWN(II91-FB91,0))","v":0},{"$f":"IF(IJ91=\"NR\",\"NR\",ROUNDDOWN(IJ91-FC91,0))","v":-543320},{"$f":"IF(IK91=\"NR\",\"NR\",ROUNDDOWN(IK91-FD91,0))","v":-50417},{"$f":"IF(IL91=\"NR\",\"NR\",ROUNDDOWN(IL91-FE91,0))","v":414352},{"$f":"IF(IM91=\"NR\",\"NR\",ROUNDDOWN(IM91-FF91,0))","v":0},{"$f":"IF(IN91=\"NR\",\"NR\",ROUNDDOWN(IN91-FG91,0))","v":0},{"$f":"IF(IO91=\"NR\",\"NR\",ROUNDDOWN(IO91-FH91,0))","v":0},{"$f":"IF(IP91=\"NR\",\"NR\",ROUNDDOWN(IP91-FI91,0))","v":150614},{"$f":"IF(IQ91=\"NR\",\"NR\",ROUNDDOWN(IQ91-FJ91,0))","v":0},{"$f":"IF(IR91=\"NR\",\"NR\",ROUNDDOWN(IR91-FK91,0))","v":12587},{"$f":"IF(IS91=\"NR\",\"NR\",ROUNDDOWN(IS91-FL91,0))","v":8631},{"$f":"IF(IT91=\"NR\",\"NR\",ROUNDDOWN(IT91-FM91,0))","v":2517},{"$f":"IF(IU91=\"NR\",\"NR\",ROUNDDOWN(IU91-FN91,0))","v":2157},{"$f":"IF(IV91=\"NR\",\"NR\",ROUNDDOWN(IV91-FO91,0))","v":1438},{"$f":"IF(IW91=\"NR\",\"NR\",ROUNDDOWN(IW91-FP91,0))","v":1438},{"$f":"IF(IX91=\"NR\",\"NR\",ROUNDDOWN(IX91-FQ91,0))","v":-150614},{"$f":"IF(IY91=\"NR\",\"NR\",ROUNDDOWN(IY91-FR91,0))","v":0},{"$f":"IF(IZ91=\"NR\",\"NR\",ROUNDDOWN(IZ91-FS91,0))","v":-12587},{"$f":"IF(JA91=\"NR\",\"NR\",ROUNDDOWN(JA91-FT91,0))","v":-8631},{"$f":"IF(JB91=\"NR\",\"NR\",ROUNDDOWN(JB91-FU91,0))","v":-2517},{"$f":"IF(JC91=\"NR\",\"NR\",ROUNDDOWN(JC91-FV91,0))","v":-2157},{"$f":"IF(JD91=\"NR\",\"NR\",ROUNDDOWN(JD91-FW91,0))","v":-1438},{"$f":"IF(JE91=\"NR\",\"NR\",ROUNDDOWN(JE91-FX91,0))","v":-1438},{"$f":"IF(JF91=\"NR\",\"NR\",ROUNDDOWN(JF91-FY91,0))","v":0},{"$f":"IF(JG91=\"NR\",\"NR\",ROUNDDOWN(JG91-FZ91,0))","v":0},{"$f":"IF(JH91=\"NR\",\"NR\",ROUNDDOWN(JH91-GA91,0))","v":0},{"$f":"IF(JI91=\"NR\",\"NR\",ROUNDDOWN(JI91-GB91,0))","v":0},{"$f":"IF(JJ91=\"NR\",\"NR\",ROUNDDOWN(JJ91-GC91,0))","v":0},{"$f":"IF(JK91=\"NR\",\"NR\",ROUNDDOWN(JK91-GD91,0))","v":0},{"$f":"IF(JL91=\"NR\",\"NR\",ROUNDDOWN(JL91-GE91,0))","v":0},{"$f":"IF(JM91=\"NR\",\"NR\",ROUNDDOWN(JM91-GF91,0))","v":0},{"$f":"IF(JN91=\"NR\",\"NR\",ROUNDDOWN(JN91-GG91,0))","v":-150614},{"$f":"IF(JO91=\"NR\",\"NR\",ROUNDDOWN(JO91-GH91,0))","v":0},{"$f":"IF(JP91=\"NR\",\"NR\",ROUNDDOWN(JP91-GI91,0))","v":-12587},{"$f":"IF(JQ91=\"NR\",\"NR\",ROUNDDOWN(JQ91-GJ91,0))","v":-8631},{"$f":"IF(JR91=\"NR\",\"NR\",ROUNDDOWN(JR91-GK91,0))","v":-2517},{"$f":"IF(JS91=\"NR\",\"NR\",ROUNDDOWN(JS91-GL91,0))","v":-2157},{"$f":"IF(JT91=\"NR\",\"NR\",ROUNDDOWN(JT91-GM91,0))","v":-1438},{"$f":"IF(JU91=\"NR\",\"NR\",ROUNDDOWN(JU91-GN91,0))","v":-1438},{"$f":"IF(JV91=\"NR\",\"NR\",ROUNDDOWN(JV91-GO91,0))","v":0},{"$f":"IF(JW91=\"NR\",\"NR\",ROUNDDOWN(JW91-GP91,0))","v":0},"NR","NR","NR",{"$f":"IF(KA91=\"NR\",\"NR\",ROUNDDOWN(KA91-GT91,0))","v":0},{"$f":"IF(KB91=\"NR\",\"NR\",ROUNDDOWN(KB91-GU91,0))","v":0},{"$f":"IF(KC91=\"NR\",\"NR\",ROUNDDOWN(KC91-GV91,0))","v":0}]
[null,"2021-09-27","2021-08-03","2021-08-31","2021-09-21","2021-09-27",34,1E-4,"2016-12-01",1999995073.47,613109638.58000004,53702196.170000002,600191551.25999999,55114484.869999997,609599602.09000003,53702196.170000002,3584910.83,1.4793000000000056E-2,0,2648367.7599999998,1618677.95,0,1478435.11,106976.81,3220030.91,13947777.130000001,2.4500000000000002,0,0,0,0,6131096.3899999997,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,514777085.88000035,0,43020491.800000012,29499765.810000002,8604098.3700000029,7374941.4500000039,4916627.620000002,4916627.6500000022,0,0,0,0,0,0,0,0,1,190554.31999999998,0,2855.58,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.1265824582252323E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C92:DN92)","v":190554.32},0,0,2855.58,0,0,0,0,0,197655.1,0,197655.1,0,517879.85,0,64518.95,62103.07,22120.78,25830.48,21800.19,27525.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,805875.68,42004.54,1,0,0,0,10680287.210000001,0,892563.44,612043.5,178512.69,153010.88,102007.25,102007.25,504096798.67000002,0,42127928.359999999,28887722.309999999,8425585.6799999997,7221930.5700000003,4814620.37,4814620.4000000004,0,0,0,0,0,0,0,0,504096798.67000002,0,42127928.359999999,28887722.309999999,8425585.6799999997,7221930.5700000003,4814620.37,4814620.4000000004,0,0,true,false,false,0,0,0,190554.31999999998,0,0,2855.58,0,0,0,0,0,0,0,0,0,517879.85,0,64518.95,62103.07,22120.78,25830.48,21800.19,27525.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,184488.98311900022,0,483761.34,-0.01,0,0,10846241.73,0,906432.45,621553.68000000005,181286.49,155388.42000000001,103592.28,103592.28,503930844.15000033,0,42114059.350000009,28878212.130000003,8422811.8800000027,7219553.030000004,4813035.3400000017,4813035.370000002,0,0,0,0,0,0,0,0,503930844.15000033,0,42114059.350000009,28878212.130000003,8422811.8800000027,7219553.030000004,4813035.3400000017,4813035.370000002,0,0,true,false,false,0,0,0,{"$f":"IF(GW92=\"NR\",\"NR\",ROUNDDOWN(GW92-DP92,0))","v":0},{"$f":"IF(GX92=\"NR\",\"NR\",ROUNDDOWN(GX92-DQ92,0))","v":0},{"$f":"IF(GY92=\"NR\",\"NR\",ROUNDDOWN(GY92-DR92,0))","v":0},{"$f":"IF(GZ92=\"NR\",\"NR\",ROUNDDOWN(GZ92-DS92,0))","v":0},{"$f":"IF(HA92=\"NR\",\"NR\",ROUNDDOWN(HA92-DT92,0))","v":0},{"$f":"IF(HB92=\"NR\",\"NR\",ROUNDDOWN(HB92-DU92,0))","v":0},{"$f":"IF(HC92=\"NR\",\"NR\",ROUNDDOWN(HC92-DV92,0))","v":0},{"$f":"IF(HD92=\"NR\",\"NR\",ROUNDDOWN(HD92-DW92,0))","v":0},{"$f":"IF(HE92=\"NR\",\"NR\",ROUNDDOWN(HE92-DX92,0))","v":0},{"$f":"IF(HF92=\"NR\",\"NR\",ROUNDDOWN(HF92-DY92,0))","v":-197655},{"$f":"IF(HG92=\"NR\",\"NR\",ROUNDDOWN(HG92-DZ92,0))","v":0},{"$f":"IF(HH92=\"NR\",\"NR\",ROUNDDOWN(HH92-EA92,0))","v":-197655},{"$f":"IF(HI92=\"NR\",\"NR\",ROUNDDOWN(HI92-EB92,0))","v":0},{"$f":"IF(HJ92=\"NR\",\"NR\",ROUNDDOWN(HJ92-EC92,0))","v":0},{"$f":"IF(HK92=\"NR\",\"NR\",ROUNDDOWN(HK92-ED92,0))","v":0},{"$f":"IF(HL92=\"NR\",\"NR\",ROUNDDOWN(HL92-EE92,0))","v":0},{"$f":"IF(HM92=\"NR\",\"NR\",ROUNDDOWN(HM92-EF92,0))","v":0},{"$f":"IF(HN92=\"NR\",\"NR\",ROUNDDOWN(HN92-EG92,0))","v":0},{"$f":"IF(HO92=\"NR\",\"NR\",ROUNDDOWN(HO92-EH92,0))","v":0},{"$f":"IF(HP92=\"NR\",\"NR\",ROUNDDOWN(HP92-EI92,0))","v":0},{"$f":"IF(HQ92=\"NR\",\"NR\",ROUNDDOWN(HQ92-EJ92,0))","v":0},{"$f":"IF(HR92=\"NR\",\"NR\",ROUNDDOWN(HR92-EK92,0))","v":0},{"$f":"IF(HS92=\"NR\",\"NR\",ROUNDDOWN(HS92-EL92,0))","v":0},{"$f":"IF(HT92=\"NR\",\"NR\",ROUNDDOWN(HT92-EM92,0))","v":0},{"$f":"IF(HU92=\"NR\",\"NR\",ROUNDDOWN(HU92-EN92,0))","v":0},{"$f":"IF(HV92=\"NR\",\"NR\",ROUNDDOWN(HV92-EO92,0))","v":0},{"$f":"IF(HW92=\"NR\",\"NR\",ROUNDDOWN(HW92-EP92,0))","v":0},{"$f":"IF(HX92=\"NR\",\"NR\",ROUNDDOWN(HX92-EQ92,0))","v":0},{"$f":"IF(HY92=\"NR\",\"NR\",ROUNDDOWN(HY92-ER92,0))","v":0},{"$f":"IF(HZ92=\"NR\",\"NR\",ROUNDDOWN(HZ92-ES92,0))","v":0},{"$f":"IF(IA92=\"NR\",\"NR\",ROUNDDOWN(IA92-ET92,0))","v":0},{"$f":"IF(IB92=\"NR\",\"NR\",ROUNDDOWN(IB92-EU92,0))","v":0},{"$f":"IF(IC92=\"NR\",\"NR\",ROUNDDOWN(IC92-EV92,0))","v":0},{"$f":"IF(ID92=\"NR\",\"NR\",ROUNDDOWN(ID92-EW92,0))","v":0},{"$f":"IF(IE92=\"NR\",\"NR\",ROUNDDOWN(IE92-EX92,0))","v":0},{"$f":"IF(IF92=\"NR\",\"NR\",ROUNDDOWN(IF92-EY92,0))","v":0},{"$f":"IF(IG92=\"NR\",\"NR\",ROUNDDOWN(IG92-EZ92,0))","v":0},{"$f":"IF(IH92=\"NR\",\"NR\",ROUNDDOWN(IH92-FA92,0))","v":0},{"$f":"IF(II92=\"NR\",\"NR\",ROUNDDOWN(II92-FB92,0))","v":0},{"$f":"IF(IJ92=\"NR\",\"NR\",ROUNDDOWN(IJ92-FC92,0))","v":-621386},{"$f":"IF(IK92=\"NR\",\"NR\",ROUNDDOWN(IK92-FD92,0))","v":-42004},{"$f":"IF(IL92=\"NR\",\"NR\",ROUNDDOWN(IL92-FE92,0))","v":483760},{"$f":"IF(IM92=\"NR\",\"NR\",ROUNDDOWN(IM92-FF92,0))","v":0},{"$f":"IF(IN92=\"NR\",\"NR\",ROUNDDOWN(IN92-FG92,0))","v":0},{"$f":"IF(IO92=\"NR\",\"NR\",ROUNDDOWN(IO92-FH92,0))","v":0},{"$f":"IF(IP92=\"NR\",\"NR\",ROUNDDOWN(IP92-FI92,0))","v":165954},{"$f":"IF(IQ92=\"NR\",\"NR\",ROUNDDOWN(IQ92-FJ92,0))","v":0},{"$f":"IF(IR92=\"NR\",\"NR\",ROUNDDOWN(IR92-FK92,0))","v":13869},{"$f":"IF(IS92=\"NR\",\"NR\",ROUNDDOWN(IS92-FL92,0))","v":9510},{"$f":"IF(IT92=\"NR\",\"NR\",ROUNDDOWN(IT92-FM92,0))","v":2773},{"$f":"IF(IU92=\"NR\",\"NR\",ROUNDDOWN(IU92-FN92,0))","v":2377},{"$f":"IF(IV92=\"NR\",\"NR\",ROUNDDOWN(IV92-FO92,0))","v":1585},{"$f":"IF(IW92=\"NR\",\"NR\",ROUNDDOWN(IW92-FP92,0))","v":1585},{"$f":"IF(IX92=\"NR\",\"NR\",ROUNDDOWN(IX92-FQ92,0))","v":-165954},{"$f":"IF(IY92=\"NR\",\"NR\",ROUNDDOWN(IY92-FR92,0))","v":0},{"$f":"IF(IZ92=\"NR\",\"NR\",ROUNDDOWN(IZ92-FS92,0))","v":-13869},{"$f":"IF(JA92=\"NR\",\"NR\",ROUNDDOWN(JA92-FT92,0))","v":-9510},{"$f":"IF(JB92=\"NR\",\"NR\",ROUNDDOWN(JB92-FU92,0))","v":-2773},{"$f":"IF(JC92=\"NR\",\"NR\",ROUNDDOWN(JC92-FV92,0))","v":-2377},{"$f":"IF(JD92=\"NR\",\"NR\",ROUNDDOWN(JD92-FW92,0))","v":-1585},{"$f":"IF(JE92=\"NR\",\"NR\",ROUNDDOWN(JE92-FX92,0))","v":-1585},{"$f":"IF(JF92=\"NR\",\"NR\",ROUNDDOWN(JF92-FY92,0))","v":0},{"$f":"IF(JG92=\"NR\",\"NR\",ROUNDDOWN(JG92-FZ92,0))","v":0},{"$f":"IF(JH92=\"NR\",\"NR\",ROUNDDOWN(JH92-GA92,0))","v":0},{"$f":"IF(JI92=\"NR\",\"NR\",ROUNDDOWN(JI92-GB92,0))","v":0},{"$f":"IF(JJ92=\"NR\",\"NR\",ROUNDDOWN(JJ92-GC92,0))","v":0},{"$f":"IF(JK92=\"NR\",\"NR\",ROUNDDOWN(JK92-GD92,0))","v":0},{"$f":"IF(JL92=\"NR\",\"NR\",ROUNDDOWN(JL92-GE92,0))","v":0},{"$f":"IF(JM92=\"NR\",\"NR\",ROUNDDOWN(JM92-GF92,0))","v":0},{"$f":"IF(JN92=\"NR\",\"NR\",ROUNDDOWN(JN92-GG92,0))","v":-165954},{"$f":"IF(JO92=\"NR\",\"NR\",ROUNDDOWN(JO92-GH92,0))","v":0},{"$f":"IF(JP92=\"NR\",\"NR\",ROUNDDOWN(JP92-GI92,0))","v":-13869},{"$f":"IF(JQ92=\"NR\",\"NR\",ROUNDDOWN(JQ92-GJ92,0))","v":-9510},{"$f":"IF(JR92=\"NR\",\"NR\",ROUNDDOWN(JR92-GK92,0))","v":-2773},{"$f":"IF(JS92=\"NR\",\"NR\",ROUNDDOWN(JS92-GL92,0))","v":-2377},{"$f":"IF(JT92=\"NR\",\"NR\",ROUNDDOWN(JT92-GM92,0))","v":-1585},{"$f":"IF(JU92=\"NR\",\"NR\",ROUNDDOWN(JU92-GN92,0))","v":-1585},{"$f":"IF(JV92=\"NR\",\"NR\",ROUNDDOWN(JV92-GO92,0))","v":0},{"$f":"IF(JW92=\"NR\",\"NR\",ROUNDDOWN(JW92-GP92,0))","v":0},"NR","NR","NR",{"$f":"IF(KA92=\"NR\",\"NR\",ROUNDDOWN(KA92-GT92,0))","v":0},{"$f":"IF(KB92=\"NR\",\"NR\",ROUNDDOWN(KB92-GU92,0))","v":0},{"$f":"IF(KC92=\"NR\",\"NR\",ROUNDDOWN(KC92-GV92,0))","v":0}]
[null,"2021-10-25","2021-09-01","2021-09-30","2021-10-20","2021-10-25",28,1E-4,"2016-12-01",1999995073.47,600191551.25999999,55114484.869999997,589616734.10000002,55083893.100000001,596606640.42999995,55114484.869999997,4113589.66,1.4330000000000065E-2,0,2160752.19,165916.51999999999,0,1532348.53,117190.18,3102403.41,12569652.83,452.76000000000005,0,0,0,0,6001915.5099999998,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,503930844.15000033,0,42114059.350000009,28878212.130000003,8422811.8800000027,7219553.030000004,4813035.3400000017,4813035.370000002,0,0,0,0,0,0,0,0,1,153634.95000000001,0,2302.1,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.1672398417111224E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C93:DN93)","v":153634.95000000001},0,0,2302.1,0,0,0,0,0,159057.14000000001,0,159057.14000000001,0,417503.25,0,52013.75,50066.12,17833.28,20823.96,17574.830000000002,22190.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,992828.84,62276.459999999992,1,0,0,0,8745245.9600000009,0,730849.9,501154.22,146169.98000000001,125288.55,83525.7,83525.710000000006,495185598.19,0,41383209.450000003,28377057.91,8276641.9000000004,7094264.4800000004,4729509.6399999997,4729509.66,0,0,0,0,0,0,0,0,495185598.19,0,41383209.450000003,28377057.91,8276641.9000000004,7094264.4800000004,4729509.6399999997,4729509.66,0,0,true,false,false,0,0,0,153634.95000000001,0,0,2302.1,0,0,0,0,0,0,0,0,0,417503.25,0,52013.75,50066.12,17833.28,20823.96,17574.830000000002,22190.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,494359.31941727805,11540.932664156222,390148.94,0.01,0,0,8878792.9900000002,0,742010.57,508807.25,148402.10999999999,127201.81,84801.21,84801.21,495052051.16000032,0,41372048.780000009,28369404.880000003,8274409.7700000023,7092351.2200000044,4728234.1300000018,4728234.160000002,0,0,0,0,0,0,0,0,495052051.16000032,0,41372048.780000009,28369404.880000003,8274409.7700000023,7092351.2200000044,4728234.1300000018,4728234.160000002,0,0,true,false,false,0,0,0,{"$f":"IF(GW93=\"NR\",\"NR\",ROUNDDOWN(GW93-DP93,0))","v":0},{"$f":"IF(GX93=\"NR\",\"NR\",ROUNDDOWN(GX93-DQ93,0))","v":0},{"$f":"IF(GY93=\"NR\",\"NR\",ROUNDDOWN(GY93-DR93,0))","v":0},{"$f":"IF(GZ93=\"NR\",\"NR\",ROUNDDOWN(GZ93-DS93,0))","v":0},{"$f":"IF(HA93=\"NR\",\"NR\",ROUNDDOWN(HA93-DT93,0))","v":0},{"$f":"IF(HB93=\"NR\",\"NR\",ROUNDDOWN(HB93-DU93,0))","v":0},{"$f":"IF(HC93=\"NR\",\"NR\",ROUNDDOWN(HC93-DV93,0))","v":0},{"$f":"IF(HD93=\"NR\",\"NR\",ROUNDDOWN(HD93-DW93,0))","v":0},{"$f":"IF(HE93=\"NR\",\"NR\",ROUNDDOWN(HE93-DX93,0))","v":0},{"$f":"IF(HF93=\"NR\",\"NR\",ROUNDDOWN(HF93-DY93,0))","v":-159057},{"$f":"IF(HG93=\"NR\",\"NR\",ROUNDDOWN(HG93-DZ93,0))","v":0},{"$f":"IF(HH93=\"NR\",\"NR\",ROUNDDOWN(HH93-EA93,0))","v":-159057},{"$f":"IF(HI93=\"NR\",\"NR\",ROUNDDOWN(HI93-EB93,0))","v":0},{"$f":"IF(HJ93=\"NR\",\"NR\",ROUNDDOWN(HJ93-EC93,0))","v":0},{"$f":"IF(HK93=\"NR\",\"NR\",ROUNDDOWN(HK93-ED93,0))","v":0},{"$f":"IF(HL93=\"NR\",\"NR\",ROUNDDOWN(HL93-EE93,0))","v":0},{"$f":"IF(HM93=\"NR\",\"NR\",ROUNDDOWN(HM93-EF93,0))","v":0},{"$f":"IF(HN93=\"NR\",\"NR\",ROUNDDOWN(HN93-EG93,0))","v":0},{"$f":"IF(HO93=\"NR\",\"NR\",ROUNDDOWN(HO93-EH93,0))","v":0},{"$f":"IF(HP93=\"NR\",\"NR\",ROUNDDOWN(HP93-EI93,0))","v":0},{"$f":"IF(HQ93=\"NR\",\"NR\",ROUNDDOWN(HQ93-EJ93,0))","v":0},{"$f":"IF(HR93=\"NR\",\"NR\",ROUNDDOWN(HR93-EK93,0))","v":0},{"$f":"IF(HS93=\"NR\",\"NR\",ROUNDDOWN(HS93-EL93,0))","v":0},{"$f":"IF(HT93=\"NR\",\"NR\",ROUNDDOWN(HT93-EM93,0))","v":0},{"$f":"IF(HU93=\"NR\",\"NR\",ROUNDDOWN(HU93-EN93,0))","v":0},{"$f":"IF(HV93=\"NR\",\"NR\",ROUNDDOWN(HV93-EO93,0))","v":0},{"$f":"IF(HW93=\"NR\",\"NR\",ROUNDDOWN(HW93-EP93,0))","v":0},{"$f":"IF(HX93=\"NR\",\"NR\",ROUNDDOWN(HX93-EQ93,0))","v":0},{"$f":"IF(HY93=\"NR\",\"NR\",ROUNDDOWN(HY93-ER93,0))","v":0},{"$f":"IF(HZ93=\"NR\",\"NR\",ROUNDDOWN(HZ93-ES93,0))","v":0},{"$f":"IF(IA93=\"NR\",\"NR\",ROUNDDOWN(IA93-ET93,0))","v":0},{"$f":"IF(IB93=\"NR\",\"NR\",ROUNDDOWN(IB93-EU93,0))","v":0},{"$f":"IF(IC93=\"NR\",\"NR\",ROUNDDOWN(IC93-EV93,0))","v":0},{"$f":"IF(ID93=\"NR\",\"NR\",ROUNDDOWN(ID93-EW93,0))","v":0},{"$f":"IF(IE93=\"NR\",\"NR\",ROUNDDOWN(IE93-EX93,0))","v":0},{"$f":"IF(IF93=\"NR\",\"NR\",ROUNDDOWN(IF93-EY93,0))","v":0},{"$f":"IF(IG93=\"NR\",\"NR\",ROUNDDOWN(IG93-EZ93,0))","v":0},{"$f":"IF(IH93=\"NR\",\"NR\",ROUNDDOWN(IH93-FA93,0))","v":0},{"$f":"IF(II93=\"NR\",\"NR\",ROUNDDOWN(II93-FB93,0))","v":0},{"$f":"IF(IJ93=\"NR\",\"NR\",ROUNDDOWN(IJ93-FC93,0))","v":-498469},{"$f":"IF(IK93=\"NR\",\"NR\",ROUNDDOWN(IK93-FD93,0))","v":-50735},{"$f":"IF(IL93=\"NR\",\"NR\",ROUNDDOWN(IL93-FE93,0))","v":390147},{"$f":"IF(IM93=\"NR\",\"NR\",ROUNDDOWN(IM93-FF93,0))","v":0},{"$f":"IF(IN93=\"NR\",\"NR\",ROUNDDOWN(IN93-FG93,0))","v":0},{"$f":"IF(IO93=\"NR\",\"NR\",ROUNDDOWN(IO93-FH93,0))","v":0},{"$f":"IF(IP93=\"NR\",\"NR\",ROUNDDOWN(IP93-FI93,0))","v":133547},{"$f":"IF(IQ93=\"NR\",\"NR\",ROUNDDOWN(IQ93-FJ93,0))","v":0},{"$f":"IF(IR93=\"NR\",\"NR\",ROUNDDOWN(IR93-FK93,0))","v":11160},{"$f":"IF(IS93=\"NR\",\"NR\",ROUNDDOWN(IS93-FL93,0))","v":7653},{"$f":"IF(IT93=\"NR\",\"NR\",ROUNDDOWN(IT93-FM93,0))","v":2232},{"$f":"IF(IU93=\"NR\",\"NR\",ROUNDDOWN(IU93-FN93,0))","v":1913},{"$f":"IF(IV93=\"NR\",\"NR\",ROUNDDOWN(IV93-FO93,0))","v":1275},{"$f":"IF(IW93=\"NR\",\"NR\",ROUNDDOWN(IW93-FP93,0))","v":1275},{"$f":"IF(IX93=\"NR\",\"NR\",ROUNDDOWN(IX93-FQ93,0))","v":-133547},{"$f":"IF(IY93=\"NR\",\"NR\",ROUNDDOWN(IY93-FR93,0))","v":0},{"$f":"IF(IZ93=\"NR\",\"NR\",ROUNDDOWN(IZ93-FS93,0))","v":-11160},{"$f":"IF(JA93=\"NR\",\"NR\",ROUNDDOWN(JA93-FT93,0))","v":-7653},{"$f":"IF(JB93=\"NR\",\"NR\",ROUNDDOWN(JB93-FU93,0))","v":-2232},{"$f":"IF(JC93=\"NR\",\"NR\",ROUNDDOWN(JC93-FV93,0))","v":-1913},{"$f":"IF(JD93=\"NR\",\"NR\",ROUNDDOWN(JD93-FW93,0))","v":-1275},{"$f":"IF(JE93=\"NR\",\"NR\",ROUNDDOWN(JE93-FX93,0))","v":-1275},{"$f":"IF(JF93=\"NR\",\"NR\",ROUNDDOWN(JF93-FY93,0))","v":0},{"$f":"IF(JG93=\"NR\",\"NR\",ROUNDDOWN(JG93-FZ93,0))","v":0},{"$f":"IF(JH93=\"NR\",\"NR\",ROUNDDOWN(JH93-GA93,0))","v":0},{"$f":"IF(JI93=\"NR\",\"NR\",ROUNDDOWN(JI93-GB93,0))","v":0},{"$f":"IF(JJ93=\"NR\",\"NR\",ROUNDDOWN(JJ93-GC93,0))","v":0},{"$f":"IF(JK93=\"NR\",\"NR\",ROUNDDOWN(JK93-GD93,0))","v":0},{"$f":"IF(JL93=\"NR\",\"NR\",ROUNDDOWN(JL93-GE93,0))","v":0},{"$f":"IF(JM93=\"NR\",\"NR\",ROUNDDOWN(JM93-GF93,0))","v":0},{"$f":"IF(JN93=\"NR\",\"NR\",ROUNDDOWN(JN93-GG93,0))","v":-133547},{"$f":"IF(JO93=\"NR\",\"NR\",ROUNDDOWN(JO93-GH93,0))","v":0},{"$f":"IF(JP93=\"NR\",\"NR\",ROUNDDOWN(JP93-GI93,0))","v":-11160},{"$f":"IF(JQ93=\"NR\",\"NR\",ROUNDDOWN(JQ93-GJ93,0))","v":-7653},{"$f":"IF(JR93=\"NR\",\"NR\",ROUNDDOWN(JR93-GK93,0))","v":-2232},{"$f":"IF(JS93=\"NR\",\"NR\",ROUNDDOWN(JS93-GL93,0))","v":-1913},{"$f":"IF(JT93=\"NR\",\"NR\",ROUNDDOWN(JT93-GM93,0))","v":-1275},{"$f":"IF(JU93=\"NR\",\"NR\",ROUNDDOWN(JU93-GN93,0))","v":-1275},{"$f":"IF(JV93=\"NR\",\"NR\",ROUNDDOWN(JV93-GO93,0))","v":0},{"$f":"IF(JW93=\"NR\",\"NR\",ROUNDDOWN(JW93-GP93,0))","v":0},"NR","NR","NR",{"$f":"IF(KA93=\"NR\",\"NR\",ROUNDDOWN(KA93-GT93,0))","v":0},{"$f":"IF(KB93=\"NR\",\"NR\",ROUNDDOWN(KB93-GU93,0))","v":0},{"$f":"IF(KC93=\"NR\",\"NR\",ROUNDDOWN(KC93-GV93,0))","v":0}]
[null,"2021-11-24","2021-10-01","2021-11-01","2021-11-19","2021-11-24",30,1E-4,"2016-12-01",1999995073.47,589616734.10000002,55083893.100000001,575554575.09000003,55865713.369999997,585503144.44000006,55083893.100000001,4484215.97,1.4592000000000049E-2,0,2838413.08,-23558.959999999999,0,1487907.24,114551.71,3068723.11,16924131.050000001,1230.0899999999999,0,0,0,0,5896167.3399999999,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,495052051.16000032,0,41372048.780000009,28369404.880000003,8274409.7700000023,7092351.2200000044,4728234.1300000018,4728234.160000002,0,0,0,0,0,0,0,0,1,161760.25999999998,0,2423.08,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.1004768898502991E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C94:DN94)","v":161760.26},0,0,2423.08,0,0,0,0,0,167345.60999999999,0,167345.60999999999,0,439443.46,0,54747.12,52697.14,18770.439999999999,21918.28,18498.41,23356.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,921671.04,55748.24,1,0,0,0,11666317.25,0,974967.07,668548.85,194993.41,167137.21,111424.81,111424.8,483385733.91000003,0,40397081.710000001,27700856.030000001,8079416.3600000003,6925214.0099999998,4616809.32,4616809.3600000003,0,0,0,0,0,0,0,0,483385733.91000003,0,40397081.710000001,27700856.030000001,8079416.3600000003,6925214.0099999998,4616809.32,4616809.3600000003,0,0,true,false,false,0,0,0,161760.25999999998,0,0,2423.08,0,0,0,0,0,0,0,0,0,439443.46,0,54747.12,52697.14,18770.439999999999,21918.28,18498.41,23356.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,398517.77443227707,1418.9143026755482,410137.99,0.01,0,0,11806823.41,0,986709.32,676600.68,197341.86,169150.17,112766.78,112766.78,483245227.7500003,0,40385339.460000008,27692804.200000003,8077067.910000002,6923201.0500000045,4615467.3500000015,4615467.3800000018,0,0,0,0,0,0,0,0,483245227.7500003,0,40385339.460000008,27692804.200000003,8077067.910000002,6923201.0500000045,4615467.3500000015,4615467.3800000018,0,0,true,false,false,0,0,0,{"$f":"IF(GW94=\"NR\",\"NR\",ROUNDDOWN(GW94-DP94,0))","v":0},{"$f":"IF(GX94=\"NR\",\"NR\",ROUNDDOWN(GX94-DQ94,0))","v":0},{"$f":"IF(GY94=\"NR\",\"NR\",ROUNDDOWN(GY94-DR94,0))","v":0},{"$f":"IF(GZ94=\"NR\",\"NR\",ROUNDDOWN(GZ94-DS94,0))","v":0},{"$f":"IF(HA94=\"NR\",\"NR\",ROUNDDOWN(HA94-DT94,0))","v":0},{"$f":"IF(HB94=\"NR\",\"NR\",ROUNDDOWN(HB94-DU94,0))","v":0},{"$f":"IF(HC94=\"NR\",\"NR\",ROUNDDOWN(HC94-DV94,0))","v":0},{"$f":"IF(HD94=\"NR\",\"NR\",ROUNDDOWN(HD94-DW94,0))","v":0},{"$f":"IF(HE94=\"NR\",\"NR\",ROUNDDOWN(HE94-DX94,0))","v":0},{"$f":"IF(HF94=\"NR\",\"NR\",ROUNDDOWN(HF94-DY94,0))","v":-167345},{"$f":"IF(HG94=\"NR\",\"NR\",ROUNDDOWN(HG94-DZ94,0))","v":0},{"$f":"IF(HH94=\"NR\",\"NR\",ROUNDDOWN(HH94-EA94,0))","v":-167345},{"$f":"IF(HI94=\"NR\",\"NR\",ROUNDDOWN(HI94-EB94,0))","v":0},{"$f":"IF(HJ94=\"NR\",\"NR\",ROUNDDOWN(HJ94-EC94,0))","v":0},{"$f":"IF(HK94=\"NR\",\"NR\",ROUNDDOWN(HK94-ED94,0))","v":0},{"$f":"IF(HL94=\"NR\",\"NR\",ROUNDDOWN(HL94-EE94,0))","v":0},{"$f":"IF(HM94=\"NR\",\"NR\",ROUNDDOWN(HM94-EF94,0))","v":0},{"$f":"IF(HN94=\"NR\",\"NR\",ROUNDDOWN(HN94-EG94,0))","v":0},{"$f":"IF(HO94=\"NR\",\"NR\",ROUNDDOWN(HO94-EH94,0))","v":0},{"$f":"IF(HP94=\"NR\",\"NR\",ROUNDDOWN(HP94-EI94,0))","v":0},{"$f":"IF(HQ94=\"NR\",\"NR\",ROUNDDOWN(HQ94-EJ94,0))","v":0},{"$f":"IF(HR94=\"NR\",\"NR\",ROUNDDOWN(HR94-EK94,0))","v":0},{"$f":"IF(HS94=\"NR\",\"NR\",ROUNDDOWN(HS94-EL94,0))","v":0},{"$f":"IF(HT94=\"NR\",\"NR\",ROUNDDOWN(HT94-EM94,0))","v":0},{"$f":"IF(HU94=\"NR\",\"NR\",ROUNDDOWN(HU94-EN94,0))","v":0},{"$f":"IF(HV94=\"NR\",\"NR\",ROUNDDOWN(HV94-EO94,0))","v":0},{"$f":"IF(HW94=\"NR\",\"NR\",ROUNDDOWN(HW94-EP94,0))","v":0},{"$f":"IF(HX94=\"NR\",\"NR\",ROUNDDOWN(HX94-EQ94,0))","v":0},{"$f":"IF(HY94=\"NR\",\"NR\",ROUNDDOWN(HY94-ER94,0))","v":0},{"$f":"IF(HZ94=\"NR\",\"NR\",ROUNDDOWN(HZ94-ES94,0))","v":0},{"$f":"IF(IA94=\"NR\",\"NR\",ROUNDDOWN(IA94-ET94,0))","v":0},{"$f":"IF(IB94=\"NR\",\"NR\",ROUNDDOWN(IB94-EU94,0))","v":0},{"$f":"IF(IC94=\"NR\",\"NR\",ROUNDDOWN(IC94-EV94,0))","v":0},{"$f":"IF(ID94=\"NR\",\"NR\",ROUNDDOWN(ID94-EW94,0))","v":0},{"$f":"IF(IE94=\"NR\",\"NR\",ROUNDDOWN(IE94-EX94,0))","v":0},{"$f":"IF(IF94=\"NR\",\"NR\",ROUNDDOWN(IF94-EY94,0))","v":0},{"$f":"IF(IG94=\"NR\",\"NR\",ROUNDDOWN(IG94-EZ94,0))","v":0},{"$f":"IF(IH94=\"NR\",\"NR\",ROUNDDOWN(IH94-FA94,0))","v":0},{"$f":"IF(II94=\"NR\",\"NR\",ROUNDDOWN(II94-FB94,0))","v":0},{"$f":"IF(IJ94=\"NR\",\"NR\",ROUNDDOWN(IJ94-FC94,0))","v":-523153},{"$f":"IF(IK94=\"NR\",\"NR\",ROUNDDOWN(IK94-FD94,0))","v":-54329},{"$f":"IF(IL94=\"NR\",\"NR\",ROUNDDOWN(IL94-FE94,0))","v":410136},{"$f":"IF(IM94=\"NR\",\"NR\",ROUNDDOWN(IM94-FF94,0))","v":0},{"$f":"IF(IN94=\"NR\",\"NR\",ROUNDDOWN(IN94-FG94,0))","v":0},{"$f":"IF(IO94=\"NR\",\"NR\",ROUNDDOWN(IO94-FH94,0))","v":0},{"$f":"IF(IP94=\"NR\",\"NR\",ROUNDDOWN(IP94-FI94,0))","v":140506},{"$f":"IF(IQ94=\"NR\",\"NR\",ROUNDDOWN(IQ94-FJ94,0))","v":0},{"$f":"IF(IR94=\"NR\",\"NR\",ROUNDDOWN(IR94-FK94,0))","v":11742},{"$f":"IF(IS94=\"NR\",\"NR\",ROUNDDOWN(IS94-FL94,0))","v":8051},{"$f":"IF(IT94=\"NR\",\"NR\",ROUNDDOWN(IT94-FM94,0))","v":2348},{"$f":"IF(IU94=\"NR\",\"NR\",ROUNDDOWN(IU94-FN94,0))","v":2012},{"$f":"IF(IV94=\"NR\",\"NR\",ROUNDDOWN(IV94-FO94,0))","v":1341},{"$f":"IF(IW94=\"NR\",\"NR\",ROUNDDOWN(IW94-FP94,0))","v":1341},{"$f":"IF(IX94=\"NR\",\"NR\",ROUNDDOWN(IX94-FQ94,0))","v":-140506},{"$f":"IF(IY94=\"NR\",\"NR\",ROUNDDOWN(IY94-FR94,0))","v":0},{"$f":"IF(IZ94=\"NR\",\"NR\",ROUNDDOWN(IZ94-FS94,0))","v":-11742},{"$f":"IF(JA94=\"NR\",\"NR\",ROUNDDOWN(JA94-FT94,0))","v":-8051},{"$f":"IF(JB94=\"NR\",\"NR\",ROUNDDOWN(JB94-FU94,0))","v":-2348},{"$f":"IF(JC94=\"NR\",\"NR\",ROUNDDOWN(JC94-FV94,0))","v":-2012},{"$f":"IF(JD94=\"NR\",\"NR\",ROUNDDOWN(JD94-FW94,0))","v":-1341},{"$f":"IF(JE94=\"NR\",\"NR\",ROUNDDOWN(JE94-FX94,0))","v":-1341},{"$f":"IF(JF94=\"NR\",\"NR\",ROUNDDOWN(JF94-FY94,0))","v":0},{"$f":"IF(JG94=\"NR\",\"NR\",ROUNDDOWN(JG94-FZ94,0))","v":0},{"$f":"IF(JH94=\"NR\",\"NR\",ROUNDDOWN(JH94-GA94,0))","v":0},{"$f":"IF(JI94=\"NR\",\"NR\",ROUNDDOWN(JI94-GB94,0))","v":0},{"$f":"IF(JJ94=\"NR\",\"NR\",ROUNDDOWN(JJ94-GC94,0))","v":0},{"$f":"IF(JK94=\"NR\",\"NR\",ROUNDDOWN(JK94-GD94,0))","v":0},{"$f":"IF(JL94=\"NR\",\"NR\",ROUNDDOWN(JL94-GE94,0))","v":0},{"$f":"IF(JM94=\"NR\",\"NR\",ROUNDDOWN(JM94-GF94,0))","v":0},{"$f":"IF(JN94=\"NR\",\"NR\",ROUNDDOWN(JN94-GG94,0))","v":-140506},{"$f":"IF(JO94=\"NR\",\"NR\",ROUNDDOWN(JO94-GH94,0))","v":0},{"$f":"IF(JP94=\"NR\",\"NR\",ROUNDDOWN(JP94-GI94,0))","v":-11742},{"$f":"IF(JQ94=\"NR\",\"NR\",ROUNDDOWN(JQ94-GJ94,0))","v":-8051},{"$f":"IF(JR94=\"NR\",\"NR\",ROUNDDOWN(JR94-GK94,0))","v":-2348},{"$f":"IF(JS94=\"NR\",\"NR\",ROUNDDOWN(JS94-GL94,0))","v":-2012},{"$f":"IF(JT94=\"NR\",\"NR\",ROUNDDOWN(JT94-GM94,0))","v":-1341},{"$f":"IF(JU94=\"NR\",\"NR\",ROUNDDOWN(JU94-GN94,0))","v":-1341},{"$f":"IF(JV94=\"NR\",\"NR\",ROUNDDOWN(JV94-GO94,0))","v":0},{"$f":"IF(JW94=\"NR\",\"NR\",ROUNDDOWN(JW94-GP94,0))","v":0},"NR","NR","NR",{"$f":"IF(KA94=\"NR\",\"NR\",ROUNDDOWN(KA94-GT94,0))","v":0},{"$f":"IF(KB94=\"NR\",\"NR\",ROUNDDOWN(KB94-GU94,0))","v":0},{"$f":"IF(KC94=\"NR\",\"NR\",ROUNDDOWN(KC94-GV94,0))","v":0}]
[null,"2021-12-24","2021-11-02","2021-11-30","2021-12-21","2021-12-24",30,1.7200000000000001E-4,"2016-12-01",1999995073.47,575554575.09000003,55865713.369999997,566794680.48000002,55033520.119999997,571070359.12,55865713.369999997,3632776.11,1.1874999999999969E-2,0,3123985.89,500635.96,0,1431400.97,108904.63,3069358.39,11383244.540000001,260.89,0,0,0,0,5755545.75,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,483245227.7500003,0,40385339.460000008,27692804.190000001,8077067.910000002,6923201.0500000045,4615467.3500000015,4615467.3800000018,0,0,0,0,0,0,0,0,1,209560.61000000002,0,2365.29,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.6559151165356624E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C95:DN95)","v":209560.61},0,0,2365.29,0,0,0,0,0,216479.56,0,216479.56,0,431822.64,0,53680.41,51604.21,18370.57,21436.51,18084.54,22826.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,878357.87,48935.94,1,0,0,0,7173193.8700000001,0,599471.76,411066.35,119894.35,102766.59,68511.06,68511.070000000007,476072033.88,0,39785867.700000003,27281737.84,7957173.5599999996,6820434.46,4546956.29,4546956.3099999996,0,0,0,0,0,0,0,0,476072033.88,0,39785867.700000003,27281737.84,7957173.5599999996,6820434.46,4546956.29,4546956.3099999996,0,0,true,false,false,0,0,0,209560.61000000002,0,0,2365.29,0,0,0,0,0,0,0,0,0,431822.64,0,53680.41,51604.21,18370.57,21436.51,18084.54,22826.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,370210.82813971001,0,346768.91,0,0,0,7354953.7199999997,0,614661.64,421482.27,122932.33,105370.57,70247.039999999994,70247.039999999994,475890274.03000027,0,39770677.820000008,27271321.920000002,7954135.5800000019,6817830.4800000042,4545220.3100000015,4545220.3400000017,0,0,0,0,0,0,0,0,475890274.03000027,0,39770677.820000008,27271321.920000002,7954135.5800000019,6817830.4800000042,4545220.3100000015,4545220.3400000017,0,0,true,false,false,0,0,0,{"$f":"IF(GW95=\"NR\",\"NR\",ROUNDDOWN(GW95-DP95,0))","v":0},{"$f":"IF(GX95=\"NR\",\"NR\",ROUNDDOWN(GX95-DQ95,0))","v":0},{"$f":"IF(GY95=\"NR\",\"NR\",ROUNDDOWN(GY95-DR95,0))","v":0},{"$f":"IF(GZ95=\"NR\",\"NR\",ROUNDDOWN(GZ95-DS95,0))","v":0},{"$f":"IF(HA95=\"NR\",\"NR\",ROUNDDOWN(HA95-DT95,0))","v":0},{"$f":"IF(HB95=\"NR\",\"NR\",ROUNDDOWN(HB95-DU95,0))","v":0},{"$f":"IF(HC95=\"NR\",\"NR\",ROUNDDOWN(HC95-DV95,0))","v":0},{"$f":"IF(HD95=\"NR\",\"NR\",ROUNDDOWN(HD95-DW95,0))","v":0},{"$f":"IF(HE95=\"NR\",\"NR\",ROUNDDOWN(HE95-DX95,0))","v":0},{"$f":"IF(HF95=\"NR\",\"NR\",ROUNDDOWN(HF95-DY95,0))","v":-216479},{"$f":"IF(HG95=\"NR\",\"NR\",ROUNDDOWN(HG95-DZ95,0))","v":0},{"$f":"IF(HH95=\"NR\",\"NR\",ROUNDDOWN(HH95-EA95,0))","v":-216479},{"$f":"IF(HI95=\"NR\",\"NR\",ROUNDDOWN(HI95-EB95,0))","v":0},{"$f":"IF(HJ95=\"NR\",\"NR\",ROUNDDOWN(HJ95-EC95,0))","v":0},{"$f":"IF(HK95=\"NR\",\"NR\",ROUNDDOWN(HK95-ED95,0))","v":0},{"$f":"IF(HL95=\"NR\",\"NR\",ROUNDDOWN(HL95-EE95,0))","v":0},{"$f":"IF(HM95=\"NR\",\"NR\",ROUNDDOWN(HM95-EF95,0))","v":0},{"$f":"IF(HN95=\"NR\",\"NR\",ROUNDDOWN(HN95-EG95,0))","v":0},{"$f":"IF(HO95=\"NR\",\"NR\",ROUNDDOWN(HO95-EH95,0))","v":0},{"$f":"IF(HP95=\"NR\",\"NR\",ROUNDDOWN(HP95-EI95,0))","v":0},{"$f":"IF(HQ95=\"NR\",\"NR\",ROUNDDOWN(HQ95-EJ95,0))","v":0},{"$f":"IF(HR95=\"NR\",\"NR\",ROUNDDOWN(HR95-EK95,0))","v":0},{"$f":"IF(HS95=\"NR\",\"NR\",ROUNDDOWN(HS95-EL95,0))","v":0},{"$f":"IF(HT95=\"NR\",\"NR\",ROUNDDOWN(HT95-EM95,0))","v":0},{"$f":"IF(HU95=\"NR\",\"NR\",ROUNDDOWN(HU95-EN95,0))","v":0},{"$f":"IF(HV95=\"NR\",\"NR\",ROUNDDOWN(HV95-EO95,0))","v":0},{"$f":"IF(HW95=\"NR\",\"NR\",ROUNDDOWN(HW95-EP95,0))","v":0},{"$f":"IF(HX95=\"NR\",\"NR\",ROUNDDOWN(HX95-EQ95,0))","v":0},{"$f":"IF(HY95=\"NR\",\"NR\",ROUNDDOWN(HY95-ER95,0))","v":0},{"$f":"IF(HZ95=\"NR\",\"NR\",ROUNDDOWN(HZ95-ES95,0))","v":0},{"$f":"IF(IA95=\"NR\",\"NR\",ROUNDDOWN(IA95-ET95,0))","v":0},{"$f":"IF(IB95=\"NR\",\"NR\",ROUNDDOWN(IB95-EU95,0))","v":0},{"$f":"IF(IC95=\"NR\",\"NR\",ROUNDDOWN(IC95-EV95,0))","v":0},{"$f":"IF(ID95=\"NR\",\"NR\",ROUNDDOWN(ID95-EW95,0))","v":0},{"$f":"IF(IE95=\"NR\",\"NR\",ROUNDDOWN(IE95-EX95,0))","v":0},{"$f":"IF(IF95=\"NR\",\"NR\",ROUNDDOWN(IF95-EY95,0))","v":0},{"$f":"IF(IG95=\"NR\",\"NR\",ROUNDDOWN(IG95-EZ95,0))","v":0},{"$f":"IF(IH95=\"NR\",\"NR\",ROUNDDOWN(IH95-FA95,0))","v":0},{"$f":"IF(II95=\"NR\",\"NR\",ROUNDDOWN(II95-FB95,0))","v":0},{"$f":"IF(IJ95=\"NR\",\"NR\",ROUNDDOWN(IJ95-FC95,0))","v":-508147},{"$f":"IF(IK95=\"NR\",\"NR\",ROUNDDOWN(IK95-FD95,0))","v":-48935},{"$f":"IF(IL95=\"NR\",\"NR\",ROUNDDOWN(IL95-FE95,0))","v":346767},{"$f":"IF(IM95=\"NR\",\"NR\",ROUNDDOWN(IM95-FF95,0))","v":0},{"$f":"IF(IN95=\"NR\",\"NR\",ROUNDDOWN(IN95-FG95,0))","v":0},{"$f":"IF(IO95=\"NR\",\"NR\",ROUNDDOWN(IO95-FH95,0))","v":0},{"$f":"IF(IP95=\"NR\",\"NR\",ROUNDDOWN(IP95-FI95,0))","v":181759},{"$f":"IF(IQ95=\"NR\",\"NR\",ROUNDDOWN(IQ95-FJ95,0))","v":0},{"$f":"IF(IR95=\"NR\",\"NR\",ROUNDDOWN(IR95-FK95,0))","v":15189},{"$f":"IF(IS95=\"NR\",\"NR\",ROUNDDOWN(IS95-FL95,0))","v":10415},{"$f":"IF(IT95=\"NR\",\"NR\",ROUNDDOWN(IT95-FM95,0))","v":3037},{"$f":"IF(IU95=\"NR\",\"NR\",ROUNDDOWN(IU95-FN95,0))","v":2603},{"$f":"IF(IV95=\"NR\",\"NR\",ROUNDDOWN(IV95-FO95,0))","v":1735},{"$f":"IF(IW95=\"NR\",\"NR\",ROUNDDOWN(IW95-FP95,0))","v":1735},{"$f":"IF(IX95=\"NR\",\"NR\",ROUNDDOWN(IX95-FQ95,0))","v":-181759},{"$f":"IF(IY95=\"NR\",\"NR\",ROUNDDOWN(IY95-FR95,0))","v":0},{"$f":"IF(IZ95=\"NR\",\"NR\",ROUNDDOWN(IZ95-FS95,0))","v":-15189},{"$f":"IF(JA95=\"NR\",\"NR\",ROUNDDOWN(JA95-FT95,0))","v":-10415},{"$f":"IF(JB95=\"NR\",\"NR\",ROUNDDOWN(JB95-FU95,0))","v":-3037},{"$f":"IF(JC95=\"NR\",\"NR\",ROUNDDOWN(JC95-FV95,0))","v":-2603},{"$f":"IF(JD95=\"NR\",\"NR\",ROUNDDOWN(JD95-FW95,0))","v":-1735},{"$f":"IF(JE95=\"NR\",\"NR\",ROUNDDOWN(JE95-FX95,0))","v":-1735},{"$f":"IF(JF95=\"NR\",\"NR\",ROUNDDOWN(JF95-FY95,0))","v":0},{"$f":"IF(JG95=\"NR\",\"NR\",ROUNDDOWN(JG95-FZ95,0))","v":0},{"$f":"IF(JH95=\"NR\",\"NR\",ROUNDDOWN(JH95-GA95,0))","v":0},{"$f":"IF(JI95=\"NR\",\"NR\",ROUNDDOWN(JI95-GB95,0))","v":0},{"$f":"IF(JJ95=\"NR\",\"NR\",ROUNDDOWN(JJ95-GC95,0))","v":0},{"$f":"IF(JK95=\"NR\",\"NR\",ROUNDDOWN(JK95-GD95,0))","v":0},{"$f":"IF(JL95=\"NR\",\"NR\",ROUNDDOWN(JL95-GE95,0))","v":0},{"$f":"IF(JM95=\"NR\",\"NR\",ROUNDDOWN(JM95-GF95,0))","v":0},{"$f":"IF(JN95=\"NR\",\"NR\",ROUNDDOWN(JN95-GG95,0))","v":-181759},{"$f":"IF(JO95=\"NR\",\"NR\",ROUNDDOWN(JO95-GH95,0))","v":0},{"$f":"IF(JP95=\"NR\",\"NR\",ROUNDDOWN(JP95-GI95,0))","v":-15189},{"$f":"IF(JQ95=\"NR\",\"NR\",ROUNDDOWN(JQ95-GJ95,0))","v":-10415},{"$f":"IF(JR95=\"NR\",\"NR\",ROUNDDOWN(JR95-GK95,0))","v":-3037},{"$f":"IF(JS95=\"NR\",\"NR\",ROUNDDOWN(JS95-GL95,0))","v":-2603},{"$f":"IF(JT95=\"NR\",\"NR\",ROUNDDOWN(JT95-GM95,0))","v":-1735},{"$f":"IF(JU95=\"NR\",\"NR\",ROUNDDOWN(JU95-GN95,0))","v":-1735},{"$f":"IF(JV95=\"NR\",\"NR\",ROUNDDOWN(JV95-GO95,0))","v":0},{"$f":"IF(JW95=\"NR\",\"NR\",ROUNDDOWN(JW95-GP95,0))","v":0},"NR","NR","NR",{"$f":"IF(KA95=\"NR\",\"NR\",ROUNDDOWN(KA95-GT95,0))","v":0},{"$f":"IF(KB95=\"NR\",\"NR\",ROUNDDOWN(KB95-GU95,0))","v":0},{"$f":"IF(KC95=\"NR\",\"NR\",ROUNDDOWN(KC95-GV95,0))","v":0}]
[null,"2022-01-24","2021-12-01","2021-12-31","2022-01-19","2022-01-24",31,1.4999999999999999E-4,"2016-12-01",1999995073.47,566794680.48000002,55033520.119999997,553141089.87,53879198.189999998,563161904.37,55033520.119999997,4076087.28,1.2696000000000041E-2,0,2868116.36,187437.72,0,1381625.79,107018.64,3049973.17,16334269.25,0.51,0,0,0,0,5667946.7999999998,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,475890274.03000027,0,39770677.820000008,27271321.920000002,7954135.5800000019,6817830.4800000042,4545220.3100000015,4545220.3400000017,0,0,0,0,0,0,0,0,1,244115.53999999998,0,2406.94,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.4516359999065429E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C96:DN96)","v":244115.54},0,0,2406.94,0,0,0,0,0,250545.74,0,250545.74,0,438536.15,0,54551.21,52461.8,18679.14,21801.18,18394.439999999999,23219.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,818946.52,46076.909999999996,1,0,0,0,11253420.18,0,940460.8,644887.41,188092.16,161221.85,107481.23,107481.24,464636853.85000002,0,38830217.020000003,26626434.510000002,7766043.4199999999,6656608.6299999999,4437739.08,4437739.0999999996,0,0,0,0,0,0,0,0,464636853.85000002,0,38830217.020000003,26626434.510000002,7766043.4199999999,6656608.6299999999,4437739.08,4437739.0999999996,0,0,true,false,false,0,0,0,244115.53999999998,0,0,2406.94,0,0,0,0,0,0,0,0,0,438536.15,0,54551.21,52461.8,18679.14,21801.18,18394.439999999999,23219.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,301073.20234749303,0,323417.52,0.01,0,0,11463782.57,0,958041.02,656942.41,191608.2,164235.6,109490.4,109490.4,464426491.46000028,0,38812636.800000004,26614379.510000002,7762527.3800000018,6653594.8800000045,4435729.9100000011,4435729.9400000013,0,0,0,0,0,0,0,0,464426491.46000028,0,38812636.800000004,26614379.510000002,7762527.3800000018,6653594.8800000045,4435729.9100000011,4435729.9400000013,0,0,true,false,false,0,0,0,{"$f":"IF(GW96=\"NR\",\"NR\",ROUNDDOWN(GW96-DP96,0))","v":0},{"$f":"IF(GX96=\"NR\",\"NR\",ROUNDDOWN(GX96-DQ96,0))","v":0},{"$f":"IF(GY96=\"NR\",\"NR\",ROUNDDOWN(GY96-DR96,0))","v":0},{"$f":"IF(GZ96=\"NR\",\"NR\",ROUNDDOWN(GZ96-DS96,0))","v":0},{"$f":"IF(HA96=\"NR\",\"NR\",ROUNDDOWN(HA96-DT96,0))","v":0},{"$f":"IF(HB96=\"NR\",\"NR\",ROUNDDOWN(HB96-DU96,0))","v":0},{"$f":"IF(HC96=\"NR\",\"NR\",ROUNDDOWN(HC96-DV96,0))","v":0},{"$f":"IF(HD96=\"NR\",\"NR\",ROUNDDOWN(HD96-DW96,0))","v":0},{"$f":"IF(HE96=\"NR\",\"NR\",ROUNDDOWN(HE96-DX96,0))","v":0},{"$f":"IF(HF96=\"NR\",\"NR\",ROUNDDOWN(HF96-DY96,0))","v":-250545},{"$f":"IF(HG96=\"NR\",\"NR\",ROUNDDOWN(HG96-DZ96,0))","v":0},{"$f":"IF(HH96=\"NR\",\"NR\",ROUNDDOWN(HH96-EA96,0))","v":-250545},{"$f":"IF(HI96=\"NR\",\"NR\",ROUNDDOWN(HI96-EB96,0))","v":0},{"$f":"IF(HJ96=\"NR\",\"NR\",ROUNDDOWN(HJ96-EC96,0))","v":0},{"$f":"IF(HK96=\"NR\",\"NR\",ROUNDDOWN(HK96-ED96,0))","v":0},{"$f":"IF(HL96=\"NR\",\"NR\",ROUNDDOWN(HL96-EE96,0))","v":0},{"$f":"IF(HM96=\"NR\",\"NR\",ROUNDDOWN(HM96-EF96,0))","v":0},{"$f":"IF(HN96=\"NR\",\"NR\",ROUNDDOWN(HN96-EG96,0))","v":0},{"$f":"IF(HO96=\"NR\",\"NR\",ROUNDDOWN(HO96-EH96,0))","v":0},{"$f":"IF(HP96=\"NR\",\"NR\",ROUNDDOWN(HP96-EI96,0))","v":0},{"$f":"IF(HQ96=\"NR\",\"NR\",ROUNDDOWN(HQ96-EJ96,0))","v":0},{"$f":"IF(HR96=\"NR\",\"NR\",ROUNDDOWN(HR96-EK96,0))","v":0},{"$f":"IF(HS96=\"NR\",\"NR\",ROUNDDOWN(HS96-EL96,0))","v":0},{"$f":"IF(HT96=\"NR\",\"NR\",ROUNDDOWN(HT96-EM96,0))","v":0},{"$f":"IF(HU96=\"NR\",\"NR\",ROUNDDOWN(HU96-EN96,0))","v":0},{"$f":"IF(HV96=\"NR\",\"NR\",ROUNDDOWN(HV96-EO96,0))","v":0},{"$f":"IF(HW96=\"NR\",\"NR\",ROUNDDOWN(HW96-EP96,0))","v":0},{"$f":"IF(HX96=\"NR\",\"NR\",ROUNDDOWN(HX96-EQ96,0))","v":0},{"$f":"IF(HY96=\"NR\",\"NR\",ROUNDDOWN(HY96-ER96,0))","v":0},{"$f":"IF(HZ96=\"NR\",\"NR\",ROUNDDOWN(HZ96-ES96,0))","v":0},{"$f":"IF(IA96=\"NR\",\"NR\",ROUNDDOWN(IA96-ET96,0))","v":0},{"$f":"IF(IB96=\"NR\",\"NR\",ROUNDDOWN(IB96-EU96,0))","v":0},{"$f":"IF(IC96=\"NR\",\"NR\",ROUNDDOWN(IC96-EV96,0))","v":0},{"$f":"IF(ID96=\"NR\",\"NR\",ROUNDDOWN(ID96-EW96,0))","v":0},{"$f":"IF(IE96=\"NR\",\"NR\",ROUNDDOWN(IE96-EX96,0))","v":0},{"$f":"IF(IF96=\"NR\",\"NR\",ROUNDDOWN(IF96-EY96,0))","v":0},{"$f":"IF(IG96=\"NR\",\"NR\",ROUNDDOWN(IG96-EZ96,0))","v":0},{"$f":"IF(IH96=\"NR\",\"NR\",ROUNDDOWN(IH96-FA96,0))","v":0},{"$f":"IF(II96=\"NR\",\"NR\",ROUNDDOWN(II96-FB96,0))","v":0},{"$f":"IF(IJ96=\"NR\",\"NR\",ROUNDDOWN(IJ96-FC96,0))","v":-517873},{"$f":"IF(IK96=\"NR\",\"NR\",ROUNDDOWN(IK96-FD96,0))","v":-46076},{"$f":"IF(IL96=\"NR\",\"NR\",ROUNDDOWN(IL96-FE96,0))","v":323416},{"$f":"IF(IM96=\"NR\",\"NR\",ROUNDDOWN(IM96-FF96,0))","v":0},{"$f":"IF(IN96=\"NR\",\"NR\",ROUNDDOWN(IN96-FG96,0))","v":0},{"$f":"IF(IO96=\"NR\",\"NR\",ROUNDDOWN(IO96-FH96,0))","v":0},{"$f":"IF(IP96=\"NR\",\"NR\",ROUNDDOWN(IP96-FI96,0))","v":210362},{"$f":"IF(IQ96=\"NR\",\"NR\",ROUNDDOWN(IQ96-FJ96,0))","v":0},{"$f":"IF(IR96=\"NR\",\"NR\",ROUNDDOWN(IR96-FK96,0))","v":17580},{"$f":"IF(IS96=\"NR\",\"NR\",ROUNDDOWN(IS96-FL96,0))","v":12055},{"$f":"IF(IT96=\"NR\",\"NR\",ROUNDDOWN(IT96-FM96,0))","v":3516},{"$f":"IF(IU96=\"NR\",\"NR\",ROUNDDOWN(IU96-FN96,0))","v":3013},{"$f":"IF(IV96=\"NR\",\"NR\",ROUNDDOWN(IV96-FO96,0))","v":2009},{"$f":"IF(IW96=\"NR\",\"NR\",ROUNDDOWN(IW96-FP96,0))","v":2009},{"$f":"IF(IX96=\"NR\",\"NR\",ROUNDDOWN(IX96-FQ96,0))","v":-210362},{"$f":"IF(IY96=\"NR\",\"NR\",ROUNDDOWN(IY96-FR96,0))","v":0},{"$f":"IF(IZ96=\"NR\",\"NR\",ROUNDDOWN(IZ96-FS96,0))","v":-17580},{"$f":"IF(JA96=\"NR\",\"NR\",ROUNDDOWN(JA96-FT96,0))","v":-12055},{"$f":"IF(JB96=\"NR\",\"NR\",ROUNDDOWN(JB96-FU96,0))","v":-3516},{"$f":"IF(JC96=\"NR\",\"NR\",ROUNDDOWN(JC96-FV96,0))","v":-3013},{"$f":"IF(JD96=\"NR\",\"NR\",ROUNDDOWN(JD96-FW96,0))","v":-2009},{"$f":"IF(JE96=\"NR\",\"NR\",ROUNDDOWN(JE96-FX96,0))","v":-2009},{"$f":"IF(JF96=\"NR\",\"NR\",ROUNDDOWN(JF96-FY96,0))","v":0},{"$f":"IF(JG96=\"NR\",\"NR\",ROUNDDOWN(JG96-FZ96,0))","v":0},{"$f":"IF(JH96=\"NR\",\"NR\",ROUNDDOWN(JH96-GA96,0))","v":0},{"$f":"IF(JI96=\"NR\",\"NR\",ROUNDDOWN(JI96-GB96,0))","v":0},{"$f":"IF(JJ96=\"NR\",\"NR\",ROUNDDOWN(JJ96-GC96,0))","v":0},{"$f":"IF(JK96=\"NR\",\"NR\",ROUNDDOWN(JK96-GD96,0))","v":0},{"$f":"IF(JL96=\"NR\",\"NR\",ROUNDDOWN(JL96-GE96,0))","v":0},{"$f":"IF(JM96=\"NR\",\"NR\",ROUNDDOWN(JM96-GF96,0))","v":0},{"$f":"IF(JN96=\"NR\",\"NR\",ROUNDDOWN(JN96-GG96,0))","v":-210362},{"$f":"IF(JO96=\"NR\",\"NR\",ROUNDDOWN(JO96-GH96,0))","v":0},{"$f":"IF(JP96=\"NR\",\"NR\",ROUNDDOWN(JP96-GI96,0))","v":-17580},{"$f":"IF(JQ96=\"NR\",\"NR\",ROUNDDOWN(JQ96-GJ96,0))","v":-12055},{"$f":"IF(JR96=\"NR\",\"NR\",ROUNDDOWN(JR96-GK96,0))","v":-3516},{"$f":"IF(JS96=\"NR\",\"NR\",ROUNDDOWN(JS96-GL96,0))","v":-3013},{"$f":"IF(JT96=\"NR\",\"NR\",ROUNDDOWN(JT96-GM96,0))","v":-2009},{"$f":"IF(JU96=\"NR\",\"NR\",ROUNDDOWN(JU96-GN96,0))","v":-2009},{"$f":"IF(JV96=\"NR\",\"NR\",ROUNDDOWN(JV96-GO96,0))","v":0},{"$f":"IF(JW96=\"NR\",\"NR\",ROUNDDOWN(JW96-GP96,0))","v":0},"NR","NR","NR",{"$f":"IF(KA96=\"NR\",\"NR\",ROUNDDOWN(KA96-GT96,0))","v":0},{"$f":"IF(KB96=\"NR\",\"NR\",ROUNDDOWN(KB96-GU96,0))","v":0},{"$f":"IF(KC96=\"NR\",\"NR\",ROUNDDOWN(KC96-GV96,0))","v":0}]
[null,"2022-02-24","2022-01-01","2022-01-31","2022-02-21","2022-02-24",31,1.4999999999999999E-4,"2016-12-01",1999995073.47,553141089.87,53879198.189999998,545319303.75999999,52825568.399999999,549065002.59000003,53879198.189999998,4548262.42,1.0859000000000063E-2,0,2743751.28,531486.09,0,1394521.47,109087.35,2987552.82,10034051.300000001,2.67,0,0,0,0,5531410.9000000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,464426491.46000028,0,38812636.800000004,26614379.510000002,7762527.3800000018,6653594.8800000045,4435729.9100000011,4435729.9400000013,0,0,0,0,0,0,0,0,1,171360.95,0,2348.96,0,0,0,0,0,0,0,1.0699999999999999E-2,0,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.4867043472615636E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C97:DN97)","v":171360.95},0,0,2348.96,0,0,0,0,0,178221.92,0,178221.92,0,427972.19,0,53237.11,51198.05,18229.18,21276.01,17951.34,22660.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,846174.25,49423.87,1,0,0,0,6417664.0700000003,0,536331.30000000005,367770.04,107266.26,91942.51,61295.01,61295,458008827.38999999,0,38276305.5,26246609.469999999,7655261.1200000001,6561652.3700000001,4374434.9000000004,4374434.9400000004,0,0,0,0,0,0,0,0,458008827.38999999,0,38276305.5,26246609.469999999,7655261.1200000001,6561652.3700000001,4374434.9000000004,4374434.9400000004,0,0,true,false,false,0,0,0,171360.95,0,0,2348.96,0,0,0,0,0,0,0,0,0,427972.19,0,53237.11,51198.05,18229.18,21276.01,17951.34,22660.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,341491.70178198186,0,381374.13,0,0,0,6567302.1699999999,0,548836.72,376345.18,109767.34,94086.3,62724.2,62724.2,457859189.29000026,0,38263800.080000006,26238034.330000002,7652760.0400000019,6559508.5800000047,4373005.7100000009,4373005.7400000012,0,0,0,0,0,0,0,0,457859189.29000026,0,38263800.080000006,26238034.330000002,7652760.0400000019,6559508.5800000047,4373005.7100000009,4373005.7400000012,0,0,true,false,false,0,0,0,{"$f":"IF(GW97=\"NR\",\"NR\",ROUNDDOWN(GW97-DP97,0))","v":0},{"$f":"IF(GX97=\"NR\",\"NR\",ROUNDDOWN(GX97-DQ97,0))","v":0},{"$f":"IF(GY97=\"NR\",\"NR\",ROUNDDOWN(GY97-DR97,0))","v":0},{"$f":"IF(GZ97=\"NR\",\"NR\",ROUNDDOWN(GZ97-DS97,0))","v":0},{"$f":"IF(HA97=\"NR\",\"NR\",ROUNDDOWN(HA97-DT97,0))","v":0},{"$f":"IF(HB97=\"NR\",\"NR\",ROUNDDOWN(HB97-DU97,0))","v":0},{"$f":"IF(HC97=\"NR\",\"NR\",ROUNDDOWN(HC97-DV97,0))","v":0},{"$f":"IF(HD97=\"NR\",\"NR\",ROUNDDOWN(HD97-DW97,0))","v":0},{"$f":"IF(HE97=\"NR\",\"NR\",ROUNDDOWN(HE97-DX97,0))","v":0},{"$f":"IF(HF97=\"NR\",\"NR\",ROUNDDOWN(HF97-DY97,0))","v":-178221},{"$f":"IF(HG97=\"NR\",\"NR\",ROUNDDOWN(HG97-DZ97,0))","v":0},{"$f":"IF(HH97=\"NR\",\"NR\",ROUNDDOWN(HH97-EA97,0))","v":-178221},{"$f":"IF(HI97=\"NR\",\"NR\",ROUNDDOWN(HI97-EB97,0))","v":0},{"$f":"IF(HJ97=\"NR\",\"NR\",ROUNDDOWN(HJ97-EC97,0))","v":0},{"$f":"IF(HK97=\"NR\",\"NR\",ROUNDDOWN(HK97-ED97,0))","v":0},{"$f":"IF(HL97=\"NR\",\"NR\",ROUNDDOWN(HL97-EE97,0))","v":0},{"$f":"IF(HM97=\"NR\",\"NR\",ROUNDDOWN(HM97-EF97,0))","v":0},{"$f":"IF(HN97=\"NR\",\"NR\",ROUNDDOWN(HN97-EG97,0))","v":0},{"$f":"IF(HO97=\"NR\",\"NR\",ROUNDDOWN(HO97-EH97,0))","v":0},{"$f":"IF(HP97=\"NR\",\"NR\",ROUNDDOWN(HP97-EI97,0))","v":0},{"$f":"IF(HQ97=\"NR\",\"NR\",ROUNDDOWN(HQ97-EJ97,0))","v":0},{"$f":"IF(HR97=\"NR\",\"NR\",ROUNDDOWN(HR97-EK97,0))","v":0},{"$f":"IF(HS97=\"NR\",\"NR\",ROUNDDOWN(HS97-EL97,0))","v":0},{"$f":"IF(HT97=\"NR\",\"NR\",ROUNDDOWN(HT97-EM97,0))","v":0},{"$f":"IF(HU97=\"NR\",\"NR\",ROUNDDOWN(HU97-EN97,0))","v":0},{"$f":"IF(HV97=\"NR\",\"NR\",ROUNDDOWN(HV97-EO97,0))","v":0},{"$f":"IF(HW97=\"NR\",\"NR\",ROUNDDOWN(HW97-EP97,0))","v":0},{"$f":"IF(HX97=\"NR\",\"NR\",ROUNDDOWN(HX97-EQ97,0))","v":0},{"$f":"IF(HY97=\"NR\",\"NR\",ROUNDDOWN(HY97-ER97,0))","v":0},{"$f":"IF(HZ97=\"NR\",\"NR\",ROUNDDOWN(HZ97-ES97,0))","v":0},{"$f":"IF(IA97=\"NR\",\"NR\",ROUNDDOWN(IA97-ET97,0))","v":0},{"$f":"IF(IB97=\"NR\",\"NR\",ROUNDDOWN(IB97-EU97,0))","v":0},{"$f":"IF(IC97=\"NR\",\"NR\",ROUNDDOWN(IC97-EV97,0))","v":0},{"$f":"IF(ID97=\"NR\",\"NR\",ROUNDDOWN(ID97-EW97,0))","v":0},{"$f":"IF(IE97=\"NR\",\"NR\",ROUNDDOWN(IE97-EX97,0))","v":0},{"$f":"IF(IF97=\"NR\",\"NR\",ROUNDDOWN(IF97-EY97,0))","v":0},{"$f":"IF(IG97=\"NR\",\"NR\",ROUNDDOWN(IG97-EZ97,0))","v":0},{"$f":"IF(IH97=\"NR\",\"NR\",ROUNDDOWN(IH97-FA97,0))","v":0},{"$f":"IF(II97=\"NR\",\"NR\",ROUNDDOWN(II97-FB97,0))","v":0},{"$f":"IF(IJ97=\"NR\",\"NR\",ROUNDDOWN(IJ97-FC97,0))","v":-504682},{"$f":"IF(IK97=\"NR\",\"NR\",ROUNDDOWN(IK97-FD97,0))","v":-49423},{"$f":"IF(IL97=\"NR\",\"NR\",ROUNDDOWN(IL97-FE97,0))","v":381373},{"$f":"IF(IM97=\"NR\",\"NR\",ROUNDDOWN(IM97-FF97,0))","v":0},{"$f":"IF(IN97=\"NR\",\"NR\",ROUNDDOWN(IN97-FG97,0))","v":0},{"$f":"IF(IO97=\"NR\",\"NR\",ROUNDDOWN(IO97-FH97,0))","v":0},{"$f":"IF(IP97=\"NR\",\"NR\",ROUNDDOWN(IP97-FI97,0))","v":149638},{"$f":"IF(IQ97=\"NR\",\"NR\",ROUNDDOWN(IQ97-FJ97,0))","v":0},{"$f":"IF(IR97=\"NR\",\"NR\",ROUNDDOWN(IR97-FK97,0))","v":12505},{"$f":"IF(IS97=\"NR\",\"NR\",ROUNDDOWN(IS97-FL97,0))","v":8575},{"$f":"IF(IT97=\"NR\",\"NR\",ROUNDDOWN(IT97-FM97,0))","v":2501},{"$f":"IF(IU97=\"NR\",\"NR\",ROUNDDOWN(IU97-FN97,0))","v":2143},{"$f":"IF(IV97=\"NR\",\"NR\",ROUNDDOWN(IV97-FO97,0))","v":1429},{"$f":"IF(IW97=\"NR\",\"NR\",ROUNDDOWN(IW97-FP97,0))","v":1429},{"$f":"IF(IX97=\"NR\",\"NR\",ROUNDDOWN(IX97-FQ97,0))","v":-149638},{"$f":"IF(IY97=\"NR\",\"NR\",ROUNDDOWN(IY97-FR97,0))","v":0},{"$f":"IF(IZ97=\"NR\",\"NR\",ROUNDDOWN(IZ97-FS97,0))","v":-12505},{"$f":"IF(JA97=\"NR\",\"NR\",ROUNDDOWN(JA97-FT97,0))","v":-8575},{"$f":"IF(JB97=\"NR\",\"NR\",ROUNDDOWN(JB97-FU97,0))","v":-2501},{"$f":"IF(JC97=\"NR\",\"NR\",ROUNDDOWN(JC97-FV97,0))","v":-2143},{"$f":"IF(JD97=\"NR\",\"NR\",ROUNDDOWN(JD97-FW97,0))","v":-1429},{"$f":"IF(JE97=\"NR\",\"NR\",ROUNDDOWN(JE97-FX97,0))","v":-1429},{"$f":"IF(JF97=\"NR\",\"NR\",ROUNDDOWN(JF97-FY97,0))","v":0},{"$f":"IF(JG97=\"NR\",\"NR\",ROUNDDOWN(JG97-FZ97,0))","v":0},{"$f":"IF(JH97=\"NR\",\"NR\",ROUNDDOWN(JH97-GA97,0))","v":0},{"$f":"IF(JI97=\"NR\",\"NR\",ROUNDDOWN(JI97-GB97,0))","v":0},{"$f":"IF(JJ97=\"NR\",\"NR\",ROUNDDOWN(JJ97-GC97,0))","v":0},{"$f":"IF(JK97=\"NR\",\"NR\",ROUNDDOWN(JK97-GD97,0))","v":0},{"$f":"IF(JL97=\"NR\",\"NR\",ROUNDDOWN(JL97-GE97,0))","v":0},{"$f":"IF(JM97=\"NR\",\"NR\",ROUNDDOWN(JM97-GF97,0))","v":0},{"$f":"IF(JN97=\"NR\",\"NR\",ROUNDDOWN(JN97-GG97,0))","v":-149638},{"$f":"IF(JO97=\"NR\",\"NR\",ROUNDDOWN(JO97-GH97,0))","v":0},{"$f":"IF(JP97=\"NR\",\"NR\",ROUNDDOWN(JP97-GI97,0))","v":-12505},{"$f":"IF(JQ97=\"NR\",\"NR\",ROUNDDOWN(JQ97-GJ97,0))","v":-8575},{"$f":"IF(JR97=\"NR\",\"NR\",ROUNDDOWN(JR97-GK97,0))","v":-2501},{"$f":"IF(JS97=\"NR\",\"NR\",ROUNDDOWN(JS97-GL97,0))","v":-2143},{"$f":"IF(JT97=\"NR\",\"NR\",ROUNDDOWN(JT97-GM97,0))","v":-1429},{"$f":"IF(JU97=\"NR\",\"NR\",ROUNDDOWN(JU97-GN97,0))","v":-1429},{"$f":"IF(JV97=\"NR\",\"NR\",ROUNDDOWN(JV97-GO97,0))","v":0},{"$f":"IF(JW97=\"NR\",\"NR\",ROUNDDOWN(JW97-GP97,0))","v":0},"NR","NR","NR",{"$f":"IF(KA97=\"NR\",\"NR\",ROUNDDOWN(KA97-GT97,0))","v":0},{"$f":"IF(KB97=\"NR\",\"NR\",ROUNDDOWN(KB97-GU97,0))","v":0},{"$f":"IF(KC97=\"NR\",\"NR\",ROUNDDOWN(KC97-GV97,0))","v":0}]
[null,"2022-03-24","2022-02-01","2022-02-28","2022-03-21","2022-03-24",28,1.85E-4,"2016-12-01",1999995073.47,545319303.75999999,52825568.399999999,537514568.5,51439699.390000001,540771041.34000003,52317088.560000002,4650724.7100000009,1.2734999999999941E-2,0,2664814.5699999998,825906.9,0,1363832.34,104464.6,2970861.67,9643642.9299999997,4070.98,0,0,0,0,5453193.04,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,457859189.29000026,0,38263800.080000006,26238034.32,7652760.0400000019,6559508.5800000047,4373005.7100000009,4373005.7400000012,0,0,0,0,0,0,0,0,1,139665.21,0,2091.64,0,0,0,0,0,0,0,1.0699999999999999E-2,1E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.6125192688557345E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C98:DN98)","v":139665.21},0,0,2091.64,0,0,0,0,0,142248.23000000001,0,142248.23000000001,0,382318.7,0,47507.91,45659.93,16252.79,18962.91,15996.57,20189.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,873972.67,51996.95,1,0,0,0,6433552,0,537659.06999999995,368680.51,107531.82,92170.13,61446.75,61446.75,451425637.29000002,0,37726141.009999998,25869353.809999999,7545228.2199999997,6467338.4500000002,4311558.96,4311558.99,0,0,0,0,0,0,0,0,451425637.29000002,0,37726141.009999998,25869353.809999999,7545228.2199999997,6467338.4500000002,4311558.96,4311558.99,0,0,true,false,false,0,0,0,139665.21,0,0,2091.64,0,0,0,0,0,0,0,0,0,382318.7,0,47507.91,45659.93,16252.79,18962.91,15996.57,20189.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,424327.36792714801,3836.5568719388975,355558.46,0.01,0,0,6552985.9900000002,0,547640.30000000005,375524.78,109528.06,93881.2,62587.46,62587.46,451306203.30000025,0,37716159.770000011,25862509.539999999,7543231.9800000023,6465627.3900000043,4310418.2400000012,4310418.2800000012,0,0,0,0,0,0,0,0,451306203.30000025,0,37716159.770000011,25862509.539999999,7543231.9800000023,6465627.3900000043,4310418.2400000012,4310418.2800000012,0,0,true,false,false,0,0,0,{"$f":"IF(GW98=\"NR\",\"NR\",ROUNDDOWN(GW98-DP98,0))","v":0},{"$f":"IF(GX98=\"NR\",\"NR\",ROUNDDOWN(GX98-DQ98,0))","v":0},{"$f":"IF(GY98=\"NR\",\"NR\",ROUNDDOWN(GY98-DR98,0))","v":0},{"$f":"IF(GZ98=\"NR\",\"NR\",ROUNDDOWN(GZ98-DS98,0))","v":0},{"$f":"IF(HA98=\"NR\",\"NR\",ROUNDDOWN(HA98-DT98,0))","v":0},{"$f":"IF(HB98=\"NR\",\"NR\",ROUNDDOWN(HB98-DU98,0))","v":0},{"$f":"IF(HC98=\"NR\",\"NR\",ROUNDDOWN(HC98-DV98,0))","v":0},{"$f":"IF(HD98=\"NR\",\"NR\",ROUNDDOWN(HD98-DW98,0))","v":0},{"$f":"IF(HE98=\"NR\",\"NR\",ROUNDDOWN(HE98-DX98,0))","v":0},{"$f":"IF(HF98=\"NR\",\"NR\",ROUNDDOWN(HF98-DY98,0))","v":-142248},{"$f":"IF(HG98=\"NR\",\"NR\",ROUNDDOWN(HG98-DZ98,0))","v":0},{"$f":"IF(HH98=\"NR\",\"NR\",ROUNDDOWN(HH98-EA98,0))","v":-142248},{"$f":"IF(HI98=\"NR\",\"NR\",ROUNDDOWN(HI98-EB98,0))","v":0},{"$f":"IF(HJ98=\"NR\",\"NR\",ROUNDDOWN(HJ98-EC98,0))","v":0},{"$f":"IF(HK98=\"NR\",\"NR\",ROUNDDOWN(HK98-ED98,0))","v":0},{"$f":"IF(HL98=\"NR\",\"NR\",ROUNDDOWN(HL98-EE98,0))","v":0},{"$f":"IF(HM98=\"NR\",\"NR\",ROUNDDOWN(HM98-EF98,0))","v":0},{"$f":"IF(HN98=\"NR\",\"NR\",ROUNDDOWN(HN98-EG98,0))","v":0},{"$f":"IF(HO98=\"NR\",\"NR\",ROUNDDOWN(HO98-EH98,0))","v":0},{"$f":"IF(HP98=\"NR\",\"NR\",ROUNDDOWN(HP98-EI98,0))","v":0},{"$f":"IF(HQ98=\"NR\",\"NR\",ROUNDDOWN(HQ98-EJ98,0))","v":0},{"$f":"IF(HR98=\"NR\",\"NR\",ROUNDDOWN(HR98-EK98,0))","v":0},{"$f":"IF(HS98=\"NR\",\"NR\",ROUNDDOWN(HS98-EL98,0))","v":0},{"$f":"IF(HT98=\"NR\",\"NR\",ROUNDDOWN(HT98-EM98,0))","v":0},{"$f":"IF(HU98=\"NR\",\"NR\",ROUNDDOWN(HU98-EN98,0))","v":0},{"$f":"IF(HV98=\"NR\",\"NR\",ROUNDDOWN(HV98-EO98,0))","v":0},{"$f":"IF(HW98=\"NR\",\"NR\",ROUNDDOWN(HW98-EP98,0))","v":0},{"$f":"IF(HX98=\"NR\",\"NR\",ROUNDDOWN(HX98-EQ98,0))","v":0},{"$f":"IF(HY98=\"NR\",\"NR\",ROUNDDOWN(HY98-ER98,0))","v":0},{"$f":"IF(HZ98=\"NR\",\"NR\",ROUNDDOWN(HZ98-ES98,0))","v":0},{"$f":"IF(IA98=\"NR\",\"NR\",ROUNDDOWN(IA98-ET98,0))","v":0},{"$f":"IF(IB98=\"NR\",\"NR\",ROUNDDOWN(IB98-EU98,0))","v":0},{"$f":"IF(IC98=\"NR\",\"NR\",ROUNDDOWN(IC98-EV98,0))","v":0},{"$f":"IF(ID98=\"NR\",\"NR\",ROUNDDOWN(ID98-EW98,0))","v":0},{"$f":"IF(IE98=\"NR\",\"NR\",ROUNDDOWN(IE98-EX98,0))","v":0},{"$f":"IF(IF98=\"NR\",\"NR\",ROUNDDOWN(IF98-EY98,0))","v":0},{"$f":"IF(IG98=\"NR\",\"NR\",ROUNDDOWN(IG98-EZ98,0))","v":0},{"$f":"IF(IH98=\"NR\",\"NR\",ROUNDDOWN(IH98-FA98,0))","v":0},{"$f":"IF(II98=\"NR\",\"NR\",ROUNDDOWN(II98-FB98,0))","v":0},{"$f":"IF(IJ98=\"NR\",\"NR\",ROUNDDOWN(IJ98-FC98,0))","v":-449645},{"$f":"IF(IK98=\"NR\",\"NR\",ROUNDDOWN(IK98-FD98,0))","v":-48160},{"$f":"IF(IL98=\"NR\",\"NR\",ROUNDDOWN(IL98-FE98,0))","v":355557},{"$f":"IF(IM98=\"NR\",\"NR\",ROUNDDOWN(IM98-FF98,0))","v":0},{"$f":"IF(IN98=\"NR\",\"NR\",ROUNDDOWN(IN98-FG98,0))","v":0},{"$f":"IF(IO98=\"NR\",\"NR\",ROUNDDOWN(IO98-FH98,0))","v":0},{"$f":"IF(IP98=\"NR\",\"NR\",ROUNDDOWN(IP98-FI98,0))","v":119433},{"$f":"IF(IQ98=\"NR\",\"NR\",ROUNDDOWN(IQ98-FJ98,0))","v":0},{"$f":"IF(IR98=\"NR\",\"NR\",ROUNDDOWN(IR98-FK98,0))","v":9981},{"$f":"IF(IS98=\"NR\",\"NR\",ROUNDDOWN(IS98-FL98,0))","v":6844},{"$f":"IF(IT98=\"NR\",\"NR\",ROUNDDOWN(IT98-FM98,0))","v":1996},{"$f":"IF(IU98=\"NR\",\"NR\",ROUNDDOWN(IU98-FN98,0))","v":1711},{"$f":"IF(IV98=\"NR\",\"NR\",ROUNDDOWN(IV98-FO98,0))","v":1140},{"$f":"IF(IW98=\"NR\",\"NR\",ROUNDDOWN(IW98-FP98,0))","v":1140},{"$f":"IF(IX98=\"NR\",\"NR\",ROUNDDOWN(IX98-FQ98,0))","v":-119433},{"$f":"IF(IY98=\"NR\",\"NR\",ROUNDDOWN(IY98-FR98,0))","v":0},{"$f":"IF(IZ98=\"NR\",\"NR\",ROUNDDOWN(IZ98-FS98,0))","v":-9981},{"$f":"IF(JA98=\"NR\",\"NR\",ROUNDDOWN(JA98-FT98,0))","v":-6844},{"$f":"IF(JB98=\"NR\",\"NR\",ROUNDDOWN(JB98-FU98,0))","v":-1996},{"$f":"IF(JC98=\"NR\",\"NR\",ROUNDDOWN(JC98-FV98,0))","v":-1711},{"$f":"IF(JD98=\"NR\",\"NR\",ROUNDDOWN(JD98-FW98,0))","v":-1140},{"$f":"IF(JE98=\"NR\",\"NR\",ROUNDDOWN(JE98-FX98,0))","v":-1140},{"$f":"IF(JF98=\"NR\",\"NR\",ROUNDDOWN(JF98-FY98,0))","v":0},{"$f":"IF(JG98=\"NR\",\"NR\",ROUNDDOWN(JG98-FZ98,0))","v":0},{"$f":"IF(JH98=\"NR\",\"NR\",ROUNDDOWN(JH98-GA98,0))","v":0},{"$f":"IF(JI98=\"NR\",\"NR\",ROUNDDOWN(JI98-GB98,0))","v":0},{"$f":"IF(JJ98=\"NR\",\"NR\",ROUNDDOWN(JJ98-GC98,0))","v":0},{"$f":"IF(JK98=\"NR\",\"NR\",ROUNDDOWN(JK98-GD98,0))","v":0},{"$f":"IF(JL98=\"NR\",\"NR\",ROUNDDOWN(JL98-GE98,0))","v":0},{"$f":"IF(JM98=\"NR\",\"NR\",ROUNDDOWN(JM98-GF98,0))","v":0},{"$f":"IF(JN98=\"NR\",\"NR\",ROUNDDOWN(JN98-GG98,0))","v":-119433},{"$f":"IF(JO98=\"NR\",\"NR\",ROUNDDOWN(JO98-GH98,0))","v":0},{"$f":"IF(JP98=\"NR\",\"NR\",ROUNDDOWN(JP98-GI98,0))","v":-9981},{"$f":"IF(JQ98=\"NR\",\"NR\",ROUNDDOWN(JQ98-GJ98,0))","v":-6844},{"$f":"IF(JR98=\"NR\",\"NR\",ROUNDDOWN(JR98-GK98,0))","v":-1996},{"$f":"IF(JS98=\"NR\",\"NR\",ROUNDDOWN(JS98-GL98,0))","v":-1711},{"$f":"IF(JT98=\"NR\",\"NR\",ROUNDDOWN(JT98-GM98,0))","v":-1140},{"$f":"IF(JU98=\"NR\",\"NR\",ROUNDDOWN(JU98-GN98,0))","v":-1140},{"$f":"IF(JV98=\"NR\",\"NR\",ROUNDDOWN(JV98-GO98,0))","v":0},{"$f":"IF(JW98=\"NR\",\"NR\",ROUNDDOWN(JW98-GP98,0))","v":0},"NR","NR","NR",{"$f":"IF(KA98=\"NR\",\"NR\",ROUNDDOWN(KA98-GT98,0))","v":0},{"$f":"IF(KB98=\"NR\",\"NR\",ROUNDDOWN(KB98-GU98,0))","v":0},{"$f":"IF(KC98=\"NR\",\"NR\",ROUNDDOWN(KC98-GV98,0))","v":0}]
[null,"2022-04-26","2022-03-01","2022-03-31","2022-04-20","2022-04-26",33,1.4999999999999999E-4,"2016-12-01",1999995073.47,537514568.5,51439699.390000001,526877490.45999998,48661542.479999997,532863843.79000002,50621106.93,4053218.38,1.2750999999999957E-2,0,2485220.11,966808.11,0,1225388.56,92319.17,3025304.9,12155490.039999999,2.99,0,0,0,0,5375145.6900000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,451306203.30000025,0,37716159.770000011,25862509.539999999,7543231.9800000023,6465627.3900000043,4310418.2400000012,4310418.2800000012,0,0,0,0,0,0,0,0,1,162200.63,0,2429.86,0,0,0,0,0,0,0,1.0699999999999999E-2,2.0000000000000001E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.5523430983647916E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C99:DN99)","v":162200.63},0,0,2429.86,0,0,0,0,0,170110.78,0,170110.78,0,442712.84,0,55070.76,52961.46,18857.05,22008.82,18569.64,23441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,656921.37,32647.07,1,0,0,0,8788240.4100000001,0,734442.99,503618.05,146888.6,125904.51,83936.34,83936.36,442517962.88999999,0,36981716.780000001,25358891.489999998,7396343.3799999999,6339722.8799999999,4226481.9000000004,4226481.92,0,0,0,0,0,0,0,0,442517962.88999999,0,36981716.780000001,25358891.489999998,7396343.3799999999,6339722.8799999999,4226481.9000000004,4226481.92,0,0,true,false,false,0,0,0,162200.63,0,0,2429.86,0,0,0,0,0,0,0,0,0,442712.84,0,55070.76,52961.46,18857.05,22008.82,18569.64,23441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133721.02508568647,0,408011,0,0,0,8931068.2599999998,0,746379.28,511802.93,149275.85999999999,127950.73,85300.49,85300.49,442375135.04000026,0,36969780.49000001,25350706.609999999,7393956.120000002,6337676.6600000039,4225117.7500000009,4225117.790000001,0,0,0,0,0,0,0,0,442375135.04000026,0,36969780.49000001,25350706.609999999,7393956.120000002,6337676.6600000039,4225117.7500000009,4225117.790000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW99=\"NR\",\"NR\",ROUNDDOWN(GW99-DP99,0))","v":0},{"$f":"IF(GX99=\"NR\",\"NR\",ROUNDDOWN(GX99-DQ99,0))","v":0},{"$f":"IF(GY99=\"NR\",\"NR\",ROUNDDOWN(GY99-DR99,0))","v":0},{"$f":"IF(GZ99=\"NR\",\"NR\",ROUNDDOWN(GZ99-DS99,0))","v":0},{"$f":"IF(HA99=\"NR\",\"NR\",ROUNDDOWN(HA99-DT99,0))","v":0},{"$f":"IF(HB99=\"NR\",\"NR\",ROUNDDOWN(HB99-DU99,0))","v":0},{"$f":"IF(HC99=\"NR\",\"NR\",ROUNDDOWN(HC99-DV99,0))","v":0},{"$f":"IF(HD99=\"NR\",\"NR\",ROUNDDOWN(HD99-DW99,0))","v":0},{"$f":"IF(HE99=\"NR\",\"NR\",ROUNDDOWN(HE99-DX99,0))","v":0},{"$f":"IF(HF99=\"NR\",\"NR\",ROUNDDOWN(HF99-DY99,0))","v":-170110},{"$f":"IF(HG99=\"NR\",\"NR\",ROUNDDOWN(HG99-DZ99,0))","v":0},{"$f":"IF(HH99=\"NR\",\"NR\",ROUNDDOWN(HH99-EA99,0))","v":-170110},{"$f":"IF(HI99=\"NR\",\"NR\",ROUNDDOWN(HI99-EB99,0))","v":0},{"$f":"IF(HJ99=\"NR\",\"NR\",ROUNDDOWN(HJ99-EC99,0))","v":0},{"$f":"IF(HK99=\"NR\",\"NR\",ROUNDDOWN(HK99-ED99,0))","v":0},{"$f":"IF(HL99=\"NR\",\"NR\",ROUNDDOWN(HL99-EE99,0))","v":0},{"$f":"IF(HM99=\"NR\",\"NR\",ROUNDDOWN(HM99-EF99,0))","v":0},{"$f":"IF(HN99=\"NR\",\"NR\",ROUNDDOWN(HN99-EG99,0))","v":0},{"$f":"IF(HO99=\"NR\",\"NR\",ROUNDDOWN(HO99-EH99,0))","v":0},{"$f":"IF(HP99=\"NR\",\"NR\",ROUNDDOWN(HP99-EI99,0))","v":0},{"$f":"IF(HQ99=\"NR\",\"NR\",ROUNDDOWN(HQ99-EJ99,0))","v":0},{"$f":"IF(HR99=\"NR\",\"NR\",ROUNDDOWN(HR99-EK99,0))","v":0},{"$f":"IF(HS99=\"NR\",\"NR\",ROUNDDOWN(HS99-EL99,0))","v":0},{"$f":"IF(HT99=\"NR\",\"NR\",ROUNDDOWN(HT99-EM99,0))","v":0},{"$f":"IF(HU99=\"NR\",\"NR\",ROUNDDOWN(HU99-EN99,0))","v":0},{"$f":"IF(HV99=\"NR\",\"NR\",ROUNDDOWN(HV99-EO99,0))","v":0},{"$f":"IF(HW99=\"NR\",\"NR\",ROUNDDOWN(HW99-EP99,0))","v":0},{"$f":"IF(HX99=\"NR\",\"NR\",ROUNDDOWN(HX99-EQ99,0))","v":0},{"$f":"IF(HY99=\"NR\",\"NR\",ROUNDDOWN(HY99-ER99,0))","v":0},{"$f":"IF(HZ99=\"NR\",\"NR\",ROUNDDOWN(HZ99-ES99,0))","v":0},{"$f":"IF(IA99=\"NR\",\"NR\",ROUNDDOWN(IA99-ET99,0))","v":0},{"$f":"IF(IB99=\"NR\",\"NR\",ROUNDDOWN(IB99-EU99,0))","v":0},{"$f":"IF(IC99=\"NR\",\"NR\",ROUNDDOWN(IC99-EV99,0))","v":0},{"$f":"IF(ID99=\"NR\",\"NR\",ROUNDDOWN(ID99-EW99,0))","v":0},{"$f":"IF(IE99=\"NR\",\"NR\",ROUNDDOWN(IE99-EX99,0))","v":0},{"$f":"IF(IF99=\"NR\",\"NR\",ROUNDDOWN(IF99-EY99,0))","v":0},{"$f":"IF(IG99=\"NR\",\"NR\",ROUNDDOWN(IG99-EZ99,0))","v":0},{"$f":"IF(IH99=\"NR\",\"NR\",ROUNDDOWN(IH99-FA99,0))","v":0},{"$f":"IF(II99=\"NR\",\"NR\",ROUNDDOWN(II99-FB99,0))","v":0},{"$f":"IF(IJ99=\"NR\",\"NR\",ROUNDDOWN(IJ99-FC99,0))","v":-523200},{"$f":"IF(IK99=\"NR\",\"NR\",ROUNDDOWN(IK99-FD99,0))","v":-32647},{"$f":"IF(IL99=\"NR\",\"NR\",ROUNDDOWN(IL99-FE99,0))","v":408010},{"$f":"IF(IM99=\"NR\",\"NR\",ROUNDDOWN(IM99-FF99,0))","v":0},{"$f":"IF(IN99=\"NR\",\"NR\",ROUNDDOWN(IN99-FG99,0))","v":0},{"$f":"IF(IO99=\"NR\",\"NR\",ROUNDDOWN(IO99-FH99,0))","v":0},{"$f":"IF(IP99=\"NR\",\"NR\",ROUNDDOWN(IP99-FI99,0))","v":142827},{"$f":"IF(IQ99=\"NR\",\"NR\",ROUNDDOWN(IQ99-FJ99,0))","v":0},{"$f":"IF(IR99=\"NR\",\"NR\",ROUNDDOWN(IR99-FK99,0))","v":11936},{"$f":"IF(IS99=\"NR\",\"NR\",ROUNDDOWN(IS99-FL99,0))","v":8184},{"$f":"IF(IT99=\"NR\",\"NR\",ROUNDDOWN(IT99-FM99,0))","v":2387},{"$f":"IF(IU99=\"NR\",\"NR\",ROUNDDOWN(IU99-FN99,0))","v":2046},{"$f":"IF(IV99=\"NR\",\"NR\",ROUNDDOWN(IV99-FO99,0))","v":1364},{"$f":"IF(IW99=\"NR\",\"NR\",ROUNDDOWN(IW99-FP99,0))","v":1364},{"$f":"IF(IX99=\"NR\",\"NR\",ROUNDDOWN(IX99-FQ99,0))","v":-142827},{"$f":"IF(IY99=\"NR\",\"NR\",ROUNDDOWN(IY99-FR99,0))","v":0},{"$f":"IF(IZ99=\"NR\",\"NR\",ROUNDDOWN(IZ99-FS99,0))","v":-11936},{"$f":"IF(JA99=\"NR\",\"NR\",ROUNDDOWN(JA99-FT99,0))","v":-8184},{"$f":"IF(JB99=\"NR\",\"NR\",ROUNDDOWN(JB99-FU99,0))","v":-2387},{"$f":"IF(JC99=\"NR\",\"NR\",ROUNDDOWN(JC99-FV99,0))","v":-2046},{"$f":"IF(JD99=\"NR\",\"NR\",ROUNDDOWN(JD99-FW99,0))","v":-1364},{"$f":"IF(JE99=\"NR\",\"NR\",ROUNDDOWN(JE99-FX99,0))","v":-1364},{"$f":"IF(JF99=\"NR\",\"NR\",ROUNDDOWN(JF99-FY99,0))","v":0},{"$f":"IF(JG99=\"NR\",\"NR\",ROUNDDOWN(JG99-FZ99,0))","v":0},{"$f":"IF(JH99=\"NR\",\"NR\",ROUNDDOWN(JH99-GA99,0))","v":0},{"$f":"IF(JI99=\"NR\",\"NR\",ROUNDDOWN(JI99-GB99,0))","v":0},{"$f":"IF(JJ99=\"NR\",\"NR\",ROUNDDOWN(JJ99-GC99,0))","v":0},{"$f":"IF(JK99=\"NR\",\"NR\",ROUNDDOWN(JK99-GD99,0))","v":0},{"$f":"IF(JL99=\"NR\",\"NR\",ROUNDDOWN(JL99-GE99,0))","v":0},{"$f":"IF(JM99=\"NR\",\"NR\",ROUNDDOWN(JM99-GF99,0))","v":0},{"$f":"IF(JN99=\"NR\",\"NR\",ROUNDDOWN(JN99-GG99,0))","v":-142827},{"$f":"IF(JO99=\"NR\",\"NR\",ROUNDDOWN(JO99-GH99,0))","v":0},{"$f":"IF(JP99=\"NR\",\"NR\",ROUNDDOWN(JP99-GI99,0))","v":-11936},{"$f":"IF(JQ99=\"NR\",\"NR\",ROUNDDOWN(JQ99-GJ99,0))","v":-8184},{"$f":"IF(JR99=\"NR\",\"NR\",ROUNDDOWN(JR99-GK99,0))","v":-2387},{"$f":"IF(JS99=\"NR\",\"NR\",ROUNDDOWN(JS99-GL99,0))","v":-2046},{"$f":"IF(JT99=\"NR\",\"NR\",ROUNDDOWN(JT99-GM99,0))","v":-1364},{"$f":"IF(JU99=\"NR\",\"NR\",ROUNDDOWN(JU99-GN99,0))","v":-1364},{"$f":"IF(JV99=\"NR\",\"NR\",ROUNDDOWN(JV99-GO99,0))","v":0},{"$f":"IF(JW99=\"NR\",\"NR\",ROUNDDOWN(JW99-GP99,0))","v":0},"NR","NR","NR",{"$f":"IF(KA99=\"NR\",\"NR\",ROUNDDOWN(KA99-GT99,0))","v":0},{"$f":"IF(KB99=\"NR\",\"NR\",ROUNDDOWN(KB99-GU99,0))","v":0},{"$f":"IF(KC99=\"NR\",\"NR\",ROUNDDOWN(KC99-GV99,0))","v":0}]
[null,"2022-05-24","2022-04-01","2022-05-02","2022-05-19","2022-05-24",28,8.9999999999999998E-4,"2016-12-01",1999995073.47,526877490.45999998,48661542.479999997,516597417.50999999,43433328.619999997,522824272.07999998,48149777.880000003,3825572.81,1.1732999999999993E-2,0,2127731.4,-90086.03,0,1423290.37,93804.68,2809826.52,12497890.379999999,0.1,0,0,0,0,5268774.9000000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,442375135.04000026,0,36969780.49000001,25350706.609999999,7393956.120000002,6337676.6600000039,4225117.7500000009,4225117.790000001,0,0,0,0,0,0,0,0,1,134931.98000000001,0,2020.9,0,0,0,0,0,0,0,1.0699999999999999E-2,2.9999999999999997E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.8872725093780258E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C100:DN100)","v":134931.98000000001},0,0,2020.9,0,0,0,0,0,141240.97,0,141240.97,0,393653.27,0,47929.04,45506.25,16108.7,18669.23,15687.34,19738.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,921214.24,42875.349999999991,1,0,0,0,8512732.5600000005,0,711418.5,487829.83,142283.70000000001,121957.46,81304.97,81304.960000000006,433862402.48000002,0,36258361.990000002,24862876.780000001,7251672.4199999999,6215719.2000000002,4143812.78,4143812.83,0,0,0,0,0,0,0,0,433862402.48000002,0,36258361.990000002,24862876.780000001,7251672.4199999999,6215719.2000000002,4143812.78,4143812.83,0,0,true,false,false,0,0,0,134931.98000000001,0,0,2020.9,0,0,0,0,0,0,0,0,0,393653.27,0,47929.04,45506.25,16108.7,18669.23,15687.34,19738.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,484253.60755988525,0,340044.84,0,0,0,8631320.8300000001,0,721329.05,494625.63,144265.81,123656.41,82437.61,82437.61,433743814.21000028,0,36248451.440000013,24856080.98,7249690.3100000024,6214020.2500000037,4142680.1400000011,4142680.1800000011,0,0,0,0,0,0,0,0,433743814.21000028,0,36248451.440000013,24856080.98,7249690.3100000024,6214020.2500000037,4142680.1400000011,4142680.1800000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW100=\"NR\",\"NR\",ROUNDDOWN(GW100-DP100,0))","v":0},{"$f":"IF(GX100=\"NR\",\"NR\",ROUNDDOWN(GX100-DQ100,0))","v":0},{"$f":"IF(GY100=\"NR\",\"NR\",ROUNDDOWN(GY100-DR100,0))","v":0},{"$f":"IF(GZ100=\"NR\",\"NR\",ROUNDDOWN(GZ100-DS100,0))","v":0},{"$f":"IF(HA100=\"NR\",\"NR\",ROUNDDOWN(HA100-DT100,0))","v":0},{"$f":"IF(HB100=\"NR\",\"NR\",ROUNDDOWN(HB100-DU100,0))","v":0},{"$f":"IF(HC100=\"NR\",\"NR\",ROUNDDOWN(HC100-DV100,0))","v":0},{"$f":"IF(HD100=\"NR\",\"NR\",ROUNDDOWN(HD100-DW100,0))","v":0},{"$f":"IF(HE100=\"NR\",\"NR\",ROUNDDOWN(HE100-DX100,0))","v":0},{"$f":"IF(HF100=\"NR\",\"NR\",ROUNDDOWN(HF100-DY100,0))","v":-141240},{"$f":"IF(HG100=\"NR\",\"NR\",ROUNDDOWN(HG100-DZ100,0))","v":0},{"$f":"IF(HH100=\"NR\",\"NR\",ROUNDDOWN(HH100-EA100,0))","v":-141240},{"$f":"IF(HI100=\"NR\",\"NR\",ROUNDDOWN(HI100-EB100,0))","v":0},{"$f":"IF(HJ100=\"NR\",\"NR\",ROUNDDOWN(HJ100-EC100,0))","v":0},{"$f":"IF(HK100=\"NR\",\"NR\",ROUNDDOWN(HK100-ED100,0))","v":0},{"$f":"IF(HL100=\"NR\",\"NR\",ROUNDDOWN(HL100-EE100,0))","v":0},{"$f":"IF(HM100=\"NR\",\"NR\",ROUNDDOWN(HM100-EF100,0))","v":0},{"$f":"IF(HN100=\"NR\",\"NR\",ROUNDDOWN(HN100-EG100,0))","v":0},{"$f":"IF(HO100=\"NR\",\"NR\",ROUNDDOWN(HO100-EH100,0))","v":0},{"$f":"IF(HP100=\"NR\",\"NR\",ROUNDDOWN(HP100-EI100,0))","v":0},{"$f":"IF(HQ100=\"NR\",\"NR\",ROUNDDOWN(HQ100-EJ100,0))","v":0},{"$f":"IF(HR100=\"NR\",\"NR\",ROUNDDOWN(HR100-EK100,0))","v":0},{"$f":"IF(HS100=\"NR\",\"NR\",ROUNDDOWN(HS100-EL100,0))","v":0},{"$f":"IF(HT100=\"NR\",\"NR\",ROUNDDOWN(HT100-EM100,0))","v":0},{"$f":"IF(HU100=\"NR\",\"NR\",ROUNDDOWN(HU100-EN100,0))","v":0},{"$f":"IF(HV100=\"NR\",\"NR\",ROUNDDOWN(HV100-EO100,0))","v":0},{"$f":"IF(HW100=\"NR\",\"NR\",ROUNDDOWN(HW100-EP100,0))","v":0},{"$f":"IF(HX100=\"NR\",\"NR\",ROUNDDOWN(HX100-EQ100,0))","v":0},{"$f":"IF(HY100=\"NR\",\"NR\",ROUNDDOWN(HY100-ER100,0))","v":0},{"$f":"IF(HZ100=\"NR\",\"NR\",ROUNDDOWN(HZ100-ES100,0))","v":0},{"$f":"IF(IA100=\"NR\",\"NR\",ROUNDDOWN(IA100-ET100,0))","v":0},{"$f":"IF(IB100=\"NR\",\"NR\",ROUNDDOWN(IB100-EU100,0))","v":0},{"$f":"IF(IC100=\"NR\",\"NR\",ROUNDDOWN(IC100-EV100,0))","v":0},{"$f":"IF(ID100=\"NR\",\"NR\",ROUNDDOWN(ID100-EW100,0))","v":0},{"$f":"IF(IE100=\"NR\",\"NR\",ROUNDDOWN(IE100-EX100,0))","v":0},{"$f":"IF(IF100=\"NR\",\"NR\",ROUNDDOWN(IF100-EY100,0))","v":0},{"$f":"IF(IG100=\"NR\",\"NR\",ROUNDDOWN(IG100-EZ100,0))","v":0},{"$f":"IF(IH100=\"NR\",\"NR\",ROUNDDOWN(IH100-FA100,0))","v":0},{"$f":"IF(II100=\"NR\",\"NR\",ROUNDDOWN(II100-FB100,0))","v":0},{"$f":"IF(IJ100=\"NR\",\"NR\",ROUNDDOWN(IJ100-FC100,0))","v":-436960},{"$f":"IF(IK100=\"NR\",\"NR\",ROUNDDOWN(IK100-FD100,0))","v":-42875},{"$f":"IF(IL100=\"NR\",\"NR\",ROUNDDOWN(IL100-FE100,0))","v":340043},{"$f":"IF(IM100=\"NR\",\"NR\",ROUNDDOWN(IM100-FF100,0))","v":0},{"$f":"IF(IN100=\"NR\",\"NR\",ROUNDDOWN(IN100-FG100,0))","v":0},{"$f":"IF(IO100=\"NR\",\"NR\",ROUNDDOWN(IO100-FH100,0))","v":0},{"$f":"IF(IP100=\"NR\",\"NR\",ROUNDDOWN(IP100-FI100,0))","v":118588},{"$f":"IF(IQ100=\"NR\",\"NR\",ROUNDDOWN(IQ100-FJ100,0))","v":0},{"$f":"IF(IR100=\"NR\",\"NR\",ROUNDDOWN(IR100-FK100,0))","v":9910},{"$f":"IF(IS100=\"NR\",\"NR\",ROUNDDOWN(IS100-FL100,0))","v":6795},{"$f":"IF(IT100=\"NR\",\"NR\",ROUNDDOWN(IT100-FM100,0))","v":1982},{"$f":"IF(IU100=\"NR\",\"NR\",ROUNDDOWN(IU100-FN100,0))","v":1698},{"$f":"IF(IV100=\"NR\",\"NR\",ROUNDDOWN(IV100-FO100,0))","v":1132},{"$f":"IF(IW100=\"NR\",\"NR\",ROUNDDOWN(IW100-FP100,0))","v":1132},{"$f":"IF(IX100=\"NR\",\"NR\",ROUNDDOWN(IX100-FQ100,0))","v":-118588},{"$f":"IF(IY100=\"NR\",\"NR\",ROUNDDOWN(IY100-FR100,0))","v":0},{"$f":"IF(IZ100=\"NR\",\"NR\",ROUNDDOWN(IZ100-FS100,0))","v":-9910},{"$f":"IF(JA100=\"NR\",\"NR\",ROUNDDOWN(JA100-FT100,0))","v":-6795},{"$f":"IF(JB100=\"NR\",\"NR\",ROUNDDOWN(JB100-FU100,0))","v":-1982},{"$f":"IF(JC100=\"NR\",\"NR\",ROUNDDOWN(JC100-FV100,0))","v":-1698},{"$f":"IF(JD100=\"NR\",\"NR\",ROUNDDOWN(JD100-FW100,0))","v":-1132},{"$f":"IF(JE100=\"NR\",\"NR\",ROUNDDOWN(JE100-FX100,0))","v":-1132},{"$f":"IF(JF100=\"NR\",\"NR\",ROUNDDOWN(JF100-FY100,0))","v":0},{"$f":"IF(JG100=\"NR\",\"NR\",ROUNDDOWN(JG100-FZ100,0))","v":0},{"$f":"IF(JH100=\"NR\",\"NR\",ROUNDDOWN(JH100-GA100,0))","v":0},{"$f":"IF(JI100=\"NR\",\"NR\",ROUNDDOWN(JI100-GB100,0))","v":0},{"$f":"IF(JJ100=\"NR\",\"NR\",ROUNDDOWN(JJ100-GC100,0))","v":0},{"$f":"IF(JK100=\"NR\",\"NR\",ROUNDDOWN(JK100-GD100,0))","v":0},{"$f":"IF(JL100=\"NR\",\"NR\",ROUNDDOWN(JL100-GE100,0))","v":0},{"$f":"IF(JM100=\"NR\",\"NR\",ROUNDDOWN(JM100-GF100,0))","v":0},{"$f":"IF(JN100=\"NR\",\"NR\",ROUNDDOWN(JN100-GG100,0))","v":-118588},{"$f":"IF(JO100=\"NR\",\"NR\",ROUNDDOWN(JO100-GH100,0))","v":0},{"$f":"IF(JP100=\"NR\",\"NR\",ROUNDDOWN(JP100-GI100,0))","v":-9910},{"$f":"IF(JQ100=\"NR\",\"NR\",ROUNDDOWN(JQ100-GJ100,0))","v":-6795},{"$f":"IF(JR100=\"NR\",\"NR\",ROUNDDOWN(JR100-GK100,0))","v":-1982},{"$f":"IF(JS100=\"NR\",\"NR\",ROUNDDOWN(JS100-GL100,0))","v":-1698},{"$f":"IF(JT100=\"NR\",\"NR\",ROUNDDOWN(JT100-GM100,0))","v":-1132},{"$f":"IF(JU100=\"NR\",\"NR\",ROUNDDOWN(JU100-GN100,0))","v":-1132},{"$f":"IF(JV100=\"NR\",\"NR\",ROUNDDOWN(JV100-GO100,0))","v":0},{"$f":"IF(JW100=\"NR\",\"NR\",ROUNDDOWN(JW100-GP100,0))","v":0},"NR","NR","NR",{"$f":"IF(KA100=\"NR\",\"NR\",ROUNDDOWN(KA100-GT100,0))","v":0},{"$f":"IF(KB100=\"NR\",\"NR\",ROUNDDOWN(KB100-GU100,0))","v":0},{"$f":"IF(KC100=\"NR\",\"NR\",ROUNDDOWN(KC100-GV100,0))","v":0}]
[null,"2022-06-24","2022-05-03","2022-05-31","2022-06-21","2022-06-24",31,4.4999999999999997E-3,"2016-12-01",1999995073.47,516597417.50999999,43433328.619999997,507366737.16000003,39607695.780000001,512771844.69999999,42919829.770000003,3366950.34,1.1295000000000055E-2,0,2189349.79,241319.1,0,1205730.56,79059.02,2960066.33,11178711.039999999,28061.919999999998,0,0,0,0,5165974.18,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,433743814.21000028,0,36248451.440000013,24856080.969999999,7249690.3100000024,6214020.2500000037,4142680.1500000008,4142680.1800000011,0,0,0,0,0,0,0,0,1,146448.70000000001,0,2193.77,0,0,0,0,0,0,0,1.0699999999999999E-2,4.0000000000000002E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.5785360485903985E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C101:DN101)","v":146448.70000000001},0,0,2193.77,0,0,0,0,0,126231.19,0,126231.19,0,559945.43999999994,0,63112.03,56998.74,19703.27,22166.18,18295.89,22693.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,511849.08,15674.65,1,0,0,0,7644247.4800000004,0,638838.24,438060.5,127767.65,109515.13,73010.080000000002,73010.080000000002,426099566.73000002,0,35609613.200000003,24418020.469999999,7121922.6600000001,6104505.1200000001,4069670.07,4069670.1,0,0,0,0,0,0,0,0,426099566.73000002,0,35609613.200000003,24418020.469999999,7121922.6600000001,6104505.1200000001,4069670.07,4069670.1,0,0,true,false,false,0,0,0,146448.70000000001,0,0,2193.77,0,0,0,0,0,0,0,0,0,559945.43999999994,0,63112.03,56998.74,19703.27,22166.18,18295.89,22693.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32986.189841472078,0,396375.65,0,0,0,7750233.29,0,647695.59,444134.12,129539.12,111033.53,74022.350000000006,74022.350000000006,425993580.92000026,0,35600755.850000009,24411946.849999998,7120151.1900000023,6102986.7200000035,4068657.8000000007,4068657.830000001,0,0,0,0,0,0,0,0,425993580.92000026,0,35600755.850000009,24411946.849999998,7120151.1900000023,6102986.7200000035,4068657.8000000007,4068657.830000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW101=\"NR\",\"NR\",ROUNDDOWN(GW101-DP101,0))","v":0},{"$f":"IF(GX101=\"NR\",\"NR\",ROUNDDOWN(GX101-DQ101,0))","v":0},{"$f":"IF(GY101=\"NR\",\"NR\",ROUNDDOWN(GY101-DR101,0))","v":0},{"$f":"IF(GZ101=\"NR\",\"NR\",ROUNDDOWN(GZ101-DS101,0))","v":0},{"$f":"IF(HA101=\"NR\",\"NR\",ROUNDDOWN(HA101-DT101,0))","v":0},{"$f":"IF(HB101=\"NR\",\"NR\",ROUNDDOWN(HB101-DU101,0))","v":0},{"$f":"IF(HC101=\"NR\",\"NR\",ROUNDDOWN(HC101-DV101,0))","v":0},{"$f":"IF(HD101=\"NR\",\"NR\",ROUNDDOWN(HD101-DW101,0))","v":0},{"$f":"IF(HE101=\"NR\",\"NR\",ROUNDDOWN(HE101-DX101,0))","v":0},{"$f":"IF(HF101=\"NR\",\"NR\",ROUNDDOWN(HF101-DY101,0))","v":-126231},{"$f":"IF(HG101=\"NR\",\"NR\",ROUNDDOWN(HG101-DZ101,0))","v":0},{"$f":"IF(HH101=\"NR\",\"NR\",ROUNDDOWN(HH101-EA101,0))","v":-126231},{"$f":"IF(HI101=\"NR\",\"NR\",ROUNDDOWN(HI101-EB101,0))","v":0},{"$f":"IF(HJ101=\"NR\",\"NR\",ROUNDDOWN(HJ101-EC101,0))","v":0},{"$f":"IF(HK101=\"NR\",\"NR\",ROUNDDOWN(HK101-ED101,0))","v":0},{"$f":"IF(HL101=\"NR\",\"NR\",ROUNDDOWN(HL101-EE101,0))","v":0},{"$f":"IF(HM101=\"NR\",\"NR\",ROUNDDOWN(HM101-EF101,0))","v":0},{"$f":"IF(HN101=\"NR\",\"NR\",ROUNDDOWN(HN101-EG101,0))","v":0},{"$f":"IF(HO101=\"NR\",\"NR\",ROUNDDOWN(HO101-EH101,0))","v":0},{"$f":"IF(HP101=\"NR\",\"NR\",ROUNDDOWN(HP101-EI101,0))","v":0},{"$f":"IF(HQ101=\"NR\",\"NR\",ROUNDDOWN(HQ101-EJ101,0))","v":0},{"$f":"IF(HR101=\"NR\",\"NR\",ROUNDDOWN(HR101-EK101,0))","v":0},{"$f":"IF(HS101=\"NR\",\"NR\",ROUNDDOWN(HS101-EL101,0))","v":0},{"$f":"IF(HT101=\"NR\",\"NR\",ROUNDDOWN(HT101-EM101,0))","v":0},{"$f":"IF(HU101=\"NR\",\"NR\",ROUNDDOWN(HU101-EN101,0))","v":0},{"$f":"IF(HV101=\"NR\",\"NR\",ROUNDDOWN(HV101-EO101,0))","v":0},{"$f":"IF(HW101=\"NR\",\"NR\",ROUNDDOWN(HW101-EP101,0))","v":0},{"$f":"IF(HX101=\"NR\",\"NR\",ROUNDDOWN(HX101-EQ101,0))","v":0},{"$f":"IF(HY101=\"NR\",\"NR\",ROUNDDOWN(HY101-ER101,0))","v":0},{"$f":"IF(HZ101=\"NR\",\"NR\",ROUNDDOWN(HZ101-ES101,0))","v":0},{"$f":"IF(IA101=\"NR\",\"NR\",ROUNDDOWN(IA101-ET101,0))","v":0},{"$f":"IF(IB101=\"NR\",\"NR\",ROUNDDOWN(IB101-EU101,0))","v":0},{"$f":"IF(IC101=\"NR\",\"NR\",ROUNDDOWN(IC101-EV101,0))","v":0},{"$f":"IF(ID101=\"NR\",\"NR\",ROUNDDOWN(ID101-EW101,0))","v":0},{"$f":"IF(IE101=\"NR\",\"NR\",ROUNDDOWN(IE101-EX101,0))","v":0},{"$f":"IF(IF101=\"NR\",\"NR\",ROUNDDOWN(IF101-EY101,0))","v":0},{"$f":"IF(IG101=\"NR\",\"NR\",ROUNDDOWN(IG101-EZ101,0))","v":0},{"$f":"IF(IH101=\"NR\",\"NR\",ROUNDDOWN(IH101-FA101,0))","v":0},{"$f":"IF(II101=\"NR\",\"NR\",ROUNDDOWN(II101-FB101,0))","v":0},{"$f":"IF(IJ101=\"NR\",\"NR\",ROUNDDOWN(IJ101-FC101,0))","v":-478862},{"$f":"IF(IK101=\"NR\",\"NR\",ROUNDDOWN(IK101-FD101,0))","v":-15674},{"$f":"IF(IL101=\"NR\",\"NR\",ROUNDDOWN(IL101-FE101,0))","v":396374},{"$f":"IF(IM101=\"NR\",\"NR\",ROUNDDOWN(IM101-FF101,0))","v":0},{"$f":"IF(IN101=\"NR\",\"NR\",ROUNDDOWN(IN101-FG101,0))","v":0},{"$f":"IF(IO101=\"NR\",\"NR\",ROUNDDOWN(IO101-FH101,0))","v":0},{"$f":"IF(IP101=\"NR\",\"NR\",ROUNDDOWN(IP101-FI101,0))","v":105985},{"$f":"IF(IQ101=\"NR\",\"NR\",ROUNDDOWN(IQ101-FJ101,0))","v":0},{"$f":"IF(IR101=\"NR\",\"NR\",ROUNDDOWN(IR101-FK101,0))","v":8857},{"$f":"IF(IS101=\"NR\",\"NR\",ROUNDDOWN(IS101-FL101,0))","v":6073},{"$f":"IF(IT101=\"NR\",\"NR\",ROUNDDOWN(IT101-FM101,0))","v":1771},{"$f":"IF(IU101=\"NR\",\"NR\",ROUNDDOWN(IU101-FN101,0))","v":1518},{"$f":"IF(IV101=\"NR\",\"NR\",ROUNDDOWN(IV101-FO101,0))","v":1012},{"$f":"IF(IW101=\"NR\",\"NR\",ROUNDDOWN(IW101-FP101,0))","v":1012},{"$f":"IF(IX101=\"NR\",\"NR\",ROUNDDOWN(IX101-FQ101,0))","v":-105985},{"$f":"IF(IY101=\"NR\",\"NR\",ROUNDDOWN(IY101-FR101,0))","v":0},{"$f":"IF(IZ101=\"NR\",\"NR\",ROUNDDOWN(IZ101-FS101,0))","v":-8857},{"$f":"IF(JA101=\"NR\",\"NR\",ROUNDDOWN(JA101-FT101,0))","v":-6073},{"$f":"IF(JB101=\"NR\",\"NR\",ROUNDDOWN(JB101-FU101,0))","v":-1771},{"$f":"IF(JC101=\"NR\",\"NR\",ROUNDDOWN(JC101-FV101,0))","v":-1518},{"$f":"IF(JD101=\"NR\",\"NR\",ROUNDDOWN(JD101-FW101,0))","v":-1012},{"$f":"IF(JE101=\"NR\",\"NR\",ROUNDDOWN(JE101-FX101,0))","v":-1012},{"$f":"IF(JF101=\"NR\",\"NR\",ROUNDDOWN(JF101-FY101,0))","v":0},{"$f":"IF(JG101=\"NR\",\"NR\",ROUNDDOWN(JG101-FZ101,0))","v":0},{"$f":"IF(JH101=\"NR\",\"NR\",ROUNDDOWN(JH101-GA101,0))","v":0},{"$f":"IF(JI101=\"NR\",\"NR\",ROUNDDOWN(JI101-GB101,0))","v":0},{"$f":"IF(JJ101=\"NR\",\"NR\",ROUNDDOWN(JJ101-GC101,0))","v":0},{"$f":"IF(JK101=\"NR\",\"NR\",ROUNDDOWN(JK101-GD101,0))","v":0},{"$f":"IF(JL101=\"NR\",\"NR\",ROUNDDOWN(JL101-GE101,0))","v":0},{"$f":"IF(JM101=\"NR\",\"NR\",ROUNDDOWN(JM101-GF101,0))","v":0},{"$f":"IF(JN101=\"NR\",\"NR\",ROUNDDOWN(JN101-GG101,0))","v":-105985},{"$f":"IF(JO101=\"NR\",\"NR\",ROUNDDOWN(JO101-GH101,0))","v":0},{"$f":"IF(JP101=\"NR\",\"NR\",ROUNDDOWN(JP101-GI101,0))","v":-8857},{"$f":"IF(JQ101=\"NR\",\"NR\",ROUNDDOWN(JQ101-GJ101,0))","v":-6073},{"$f":"IF(JR101=\"NR\",\"NR\",ROUNDDOWN(JR101-GK101,0))","v":-1771},{"$f":"IF(JS101=\"NR\",\"NR\",ROUNDDOWN(JS101-GL101,0))","v":-1518},{"$f":"IF(JT101=\"NR\",\"NR\",ROUNDDOWN(JT101-GM101,0))","v":-1012},{"$f":"IF(JU101=\"NR\",\"NR\",ROUNDDOWN(JU101-GN101,0))","v":-1012},{"$f":"IF(JV101=\"NR\",\"NR\",ROUNDDOWN(JV101-GO101,0))","v":0},{"$f":"IF(JW101=\"NR\",\"NR\",ROUNDDOWN(JW101-GP101,0))","v":0},"NR","NR","NR",{"$f":"IF(KA101=\"NR\",\"NR\",ROUNDDOWN(KA101-GT101,0))","v":0},{"$f":"IF(KB101=\"NR\",\"NR\",ROUNDDOWN(KB101-GU101,0))","v":0},{"$f":"IF(KC101=\"NR\",\"NR\",ROUNDDOWN(KC101-GV101,0))","v":0}]
[null,"2022-07-25","2022-06-01","2022-06-30","2022-07-20","2022-07-25",31,1.06E-2,"2016-12-01",1999995073.47,507366737.16000003,39607695.780000001,495479140.45999998,37641124.880000003,503999786.82000005,39092512.93,2986902,1.1698000000000097E-2,0,3422344.26,741663.84,0,1402653.95,82080.11,2748032.43,14568277.119999999,15.42,0,0,0,0,5073667.37,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,425993580.92000026,0,35600755.850000009,24411946.849999998,7120151.1900000023,6102986.7200000035,4068657.8000000007,4068657.830000001,0,0,0,0,0,0,0,0,1,143838.84,0,2154.5700000000002,0,0,0,0,0,0,0,1.0699999999999999E-2,5.0000000000000001E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,8.0764805966124995E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C102:DN102)","v":143838.84},0,0,2154.5700000000002,0,0,0,0,0,152695.69,0,152695.69,0,770639.89,0,80428.45,68627.67,23040.03,24931.95,20076.88,24396.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,475214.73,4094.82,1,0,0,0,9852818.75,0,823410.99,564624.68000000005,164682.20000000001,141156.17000000001,94104.11,94104.11,416140762.17000002,0,34777344.859999999,23847322.170000002,6955468.9900000002,5961830.5499999998,3974553.69,3974553.72,0,0,0,0,0,0,0,0,416140762.17000002,0,34777344.859999999,23847322.170000002,6955468.9900000002,5961830.5499999998,3974553.69,3974553.72,0,0,true,false,false,0,0,0,143838.84,0,0,2154.5700000000002,0,0,0,0,0,0,0,0,0,770639.89,0,80428.45,68627.67,23040.03,24931.95,20076.88,24396.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1391.4216168846469,0,360970.86,0,0,0,9981024.5999999996,0,834125.29,571971.63,166825.06,142992.91,95328.6,95328.61,416012556.32000023,0,34766630.56000001,23839975.219999999,6953326.1300000027,5959993.8100000033,3973329.2000000007,3973329.2200000011,0,0,0,0,0,0,0,0,416012556.32000023,0,34766630.56000001,23839975.219999999,6953326.1300000027,5959993.8100000033,3973329.2000000007,3973329.2200000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW102=\"NR\",\"NR\",ROUNDDOWN(GW102-DP102,0))","v":0},{"$f":"IF(GX102=\"NR\",\"NR\",ROUNDDOWN(GX102-DQ102,0))","v":0},{"$f":"IF(GY102=\"NR\",\"NR\",ROUNDDOWN(GY102-DR102,0))","v":0},{"$f":"IF(GZ102=\"NR\",\"NR\",ROUNDDOWN(GZ102-DS102,0))","v":0},{"$f":"IF(HA102=\"NR\",\"NR\",ROUNDDOWN(HA102-DT102,0))","v":0},{"$f":"IF(HB102=\"NR\",\"NR\",ROUNDDOWN(HB102-DU102,0))","v":0},{"$f":"IF(HC102=\"NR\",\"NR\",ROUNDDOWN(HC102-DV102,0))","v":0},{"$f":"IF(HD102=\"NR\",\"NR\",ROUNDDOWN(HD102-DW102,0))","v":0},{"$f":"IF(HE102=\"NR\",\"NR\",ROUNDDOWN(HE102-DX102,0))","v":0},{"$f":"IF(HF102=\"NR\",\"NR\",ROUNDDOWN(HF102-DY102,0))","v":-152695},{"$f":"IF(HG102=\"NR\",\"NR\",ROUNDDOWN(HG102-DZ102,0))","v":0},{"$f":"IF(HH102=\"NR\",\"NR\",ROUNDDOWN(HH102-EA102,0))","v":-152695},{"$f":"IF(HI102=\"NR\",\"NR\",ROUNDDOWN(HI102-EB102,0))","v":0},{"$f":"IF(HJ102=\"NR\",\"NR\",ROUNDDOWN(HJ102-EC102,0))","v":0},{"$f":"IF(HK102=\"NR\",\"NR\",ROUNDDOWN(HK102-ED102,0))","v":0},{"$f":"IF(HL102=\"NR\",\"NR\",ROUNDDOWN(HL102-EE102,0))","v":0},{"$f":"IF(HM102=\"NR\",\"NR\",ROUNDDOWN(HM102-EF102,0))","v":0},{"$f":"IF(HN102=\"NR\",\"NR\",ROUNDDOWN(HN102-EG102,0))","v":0},{"$f":"IF(HO102=\"NR\",\"NR\",ROUNDDOWN(HO102-EH102,0))","v":0},{"$f":"IF(HP102=\"NR\",\"NR\",ROUNDDOWN(HP102-EI102,0))","v":0},{"$f":"IF(HQ102=\"NR\",\"NR\",ROUNDDOWN(HQ102-EJ102,0))","v":0},{"$f":"IF(HR102=\"NR\",\"NR\",ROUNDDOWN(HR102-EK102,0))","v":0},{"$f":"IF(HS102=\"NR\",\"NR\",ROUNDDOWN(HS102-EL102,0))","v":0},{"$f":"IF(HT102=\"NR\",\"NR\",ROUNDDOWN(HT102-EM102,0))","v":0},{"$f":"IF(HU102=\"NR\",\"NR\",ROUNDDOWN(HU102-EN102,0))","v":0},{"$f":"IF(HV102=\"NR\",\"NR\",ROUNDDOWN(HV102-EO102,0))","v":0},{"$f":"IF(HW102=\"NR\",\"NR\",ROUNDDOWN(HW102-EP102,0))","v":0},{"$f":"IF(HX102=\"NR\",\"NR\",ROUNDDOWN(HX102-EQ102,0))","v":0},{"$f":"IF(HY102=\"NR\",\"NR\",ROUNDDOWN(HY102-ER102,0))","v":0},{"$f":"IF(HZ102=\"NR\",\"NR\",ROUNDDOWN(HZ102-ES102,0))","v":0},{"$f":"IF(IA102=\"NR\",\"NR\",ROUNDDOWN(IA102-ET102,0))","v":0},{"$f":"IF(IB102=\"NR\",\"NR\",ROUNDDOWN(IB102-EU102,0))","v":0},{"$f":"IF(IC102=\"NR\",\"NR\",ROUNDDOWN(IC102-EV102,0))","v":0},{"$f":"IF(ID102=\"NR\",\"NR\",ROUNDDOWN(ID102-EW102,0))","v":0},{"$f":"IF(IE102=\"NR\",\"NR\",ROUNDDOWN(IE102-EX102,0))","v":0},{"$f":"IF(IF102=\"NR\",\"NR\",ROUNDDOWN(IF102-EY102,0))","v":0},{"$f":"IF(IG102=\"NR\",\"NR\",ROUNDDOWN(IG102-EZ102,0))","v":0},{"$f":"IF(IH102=\"NR\",\"NR\",ROUNDDOWN(IH102-FA102,0))","v":0},{"$f":"IF(II102=\"NR\",\"NR\",ROUNDDOWN(II102-FB102,0))","v":0},{"$f":"IF(IJ102=\"NR\",\"NR\",ROUNDDOWN(IJ102-FC102,0))","v":-473823},{"$f":"IF(IK102=\"NR\",\"NR\",ROUNDDOWN(IK102-FD102,0))","v":-4094},{"$f":"IF(IL102=\"NR\",\"NR\",ROUNDDOWN(IL102-FE102,0))","v":360969},{"$f":"IF(IM102=\"NR\",\"NR\",ROUNDDOWN(IM102-FF102,0))","v":0},{"$f":"IF(IN102=\"NR\",\"NR\",ROUNDDOWN(IN102-FG102,0))","v":0},{"$f":"IF(IO102=\"NR\",\"NR\",ROUNDDOWN(IO102-FH102,0))","v":0},{"$f":"IF(IP102=\"NR\",\"NR\",ROUNDDOWN(IP102-FI102,0))","v":128205},{"$f":"IF(IQ102=\"NR\",\"NR\",ROUNDDOWN(IQ102-FJ102,0))","v":0},{"$f":"IF(IR102=\"NR\",\"NR\",ROUNDDOWN(IR102-FK102,0))","v":10714},{"$f":"IF(IS102=\"NR\",\"NR\",ROUNDDOWN(IS102-FL102,0))","v":7346},{"$f":"IF(IT102=\"NR\",\"NR\",ROUNDDOWN(IT102-FM102,0))","v":2142},{"$f":"IF(IU102=\"NR\",\"NR\",ROUNDDOWN(IU102-FN102,0))","v":1836},{"$f":"IF(IV102=\"NR\",\"NR\",ROUNDDOWN(IV102-FO102,0))","v":1224},{"$f":"IF(IW102=\"NR\",\"NR\",ROUNDDOWN(IW102-FP102,0))","v":1224},{"$f":"IF(IX102=\"NR\",\"NR\",ROUNDDOWN(IX102-FQ102,0))","v":-128205},{"$f":"IF(IY102=\"NR\",\"NR\",ROUNDDOWN(IY102-FR102,0))","v":0},{"$f":"IF(IZ102=\"NR\",\"NR\",ROUNDDOWN(IZ102-FS102,0))","v":-10714},{"$f":"IF(JA102=\"NR\",\"NR\",ROUNDDOWN(JA102-FT102,0))","v":-7346},{"$f":"IF(JB102=\"NR\",\"NR\",ROUNDDOWN(JB102-FU102,0))","v":-2142},{"$f":"IF(JC102=\"NR\",\"NR\",ROUNDDOWN(JC102-FV102,0))","v":-1836},{"$f":"IF(JD102=\"NR\",\"NR\",ROUNDDOWN(JD102-FW102,0))","v":-1224},{"$f":"IF(JE102=\"NR\",\"NR\",ROUNDDOWN(JE102-FX102,0))","v":-1224},{"$f":"IF(JF102=\"NR\",\"NR\",ROUNDDOWN(JF102-FY102,0))","v":0},{"$f":"IF(JG102=\"NR\",\"NR\",ROUNDDOWN(JG102-FZ102,0))","v":0},{"$f":"IF(JH102=\"NR\",\"NR\",ROUNDDOWN(JH102-GA102,0))","v":0},{"$f":"IF(JI102=\"NR\",\"NR\",ROUNDDOWN(JI102-GB102,0))","v":0},{"$f":"IF(JJ102=\"NR\",\"NR\",ROUNDDOWN(JJ102-GC102,0))","v":0},{"$f":"IF(JK102=\"NR\",\"NR\",ROUNDDOWN(JK102-GD102,0))","v":0},{"$f":"IF(JL102=\"NR\",\"NR\",ROUNDDOWN(JL102-GE102,0))","v":0},{"$f":"IF(JM102=\"NR\",\"NR\",ROUNDDOWN(JM102-GF102,0))","v":0},{"$f":"IF(JN102=\"NR\",\"NR\",ROUNDDOWN(JN102-GG102,0))","v":-128205},{"$f":"IF(JO102=\"NR\",\"NR\",ROUNDDOWN(JO102-GH102,0))","v":0},{"$f":"IF(JP102=\"NR\",\"NR\",ROUNDDOWN(JP102-GI102,0))","v":-10714},{"$f":"IF(JQ102=\"NR\",\"NR\",ROUNDDOWN(JQ102-GJ102,0))","v":-7346},{"$f":"IF(JR102=\"NR\",\"NR\",ROUNDDOWN(JR102-GK102,0))","v":-2142},{"$f":"IF(JS102=\"NR\",\"NR\",ROUNDDOWN(JS102-GL102,0))","v":-1836},{"$f":"IF(JT102=\"NR\",\"NR\",ROUNDDOWN(JT102-GM102,0))","v":-1224},{"$f":"IF(JU102=\"NR\",\"NR\",ROUNDDOWN(JU102-GN102,0))","v":-1224},{"$f":"IF(JV102=\"NR\",\"NR\",ROUNDDOWN(JV102-GO102,0))","v":0},{"$f":"IF(JW102=\"NR\",\"NR\",ROUNDDOWN(JW102-GP102,0))","v":0},"NR","NR","NR",{"$f":"IF(KA102=\"NR\",\"NR\",ROUNDDOWN(KA102-GT102,0))","v":0},{"$f":"IF(KB102=\"NR\",\"NR\",ROUNDDOWN(KB102-GU102,0))","v":0},{"$f":"IF(KC102=\"NR\",\"NR\",ROUNDDOWN(KC102-GV102,0))","v":0}]
[null,"2022-08-24","2022-07-01","2022-08-01","2022-08-19","2022-08-24",30,1.6449999999999999E-2,"2016-12-01",1999995073.47,495479140.45999998,37641124.880000003,483672860.10000002,36091983.210000001,492492238.45999998,37641124.880000003,3128333.26,1.2828999999999979E-2,0,2243467.29,646801.9,0,1549323.13,78867.839999999997,2654823.9,13402945.75,752.66000000000008,0,0,0,0,4954791.4000000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,416012556.32000023,0,34766630.56000001,23839975.219999999,6953326.1300000027,5959993.8100000033,3973329.2000000007,3973329.2200000011,0,0,0,0,0,0,0,0,1,135950.78,0,2036.22,0,0,0,0,0,0,0,1.0699999999999999E-2,5.9999999999999995E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.7513918893289567E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C103:DN103)","v":135950.78},0,0,2036.22,0,0,0,0,0,144437.84,0,144437.84,0,928334.87,0,92726.89,76320.58,25117.7,26428.080000000002,20884.47,24966.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,452512.73,0,1,0,0,0,9791477.6300000008,0,818284.64,561109.47,163656.93,140277.37,93518.24,93518.24,406221078.69,0,33948345.920000002,23278865.75,6789669.2000000002,5819716.4400000004,3879810.96,3879810.98,0,0,0,0,0,0,0,0,406221078.69,0,33948345.920000002,23278865.75,6789669.2000000002,5819716.4400000004,3879810.96,3879810.98,0,0,true,false,false,0,0,0,135950.78,0,0,2036.22,0,0,0,0,0,0,0,0,0,928334.87,0,92726.89,76320.58,25117.7,26428.080000000002,20884.47,24966.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3892.4538282507565,0,341308.93,0,0,0,9912750.0500000007,0,828419.51,568059.09,165683.9,142014.76999999999,94676.52,94676.52,406099806.27000022,0,33938211.050000012,23271916.129999999,6787642.2300000023,5817979.0400000038,3878652.6800000006,3878652.7000000011,0,0,0,0,0,0,0,0,406099806.27000022,0,33938211.050000012,23271916.129999999,6787642.2300000023,5817979.0400000038,3878652.6800000006,3878652.7000000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW103=\"NR\",\"NR\",ROUNDDOWN(GW103-DP103,0))","v":0},{"$f":"IF(GX103=\"NR\",\"NR\",ROUNDDOWN(GX103-DQ103,0))","v":0},{"$f":"IF(GY103=\"NR\",\"NR\",ROUNDDOWN(GY103-DR103,0))","v":0},{"$f":"IF(GZ103=\"NR\",\"NR\",ROUNDDOWN(GZ103-DS103,0))","v":0},{"$f":"IF(HA103=\"NR\",\"NR\",ROUNDDOWN(HA103-DT103,0))","v":0},{"$f":"IF(HB103=\"NR\",\"NR\",ROUNDDOWN(HB103-DU103,0))","v":0},{"$f":"IF(HC103=\"NR\",\"NR\",ROUNDDOWN(HC103-DV103,0))","v":0},{"$f":"IF(HD103=\"NR\",\"NR\",ROUNDDOWN(HD103-DW103,0))","v":0},{"$f":"IF(HE103=\"NR\",\"NR\",ROUNDDOWN(HE103-DX103,0))","v":0},{"$f":"IF(HF103=\"NR\",\"NR\",ROUNDDOWN(HF103-DY103,0))","v":-144437},{"$f":"IF(HG103=\"NR\",\"NR\",ROUNDDOWN(HG103-DZ103,0))","v":0},{"$f":"IF(HH103=\"NR\",\"NR\",ROUNDDOWN(HH103-EA103,0))","v":-144437},{"$f":"IF(HI103=\"NR\",\"NR\",ROUNDDOWN(HI103-EB103,0))","v":0},{"$f":"IF(HJ103=\"NR\",\"NR\",ROUNDDOWN(HJ103-EC103,0))","v":0},{"$f":"IF(HK103=\"NR\",\"NR\",ROUNDDOWN(HK103-ED103,0))","v":0},{"$f":"IF(HL103=\"NR\",\"NR\",ROUNDDOWN(HL103-EE103,0))","v":0},{"$f":"IF(HM103=\"NR\",\"NR\",ROUNDDOWN(HM103-EF103,0))","v":0},{"$f":"IF(HN103=\"NR\",\"NR\",ROUNDDOWN(HN103-EG103,0))","v":0},{"$f":"IF(HO103=\"NR\",\"NR\",ROUNDDOWN(HO103-EH103,0))","v":0},{"$f":"IF(HP103=\"NR\",\"NR\",ROUNDDOWN(HP103-EI103,0))","v":0},{"$f":"IF(HQ103=\"NR\",\"NR\",ROUNDDOWN(HQ103-EJ103,0))","v":0},{"$f":"IF(HR103=\"NR\",\"NR\",ROUNDDOWN(HR103-EK103,0))","v":0},{"$f":"IF(HS103=\"NR\",\"NR\",ROUNDDOWN(HS103-EL103,0))","v":0},{"$f":"IF(HT103=\"NR\",\"NR\",ROUNDDOWN(HT103-EM103,0))","v":0},{"$f":"IF(HU103=\"NR\",\"NR\",ROUNDDOWN(HU103-EN103,0))","v":0},{"$f":"IF(HV103=\"NR\",\"NR\",ROUNDDOWN(HV103-EO103,0))","v":0},{"$f":"IF(HW103=\"NR\",\"NR\",ROUNDDOWN(HW103-EP103,0))","v":0},{"$f":"IF(HX103=\"NR\",\"NR\",ROUNDDOWN(HX103-EQ103,0))","v":0},{"$f":"IF(HY103=\"NR\",\"NR\",ROUNDDOWN(HY103-ER103,0))","v":0},{"$f":"IF(HZ103=\"NR\",\"NR\",ROUNDDOWN(HZ103-ES103,0))","v":0},{"$f":"IF(IA103=\"NR\",\"NR\",ROUNDDOWN(IA103-ET103,0))","v":0},{"$f":"IF(IB103=\"NR\",\"NR\",ROUNDDOWN(IB103-EU103,0))","v":0},{"$f":"IF(IC103=\"NR\",\"NR\",ROUNDDOWN(IC103-EV103,0))","v":0},{"$f":"IF(ID103=\"NR\",\"NR\",ROUNDDOWN(ID103-EW103,0))","v":0},{"$f":"IF(IE103=\"NR\",\"NR\",ROUNDDOWN(IE103-EX103,0))","v":0},{"$f":"IF(IF103=\"NR\",\"NR\",ROUNDDOWN(IF103-EY103,0))","v":0},{"$f":"IF(IG103=\"NR\",\"NR\",ROUNDDOWN(IG103-EZ103,0))","v":0},{"$f":"IF(IH103=\"NR\",\"NR\",ROUNDDOWN(IH103-FA103,0))","v":0},{"$f":"IF(II103=\"NR\",\"NR\",ROUNDDOWN(II103-FB103,0))","v":0},{"$f":"IF(IJ103=\"NR\",\"NR\",ROUNDDOWN(IJ103-FC103,0))","v":-448620},{"$f":"IF(IK103=\"NR\",\"NR\",ROUNDDOWN(IK103-FD103,0))","v":0},{"$f":"IF(IL103=\"NR\",\"NR\",ROUNDDOWN(IL103-FE103,0))","v":341307},{"$f":"IF(IM103=\"NR\",\"NR\",ROUNDDOWN(IM103-FF103,0))","v":0},{"$f":"IF(IN103=\"NR\",\"NR\",ROUNDDOWN(IN103-FG103,0))","v":0},{"$f":"IF(IO103=\"NR\",\"NR\",ROUNDDOWN(IO103-FH103,0))","v":0},{"$f":"IF(IP103=\"NR\",\"NR\",ROUNDDOWN(IP103-FI103,0))","v":121272},{"$f":"IF(IQ103=\"NR\",\"NR\",ROUNDDOWN(IQ103-FJ103,0))","v":0},{"$f":"IF(IR103=\"NR\",\"NR\",ROUNDDOWN(IR103-FK103,0))","v":10134},{"$f":"IF(IS103=\"NR\",\"NR\",ROUNDDOWN(IS103-FL103,0))","v":6949},{"$f":"IF(IT103=\"NR\",\"NR\",ROUNDDOWN(IT103-FM103,0))","v":2026},{"$f":"IF(IU103=\"NR\",\"NR\",ROUNDDOWN(IU103-FN103,0))","v":1737},{"$f":"IF(IV103=\"NR\",\"NR\",ROUNDDOWN(IV103-FO103,0))","v":1158},{"$f":"IF(IW103=\"NR\",\"NR\",ROUNDDOWN(IW103-FP103,0))","v":1158},{"$f":"IF(IX103=\"NR\",\"NR\",ROUNDDOWN(IX103-FQ103,0))","v":-121272},{"$f":"IF(IY103=\"NR\",\"NR\",ROUNDDOWN(IY103-FR103,0))","v":0},{"$f":"IF(IZ103=\"NR\",\"NR\",ROUNDDOWN(IZ103-FS103,0))","v":-10134},{"$f":"IF(JA103=\"NR\",\"NR\",ROUNDDOWN(JA103-FT103,0))","v":-6949},{"$f":"IF(JB103=\"NR\",\"NR\",ROUNDDOWN(JB103-FU103,0))","v":-2026},{"$f":"IF(JC103=\"NR\",\"NR\",ROUNDDOWN(JC103-FV103,0))","v":-1737},{"$f":"IF(JD103=\"NR\",\"NR\",ROUNDDOWN(JD103-FW103,0))","v":-1158},{"$f":"IF(JE103=\"NR\",\"NR\",ROUNDDOWN(JE103-FX103,0))","v":-1158},{"$f":"IF(JF103=\"NR\",\"NR\",ROUNDDOWN(JF103-FY103,0))","v":0},{"$f":"IF(JG103=\"NR\",\"NR\",ROUNDDOWN(JG103-FZ103,0))","v":0},{"$f":"IF(JH103=\"NR\",\"NR\",ROUNDDOWN(JH103-GA103,0))","v":0},{"$f":"IF(JI103=\"NR\",\"NR\",ROUNDDOWN(JI103-GB103,0))","v":0},{"$f":"IF(JJ103=\"NR\",\"NR\",ROUNDDOWN(JJ103-GC103,0))","v":0},{"$f":"IF(JK103=\"NR\",\"NR\",ROUNDDOWN(JK103-GD103,0))","v":0},{"$f":"IF(JL103=\"NR\",\"NR\",ROUNDDOWN(JL103-GE103,0))","v":0},{"$f":"IF(JM103=\"NR\",\"NR\",ROUNDDOWN(JM103-GF103,0))","v":0},{"$f":"IF(JN103=\"NR\",\"NR\",ROUNDDOWN(JN103-GG103,0))","v":-121272},{"$f":"IF(JO103=\"NR\",\"NR\",ROUNDDOWN(JO103-GH103,0))","v":0},{"$f":"IF(JP103=\"NR\",\"NR\",ROUNDDOWN(JP103-GI103,0))","v":-10134},{"$f":"IF(JQ103=\"NR\",\"NR\",ROUNDDOWN(JQ103-GJ103,0))","v":-6949},{"$f":"IF(JR103=\"NR\",\"NR\",ROUNDDOWN(JR103-GK103,0))","v":-2026},{"$f":"IF(JS103=\"NR\",\"NR\",ROUNDDOWN(JS103-GL103,0))","v":-1737},{"$f":"IF(JT103=\"NR\",\"NR\",ROUNDDOWN(JT103-GM103,0))","v":-1158},{"$f":"IF(JU103=\"NR\",\"NR\",ROUNDDOWN(JU103-GN103,0))","v":-1158},{"$f":"IF(JV103=\"NR\",\"NR\",ROUNDDOWN(JV103-GO103,0))","v":0},{"$f":"IF(JW103=\"NR\",\"NR\",ROUNDDOWN(JW103-GP103,0))","v":0},"NR","NR","NR",{"$f":"IF(KA103=\"NR\",\"NR\",ROUNDDOWN(KA103-GT103,0))","v":0},{"$f":"IF(KB103=\"NR\",\"NR\",ROUNDDOWN(KB103-GU103,0))","v":0},{"$f":"IF(KC103=\"NR\",\"NR\",ROUNDDOWN(KC103-GV103,0))","v":0}]
[null,"2022-09-26","2022-08-02","2022-08-31","2022-09-21","2022-09-26",33,2.0011999999999999E-2,"2016-12-01",1999995073.47,483672860.10000002,36091983.210000001,473146515.01999998,34742969.329999998,480544526.84000003,36091983.210000001,3299209.1399999997,1.2280999999999986E-2,0,2281133.4900000002,655209.63,0,1677777.98,77215.759999999995,2673308.88,12152268.939999999,7.13,0,0,0,0,4836728.5999999996,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,406099806.27000022,0,33938211.050000012,23271916.129999999,6787642.2300000023,5817979.0400000038,3878652.6800000006,3878652.7000000011,0,0,0,0,0,0,0,0,1,152678.43,0,2186.4699999999998,0,0,0,0,0,0,0,1.0699999999999999E-2,6.9999999999999999E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.8462281979429296E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C104:DN104)","v":152678.43},0,0,2186.4699999999998,0,0,0,0,0,164164.10999999999,0,164164.10999999999,0,1127617.8899999999,0,110498.72,89446.79,29157.03,30251.83,23674.62,28058.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,355735.52,0,1,0,0,0,8700260.0999999996,0,727090.38,498576.26,145418.07999999999,124644.07,83096.039999999994,83096.039999999994,397399546.17000002,0,33211120.670000002,22773339.870000001,6642224.1500000004,5693334.9699999997,3795556.64,3795556.66,0,0,0,0,0,0,0,0,397399546.17000002,0,33211120.670000002,22773339.870000001,6642224.1500000004,5693334.9699999997,3795556.64,3795556.66,0,0,true,false,false,0,0,0,152678.43,0,0,2186.4699999999998,0,0,0,0,0,0,0,0,0,1127617.8899999999,0,110498.72,89446.79,29157.03,30251.83,23674.62,28058.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,357194.79,0.01,0,0,8838095.0199999996,0,738609.4,506475.02,147721.88,126618.75,84412.5,84412.5,397261711.25000024,0,33199601.650000013,22765441.109999999,6639920.3500000024,5691360.2900000038,3794240.1800000006,3794240.2000000011,0,0,0,0,0,0,0,0,397261711.25000024,0,33199601.650000013,22765441.109999999,6639920.3500000024,5691360.2900000038,3794240.1800000006,3794240.2000000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW104=\"NR\",\"NR\",ROUNDDOWN(GW104-DP104,0))","v":0},{"$f":"IF(GX104=\"NR\",\"NR\",ROUNDDOWN(GX104-DQ104,0))","v":0},{"$f":"IF(GY104=\"NR\",\"NR\",ROUNDDOWN(GY104-DR104,0))","v":0},{"$f":"IF(GZ104=\"NR\",\"NR\",ROUNDDOWN(GZ104-DS104,0))","v":0},{"$f":"IF(HA104=\"NR\",\"NR\",ROUNDDOWN(HA104-DT104,0))","v":0},{"$f":"IF(HB104=\"NR\",\"NR\",ROUNDDOWN(HB104-DU104,0))","v":0},{"$f":"IF(HC104=\"NR\",\"NR\",ROUNDDOWN(HC104-DV104,0))","v":0},{"$f":"IF(HD104=\"NR\",\"NR\",ROUNDDOWN(HD104-DW104,0))","v":0},{"$f":"IF(HE104=\"NR\",\"NR\",ROUNDDOWN(HE104-DX104,0))","v":0},{"$f":"IF(HF104=\"NR\",\"NR\",ROUNDDOWN(HF104-DY104,0))","v":-164164},{"$f":"IF(HG104=\"NR\",\"NR\",ROUNDDOWN(HG104-DZ104,0))","v":0},{"$f":"IF(HH104=\"NR\",\"NR\",ROUNDDOWN(HH104-EA104,0))","v":-164164},{"$f":"IF(HI104=\"NR\",\"NR\",ROUNDDOWN(HI104-EB104,0))","v":0},{"$f":"IF(HJ104=\"NR\",\"NR\",ROUNDDOWN(HJ104-EC104,0))","v":0},{"$f":"IF(HK104=\"NR\",\"NR\",ROUNDDOWN(HK104-ED104,0))","v":0},{"$f":"IF(HL104=\"NR\",\"NR\",ROUNDDOWN(HL104-EE104,0))","v":0},{"$f":"IF(HM104=\"NR\",\"NR\",ROUNDDOWN(HM104-EF104,0))","v":0},{"$f":"IF(HN104=\"NR\",\"NR\",ROUNDDOWN(HN104-EG104,0))","v":0},{"$f":"IF(HO104=\"NR\",\"NR\",ROUNDDOWN(HO104-EH104,0))","v":0},{"$f":"IF(HP104=\"NR\",\"NR\",ROUNDDOWN(HP104-EI104,0))","v":0},{"$f":"IF(HQ104=\"NR\",\"NR\",ROUNDDOWN(HQ104-EJ104,0))","v":0},{"$f":"IF(HR104=\"NR\",\"NR\",ROUNDDOWN(HR104-EK104,0))","v":0},{"$f":"IF(HS104=\"NR\",\"NR\",ROUNDDOWN(HS104-EL104,0))","v":0},{"$f":"IF(HT104=\"NR\",\"NR\",ROUNDDOWN(HT104-EM104,0))","v":0},{"$f":"IF(HU104=\"NR\",\"NR\",ROUNDDOWN(HU104-EN104,0))","v":0},{"$f":"IF(HV104=\"NR\",\"NR\",ROUNDDOWN(HV104-EO104,0))","v":0},{"$f":"IF(HW104=\"NR\",\"NR\",ROUNDDOWN(HW104-EP104,0))","v":0},{"$f":"IF(HX104=\"NR\",\"NR\",ROUNDDOWN(HX104-EQ104,0))","v":0},{"$f":"IF(HY104=\"NR\",\"NR\",ROUNDDOWN(HY104-ER104,0))","v":0},{"$f":"IF(HZ104=\"NR\",\"NR\",ROUNDDOWN(HZ104-ES104,0))","v":0},{"$f":"IF(IA104=\"NR\",\"NR\",ROUNDDOWN(IA104-ET104,0))","v":0},{"$f":"IF(IB104=\"NR\",\"NR\",ROUNDDOWN(IB104-EU104,0))","v":0},{"$f":"IF(IC104=\"NR\",\"NR\",ROUNDDOWN(IC104-EV104,0))","v":0},{"$f":"IF(ID104=\"NR\",\"NR\",ROUNDDOWN(ID104-EW104,0))","v":0},{"$f":"IF(IE104=\"NR\",\"NR\",ROUNDDOWN(IE104-EX104,0))","v":0},{"$f":"IF(IF104=\"NR\",\"NR\",ROUNDDOWN(IF104-EY104,0))","v":0},{"$f":"IF(IG104=\"NR\",\"NR\",ROUNDDOWN(IG104-EZ104,0))","v":0},{"$f":"IF(IH104=\"NR\",\"NR\",ROUNDDOWN(IH104-FA104,0))","v":0},{"$f":"IF(II104=\"NR\",\"NR\",ROUNDDOWN(II104-FB104,0))","v":0},{"$f":"IF(IJ104=\"NR\",\"NR\",ROUNDDOWN(IJ104-FC104,0))","v":-355735},{"$f":"IF(IK104=\"NR\",\"NR\",ROUNDDOWN(IK104-FD104,0))","v":0},{"$f":"IF(IL104=\"NR\",\"NR\",ROUNDDOWN(IL104-FE104,0))","v":357193},{"$f":"IF(IM104=\"NR\",\"NR\",ROUNDDOWN(IM104-FF104,0))","v":0},{"$f":"IF(IN104=\"NR\",\"NR\",ROUNDDOWN(IN104-FG104,0))","v":0},{"$f":"IF(IO104=\"NR\",\"NR\",ROUNDDOWN(IO104-FH104,0))","v":0},{"$f":"IF(IP104=\"NR\",\"NR\",ROUNDDOWN(IP104-FI104,0))","v":137834},{"$f":"IF(IQ104=\"NR\",\"NR\",ROUNDDOWN(IQ104-FJ104,0))","v":0},{"$f":"IF(IR104=\"NR\",\"NR\",ROUNDDOWN(IR104-FK104,0))","v":11519},{"$f":"IF(IS104=\"NR\",\"NR\",ROUNDDOWN(IS104-FL104,0))","v":7898},{"$f":"IF(IT104=\"NR\",\"NR\",ROUNDDOWN(IT104-FM104,0))","v":2303},{"$f":"IF(IU104=\"NR\",\"NR\",ROUNDDOWN(IU104-FN104,0))","v":1974},{"$f":"IF(IV104=\"NR\",\"NR\",ROUNDDOWN(IV104-FO104,0))","v":1316},{"$f":"IF(IW104=\"NR\",\"NR\",ROUNDDOWN(IW104-FP104,0))","v":1316},{"$f":"IF(IX104=\"NR\",\"NR\",ROUNDDOWN(IX104-FQ104,0))","v":-137834},{"$f":"IF(IY104=\"NR\",\"NR\",ROUNDDOWN(IY104-FR104,0))","v":0},{"$f":"IF(IZ104=\"NR\",\"NR\",ROUNDDOWN(IZ104-FS104,0))","v":-11519},{"$f":"IF(JA104=\"NR\",\"NR\",ROUNDDOWN(JA104-FT104,0))","v":-7898},{"$f":"IF(JB104=\"NR\",\"NR\",ROUNDDOWN(JB104-FU104,0))","v":-2303},{"$f":"IF(JC104=\"NR\",\"NR\",ROUNDDOWN(JC104-FV104,0))","v":-1974},{"$f":"IF(JD104=\"NR\",\"NR\",ROUNDDOWN(JD104-FW104,0))","v":-1316},{"$f":"IF(JE104=\"NR\",\"NR\",ROUNDDOWN(JE104-FX104,0))","v":-1316},{"$f":"IF(JF104=\"NR\",\"NR\",ROUNDDOWN(JF104-FY104,0))","v":0},{"$f":"IF(JG104=\"NR\",\"NR\",ROUNDDOWN(JG104-FZ104,0))","v":0},{"$f":"IF(JH104=\"NR\",\"NR\",ROUNDDOWN(JH104-GA104,0))","v":0},{"$f":"IF(JI104=\"NR\",\"NR\",ROUNDDOWN(JI104-GB104,0))","v":0},{"$f":"IF(JJ104=\"NR\",\"NR\",ROUNDDOWN(JJ104-GC104,0))","v":0},{"$f":"IF(JK104=\"NR\",\"NR\",ROUNDDOWN(JK104-GD104,0))","v":0},{"$f":"IF(JL104=\"NR\",\"NR\",ROUNDDOWN(JL104-GE104,0))","v":0},{"$f":"IF(JM104=\"NR\",\"NR\",ROUNDDOWN(JM104-GF104,0))","v":0},{"$f":"IF(JN104=\"NR\",\"NR\",ROUNDDOWN(JN104-GG104,0))","v":-137834},{"$f":"IF(JO104=\"NR\",\"NR\",ROUNDDOWN(JO104-GH104,0))","v":0},{"$f":"IF(JP104=\"NR\",\"NR\",ROUNDDOWN(JP104-GI104,0))","v":-11519},{"$f":"IF(JQ104=\"NR\",\"NR\",ROUNDDOWN(JQ104-GJ104,0))","v":-7898},{"$f":"IF(JR104=\"NR\",\"NR\",ROUNDDOWN(JR104-GK104,0))","v":-2303},{"$f":"IF(JS104=\"NR\",\"NR\",ROUNDDOWN(JS104-GL104,0))","v":-1974},{"$f":"IF(JT104=\"NR\",\"NR\",ROUNDDOWN(JT104-GM104,0))","v":-1316},{"$f":"IF(JU104=\"NR\",\"NR\",ROUNDDOWN(JU104-GN104,0))","v":-1316},{"$f":"IF(JV104=\"NR\",\"NR\",ROUNDDOWN(JV104-GO104,0))","v":0},{"$f":"IF(JW104=\"NR\",\"NR\",ROUNDDOWN(JW104-GP104,0))","v":0},"NR","NR","NR",{"$f":"IF(KA104=\"NR\",\"NR\",ROUNDDOWN(KA104-GT104,0))","v":0},{"$f":"IF(KB104=\"NR\",\"NR\",ROUNDDOWN(KB104-GU104,0))","v":0},{"$f":"IF(KC104=\"NR\",\"NR\",ROUNDDOWN(KC104-GV104,0))","v":0}]
[null,"2022-10-24","2022-09-01","2022-09-30","2022-10-19","2022-10-24",28,2.5926000000000001E-2,"2016-12-01",1999995073.47,473146515.01999998,34742969.329999998,464889744.20999998,33325777.84,469847305.88,34742969.329999998,2744471.48,1.177499999999998E-2,0,2528601.7799999998,874541.11,0,1852607.54,76542.83,2617547.58,9910831.4800000004,458.44000000000005,0,0,0,0,4731465.1500000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,397261711.25000024,0,33199601.650000013,22765441.109999999,6639920.3500000024,5691360.2900000038,3794240.1800000006,3794240.2000000011,0,0,0,0,0,0,0,0,1,121176.43,0,1814.81,0,0,0,0,0,0,0,1.0699999999999999E-2,8.0000000000000004E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.4043577053577378E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C105:DN105)","v":121176.43},0,0,1814.81,0,0,0,0,0,132357.29,0,132357.29,0,1116172.6299999999,0,106777.92,84570.68,27213.27,27691.63,21371.74,25010.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,557071.34,0,1,0,0,0,6821393.1900000004,0,570071.39,390906.1,114014.28,97726.52,65151.02,65151.02,390440318.06,0,32629530.260000002,22374535.010000002,6525906.0700000003,5593633.7699999996,3729089.16,3729089.18,0,0,0,0,0,0,0,0,390440318.06,0,32629530.260000002,22374535.010000002,6525906.0700000003,5593633.7699999996,3729089.16,3729089.18,0,0,true,false,false,0,0,0,121176.43,0,0,1814.81,0,0,0,0,0,0,0,0,0,1116172.6299999999,0,106777.92,84570.68,27213.27,27691.63,21371.74,25010.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,156536.92212098907,0,300160.7,0,0,0,6932522.5800000001,0,579358.6,397274.47,115871.72,99318.62,66212.41,66212.41,390329188.67000026,0,32620243.050000012,22368166.640000001,6524048.6300000027,5592041.6700000037,3728027.7700000005,3728027.790000001,0,0,0,0,0,0,0,0,390329188.67000026,0,32620243.050000012,22368166.640000001,6524048.6300000027,5592041.6700000037,3728027.7700000005,3728027.790000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW105=\"NR\",\"NR\",ROUNDDOWN(GW105-DP105,0))","v":0},{"$f":"IF(GX105=\"NR\",\"NR\",ROUNDDOWN(GX105-DQ105,0))","v":0},{"$f":"IF(GY105=\"NR\",\"NR\",ROUNDDOWN(GY105-DR105,0))","v":0},{"$f":"IF(GZ105=\"NR\",\"NR\",ROUNDDOWN(GZ105-DS105,0))","v":0},{"$f":"IF(HA105=\"NR\",\"NR\",ROUNDDOWN(HA105-DT105,0))","v":0},{"$f":"IF(HB105=\"NR\",\"NR\",ROUNDDOWN(HB105-DU105,0))","v":0},{"$f":"IF(HC105=\"NR\",\"NR\",ROUNDDOWN(HC105-DV105,0))","v":0},{"$f":"IF(HD105=\"NR\",\"NR\",ROUNDDOWN(HD105-DW105,0))","v":0},{"$f":"IF(HE105=\"NR\",\"NR\",ROUNDDOWN(HE105-DX105,0))","v":0},{"$f":"IF(HF105=\"NR\",\"NR\",ROUNDDOWN(HF105-DY105,0))","v":-132357},{"$f":"IF(HG105=\"NR\",\"NR\",ROUNDDOWN(HG105-DZ105,0))","v":0},{"$f":"IF(HH105=\"NR\",\"NR\",ROUNDDOWN(HH105-EA105,0))","v":-132357},{"$f":"IF(HI105=\"NR\",\"NR\",ROUNDDOWN(HI105-EB105,0))","v":0},{"$f":"IF(HJ105=\"NR\",\"NR\",ROUNDDOWN(HJ105-EC105,0))","v":0},{"$f":"IF(HK105=\"NR\",\"NR\",ROUNDDOWN(HK105-ED105,0))","v":0},{"$f":"IF(HL105=\"NR\",\"NR\",ROUNDDOWN(HL105-EE105,0))","v":0},{"$f":"IF(HM105=\"NR\",\"NR\",ROUNDDOWN(HM105-EF105,0))","v":0},{"$f":"IF(HN105=\"NR\",\"NR\",ROUNDDOWN(HN105-EG105,0))","v":0},{"$f":"IF(HO105=\"NR\",\"NR\",ROUNDDOWN(HO105-EH105,0))","v":0},{"$f":"IF(HP105=\"NR\",\"NR\",ROUNDDOWN(HP105-EI105,0))","v":0},{"$f":"IF(HQ105=\"NR\",\"NR\",ROUNDDOWN(HQ105-EJ105,0))","v":0},{"$f":"IF(HR105=\"NR\",\"NR\",ROUNDDOWN(HR105-EK105,0))","v":0},{"$f":"IF(HS105=\"NR\",\"NR\",ROUNDDOWN(HS105-EL105,0))","v":0},{"$f":"IF(HT105=\"NR\",\"NR\",ROUNDDOWN(HT105-EM105,0))","v":0},{"$f":"IF(HU105=\"NR\",\"NR\",ROUNDDOWN(HU105-EN105,0))","v":0},{"$f":"IF(HV105=\"NR\",\"NR\",ROUNDDOWN(HV105-EO105,0))","v":0},{"$f":"IF(HW105=\"NR\",\"NR\",ROUNDDOWN(HW105-EP105,0))","v":0},{"$f":"IF(HX105=\"NR\",\"NR\",ROUNDDOWN(HX105-EQ105,0))","v":0},{"$f":"IF(HY105=\"NR\",\"NR\",ROUNDDOWN(HY105-ER105,0))","v":0},{"$f":"IF(HZ105=\"NR\",\"NR\",ROUNDDOWN(HZ105-ES105,0))","v":0},{"$f":"IF(IA105=\"NR\",\"NR\",ROUNDDOWN(IA105-ET105,0))","v":0},{"$f":"IF(IB105=\"NR\",\"NR\",ROUNDDOWN(IB105-EU105,0))","v":0},{"$f":"IF(IC105=\"NR\",\"NR\",ROUNDDOWN(IC105-EV105,0))","v":0},{"$f":"IF(ID105=\"NR\",\"NR\",ROUNDDOWN(ID105-EW105,0))","v":0},{"$f":"IF(IE105=\"NR\",\"NR\",ROUNDDOWN(IE105-EX105,0))","v":0},{"$f":"IF(IF105=\"NR\",\"NR\",ROUNDDOWN(IF105-EY105,0))","v":0},{"$f":"IF(IG105=\"NR\",\"NR\",ROUNDDOWN(IG105-EZ105,0))","v":0},{"$f":"IF(IH105=\"NR\",\"NR\",ROUNDDOWN(IH105-FA105,0))","v":0},{"$f":"IF(II105=\"NR\",\"NR\",ROUNDDOWN(II105-FB105,0))","v":0},{"$f":"IF(IJ105=\"NR\",\"NR\",ROUNDDOWN(IJ105-FC105,0))","v":-400534},{"$f":"IF(IK105=\"NR\",\"NR\",ROUNDDOWN(IK105-FD105,0))","v":0},{"$f":"IF(IL105=\"NR\",\"NR\",ROUNDDOWN(IL105-FE105,0))","v":300159},{"$f":"IF(IM105=\"NR\",\"NR\",ROUNDDOWN(IM105-FF105,0))","v":0},{"$f":"IF(IN105=\"NR\",\"NR\",ROUNDDOWN(IN105-FG105,0))","v":0},{"$f":"IF(IO105=\"NR\",\"NR\",ROUNDDOWN(IO105-FH105,0))","v":0},{"$f":"IF(IP105=\"NR\",\"NR\",ROUNDDOWN(IP105-FI105,0))","v":111129},{"$f":"IF(IQ105=\"NR\",\"NR\",ROUNDDOWN(IQ105-FJ105,0))","v":0},{"$f":"IF(IR105=\"NR\",\"NR\",ROUNDDOWN(IR105-FK105,0))","v":9287},{"$f":"IF(IS105=\"NR\",\"NR\",ROUNDDOWN(IS105-FL105,0))","v":6368},{"$f":"IF(IT105=\"NR\",\"NR\",ROUNDDOWN(IT105-FM105,0))","v":1857},{"$f":"IF(IU105=\"NR\",\"NR\",ROUNDDOWN(IU105-FN105,0))","v":1592},{"$f":"IF(IV105=\"NR\",\"NR\",ROUNDDOWN(IV105-FO105,0))","v":1061},{"$f":"IF(IW105=\"NR\",\"NR\",ROUNDDOWN(IW105-FP105,0))","v":1061},{"$f":"IF(IX105=\"NR\",\"NR\",ROUNDDOWN(IX105-FQ105,0))","v":-111129},{"$f":"IF(IY105=\"NR\",\"NR\",ROUNDDOWN(IY105-FR105,0))","v":0},{"$f":"IF(IZ105=\"NR\",\"NR\",ROUNDDOWN(IZ105-FS105,0))","v":-9287},{"$f":"IF(JA105=\"NR\",\"NR\",ROUNDDOWN(JA105-FT105,0))","v":-6368},{"$f":"IF(JB105=\"NR\",\"NR\",ROUNDDOWN(JB105-FU105,0))","v":-1857},{"$f":"IF(JC105=\"NR\",\"NR\",ROUNDDOWN(JC105-FV105,0))","v":-1592},{"$f":"IF(JD105=\"NR\",\"NR\",ROUNDDOWN(JD105-FW105,0))","v":-1061},{"$f":"IF(JE105=\"NR\",\"NR\",ROUNDDOWN(JE105-FX105,0))","v":-1061},{"$f":"IF(JF105=\"NR\",\"NR\",ROUNDDOWN(JF105-FY105,0))","v":0},{"$f":"IF(JG105=\"NR\",\"NR\",ROUNDDOWN(JG105-FZ105,0))","v":0},{"$f":"IF(JH105=\"NR\",\"NR\",ROUNDDOWN(JH105-GA105,0))","v":0},{"$f":"IF(JI105=\"NR\",\"NR\",ROUNDDOWN(JI105-GB105,0))","v":0},{"$f":"IF(JJ105=\"NR\",\"NR\",ROUNDDOWN(JJ105-GC105,0))","v":0},{"$f":"IF(JK105=\"NR\",\"NR\",ROUNDDOWN(JK105-GD105,0))","v":0},{"$f":"IF(JL105=\"NR\",\"NR\",ROUNDDOWN(JL105-GE105,0))","v":0},{"$f":"IF(JM105=\"NR\",\"NR\",ROUNDDOWN(JM105-GF105,0))","v":0},{"$f":"IF(JN105=\"NR\",\"NR\",ROUNDDOWN(JN105-GG105,0))","v":-111129},{"$f":"IF(JO105=\"NR\",\"NR\",ROUNDDOWN(JO105-GH105,0))","v":0},{"$f":"IF(JP105=\"NR\",\"NR\",ROUNDDOWN(JP105-GI105,0))","v":-9287},{"$f":"IF(JQ105=\"NR\",\"NR\",ROUNDDOWN(JQ105-GJ105,0))","v":-6368},{"$f":"IF(JR105=\"NR\",\"NR\",ROUNDDOWN(JR105-GK105,0))","v":-1857},{"$f":"IF(JS105=\"NR\",\"NR\",ROUNDDOWN(JS105-GL105,0))","v":-1592},{"$f":"IF(JT105=\"NR\",\"NR\",ROUNDDOWN(JT105-GM105,0))","v":-1061},{"$f":"IF(JU105=\"NR\",\"NR\",ROUNDDOWN(JU105-GN105,0))","v":-1061},{"$f":"IF(JV105=\"NR\",\"NR\",ROUNDDOWN(JV105-GO105,0))","v":0},{"$f":"IF(JW105=\"NR\",\"NR\",ROUNDDOWN(JW105-GP105,0))","v":0},"NR","NR","NR",{"$f":"IF(KA105=\"NR\",\"NR\",ROUNDDOWN(KA105-GT105,0))","v":0},{"$f":"IF(KB105=\"NR\",\"NR\",ROUNDDOWN(KB105-GU105,0))","v":0},{"$f":"IF(KC105=\"NR\",\"NR\",ROUNDDOWN(KC105-GV105,0))","v":0}]
[null,"2022-11-24","2022-10-01","2022-10-31","2022-11-21","2022-11-24",31,2.7966999999999999E-2,"2016-12-01",1999995073.47,464889744.20999998,33325777.84,456471782.81,32430519.449999999,462145272.72999996,33325777.84,2937992.04,1.0403999999999969E-2,0,2157006.88,112180.54,0,1935181.11,73878.44,2631041.62,10462787.74,21.64,0,0,0,0,4648897.4400000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,390329188.67000026,0,32620243.04000001,22368166.650000002,6524048.6300000027,5592041.6700000037,3728027.7600000007,3728027.790000001,0,0,0,0,0,0,0,0,1,131642.16,0,1974.19,0,0,0,0,0,0,0,1.0699999999999999E-2,8.9999999999999998E-4,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.348646305961222E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C106:DN106)","v":131642.16},0,0,1974.19,0,0,0,0,0,143118.74,0,143118.74,0,1281859.24,0,121809.98,95875.29,30734.11,31092.93,23894.89,27852.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,447221.96,0,1,0,0,0,6947696.0099999998,0,580626.66,398143.99,116125.33,99536,66357.33,66357.34,383381492.66000003,0,32039616.379999999,21970022.66,6407923.2999999998,5492505.6699999999,3661670.43,3661670.45,0,0,0,0,0,0,0,0,383381492.66000003,0,32039616.379999999,21970022.66,6407923.2999999998,5492505.6699999999,3661670.43,3661670.45,0,0,true,false,false,0,0,0,131642.16,0,0,1974.19,0,0,0,0,0,0,0,0,0,1281859.24,0,121809.98,95875.29,30734.11,31092.93,23894.89,27852.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10178.522972497391,0,327890.59000000003,0,0,0,7067860.8899999997,0,590668.98,405030.15,118133.79,101257.54,67505.02,67505.03,383261327.78000027,0,32029574.06000001,21963136.500000004,6405914.8400000026,5490784.1300000036,3660522.7400000007,3660522.7600000012,0,0,0,0,0,0,0,0,383261327.78000027,0,32029574.06000001,21963136.500000004,6405914.8400000026,5490784.1300000036,3660522.7400000007,3660522.7600000012,0,0,true,false,false,0,0,0,{"$f":"IF(GW106=\"NR\",\"NR\",ROUNDDOWN(GW106-DP106,0))","v":0},{"$f":"IF(GX106=\"NR\",\"NR\",ROUNDDOWN(GX106-DQ106,0))","v":0},{"$f":"IF(GY106=\"NR\",\"NR\",ROUNDDOWN(GY106-DR106,0))","v":0},{"$f":"IF(GZ106=\"NR\",\"NR\",ROUNDDOWN(GZ106-DS106,0))","v":0},{"$f":"IF(HA106=\"NR\",\"NR\",ROUNDDOWN(HA106-DT106,0))","v":0},{"$f":"IF(HB106=\"NR\",\"NR\",ROUNDDOWN(HB106-DU106,0))","v":0},{"$f":"IF(HC106=\"NR\",\"NR\",ROUNDDOWN(HC106-DV106,0))","v":0},{"$f":"IF(HD106=\"NR\",\"NR\",ROUNDDOWN(HD106-DW106,0))","v":0},{"$f":"IF(HE106=\"NR\",\"NR\",ROUNDDOWN(HE106-DX106,0))","v":0},{"$f":"IF(HF106=\"NR\",\"NR\",ROUNDDOWN(HF106-DY106,0))","v":-143118},{"$f":"IF(HG106=\"NR\",\"NR\",ROUNDDOWN(HG106-DZ106,0))","v":0},{"$f":"IF(HH106=\"NR\",\"NR\",ROUNDDOWN(HH106-EA106,0))","v":-143118},{"$f":"IF(HI106=\"NR\",\"NR\",ROUNDDOWN(HI106-EB106,0))","v":0},{"$f":"IF(HJ106=\"NR\",\"NR\",ROUNDDOWN(HJ106-EC106,0))","v":0},{"$f":"IF(HK106=\"NR\",\"NR\",ROUNDDOWN(HK106-ED106,0))","v":0},{"$f":"IF(HL106=\"NR\",\"NR\",ROUNDDOWN(HL106-EE106,0))","v":0},{"$f":"IF(HM106=\"NR\",\"NR\",ROUNDDOWN(HM106-EF106,0))","v":0},{"$f":"IF(HN106=\"NR\",\"NR\",ROUNDDOWN(HN106-EG106,0))","v":0},{"$f":"IF(HO106=\"NR\",\"NR\",ROUNDDOWN(HO106-EH106,0))","v":0},{"$f":"IF(HP106=\"NR\",\"NR\",ROUNDDOWN(HP106-EI106,0))","v":0},{"$f":"IF(HQ106=\"NR\",\"NR\",ROUNDDOWN(HQ106-EJ106,0))","v":0},{"$f":"IF(HR106=\"NR\",\"NR\",ROUNDDOWN(HR106-EK106,0))","v":0},{"$f":"IF(HS106=\"NR\",\"NR\",ROUNDDOWN(HS106-EL106,0))","v":0},{"$f":"IF(HT106=\"NR\",\"NR\",ROUNDDOWN(HT106-EM106,0))","v":0},{"$f":"IF(HU106=\"NR\",\"NR\",ROUNDDOWN(HU106-EN106,0))","v":0},{"$f":"IF(HV106=\"NR\",\"NR\",ROUNDDOWN(HV106-EO106,0))","v":0},{"$f":"IF(HW106=\"NR\",\"NR\",ROUNDDOWN(HW106-EP106,0))","v":0},{"$f":"IF(HX106=\"NR\",\"NR\",ROUNDDOWN(HX106-EQ106,0))","v":0},{"$f":"IF(HY106=\"NR\",\"NR\",ROUNDDOWN(HY106-ER106,0))","v":0},{"$f":"IF(HZ106=\"NR\",\"NR\",ROUNDDOWN(HZ106-ES106,0))","v":0},{"$f":"IF(IA106=\"NR\",\"NR\",ROUNDDOWN(IA106-ET106,0))","v":0},{"$f":"IF(IB106=\"NR\",\"NR\",ROUNDDOWN(IB106-EU106,0))","v":0},{"$f":"IF(IC106=\"NR\",\"NR\",ROUNDDOWN(IC106-EV106,0))","v":0},{"$f":"IF(ID106=\"NR\",\"NR\",ROUNDDOWN(ID106-EW106,0))","v":0},{"$f":"IF(IE106=\"NR\",\"NR\",ROUNDDOWN(IE106-EX106,0))","v":0},{"$f":"IF(IF106=\"NR\",\"NR\",ROUNDDOWN(IF106-EY106,0))","v":0},{"$f":"IF(IG106=\"NR\",\"NR\",ROUNDDOWN(IG106-EZ106,0))","v":0},{"$f":"IF(IH106=\"NR\",\"NR\",ROUNDDOWN(IH106-FA106,0))","v":0},{"$f":"IF(II106=\"NR\",\"NR\",ROUNDDOWN(II106-FB106,0))","v":0},{"$f":"IF(IJ106=\"NR\",\"NR\",ROUNDDOWN(IJ106-FC106,0))","v":-437043},{"$f":"IF(IK106=\"NR\",\"NR\",ROUNDDOWN(IK106-FD106,0))","v":0},{"$f":"IF(IL106=\"NR\",\"NR\",ROUNDDOWN(IL106-FE106,0))","v":327889},{"$f":"IF(IM106=\"NR\",\"NR\",ROUNDDOWN(IM106-FF106,0))","v":0},{"$f":"IF(IN106=\"NR\",\"NR\",ROUNDDOWN(IN106-FG106,0))","v":0},{"$f":"IF(IO106=\"NR\",\"NR\",ROUNDDOWN(IO106-FH106,0))","v":0},{"$f":"IF(IP106=\"NR\",\"NR\",ROUNDDOWN(IP106-FI106,0))","v":120164},{"$f":"IF(IQ106=\"NR\",\"NR\",ROUNDDOWN(IQ106-FJ106,0))","v":0},{"$f":"IF(IR106=\"NR\",\"NR\",ROUNDDOWN(IR106-FK106,0))","v":10042},{"$f":"IF(IS106=\"NR\",\"NR\",ROUNDDOWN(IS106-FL106,0))","v":6886},{"$f":"IF(IT106=\"NR\",\"NR\",ROUNDDOWN(IT106-FM106,0))","v":2008},{"$f":"IF(IU106=\"NR\",\"NR\",ROUNDDOWN(IU106-FN106,0))","v":1721},{"$f":"IF(IV106=\"NR\",\"NR\",ROUNDDOWN(IV106-FO106,0))","v":1147},{"$f":"IF(IW106=\"NR\",\"NR\",ROUNDDOWN(IW106-FP106,0))","v":1147},{"$f":"IF(IX106=\"NR\",\"NR\",ROUNDDOWN(IX106-FQ106,0))","v":-120164},{"$f":"IF(IY106=\"NR\",\"NR\",ROUNDDOWN(IY106-FR106,0))","v":0},{"$f":"IF(IZ106=\"NR\",\"NR\",ROUNDDOWN(IZ106-FS106,0))","v":-10042},{"$f":"IF(JA106=\"NR\",\"NR\",ROUNDDOWN(JA106-FT106,0))","v":-6886},{"$f":"IF(JB106=\"NR\",\"NR\",ROUNDDOWN(JB106-FU106,0))","v":-2008},{"$f":"IF(JC106=\"NR\",\"NR\",ROUNDDOWN(JC106-FV106,0))","v":-1721},{"$f":"IF(JD106=\"NR\",\"NR\",ROUNDDOWN(JD106-FW106,0))","v":-1147},{"$f":"IF(JE106=\"NR\",\"NR\",ROUNDDOWN(JE106-FX106,0))","v":-1147},{"$f":"IF(JF106=\"NR\",\"NR\",ROUNDDOWN(JF106-FY106,0))","v":0},{"$f":"IF(JG106=\"NR\",\"NR\",ROUNDDOWN(JG106-FZ106,0))","v":0},{"$f":"IF(JH106=\"NR\",\"NR\",ROUNDDOWN(JH106-GA106,0))","v":0},{"$f":"IF(JI106=\"NR\",\"NR\",ROUNDDOWN(JI106-GB106,0))","v":0},{"$f":"IF(JJ106=\"NR\",\"NR\",ROUNDDOWN(JJ106-GC106,0))","v":0},{"$f":"IF(JK106=\"NR\",\"NR\",ROUNDDOWN(JK106-GD106,0))","v":0},{"$f":"IF(JL106=\"NR\",\"NR\",ROUNDDOWN(JL106-GE106,0))","v":0},{"$f":"IF(JM106=\"NR\",\"NR\",ROUNDDOWN(JM106-GF106,0))","v":0},{"$f":"IF(JN106=\"NR\",\"NR\",ROUNDDOWN(JN106-GG106,0))","v":-120164},{"$f":"IF(JO106=\"NR\",\"NR\",ROUNDDOWN(JO106-GH106,0))","v":0},{"$f":"IF(JP106=\"NR\",\"NR\",ROUNDDOWN(JP106-GI106,0))","v":-10042},{"$f":"IF(JQ106=\"NR\",\"NR\",ROUNDDOWN(JQ106-GJ106,0))","v":-6886},{"$f":"IF(JR106=\"NR\",\"NR\",ROUNDDOWN(JR106-GK106,0))","v":-2008},{"$f":"IF(JS106=\"NR\",\"NR\",ROUNDDOWN(JS106-GL106,0))","v":-1721},{"$f":"IF(JT106=\"NR\",\"NR\",ROUNDDOWN(JT106-GM106,0))","v":-1147},{"$f":"IF(JU106=\"NR\",\"NR\",ROUNDDOWN(JU106-GN106,0))","v":-1147},{"$f":"IF(JV106=\"NR\",\"NR\",ROUNDDOWN(JV106-GO106,0))","v":0},{"$f":"IF(JW106=\"NR\",\"NR\",ROUNDDOWN(JW106-GP106,0))","v":0},"NR","NR","NR",{"$f":"IF(KA106=\"NR\",\"NR\",ROUNDDOWN(KA106-GT106,0))","v":0},{"$f":"IF(KB106=\"NR\",\"NR\",ROUNDDOWN(KB106-GU106,0))","v":0},{"$f":"IF(KC106=\"NR\",\"NR\",ROUNDDOWN(KC106-GV106,0))","v":0}]
[null,"2022-12-28","2022-11-01","2022-11-30","2022-12-21","2022-12-28",34,2.93E-2,"2016-12-01",1999995073.47,456471782.81,32430519.449999999,447972108.35000002,30936011.989999998,453533790.76999998,32430519.449999999,2525070.7000000002,1.0122999999999993E-2,0,3554745.07,496788.17,0,2057100.36,75614.78,2593510.31,11557631.359999999,729.78,0,0,0,0,4564717.83,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,383261327.78000027,0,32029574.06000001,21963136.500000004,6405914.8400000026,5490784.1300000036,3660522.7400000007,3660522.7600000012,0,0,0,0,0,0,0,0,1,220985.56,0,2126.0300000000002,0,0,0,0,0,0,0,1.0699999999999999E-2,1E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.8830097736514067E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C107:DN107)","v":220985.56},0,0,2126.0300000000002,0,0,0,0,0,233928.73,0,233928.73,0,1428042.21,0,135156.03,105976.65,33893.43,34166.22,26187.279999999999,30449.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,402222.41,0,1,0,0,0,6940058.0800000001,0,579988.35,397706.3,115997.67,99426.57,66284.38,66284.38,376321269.69999999,0,31449585.710000001,21565430.199999999,6289917.1699999999,5391357.5599999996,3594238.36,3594238.38,0,0,0,0,0,0,0,0,376321269.69999999,0,31449585.710000001,21565430.199999999,6289917.1699999999,5391357.5599999996,3594238.36,3594238.38,0,0,true,false,false,0,0,0,220985.56,0,0,2126.0300000000002,0,0,0,0,0,0,0,0,0,1428042.21,0,135156.03,105976.65,33893.43,34166.22,26187.279999999999,30449.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,273036.09000000003,0,0,0,7136468.54,0,596402.59,408961.77,119280.52,102240.44,68160.3,68160.3,376124859.24000025,0,31433171.47000001,21554174.730000004,6286634.3200000031,5388543.6900000032,3592362.4400000009,3592362.4600000014,0,0,0,0,0,0,0,0,376124859.24000025,0,31433171.47000001,21554174.730000004,6286634.3200000031,5388543.6900000032,3592362.4400000009,3592362.4600000014,0,0,true,false,false,0,0,0,{"$f":"IF(GW107=\"NR\",\"NR\",ROUNDDOWN(GW107-DP107,0))","v":0},{"$f":"IF(GX107=\"NR\",\"NR\",ROUNDDOWN(GX107-DQ107,0))","v":0},{"$f":"IF(GY107=\"NR\",\"NR\",ROUNDDOWN(GY107-DR107,0))","v":0},{"$f":"IF(GZ107=\"NR\",\"NR\",ROUNDDOWN(GZ107-DS107,0))","v":0},{"$f":"IF(HA107=\"NR\",\"NR\",ROUNDDOWN(HA107-DT107,0))","v":0},{"$f":"IF(HB107=\"NR\",\"NR\",ROUNDDOWN(HB107-DU107,0))","v":0},{"$f":"IF(HC107=\"NR\",\"NR\",ROUNDDOWN(HC107-DV107,0))","v":0},{"$f":"IF(HD107=\"NR\",\"NR\",ROUNDDOWN(HD107-DW107,0))","v":0},{"$f":"IF(HE107=\"NR\",\"NR\",ROUNDDOWN(HE107-DX107,0))","v":0},{"$f":"IF(HF107=\"NR\",\"NR\",ROUNDDOWN(HF107-DY107,0))","v":-233928},{"$f":"IF(HG107=\"NR\",\"NR\",ROUNDDOWN(HG107-DZ107,0))","v":0},{"$f":"IF(HH107=\"NR\",\"NR\",ROUNDDOWN(HH107-EA107,0))","v":-233928},{"$f":"IF(HI107=\"NR\",\"NR\",ROUNDDOWN(HI107-EB107,0))","v":0},{"$f":"IF(HJ107=\"NR\",\"NR\",ROUNDDOWN(HJ107-EC107,0))","v":0},{"$f":"IF(HK107=\"NR\",\"NR\",ROUNDDOWN(HK107-ED107,0))","v":0},{"$f":"IF(HL107=\"NR\",\"NR\",ROUNDDOWN(HL107-EE107,0))","v":0},{"$f":"IF(HM107=\"NR\",\"NR\",ROUNDDOWN(HM107-EF107,0))","v":0},{"$f":"IF(HN107=\"NR\",\"NR\",ROUNDDOWN(HN107-EG107,0))","v":0},{"$f":"IF(HO107=\"NR\",\"NR\",ROUNDDOWN(HO107-EH107,0))","v":0},{"$f":"IF(HP107=\"NR\",\"NR\",ROUNDDOWN(HP107-EI107,0))","v":0},{"$f":"IF(HQ107=\"NR\",\"NR\",ROUNDDOWN(HQ107-EJ107,0))","v":0},{"$f":"IF(HR107=\"NR\",\"NR\",ROUNDDOWN(HR107-EK107,0))","v":0},{"$f":"IF(HS107=\"NR\",\"NR\",ROUNDDOWN(HS107-EL107,0))","v":0},{"$f":"IF(HT107=\"NR\",\"NR\",ROUNDDOWN(HT107-EM107,0))","v":0},{"$f":"IF(HU107=\"NR\",\"NR\",ROUNDDOWN(HU107-EN107,0))","v":0},{"$f":"IF(HV107=\"NR\",\"NR\",ROUNDDOWN(HV107-EO107,0))","v":0},{"$f":"IF(HW107=\"NR\",\"NR\",ROUNDDOWN(HW107-EP107,0))","v":0},{"$f":"IF(HX107=\"NR\",\"NR\",ROUNDDOWN(HX107-EQ107,0))","v":0},{"$f":"IF(HY107=\"NR\",\"NR\",ROUNDDOWN(HY107-ER107,0))","v":0},{"$f":"IF(HZ107=\"NR\",\"NR\",ROUNDDOWN(HZ107-ES107,0))","v":0},{"$f":"IF(IA107=\"NR\",\"NR\",ROUNDDOWN(IA107-ET107,0))","v":0},{"$f":"IF(IB107=\"NR\",\"NR\",ROUNDDOWN(IB107-EU107,0))","v":0},{"$f":"IF(IC107=\"NR\",\"NR\",ROUNDDOWN(IC107-EV107,0))","v":0},{"$f":"IF(ID107=\"NR\",\"NR\",ROUNDDOWN(ID107-EW107,0))","v":0},{"$f":"IF(IE107=\"NR\",\"NR\",ROUNDDOWN(IE107-EX107,0))","v":0},{"$f":"IF(IF107=\"NR\",\"NR\",ROUNDDOWN(IF107-EY107,0))","v":0},{"$f":"IF(IG107=\"NR\",\"NR\",ROUNDDOWN(IG107-EZ107,0))","v":0},{"$f":"IF(IH107=\"NR\",\"NR\",ROUNDDOWN(IH107-FA107,0))","v":0},{"$f":"IF(II107=\"NR\",\"NR\",ROUNDDOWN(II107-FB107,0))","v":0},{"$f":"IF(IJ107=\"NR\",\"NR\",ROUNDDOWN(IJ107-FC107,0))","v":-402222},{"$f":"IF(IK107=\"NR\",\"NR\",ROUNDDOWN(IK107-FD107,0))","v":0},{"$f":"IF(IL107=\"NR\",\"NR\",ROUNDDOWN(IL107-FE107,0))","v":273035},{"$f":"IF(IM107=\"NR\",\"NR\",ROUNDDOWN(IM107-FF107,0))","v":0},{"$f":"IF(IN107=\"NR\",\"NR\",ROUNDDOWN(IN107-FG107,0))","v":0},{"$f":"IF(IO107=\"NR\",\"NR\",ROUNDDOWN(IO107-FH107,0))","v":0},{"$f":"IF(IP107=\"NR\",\"NR\",ROUNDDOWN(IP107-FI107,0))","v":196410},{"$f":"IF(IQ107=\"NR\",\"NR\",ROUNDDOWN(IQ107-FJ107,0))","v":0},{"$f":"IF(IR107=\"NR\",\"NR\",ROUNDDOWN(IR107-FK107,0))","v":16414},{"$f":"IF(IS107=\"NR\",\"NR\",ROUNDDOWN(IS107-FL107,0))","v":11255},{"$f":"IF(IT107=\"NR\",\"NR\",ROUNDDOWN(IT107-FM107,0))","v":3282},{"$f":"IF(IU107=\"NR\",\"NR\",ROUNDDOWN(IU107-FN107,0))","v":2813},{"$f":"IF(IV107=\"NR\",\"NR\",ROUNDDOWN(IV107-FO107,0))","v":1875},{"$f":"IF(IW107=\"NR\",\"NR\",ROUNDDOWN(IW107-FP107,0))","v":1875},{"$f":"IF(IX107=\"NR\",\"NR\",ROUNDDOWN(IX107-FQ107,0))","v":-196410},{"$f":"IF(IY107=\"NR\",\"NR\",ROUNDDOWN(IY107-FR107,0))","v":0},{"$f":"IF(IZ107=\"NR\",\"NR\",ROUNDDOWN(IZ107-FS107,0))","v":-16414},{"$f":"IF(JA107=\"NR\",\"NR\",ROUNDDOWN(JA107-FT107,0))","v":-11255},{"$f":"IF(JB107=\"NR\",\"NR\",ROUNDDOWN(JB107-FU107,0))","v":-3282},{"$f":"IF(JC107=\"NR\",\"NR\",ROUNDDOWN(JC107-FV107,0))","v":-2813},{"$f":"IF(JD107=\"NR\",\"NR\",ROUNDDOWN(JD107-FW107,0))","v":-1875},{"$f":"IF(JE107=\"NR\",\"NR\",ROUNDDOWN(JE107-FX107,0))","v":-1875},{"$f":"IF(JF107=\"NR\",\"NR\",ROUNDDOWN(JF107-FY107,0))","v":0},{"$f":"IF(JG107=\"NR\",\"NR\",ROUNDDOWN(JG107-FZ107,0))","v":0},{"$f":"IF(JH107=\"NR\",\"NR\",ROUNDDOWN(JH107-GA107,0))","v":0},{"$f":"IF(JI107=\"NR\",\"NR\",ROUNDDOWN(JI107-GB107,0))","v":0},{"$f":"IF(JJ107=\"NR\",\"NR\",ROUNDDOWN(JJ107-GC107,0))","v":0},{"$f":"IF(JK107=\"NR\",\"NR\",ROUNDDOWN(JK107-GD107,0))","v":0},{"$f":"IF(JL107=\"NR\",\"NR\",ROUNDDOWN(JL107-GE107,0))","v":0},{"$f":"IF(JM107=\"NR\",\"NR\",ROUNDDOWN(JM107-GF107,0))","v":0},{"$f":"IF(JN107=\"NR\",\"NR\",ROUNDDOWN(JN107-GG107,0))","v":-196410},{"$f":"IF(JO107=\"NR\",\"NR\",ROUNDDOWN(JO107-GH107,0))","v":0},{"$f":"IF(JP107=\"NR\",\"NR\",ROUNDDOWN(JP107-GI107,0))","v":-16414},{"$f":"IF(JQ107=\"NR\",\"NR\",ROUNDDOWN(JQ107-GJ107,0))","v":-11255},{"$f":"IF(JR107=\"NR\",\"NR\",ROUNDDOWN(JR107-GK107,0))","v":-3282},{"$f":"IF(JS107=\"NR\",\"NR\",ROUNDDOWN(JS107-GL107,0))","v":-2813},{"$f":"IF(JT107=\"NR\",\"NR\",ROUNDDOWN(JT107-GM107,0))","v":-1875},{"$f":"IF(JU107=\"NR\",\"NR\",ROUNDDOWN(JU107-GN107,0))","v":-1875},{"$f":"IF(JV107=\"NR\",\"NR\",ROUNDDOWN(JV107-GO107,0))","v":0},{"$f":"IF(JW107=\"NR\",\"NR\",ROUNDDOWN(JW107-GP107,0))","v":0},"NR","NR","NR",{"$f":"IF(KA107=\"NR\",\"NR\",ROUNDDOWN(KA107-GT107,0))","v":0},{"$f":"IF(KB107=\"NR\",\"NR\",ROUNDDOWN(KB107-GU107,0))","v":0},{"$f":"IF(KC107=\"NR\",\"NR\",ROUNDDOWN(KC107-GV107,0))","v":0}]
[null,"2023-01-24","2022-12-01","2023-01-03","2023-01-19","2023-01-24",27,3.015E-2,"2016-12-01",1999995073.47,447972108.35000002,30936011.989999998,437405348.26999998,30196693.719999999,445447037.65000004,30850019.100000001,2271192.66,1.1089999999999933E-2,0,2823635.31,247936.02,0,2246708.0499999998,83224.039999999994,2444284.61,13142459.369999999,20.04,0,0,0,0,4479721.08,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,376124859.24000025,0,31433171.47000001,21554174.730000004,6286634.3200000031,5388543.6900000032,3592362.4400000009,3592362.4600000014,0,0,0,0,0,0,0,0,1,167353.54999999999,0,1656.88,0,0,0,0,0,0,0,1.0699999999999999E-2,1.1000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.8203378755628298E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C108:DN108)","v":167353.54999999999},0,0,1656.88,0,0,0,0,0,177030.33,0,177030.33,0,1136566.8899999999,0,107307.68,83946.13,26809.48,26965.599999999999,20634.43,23956.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,926776.29999999981,0,1,0,0,0,8723390.5099999998,0,729023.42,499901.77,145804.68,124975.44,83316.960000000006,83316.97,367401468.73000002,0,30704148.050000001,21054272.960000001,6140829.6399999997,5263568.25,3509045.48,3509045.49,0,0,0,0,0,0,0,0,367401468.73000002,0,30704148.050000001,21054272.960000001,6140829.6399999997,5263568.25,3509045.48,3509045.49,0,0,true,false,false,0,0,0,167353.54,0,0,1656.89,0,0,0,0,0,0,0,0,0,1136566.8899999999,0,107307.68,83946.13,26809.48,26965.599999999999,20634.43,23956.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,558750.45726943575,0,218381.24,0,0,0,8872028.1300000008,0,741445.23,508419.58,148289.04999999999,127104.9,84736.6,84736.6,367252831.11000025,0,30691726.24000001,21045755.150000006,6138345.2700000033,5261438.7900000028,3507625.8400000008,3507625.8600000013,0,0,0,0,0,0,0,0,367252831.11000025,0,30691726.24000001,21045755.150000006,6138345.2700000033,5261438.7900000028,3507625.8400000008,3507625.8600000013,0,0,true,false,false,0,0,0,{"$f":"IF(GW108=\"NR\",\"NR\",ROUNDDOWN(GW108-DP108,0))","v":0},{"$f":"IF(GX108=\"NR\",\"NR\",ROUNDDOWN(GX108-DQ108,0))","v":0},{"$f":"IF(GY108=\"NR\",\"NR\",ROUNDDOWN(GY108-DR108,0))","v":0},{"$f":"IF(GZ108=\"NR\",\"NR\",ROUNDDOWN(GZ108-DS108,0))","v":0},{"$f":"IF(HA108=\"NR\",\"NR\",ROUNDDOWN(HA108-DT108,0))","v":0},{"$f":"IF(HB108=\"NR\",\"NR\",ROUNDDOWN(HB108-DU108,0))","v":0},{"$f":"IF(HC108=\"NR\",\"NR\",ROUNDDOWN(HC108-DV108,0))","v":0},{"$f":"IF(HD108=\"NR\",\"NR\",ROUNDDOWN(HD108-DW108,0))","v":0},{"$f":"IF(HE108=\"NR\",\"NR\",ROUNDDOWN(HE108-DX108,0))","v":0},{"$f":"IF(HF108=\"NR\",\"NR\",ROUNDDOWN(HF108-DY108,0))","v":-177030},{"$f":"IF(HG108=\"NR\",\"NR\",ROUNDDOWN(HG108-DZ108,0))","v":0},{"$f":"IF(HH108=\"NR\",\"NR\",ROUNDDOWN(HH108-EA108,0))","v":-177030},{"$f":"IF(HI108=\"NR\",\"NR\",ROUNDDOWN(HI108-EB108,0))","v":0},{"$f":"IF(HJ108=\"NR\",\"NR\",ROUNDDOWN(HJ108-EC108,0))","v":0},{"$f":"IF(HK108=\"NR\",\"NR\",ROUNDDOWN(HK108-ED108,0))","v":0},{"$f":"IF(HL108=\"NR\",\"NR\",ROUNDDOWN(HL108-EE108,0))","v":0},{"$f":"IF(HM108=\"NR\",\"NR\",ROUNDDOWN(HM108-EF108,0))","v":0},{"$f":"IF(HN108=\"NR\",\"NR\",ROUNDDOWN(HN108-EG108,0))","v":0},{"$f":"IF(HO108=\"NR\",\"NR\",ROUNDDOWN(HO108-EH108,0))","v":0},{"$f":"IF(HP108=\"NR\",\"NR\",ROUNDDOWN(HP108-EI108,0))","v":0},{"$f":"IF(HQ108=\"NR\",\"NR\",ROUNDDOWN(HQ108-EJ108,0))","v":0},{"$f":"IF(HR108=\"NR\",\"NR\",ROUNDDOWN(HR108-EK108,0))","v":0},{"$f":"IF(HS108=\"NR\",\"NR\",ROUNDDOWN(HS108-EL108,0))","v":0},{"$f":"IF(HT108=\"NR\",\"NR\",ROUNDDOWN(HT108-EM108,0))","v":0},{"$f":"IF(HU108=\"NR\",\"NR\",ROUNDDOWN(HU108-EN108,0))","v":0},{"$f":"IF(HV108=\"NR\",\"NR\",ROUNDDOWN(HV108-EO108,0))","v":0},{"$f":"IF(HW108=\"NR\",\"NR\",ROUNDDOWN(HW108-EP108,0))","v":0},{"$f":"IF(HX108=\"NR\",\"NR\",ROUNDDOWN(HX108-EQ108,0))","v":0},{"$f":"IF(HY108=\"NR\",\"NR\",ROUNDDOWN(HY108-ER108,0))","v":0},{"$f":"IF(HZ108=\"NR\",\"NR\",ROUNDDOWN(HZ108-ES108,0))","v":0},{"$f":"IF(IA108=\"NR\",\"NR\",ROUNDDOWN(IA108-ET108,0))","v":0},{"$f":"IF(IB108=\"NR\",\"NR\",ROUNDDOWN(IB108-EU108,0))","v":0},{"$f":"IF(IC108=\"NR\",\"NR\",ROUNDDOWN(IC108-EV108,0))","v":0},{"$f":"IF(ID108=\"NR\",\"NR\",ROUNDDOWN(ID108-EW108,0))","v":0},{"$f":"IF(IE108=\"NR\",\"NR\",ROUNDDOWN(IE108-EX108,0))","v":0},{"$f":"IF(IF108=\"NR\",\"NR\",ROUNDDOWN(IF108-EY108,0))","v":0},{"$f":"IF(IG108=\"NR\",\"NR\",ROUNDDOWN(IG108-EZ108,0))","v":0},{"$f":"IF(IH108=\"NR\",\"NR\",ROUNDDOWN(IH108-FA108,0))","v":0},{"$f":"IF(II108=\"NR\",\"NR\",ROUNDDOWN(II108-FB108,0))","v":0},{"$f":"IF(IJ108=\"NR\",\"NR\",ROUNDDOWN(IJ108-FC108,0))","v":-368025},{"$f":"IF(IK108=\"NR\",\"NR\",ROUNDDOWN(IK108-FD108,0))","v":0},{"$f":"IF(IL108=\"NR\",\"NR\",ROUNDDOWN(IL108-FE108,0))","v":218380},{"$f":"IF(IM108=\"NR\",\"NR\",ROUNDDOWN(IM108-FF108,0))","v":0},{"$f":"IF(IN108=\"NR\",\"NR\",ROUNDDOWN(IN108-FG108,0))","v":0},{"$f":"IF(IO108=\"NR\",\"NR\",ROUNDDOWN(IO108-FH108,0))","v":0},{"$f":"IF(IP108=\"NR\",\"NR\",ROUNDDOWN(IP108-FI108,0))","v":148637},{"$f":"IF(IQ108=\"NR\",\"NR\",ROUNDDOWN(IQ108-FJ108,0))","v":0},{"$f":"IF(IR108=\"NR\",\"NR\",ROUNDDOWN(IR108-FK108,0))","v":12421},{"$f":"IF(IS108=\"NR\",\"NR\",ROUNDDOWN(IS108-FL108,0))","v":8517},{"$f":"IF(IT108=\"NR\",\"NR\",ROUNDDOWN(IT108-FM108,0))","v":2484},{"$f":"IF(IU108=\"NR\",\"NR\",ROUNDDOWN(IU108-FN108,0))","v":2129},{"$f":"IF(IV108=\"NR\",\"NR\",ROUNDDOWN(IV108-FO108,0))","v":1419},{"$f":"IF(IW108=\"NR\",\"NR\",ROUNDDOWN(IW108-FP108,0))","v":1419},{"$f":"IF(IX108=\"NR\",\"NR\",ROUNDDOWN(IX108-FQ108,0))","v":-148637},{"$f":"IF(IY108=\"NR\",\"NR\",ROUNDDOWN(IY108-FR108,0))","v":0},{"$f":"IF(IZ108=\"NR\",\"NR\",ROUNDDOWN(IZ108-FS108,0))","v":-12421},{"$f":"IF(JA108=\"NR\",\"NR\",ROUNDDOWN(JA108-FT108,0))","v":-8517},{"$f":"IF(JB108=\"NR\",\"NR\",ROUNDDOWN(JB108-FU108,0))","v":-2484},{"$f":"IF(JC108=\"NR\",\"NR\",ROUNDDOWN(JC108-FV108,0))","v":-2129},{"$f":"IF(JD108=\"NR\",\"NR\",ROUNDDOWN(JD108-FW108,0))","v":-1419},{"$f":"IF(JE108=\"NR\",\"NR\",ROUNDDOWN(JE108-FX108,0))","v":-1419},{"$f":"IF(JF108=\"NR\",\"NR\",ROUNDDOWN(JF108-FY108,0))","v":0},{"$f":"IF(JG108=\"NR\",\"NR\",ROUNDDOWN(JG108-FZ108,0))","v":0},{"$f":"IF(JH108=\"NR\",\"NR\",ROUNDDOWN(JH108-GA108,0))","v":0},{"$f":"IF(JI108=\"NR\",\"NR\",ROUNDDOWN(JI108-GB108,0))","v":0},{"$f":"IF(JJ108=\"NR\",\"NR\",ROUNDDOWN(JJ108-GC108,0))","v":0},{"$f":"IF(JK108=\"NR\",\"NR\",ROUNDDOWN(JK108-GD108,0))","v":0},{"$f":"IF(JL108=\"NR\",\"NR\",ROUNDDOWN(JL108-GE108,0))","v":0},{"$f":"IF(JM108=\"NR\",\"NR\",ROUNDDOWN(JM108-GF108,0))","v":0},{"$f":"IF(JN108=\"NR\",\"NR\",ROUNDDOWN(JN108-GG108,0))","v":-148637},{"$f":"IF(JO108=\"NR\",\"NR\",ROUNDDOWN(JO108-GH108,0))","v":0},{"$f":"IF(JP108=\"NR\",\"NR\",ROUNDDOWN(JP108-GI108,0))","v":-12421},{"$f":"IF(JQ108=\"NR\",\"NR\",ROUNDDOWN(JQ108-GJ108,0))","v":-8517},{"$f":"IF(JR108=\"NR\",\"NR\",ROUNDDOWN(JR108-GK108,0))","v":-2484},{"$f":"IF(JS108=\"NR\",\"NR\",ROUNDDOWN(JS108-GL108,0))","v":-2129},{"$f":"IF(JT108=\"NR\",\"NR\",ROUNDDOWN(JT108-GM108,0))","v":-1419},{"$f":"IF(JU108=\"NR\",\"NR\",ROUNDDOWN(JU108-GN108,0))","v":-1419},{"$f":"IF(JV108=\"NR\",\"NR\",ROUNDDOWN(JV108-GO108,0))","v":0},{"$f":"IF(JW108=\"NR\",\"NR\",ROUNDDOWN(JW108-GP108,0))","v":0},"NR","NR","NR",{"$f":"IF(KA108=\"NR\",\"NR\",ROUNDDOWN(KA108-GT108,0))","v":0},{"$f":"IF(KB108=\"NR\",\"NR\",ROUNDDOWN(KB108-GU108,0))","v":0},{"$f":"IF(KC108=\"NR\",\"NR\",ROUNDDOWN(KC108-GV108,0))","v":0}]
[null,"2023-02-24","2023-01-04","2023-01-31","2023-02-21","2023-02-24",31,3.1282999999999998E-2,"2016-12-01",1999995073.47,437405348.26999998,30196693.719999999,430653139.25,28852730.760000002,435134155.60999995,30196693.719999999,2146668.34,9.0109999999999912E-3,0,2103192.1800000002,307148.01,0,1911196.27,70367.47,2697806.35,8548253.1799999997,219.82000000000002,0,0,0,0,4374053.4800000004,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,367252831.11000025,0,30691726.24000001,21045755.150000006,6138345.2700000033,5261438.7900000028,3507625.8400000008,3507625.8600000013,0,0,0,0,0,0,0,0,1,124171.18,-0.01,1857.46,0,0,0,0,0,0,0,1.0699999999999999E-2,1.1999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.9967378749798232E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C109:DN109)","v":124171.18},0,0,1857.45,0,0,0,0,0,134330.25,0,134330.25,0,1309505.8700000001,0,123252.34,96134.3,30645.87,30736.5,23470.080000000002,27193.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,392061.6,0,1,0,0,0,5556481.4699999997,0,464361.32,318419.19,92872.26,79604.800000000003,53069.86,53069.86,361696349.63999999,0,30227364.920000002,20727335.960000001,6045473.0099999998,5181833.99,3454555.98,3454556,0,0,0,0,0,0,0,0,361696349.63999999,0,30227364.920000002,20727335.960000001,6045473.0099999998,5181833.99,3454555.98,3454556,0,0,true,false,false,0,0,0,124171.18,0,0,1857.46,0,0,0,0,0,0,0,0,0,1309505.8700000001,0,123252.34,96134.3,30645.87,30736.5,23470.080000000002,27193.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,309149.90000000002,0,0,0,5669267.3899999997,0,473786.96,324882.49,94757.39,81220.62,54147.08,54147.08,361583563.72000027,0,30217939.280000009,20720872.660000008,6043587.8800000036,5180218.1700000027,3453478.7600000007,3453478.7800000012,0,0,0,0,0,0,0,0,361583563.72000027,0,30217939.280000009,20720872.660000008,6043587.8800000036,5180218.1700000027,3453478.7600000007,3453478.7800000012,0,0,true,false,false,0,0,0,{"$f":"IF(GW109=\"NR\",\"NR\",ROUNDDOWN(GW109-DP109,0))","v":0},{"$f":"IF(GX109=\"NR\",\"NR\",ROUNDDOWN(GX109-DQ109,0))","v":0},{"$f":"IF(GY109=\"NR\",\"NR\",ROUNDDOWN(GY109-DR109,0))","v":0},{"$f":"IF(GZ109=\"NR\",\"NR\",ROUNDDOWN(GZ109-DS109,0))","v":0},{"$f":"IF(HA109=\"NR\",\"NR\",ROUNDDOWN(HA109-DT109,0))","v":0},{"$f":"IF(HB109=\"NR\",\"NR\",ROUNDDOWN(HB109-DU109,0))","v":0},{"$f":"IF(HC109=\"NR\",\"NR\",ROUNDDOWN(HC109-DV109,0))","v":0},{"$f":"IF(HD109=\"NR\",\"NR\",ROUNDDOWN(HD109-DW109,0))","v":0},{"$f":"IF(HE109=\"NR\",\"NR\",ROUNDDOWN(HE109-DX109,0))","v":0},{"$f":"IF(HF109=\"NR\",\"NR\",ROUNDDOWN(HF109-DY109,0))","v":-134330},{"$f":"IF(HG109=\"NR\",\"NR\",ROUNDDOWN(HG109-DZ109,0))","v":0},{"$f":"IF(HH109=\"NR\",\"NR\",ROUNDDOWN(HH109-EA109,0))","v":-134330},{"$f":"IF(HI109=\"NR\",\"NR\",ROUNDDOWN(HI109-EB109,0))","v":0},{"$f":"IF(HJ109=\"NR\",\"NR\",ROUNDDOWN(HJ109-EC109,0))","v":0},{"$f":"IF(HK109=\"NR\",\"NR\",ROUNDDOWN(HK109-ED109,0))","v":0},{"$f":"IF(HL109=\"NR\",\"NR\",ROUNDDOWN(HL109-EE109,0))","v":0},{"$f":"IF(HM109=\"NR\",\"NR\",ROUNDDOWN(HM109-EF109,0))","v":0},{"$f":"IF(HN109=\"NR\",\"NR\",ROUNDDOWN(HN109-EG109,0))","v":0},{"$f":"IF(HO109=\"NR\",\"NR\",ROUNDDOWN(HO109-EH109,0))","v":0},{"$f":"IF(HP109=\"NR\",\"NR\",ROUNDDOWN(HP109-EI109,0))","v":0},{"$f":"IF(HQ109=\"NR\",\"NR\",ROUNDDOWN(HQ109-EJ109,0))","v":0},{"$f":"IF(HR109=\"NR\",\"NR\",ROUNDDOWN(HR109-EK109,0))","v":0},{"$f":"IF(HS109=\"NR\",\"NR\",ROUNDDOWN(HS109-EL109,0))","v":0},{"$f":"IF(HT109=\"NR\",\"NR\",ROUNDDOWN(HT109-EM109,0))","v":0},{"$f":"IF(HU109=\"NR\",\"NR\",ROUNDDOWN(HU109-EN109,0))","v":0},{"$f":"IF(HV109=\"NR\",\"NR\",ROUNDDOWN(HV109-EO109,0))","v":0},{"$f":"IF(HW109=\"NR\",\"NR\",ROUNDDOWN(HW109-EP109,0))","v":0},{"$f":"IF(HX109=\"NR\",\"NR\",ROUNDDOWN(HX109-EQ109,0))","v":0},{"$f":"IF(HY109=\"NR\",\"NR\",ROUNDDOWN(HY109-ER109,0))","v":0},{"$f":"IF(HZ109=\"NR\",\"NR\",ROUNDDOWN(HZ109-ES109,0))","v":0},{"$f":"IF(IA109=\"NR\",\"NR\",ROUNDDOWN(IA109-ET109,0))","v":0},{"$f":"IF(IB109=\"NR\",\"NR\",ROUNDDOWN(IB109-EU109,0))","v":0},{"$f":"IF(IC109=\"NR\",\"NR\",ROUNDDOWN(IC109-EV109,0))","v":0},{"$f":"IF(ID109=\"NR\",\"NR\",ROUNDDOWN(ID109-EW109,0))","v":0},{"$f":"IF(IE109=\"NR\",\"NR\",ROUNDDOWN(IE109-EX109,0))","v":0},{"$f":"IF(IF109=\"NR\",\"NR\",ROUNDDOWN(IF109-EY109,0))","v":0},{"$f":"IF(IG109=\"NR\",\"NR\",ROUNDDOWN(IG109-EZ109,0))","v":0},{"$f":"IF(IH109=\"NR\",\"NR\",ROUNDDOWN(IH109-FA109,0))","v":0},{"$f":"IF(II109=\"NR\",\"NR\",ROUNDDOWN(II109-FB109,0))","v":0},{"$f":"IF(IJ109=\"NR\",\"NR\",ROUNDDOWN(IJ109-FC109,0))","v":-392061},{"$f":"IF(IK109=\"NR\",\"NR\",ROUNDDOWN(IK109-FD109,0))","v":0},{"$f":"IF(IL109=\"NR\",\"NR\",ROUNDDOWN(IL109-FE109,0))","v":309148},{"$f":"IF(IM109=\"NR\",\"NR\",ROUNDDOWN(IM109-FF109,0))","v":0},{"$f":"IF(IN109=\"NR\",\"NR\",ROUNDDOWN(IN109-FG109,0))","v":0},{"$f":"IF(IO109=\"NR\",\"NR\",ROUNDDOWN(IO109-FH109,0))","v":0},{"$f":"IF(IP109=\"NR\",\"NR\",ROUNDDOWN(IP109-FI109,0))","v":112785},{"$f":"IF(IQ109=\"NR\",\"NR\",ROUNDDOWN(IQ109-FJ109,0))","v":0},9425,{"$f":"IF(IS109=\"NR\",\"NR\",ROUNDDOWN(IS109-FL109,0))","v":6463},{"$f":"IF(IT109=\"NR\",\"NR\",ROUNDDOWN(IT109-FM109,0))","v":1885},{"$f":"IF(IU109=\"NR\",\"NR\",ROUNDDOWN(IU109-FN109,0))","v":1615},{"$f":"IF(IV109=\"NR\",\"NR\",ROUNDDOWN(IV109-FO109,0))","v":1077},{"$f":"IF(IW109=\"NR\",\"NR\",ROUNDDOWN(IW109-FP109,0))","v":1077},{"$f":"IF(IX109=\"NR\",\"NR\",ROUNDDOWN(IX109-FQ109,0))","v":-112785},{"$f":"IF(IY109=\"NR\",\"NR\",ROUNDDOWN(IY109-FR109,0))","v":0},{"$f":"IF(IZ109=\"NR\",\"NR\",ROUNDDOWN(IZ109-FS109,0))","v":-9425},{"$f":"IF(JA109=\"NR\",\"NR\",ROUNDDOWN(JA109-FT109,0))","v":-6463},{"$f":"IF(JB109=\"NR\",\"NR\",ROUNDDOWN(JB109-FU109,0))","v":-1885},{"$f":"IF(JC109=\"NR\",\"NR\",ROUNDDOWN(JC109-FV109,0))","v":-1615},{"$f":"IF(JD109=\"NR\",\"NR\",ROUNDDOWN(JD109-FW109,0))","v":-1077},{"$f":"IF(JE109=\"NR\",\"NR\",ROUNDDOWN(JE109-FX109,0))","v":-1077},{"$f":"IF(JF109=\"NR\",\"NR\",ROUNDDOWN(JF109-FY109,0))","v":0},{"$f":"IF(JG109=\"NR\",\"NR\",ROUNDDOWN(JG109-FZ109,0))","v":0},{"$f":"IF(JH109=\"NR\",\"NR\",ROUNDDOWN(JH109-GA109,0))","v":0},{"$f":"IF(JI109=\"NR\",\"NR\",ROUNDDOWN(JI109-GB109,0))","v":0},{"$f":"IF(JJ109=\"NR\",\"NR\",ROUNDDOWN(JJ109-GC109,0))","v":0},{"$f":"IF(JK109=\"NR\",\"NR\",ROUNDDOWN(JK109-GD109,0))","v":0},{"$f":"IF(JL109=\"NR\",\"NR\",ROUNDDOWN(JL109-GE109,0))","v":0},{"$f":"IF(JM109=\"NR\",\"NR\",ROUNDDOWN(JM109-GF109,0))","v":0},{"$f":"IF(JN109=\"NR\",\"NR\",ROUNDDOWN(JN109-GG109,0))","v":-112785},{"$f":"IF(JO109=\"NR\",\"NR\",ROUNDDOWN(JO109-GH109,0))","v":0},{"$f":"IF(JP109=\"NR\",\"NR\",ROUNDDOWN(JP109-GI109,0))","v":-9425},{"$f":"IF(JQ109=\"NR\",\"NR\",ROUNDDOWN(JQ109-GJ109,0))","v":-6463},{"$f":"IF(JR109=\"NR\",\"NR\",ROUNDDOWN(JR109-GK109,0))","v":-1885},{"$f":"IF(JS109=\"NR\",\"NR\",ROUNDDOWN(JS109-GL109,0))","v":-1615},{"$f":"IF(JT109=\"NR\",\"NR\",ROUNDDOWN(JT109-GM109,0))","v":-1077},{"$f":"IF(JU109=\"NR\",\"NR\",ROUNDDOWN(JU109-GN109,0))","v":-1077},{"$f":"IF(JV109=\"NR\",\"NR\",ROUNDDOWN(JV109-GO109,0))","v":0},{"$f":"IF(JW109=\"NR\",\"NR\",ROUNDDOWN(JW109-GP109,0))","v":0},"NR","NR","NR",{"$f":"IF(KA109=\"NR\",\"NR\",ROUNDDOWN(KA109-GT109,0))","v":0},{"$f":"IF(KB109=\"NR\",\"NR\",ROUNDDOWN(KB109-GU109,0))","v":0},{"$f":"IF(KC109=\"NR\",\"NR\",ROUNDDOWN(KC109-GV109,0))","v":0}]
[null,"2023-03-24","2023-02-01","2023-02-28","2023-03-21","2023-03-24",28,3.3334999999999997E-2,"2016-12-01",1999995073.47,430653139.25,28852730.760000002,422534621.31999999,27563812.329999998,428506470.91000003,28852730.760000002,2130775.4900000002,1.0204999999999909E-2,0,2393815.2999999998,829435.92,0,2084196.08,74505.149999999994,2531060.4300000002,9682897.3100000005,3885.56,0,0,0,0,4306531.3899999997,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,361583563.72000027,0,30217939.280000009,20720872.660000008,6043587.8800000036,5180218.1700000027,3453478.7600000007,3453478.7800000012,0,0,0,0,0,0,0,0,1,110320.5,0,1651.82,0,0,0,0,0,0,0,1.0699999999999999E-2,1.2999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.9600731926450221E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C110:DN110)","v":110320.5},0,0,1651.82,0,0,0,0,0,115699.6,0,115699.6,0,1221439.18,0,114362.9,88752.320000000007,28204.18,28148.880000000001,21415.16,24726.720000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,667067.24,0,1,0,0,0,6719299.8399999999,0,561539.34,385055.55,112307.87,96263.89,64175.92,64175.92,354864263.88,0,29656399.940000001,20335817.109999999,5931280.0099999998,5083954.28,3389302.84,3389302.86,0,0,0,0,0,0,0,0,354864263.88,0,29656399.940000001,20335817.109999999,5931280.0099999998,5083954.28,3389302.84,3389302.86,0,0,true,false,false,0,0,0,110320.5,0,0,1651.82,0,0,0,0,0,0,0,0,0,1221439.18,0,114362.9,88752.320000000007,28204.18,28148.880000000001,21415.16,24726.720000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,299166.81841951143,0,278762.14,0,0,0,6816443.1600000001,0,569657.71,390622.43,113931.54,97655.61,65103.74,65103.74,354767120.56000024,0,29648281.570000008,20330250.230000008,5929656.3400000036,5082562.5600000024,3388375.0200000005,3388375.040000001,0,0,0,0,0,0,0,0,354767120.56000024,0,29648281.570000008,20330250.230000008,5929656.3400000036,5082562.5600000024,3388375.0200000005,3388375.040000001,0,0,true,false,false,0,0,0,{"$f":"IF(GW110=\"NR\",\"NR\",ROUNDDOWN(GW110-DP110,0))","v":0},{"$f":"IF(GX110=\"NR\",\"NR\",ROUNDDOWN(GX110-DQ110,0))","v":0},{"$f":"IF(GY110=\"NR\",\"NR\",ROUNDDOWN(GY110-DR110,0))","v":0},{"$f":"IF(GZ110=\"NR\",\"NR\",ROUNDDOWN(GZ110-DS110,0))","v":0},{"$f":"IF(HA110=\"NR\",\"NR\",ROUNDDOWN(HA110-DT110,0))","v":0},{"$f":"IF(HB110=\"NR\",\"NR\",ROUNDDOWN(HB110-DU110,0))","v":0},{"$f":"IF(HC110=\"NR\",\"NR\",ROUNDDOWN(HC110-DV110,0))","v":0},{"$f":"IF(HD110=\"NR\",\"NR\",ROUNDDOWN(HD110-DW110,0))","v":0},{"$f":"IF(HE110=\"NR\",\"NR\",ROUNDDOWN(HE110-DX110,0))","v":0},{"$f":"IF(HF110=\"NR\",\"NR\",ROUNDDOWN(HF110-DY110,0))","v":-115699},{"$f":"IF(HG110=\"NR\",\"NR\",ROUNDDOWN(HG110-DZ110,0))","v":0},{"$f":"IF(HH110=\"NR\",\"NR\",ROUNDDOWN(HH110-EA110,0))","v":-115699},{"$f":"IF(HI110=\"NR\",\"NR\",ROUNDDOWN(HI110-EB110,0))","v":0},{"$f":"IF(HJ110=\"NR\",\"NR\",ROUNDDOWN(HJ110-EC110,0))","v":0},{"$f":"IF(HK110=\"NR\",\"NR\",ROUNDDOWN(HK110-ED110,0))","v":0},{"$f":"IF(HL110=\"NR\",\"NR\",ROUNDDOWN(HL110-EE110,0))","v":0},{"$f":"IF(HM110=\"NR\",\"NR\",ROUNDDOWN(HM110-EF110,0))","v":0},{"$f":"IF(HN110=\"NR\",\"NR\",ROUNDDOWN(HN110-EG110,0))","v":0},{"$f":"IF(HO110=\"NR\",\"NR\",ROUNDDOWN(HO110-EH110,0))","v":0},{"$f":"IF(HP110=\"NR\",\"NR\",ROUNDDOWN(HP110-EI110,0))","v":0},{"$f":"IF(HQ110=\"NR\",\"NR\",ROUNDDOWN(HQ110-EJ110,0))","v":0},{"$f":"IF(HR110=\"NR\",\"NR\",ROUNDDOWN(HR110-EK110,0))","v":0},{"$f":"IF(HS110=\"NR\",\"NR\",ROUNDDOWN(HS110-EL110,0))","v":0},{"$f":"IF(HT110=\"NR\",\"NR\",ROUNDDOWN(HT110-EM110,0))","v":0},{"$f":"IF(HU110=\"NR\",\"NR\",ROUNDDOWN(HU110-EN110,0))","v":0},{"$f":"IF(HV110=\"NR\",\"NR\",ROUNDDOWN(HV110-EO110,0))","v":0},{"$f":"IF(HW110=\"NR\",\"NR\",ROUNDDOWN(HW110-EP110,0))","v":0},{"$f":"IF(HX110=\"NR\",\"NR\",ROUNDDOWN(HX110-EQ110,0))","v":0},{"$f":"IF(HY110=\"NR\",\"NR\",ROUNDDOWN(HY110-ER110,0))","v":0},{"$f":"IF(HZ110=\"NR\",\"NR\",ROUNDDOWN(HZ110-ES110,0))","v":0},{"$f":"IF(IA110=\"NR\",\"NR\",ROUNDDOWN(IA110-ET110,0))","v":0},{"$f":"IF(IB110=\"NR\",\"NR\",ROUNDDOWN(IB110-EU110,0))","v":0},{"$f":"IF(IC110=\"NR\",\"NR\",ROUNDDOWN(IC110-EV110,0))","v":0},{"$f":"IF(ID110=\"NR\",\"NR\",ROUNDDOWN(ID110-EW110,0))","v":0},{"$f":"IF(IE110=\"NR\",\"NR\",ROUNDDOWN(IE110-EX110,0))","v":0},{"$f":"IF(IF110=\"NR\",\"NR\",ROUNDDOWN(IF110-EY110,0))","v":0},{"$f":"IF(IG110=\"NR\",\"NR\",ROUNDDOWN(IG110-EZ110,0))","v":0},{"$f":"IF(IH110=\"NR\",\"NR\",ROUNDDOWN(IH110-FA110,0))","v":0},{"$f":"IF(II110=\"NR\",\"NR\",ROUNDDOWN(II110-FB110,0))","v":0},{"$f":"IF(IJ110=\"NR\",\"NR\",ROUNDDOWN(IJ110-FC110,0))","v":-367900},{"$f":"IF(IK110=\"NR\",\"NR\",ROUNDDOWN(IK110-FD110,0))","v":0},{"$f":"IF(IL110=\"NR\",\"NR\",ROUNDDOWN(IL110-FE110,0))","v":278761},{"$f":"IF(IM110=\"NR\",\"NR\",ROUNDDOWN(IM110-FF110,0))","v":0},{"$f":"IF(IN110=\"NR\",\"NR\",ROUNDDOWN(IN110-FG110,0))","v":0},{"$f":"IF(IO110=\"NR\",\"NR\",ROUNDDOWN(IO110-FH110,0))","v":0},{"$f":"IF(IP110=\"NR\",\"NR\",ROUNDDOWN(IP110-FI110,0))","v":97143},{"$f":"IF(IQ110=\"NR\",\"NR\",ROUNDDOWN(IQ110-FJ110,0))","v":0},8118,{"$f":"IF(IS110=\"NR\",\"NR\",ROUNDDOWN(IS110-FL110,0))","v":5566},{"$f":"IF(IT110=\"NR\",\"NR\",ROUNDDOWN(IT110-FM110,0))","v":1623},{"$f":"IF(IU110=\"NR\",\"NR\",ROUNDDOWN(IU110-FN110,0))","v":1391},{"$f":"IF(IV110=\"NR\",\"NR\",ROUNDDOWN(IV110-FO110,0))","v":927},{"$f":"IF(IW110=\"NR\",\"NR\",ROUNDDOWN(IW110-FP110,0))","v":927},{"$f":"IF(IX110=\"NR\",\"NR\",ROUNDDOWN(IX110-FQ110,0))","v":-97143},{"$f":"IF(IY110=\"NR\",\"NR\",ROUNDDOWN(IY110-FR110,0))","v":0},{"$f":"IF(IZ110=\"NR\",\"NR\",ROUNDDOWN(IZ110-FS110,0))","v":-8118},{"$f":"IF(JA110=\"NR\",\"NR\",ROUNDDOWN(JA110-FT110,0))","v":-5566},{"$f":"IF(JB110=\"NR\",\"NR\",ROUNDDOWN(JB110-FU110,0))","v":-1623},{"$f":"IF(JC110=\"NR\",\"NR\",ROUNDDOWN(JC110-FV110,0))","v":-1391},{"$f":"IF(JD110=\"NR\",\"NR\",ROUNDDOWN(JD110-FW110,0))","v":-927},{"$f":"IF(JE110=\"NR\",\"NR\",ROUNDDOWN(JE110-FX110,0))","v":-927},{"$f":"IF(JF110=\"NR\",\"NR\",ROUNDDOWN(JF110-FY110,0))","v":0},{"$f":"IF(JG110=\"NR\",\"NR\",ROUNDDOWN(JG110-FZ110,0))","v":0},{"$f":"IF(JH110=\"NR\",\"NR\",ROUNDDOWN(JH110-GA110,0))","v":0},{"$f":"IF(JI110=\"NR\",\"NR\",ROUNDDOWN(JI110-GB110,0))","v":0},{"$f":"IF(JJ110=\"NR\",\"NR\",ROUNDDOWN(JJ110-GC110,0))","v":0},{"$f":"IF(JK110=\"NR\",\"NR\",ROUNDDOWN(JK110-GD110,0))","v":0},{"$f":"IF(JL110=\"NR\",\"NR\",ROUNDDOWN(JL110-GE110,0))","v":0},{"$f":"IF(JM110=\"NR\",\"NR\",ROUNDDOWN(JM110-GF110,0))","v":0},{"$f":"IF(JN110=\"NR\",\"NR\",ROUNDDOWN(JN110-GG110,0))","v":-97143},{"$f":"IF(JO110=\"NR\",\"NR\",ROUNDDOWN(JO110-GH110,0))","v":0},{"$f":"IF(JP110=\"NR\",\"NR\",ROUNDDOWN(JP110-GI110,0))","v":-8118},{"$f":"IF(JQ110=\"NR\",\"NR\",ROUNDDOWN(JQ110-GJ110,0))","v":-5566},{"$f":"IF(JR110=\"NR\",\"NR\",ROUNDDOWN(JR110-GK110,0))","v":-1623},{"$f":"IF(JS110=\"NR\",\"NR\",ROUNDDOWN(JS110-GL110,0))","v":-1391},{"$f":"IF(JT110=\"NR\",\"NR\",ROUNDDOWN(JT110-GM110,0))","v":-927},{"$f":"IF(JU110=\"NR\",\"NR\",ROUNDDOWN(JU110-GN110,0))","v":-927},{"$f":"IF(JV110=\"NR\",\"NR\",ROUNDDOWN(JV110-GO110,0))","v":0},{"$f":"IF(JW110=\"NR\",\"NR\",ROUNDDOWN(JW110-GP110,0))","v":0},"NR","NR","NR",{"$f":"IF(KA110=\"NR\",\"NR\",ROUNDDOWN(KA110-GT110,0))","v":0},{"$f":"IF(KB110=\"NR\",\"NR\",ROUNDDOWN(KB110-GU110,0))","v":0},{"$f":"IF(KC110=\"NR\",\"NR\",ROUNDDOWN(KC110-GV110,0))","v":0}]
[null,"2023-04-24","2023-03-01","2023-03-31","2023-04-19","2023-04-24",31,3.6443000000000003E-2,"2016-12-01",1999995073.47,422534621.31999999,27563812.329999998,413886370.80000001,26627671.02,420403845.82999998,27563812.329999998,2105466.71,9.7979999999999734E-3,0,2098471.5099999998,747038.02,0,1936431.48,69151.14,2619255.64,9999684.0099999998,431.67999999999995,0,0,0,0,4225346.21,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,354767120.56000024,0,29648281.570000008,20330250.230000008,5929656.3400000036,5082562.5600000024,3388375.0200000005,3388375.040000001,0,0,0,0,0,0,0,0,1,119798.77999999998,0,1794.33,0,0,0,0,0,0,0,1.0699999999999999E-2,1.4E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.168020539248472E-3,0.04,false,false,false,false,false,false,false,false,false,false,1,1,1,1,1,"Waterfall_1",{"$f":"waterfall_1(C111:DN111)","v":119798.78},0,0,1794.33,0,0,0,0,0,130089.9,0,130089.9,0,1420461.31,0,132055.31,101775.63,32202.63,31918.95,24157.1,27754.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,290519.85999999987,0,1,0,0,0,7151989.8300000001,0,597699.72,409851.24,119539.94,102462.81,68308.539999999994,68308.539999999994,347615130.73000002,0,29050581.850000001,19920398.989999998,5810116.4000000004,4980099.75,3320066.48,3320066.5,0,0,0,0,0,0,0,0,347615130.73000002,0,29050581.850000001,19920398.989999998,5810116.4000000004,4980099.75,3320066.48,3320066.5,0,0,true,false,false,1,0,0,119798.77999999998,0,0,1794.33,0,0,0,0,0,0,0,0,0,1420461.31,0,132055.31,101775.63,32202.63,31918.95,24157.1,27754.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,298377.5,0,0,0,7261215.4800000004,0,606827.82999999996,416110.51,121365.57,104027.63,69351.75,69351.75,347505905.08000022,0,29041453.74000001,19914139.720000006,5808290.7700000033,4978534.9300000025,3319023.2700000005,3319023.290000001,0,0,0,0,0,0,0,0,347505905.08000022,0,29041453.74000001,19914139.720000006,5808290.7700000033,4978534.9300000025,3319023.2700000005,3319023.290000001,0,0,true,false,false,0,0,0.34,{"$f":"IF(GW111=\"NR\",\"NR\",ROUNDDOWN(GW111-DP111,0))","v":0},{"$f":"IF(GX111=\"NR\",\"NR\",ROUNDDOWN(GX111-DQ111,0))","v":0},{"$f":"IF(GY111=\"NR\",\"NR\",ROUNDDOWN(GY111-DR111,0))","v":0},{"$f":"IF(GZ111=\"NR\",\"NR\",ROUNDDOWN(GZ111-DS111,0))","v":0},{"$f":"IF(HA111=\"NR\",\"NR\",ROUNDDOWN(HA111-DT111,0))","v":0},{"$f":"IF(HB111=\"NR\",\"NR\",ROUNDDOWN(HB111-DU111,0))","v":0},{"$f":"IF(HC111=\"NR\",\"NR\",ROUNDDOWN(HC111-DV111,0))","v":0},{"$f":"IF(HD111=\"NR\",\"NR\",ROUNDDOWN(HD111-DW111,0))","v":0},{"$f":"IF(HE111=\"NR\",\"NR\",ROUNDDOWN(HE111-DX111,0))","v":0},{"$f":"IF(HF111=\"NR\",\"NR\",ROUNDDOWN(HF111-DY111,0))","v":-130089},{"$f":"IF(HG111=\"NR\",\"NR\",ROUNDDOWN(HG111-DZ111,0))","v":0},{"$f":"IF(HH111=\"NR\",\"NR\",ROUNDDOWN(HH111-EA111,0))","v":-130089},{"$f":"IF(HI111=\"NR\",\"NR\",ROUNDDOWN(HI111-EB111,0))","v":0},{"$f":"IF(HJ111=\"NR\",\"NR\",ROUNDDOWN(HJ111-EC111,0))","v":0},{"$f":"IF(HK111=\"NR\",\"NR\",ROUNDDOWN(HK111-ED111,0))","v":0},{"$f":"IF(HL111=\"NR\",\"NR\",ROUNDDOWN(HL111-EE111,0))","v":0},{"$f":"IF(HM111=\"NR\",\"NR\",ROUNDDOWN(HM111-EF111,0))","v":0},{"$f":"IF(HN111=\"NR\",\"NR\",ROUNDDOWN(HN111-EG111,0))","v":0},{"$f":"IF(HO111=\"NR\",\"NR\",ROUNDDOWN(HO111-EH111,0))","v":0},{"$f":"IF(HP111=\"NR\",\"NR\",ROUNDDOWN(HP111-EI111,0))","v":0},{"$f":"IF(HQ111=\"NR\",\"NR\",ROUNDDOWN(HQ111-EJ111,0))","v":0},{"$f":"IF(HR111=\"NR\",\"NR\",ROUNDDOWN(HR111-EK111,0))","v":0},{"$f":"IF(HS111=\"NR\",\"NR\",ROUNDDOWN(HS111-EL111,0))","v":0},{"$f":"IF(HT111=\"NR\",\"NR\",ROUNDDOWN(HT111-EM111,0))","v":0},{"$f":"IF(HU111=\"NR\",\"NR\",ROUNDDOWN(HU111-EN111,0))","v":0},{"$f":"IF(HV111=\"NR\",\"NR\",ROUNDDOWN(HV111-EO111,0))","v":0},{"$f":"IF(HW111=\"NR\",\"NR\",ROUNDDOWN(HW111-EP111,0))","v":0},{"$f":"IF(HX111=\"NR\",\"NR\",ROUNDDOWN(HX111-EQ111,0))","v":0},{"$f":"IF(HY111=\"NR\",\"NR\",ROUNDDOWN(HY111-ER111,0))","v":0},{"$f":"IF(HZ111=\"NR\",\"NR\",ROUNDDOWN(HZ111-ES111,0))","v":0},{"$f":"IF(IA111=\"NR\",\"NR\",ROUNDDOWN(IA111-ET111,0))","v":0},{"$f":"IF(IB111=\"NR\",\"NR\",ROUNDDOWN(IB111-EU111,0))","v":0},{"$f":"IF(IC111=\"NR\",\"NR\",ROUNDDOWN(IC111-EV111,0))","v":0},{"$f":"IF(ID111=\"NR\",\"NR\",ROUNDDOWN(ID111-EW111,0))","v":0},{"$f":"IF(IE111=\"NR\",\"NR\",ROUNDDOWN(IE111-EX111,0))","v":0},{"$f":"IF(IF111=\"NR\",\"NR\",ROUNDDOWN(IF111-EY111,0))","v":0},{"$f":"IF(IG111=\"NR\",\"NR\",ROUNDDOWN(IG111-EZ111,0))","v":0},{"$f":"IF(IH111=\"NR\",\"NR\",ROUNDDOWN(IH111-FA111,0))","v":0},{"$f":"IF(II111=\"NR\",\"NR\",ROUNDDOWN(II111-FB111,0))","v":0},{"$f":"IF(IJ111=\"NR\",\"NR\",ROUNDDOWN(IJ111-FC111,0))","v":-290519},{"$f":"IF(IK111=\"NR\",\"NR\",ROUNDDOWN(IK111-FD111,0))","v":0},{"$f":"IF(IL111=\"NR\",\"NR\",ROUNDDOWN(IL111-FE111,0))","v":298376},{"$f":"IF(IM111=\"NR\",\"NR\",ROUNDDOWN(IM111-FF111,0))","v":0},{"$f":"IF(IN111=\"NR\",\"NR\",ROUNDDOWN(IN111-FG111,0))","v":0},{"$f":"IF(IO111=\"NR\",\"NR\",ROUNDDOWN(IO111-FH111,0))","v":0},{"$f":"IF(IP111=\"NR\",\"NR\",ROUNDDOWN(IP111-FI111,0))","v":109225},{"$f":"IF(IQ111=\"NR\",\"NR\",ROUNDDOWN(IQ111-FJ111,0))","v":0},9128,{"$f":"IF(IS111=\"NR\",\"NR\",ROUNDDOWN(IS111-FL111,0))","v":6259},{"$f":"IF(IT111=\"NR\",\"NR\",ROUNDDOWN(IT111-FM111,0))","v":1825},{"$f":"IF(IU111=\"NR\",\"NR\",ROUNDDOWN(IU111-FN111,0))","v":1564},{"$f":"IF(IV111=\"NR\",\"NR\",ROUNDDOWN(IV111-FO111,0))","v":1043},{"$f":"IF(IW111=\"NR\",\"NR\",ROUNDDOWN(IW111-FP111,0))","v":1043},{"$f":"IF(IX111=\"NR\",\"NR\",ROUNDDOWN(IX111-FQ111,0))","v":-109225},{"$f":"IF(IY111=\"NR\",\"NR\",ROUNDDOWN(IY111-FR111,0))","v":0},{"$f":"IF(IZ111=\"NR\",\"NR\",ROUNDDOWN(IZ111-FS111,0))","v":-9128},{"$f":"IF(JA111=\"NR\",\"NR\",ROUNDDOWN(JA111-FT111,0))","v":-6259},{"$f":"IF(JB111=\"NR\",\"NR\",ROUNDDOWN(JB111-FU111,0))","v":-1825},{"$f":"IF(JC111=\"NR\",\"NR\",ROUNDDOWN(JC111-FV111,0))","v":-1564},{"$f":"IF(JD111=\"NR\",\"NR\",ROUNDDOWN(JD111-FW111,0))","v":-1043},{"$f":"IF(JE111=\"NR\",\"NR\",ROUNDDOWN(JE111-FX111,0))","v":-1043},{"$f":"IF(JF111=\"NR\",\"NR\",ROUNDDOWN(JF111-FY111,0))","v":0},{"$f":"IF(JG111=\"NR\",\"NR\",ROUNDDOWN(JG111-FZ111,0))","v":0},{"$f":"IF(JH111=\"NR\",\"NR\",ROUNDDOWN(JH111-GA111,0))","v":0},{"$f":"IF(JI111=\"NR\",\"NR\",ROUNDDOWN(JI111-GB111,0))","v":0},{"$f":"IF(JJ111=\"NR\",\"NR\",ROUNDDOWN(JJ111-GC111,0))","v":0},{"$f":"IF(JK111=\"NR\",\"NR\",ROUNDDOWN(JK111-GD111,0))","v":0},{"$f":"IF(JL111=\"NR\",\"NR\",ROUNDDOWN(JL111-GE111,0))","v":0},{"$f":"IF(JM111=\"NR\",\"NR\",ROUNDDOWN(JM111-GF111,0))","v":0},{"$f":"IF(JN111=\"NR\",\"NR\",ROUNDDOWN(JN111-GG111,0))","v":-109225},{"$f":"IF(JO111=\"NR\",\"NR\",ROUNDDOWN(JO111-GH111,0))","v":0},{"$f":"IF(JP111=\"NR\",\"NR\",ROUNDDOWN(JP111-GI111,0))","v":-9128},{"$f":"IF(JQ111=\"NR\",\"NR\",ROUNDDOWN(JQ111-GJ111,0))","v":-6259},{"$f":"IF(JR111=\"NR\",\"NR\",ROUNDDOWN(JR111-GK111,0))","v":-1825},{"$f":"IF(JS111=\"NR\",\"NR\",ROUNDDOWN(JS111-GL111,0))","v":-1564},{"$f":"IF(JT111=\"NR\",\"NR\",ROUNDDOWN(JT111-GM111,0))","v":-1043},{"$f":"IF(JU111=\"NR\",\"NR\",ROUNDDOWN(JU111-GN111,0))","v":-1043},{"$f":"IF(JV111=\"NR\",\"NR\",ROUNDDOWN(JV111-GO111,0))","v":0},{"$f":"IF(JW111=\"NR\",\"NR\",ROUNDDOWN(JW111-GP111,0))","v":0},"NR","NR","NR",{"$f":"IF(KA111=\"NR\",\"NR\",ROUNDDOWN(KA111-GT111,0))","v":-1},{"$f":"IF(KB111=\"NR\",\"NR\",ROUNDDOWN(KB111-GU111,0))","v":0},{"$f":"IF(KC111=\"NR\",\"NR\",ROUNDDOWN(KC111-GV111,0))","v":0}]
[null,"2023-05-24","2023-04-01","2023-05-01","2023-05-19","2023-05-24",30,3.6091999999999999E-2,"2016-12-01",1999995073.47,413886370.80000001,26627671.02,408118025.17000002,24026598.199999999,411780904.09000003,26627671.02,1831870.34,1.0701999999999989E-2,0,2168805.5,111067.91,0,2196507.38,71174.14,2419901.35,7826083.2199999997,685.13,0,0,0,0,4138863.71,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,347505905.08000022,0,29041453.74000001,19914139.720000006,5808290.7700000033,4978534.9300000025,3319023.2700000005,3319023.290000001,0,0,0,0,0,0,0,0,1,113581.47000000002,0,1700.9,0,0,0,0,0,0,0,1.0699999999999999E-2,1.5E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,6.9050509442020883E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C112:DN112)","v":113581.47},0,0,1700.9,0,0,0,0,0,123074.37,0,123074.37,0,1336479.1499999999,0,124341.98,95902.13,30358.42,30113.45,22803.599999999999,26213.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,645968.15999999992,0,1,0,0,0,4739863.97,0,396115.69,271622.19,79223.14,67905.55,45270.36,45270.36,342766041.11000001,0,28645338.050000001,19642517.530000001,5729067.6299999999,4910629.38,3273752.91,3273752.93,0,0,0,0,0,0,0,0,342766041.11000001,0,28645338.050000001,19642517.530000001,5729067.6299999999,4910629.38,3273752.91,3273752.93,0,0,true,false,false,0,0,0,113581.47000000002,0,0,1700.9,0,0,0,0,0,0,0,0,0,1336479.1499999999,0,124341.98,95902.13,30358.42,30113.45,22803.599999999999,26213.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,266091.00406965148,0,283066.69,-0.01,0,0,4843199.2699999996,0,404751.53,277543.90999999997,80950.31,69385.98,46257.32,46257.32,342662705.81000024,0,28636702.210000008,19636595.810000006,5727340.4600000037,4909148.950000002,3272765.9500000007,3272765.9700000011,0,0,0,0,0,0,0,0,342662705.81000024,0,28636702.210000008,19636595.810000006,5727340.4600000037,4909148.950000002,3272765.9500000007,3272765.9700000011,0,0,true,false,false,0,0,0,{"$f":"IF(GW112=\"NR\",\"NR\",ROUNDDOWN(GW112-DP112,0))","v":0},{"$f":"IF(GX112=\"NR\",\"NR\",ROUNDDOWN(GX112-DQ112,0))","v":0},{"$f":"IF(GY112=\"NR\",\"NR\",ROUNDDOWN(GY112-DR112,0))","v":0},{"$f":"IF(GZ112=\"NR\",\"NR\",ROUNDDOWN(GZ112-DS112,0))","v":0},{"$f":"IF(HA112=\"NR\",\"NR\",ROUNDDOWN(HA112-DT112,0))","v":0},{"$f":"IF(HB112=\"NR\",\"NR\",ROUNDDOWN(HB112-DU112,0))","v":0},{"$f":"IF(HC112=\"NR\",\"NR\",ROUNDDOWN(HC112-DV112,0))","v":0},{"$f":"IF(HD112=\"NR\",\"NR\",ROUNDDOWN(HD112-DW112,0))","v":0},{"$f":"IF(HE112=\"NR\",\"NR\",ROUNDDOWN(HE112-DX112,0))","v":0},{"$f":"IF(HF112=\"NR\",\"NR\",ROUNDDOWN(HF112-DY112,0))","v":-123074},{"$f":"IF(HG112=\"NR\",\"NR\",ROUNDDOWN(HG112-DZ112,0))","v":0},{"$f":"IF(HH112=\"NR\",\"NR\",ROUNDDOWN(HH112-EA112,0))","v":-123074},{"$f":"IF(HI112=\"NR\",\"NR\",ROUNDDOWN(HI112-EB112,0))","v":0},{"$f":"IF(HJ112=\"NR\",\"NR\",ROUNDDOWN(HJ112-EC112,0))","v":0},{"$f":"IF(HK112=\"NR\",\"NR\",ROUNDDOWN(HK112-ED112,0))","v":0},{"$f":"IF(HL112=\"NR\",\"NR\",ROUNDDOWN(HL112-EE112,0))","v":0},{"$f":"IF(HM112=\"NR\",\"NR\",ROUNDDOWN(HM112-EF112,0))","v":0},{"$f":"IF(HN112=\"NR\",\"NR\",ROUNDDOWN(HN112-EG112,0))","v":0},{"$f":"IF(HO112=\"NR\",\"NR\",ROUNDDOWN(HO112-EH112,0))","v":0},{"$f":"IF(HP112=\"NR\",\"NR\",ROUNDDOWN(HP112-EI112,0))","v":0},{"$f":"IF(HQ112=\"NR\",\"NR\",ROUNDDOWN(HQ112-EJ112,0))","v":0},{"$f":"IF(HR112=\"NR\",\"NR\",ROUNDDOWN(HR112-EK112,0))","v":0},{"$f":"IF(HS112=\"NR\",\"NR\",ROUNDDOWN(HS112-EL112,0))","v":0},{"$f":"IF(HT112=\"NR\",\"NR\",ROUNDDOWN(HT112-EM112,0))","v":0},{"$f":"IF(HU112=\"NR\",\"NR\",ROUNDDOWN(HU112-EN112,0))","v":0},{"$f":"IF(HV112=\"NR\",\"NR\",ROUNDDOWN(HV112-EO112,0))","v":0},{"$f":"IF(HW112=\"NR\",\"NR\",ROUNDDOWN(HW112-EP112,0))","v":0},{"$f":"IF(HX112=\"NR\",\"NR\",ROUNDDOWN(HX112-EQ112,0))","v":0},{"$f":"IF(HY112=\"NR\",\"NR\",ROUNDDOWN(HY112-ER112,0))","v":0},{"$f":"IF(HZ112=\"NR\",\"NR\",ROUNDDOWN(HZ112-ES112,0))","v":0},{"$f":"IF(IA112=\"NR\",\"NR\",ROUNDDOWN(IA112-ET112,0))","v":0},{"$f":"IF(IB112=\"NR\",\"NR\",ROUNDDOWN(IB112-EU112,0))","v":0},{"$f":"IF(IC112=\"NR\",\"NR\",ROUNDDOWN(IC112-EV112,0))","v":0},{"$f":"IF(ID112=\"NR\",\"NR\",ROUNDDOWN(ID112-EW112,0))","v":0},{"$f":"IF(IE112=\"NR\",\"NR\",ROUNDDOWN(IE112-EX112,0))","v":0},{"$f":"IF(IF112=\"NR\",\"NR\",ROUNDDOWN(IF112-EY112,0))","v":0},{"$f":"IF(IG112=\"NR\",\"NR\",ROUNDDOWN(IG112-EZ112,0))","v":0},{"$f":"IF(IH112=\"NR\",\"NR\",ROUNDDOWN(IH112-FA112,0))","v":0},{"$f":"IF(II112=\"NR\",\"NR\",ROUNDDOWN(II112-FB112,0))","v":0},{"$f":"IF(IJ112=\"NR\",\"NR\",ROUNDDOWN(IJ112-FC112,0))","v":-379877},{"$f":"IF(IK112=\"NR\",\"NR\",ROUNDDOWN(IK112-FD112,0))","v":0},{"$f":"IF(IL112=\"NR\",\"NR\",ROUNDDOWN(IL112-FE112,0))","v":283065},{"$f":"IF(IM112=\"NR\",\"NR\",ROUNDDOWN(IM112-FF112,0))","v":0},{"$f":"IF(IN112=\"NR\",\"NR\",ROUNDDOWN(IN112-FG112,0))","v":0},{"$f":"IF(IO112=\"NR\",\"NR\",ROUNDDOWN(IO112-FH112,0))","v":0},{"$f":"IF(IP112=\"NR\",\"NR\",ROUNDDOWN(IP112-FI112,0))","v":103335},{"$f":"IF(IQ112=\"NR\",\"NR\",ROUNDDOWN(IQ112-FJ112,0))","v":0},8635,{"$f":"IF(IS112=\"NR\",\"NR\",ROUNDDOWN(IS112-FL112,0))","v":5921},{"$f":"IF(IT112=\"NR\",\"NR\",ROUNDDOWN(IT112-FM112,0))","v":1727},{"$f":"IF(IU112=\"NR\",\"NR\",ROUNDDOWN(IU112-FN112,0))","v":1480},{"$f":"IF(IV112=\"NR\",\"NR\",ROUNDDOWN(IV112-FO112,0))","v":986},{"$f":"IF(IW112=\"NR\",\"NR\",ROUNDDOWN(IW112-FP112,0))","v":986},{"$f":"IF(IX112=\"NR\",\"NR\",ROUNDDOWN(IX112-FQ112,0))","v":-103335},{"$f":"IF(IY112=\"NR\",\"NR\",ROUNDDOWN(IY112-FR112,0))","v":0},{"$f":"IF(IZ112=\"NR\",\"NR\",ROUNDDOWN(IZ112-FS112,0))","v":-8635},{"$f":"IF(JA112=\"NR\",\"NR\",ROUNDDOWN(JA112-FT112,0))","v":-5921},{"$f":"IF(JB112=\"NR\",\"NR\",ROUNDDOWN(JB112-FU112,0))","v":-1727},{"$f":"IF(JC112=\"NR\",\"NR\",ROUNDDOWN(JC112-FV112,0))","v":-1480},{"$f":"IF(JD112=\"NR\",\"NR\",ROUNDDOWN(JD112-FW112,0))","v":-986},{"$f":"IF(JE112=\"NR\",\"NR\",ROUNDDOWN(JE112-FX112,0))","v":-986},{"$f":"IF(JF112=\"NR\",\"NR\",ROUNDDOWN(JF112-FY112,0))","v":0},{"$f":"IF(JG112=\"NR\",\"NR\",ROUNDDOWN(JG112-FZ112,0))","v":0},{"$f":"IF(JH112=\"NR\",\"NR\",ROUNDDOWN(JH112-GA112,0))","v":0},{"$f":"IF(JI112=\"NR\",\"NR\",ROUNDDOWN(JI112-GB112,0))","v":0},{"$f":"IF(JJ112=\"NR\",\"NR\",ROUNDDOWN(JJ112-GC112,0))","v":0},{"$f":"IF(JK112=\"NR\",\"NR\",ROUNDDOWN(JK112-GD112,0))","v":0},{"$f":"IF(JL112=\"NR\",\"NR\",ROUNDDOWN(JL112-GE112,0))","v":0},{"$f":"IF(JM112=\"NR\",\"NR\",ROUNDDOWN(JM112-GF112,0))","v":0},{"$f":"IF(JN112=\"NR\",\"NR\",ROUNDDOWN(JN112-GG112,0))","v":-103335},{"$f":"IF(JO112=\"NR\",\"NR\",ROUNDDOWN(JO112-GH112,0))","v":0},{"$f":"IF(JP112=\"NR\",\"NR\",ROUNDDOWN(JP112-GI112,0))","v":-8635},{"$f":"IF(JQ112=\"NR\",\"NR\",ROUNDDOWN(JQ112-GJ112,0))","v":-5921},{"$f":"IF(JR112=\"NR\",\"NR\",ROUNDDOWN(JR112-GK112,0))","v":-1727},{"$f":"IF(JS112=\"NR\",\"NR\",ROUNDDOWN(JS112-GL112,0))","v":-1480},{"$f":"IF(JT112=\"NR\",\"NR\",ROUNDDOWN(JT112-GM112,0))","v":-986},{"$f":"IF(JU112=\"NR\",\"NR\",ROUNDDOWN(JU112-GN112,0))","v":-986},{"$f":"IF(JV112=\"NR\",\"NR\",ROUNDDOWN(JV112-GO112,0))","v":0},{"$f":"IF(JW112=\"NR\",\"NR\",ROUNDDOWN(JW112-GP112,0))","v":0},"NR","NR","NR",{"$f":"IF(KA112=\"NR\",\"NR\",ROUNDDOWN(KA112-GT112,0))","v":0},{"$f":"IF(KB112=\"NR\",\"NR\",ROUNDDOWN(KB112-GU112,0))","v":0},{"$f":"IF(KC112=\"NR\",\"NR\",ROUNDDOWN(KC112-GV112,0))","v":0}]
[null,"2023-06-26","2023-05-02","2023-05-31","2023-06-21","2023-06-26",33,3.8287000000000002E-2,"2016-12-01",1999995073.47,408118025.17000002,24026598.199999999,401786665.45999998,22338192.5,406286154.83000004,24026598.199999999,1895807.59,1.164900000000002E-2,0,2299500.0299999998,390548.49,0,2030498.75,63923.69,2560409.0299999998,8240311.25,20.310000000000002,0,0,0,0,4081180.25,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,342662705.81000024,0,28636702.210000008,19636595.810000006,5727340.4600000037,4909148.950000002,3272765.9500000007,3272765.9700000011,0,0,0,0,0,0,0,0,1,123170.42,0,1844.92,0,0,0,0,0,0,0,1.0699999999999999E-2,1.6000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.100480222676263E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C113:DN113)","v":123170.42},0,0,1844.92,0,0,0,0,0,133471.73000000001,0,133471.73000000001,0,1517639.98,0,140552.94,107919.02,34065.449999999997,33637.370000000003,25383.85,29082.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,261859.62,0,1,0,0,0,5203850.2,0,434891.53,298211.34000000003,86978.31,74552.83,49701.89,49701.88,337458855.61000001,0,28201810.68,19338384.469999999,5640362.1500000004,4834596.12,3223064.06,3223064.09,0,0,0,0,0,0,0,0,337458855.61000001,0,28201810.68,19338384.469999999,5640362.1500000004,4834596.12,3223064.06,3223064.09,0,0,true,false,false,0,0,0,123170.42,0,0,1844.92,0,0,0,0,0,0,0,0,0,1517639.98,0,140552.94,107919.02,34065.449999999997,33637.370000000003,25383.85,29082.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,307321.93,0,0,0,5315915.29,0,444256.93,304633.33,88851.39,76158.33,50772.22,50772.22,337346790.52000022,0,28192445.280000009,19331962.480000008,5638489.070000004,4832990.620000002,3221993.7300000004,3221993.7500000009,0,0,0,0,0,0,0,0,337346790.52000022,0,28192445.280000009,19331962.480000008,5638489.070000004,4832990.620000002,3221993.7300000004,3221993.7500000009,0,0,true,false,false,0,0,0,{"$f":"IF(GW113=\"NR\",\"NR\",ROUNDDOWN(GW113-DP113,0))","v":0},{"$f":"IF(GX113=\"NR\",\"NR\",ROUNDDOWN(GX113-DQ113,0))","v":0},{"$f":"IF(GY113=\"NR\",\"NR\",ROUNDDOWN(GY113-DR113,0))","v":0},{"$f":"IF(GZ113=\"NR\",\"NR\",ROUNDDOWN(GZ113-DS113,0))","v":0},{"$f":"IF(HA113=\"NR\",\"NR\",ROUNDDOWN(HA113-DT113,0))","v":0},{"$f":"IF(HB113=\"NR\",\"NR\",ROUNDDOWN(HB113-DU113,0))","v":0},{"$f":"IF(HC113=\"NR\",\"NR\",ROUNDDOWN(HC113-DV113,0))","v":0},{"$f":"IF(HD113=\"NR\",\"NR\",ROUNDDOWN(HD113-DW113,0))","v":0},{"$f":"IF(HE113=\"NR\",\"NR\",ROUNDDOWN(HE113-DX113,0))","v":0},{"$f":"IF(HF113=\"NR\",\"NR\",ROUNDDOWN(HF113-DY113,0))","v":-133471},{"$f":"IF(HG113=\"NR\",\"NR\",ROUNDDOWN(HG113-DZ113,0))","v":0},{"$f":"IF(HH113=\"NR\",\"NR\",ROUNDDOWN(HH113-EA113,0))","v":-133471},{"$f":"IF(HI113=\"NR\",\"NR\",ROUNDDOWN(HI113-EB113,0))","v":0},{"$f":"IF(HJ113=\"NR\",\"NR\",ROUNDDOWN(HJ113-EC113,0))","v":0},{"$f":"IF(HK113=\"NR\",\"NR\",ROUNDDOWN(HK113-ED113,0))","v":0},{"$f":"IF(HL113=\"NR\",\"NR\",ROUNDDOWN(HL113-EE113,0))","v":0},{"$f":"IF(HM113=\"NR\",\"NR\",ROUNDDOWN(HM113-EF113,0))","v":0},{"$f":"IF(HN113=\"NR\",\"NR\",ROUNDDOWN(HN113-EG113,0))","v":0},{"$f":"IF(HO113=\"NR\",\"NR\",ROUNDDOWN(HO113-EH113,0))","v":0},{"$f":"IF(HP113=\"NR\",\"NR\",ROUNDDOWN(HP113-EI113,0))","v":0},{"$f":"IF(HQ113=\"NR\",\"NR\",ROUNDDOWN(HQ113-EJ113,0))","v":0},{"$f":"IF(HR113=\"NR\",\"NR\",ROUNDDOWN(HR113-EK113,0))","v":0},{"$f":"IF(HS113=\"NR\",\"NR\",ROUNDDOWN(HS113-EL113,0))","v":0},{"$f":"IF(HT113=\"NR\",\"NR\",ROUNDDOWN(HT113-EM113,0))","v":0},{"$f":"IF(HU113=\"NR\",\"NR\",ROUNDDOWN(HU113-EN113,0))","v":0},{"$f":"IF(HV113=\"NR\",\"NR\",ROUNDDOWN(HV113-EO113,0))","v":0},{"$f":"IF(HW113=\"NR\",\"NR\",ROUNDDOWN(HW113-EP113,0))","v":0},{"$f":"IF(HX113=\"NR\",\"NR\",ROUNDDOWN(HX113-EQ113,0))","v":0},{"$f":"IF(HY113=\"NR\",\"NR\",ROUNDDOWN(HY113-ER113,0))","v":0},{"$f":"IF(HZ113=\"NR\",\"NR\",ROUNDDOWN(HZ113-ES113,0))","v":0},{"$f":"IF(IA113=\"NR\",\"NR\",ROUNDDOWN(IA113-ET113,0))","v":0},{"$f":"IF(IB113=\"NR\",\"NR\",ROUNDDOWN(IB113-EU113,0))","v":0},{"$f":"IF(IC113=\"NR\",\"NR\",ROUNDDOWN(IC113-EV113,0))","v":0},{"$f":"IF(ID113=\"NR\",\"NR\",ROUNDDOWN(ID113-EW113,0))","v":0},{"$f":"IF(IE113=\"NR\",\"NR\",ROUNDDOWN(IE113-EX113,0))","v":0},{"$f":"IF(IF113=\"NR\",\"NR\",ROUNDDOWN(IF113-EY113,0))","v":0},{"$f":"IF(IG113=\"NR\",\"NR\",ROUNDDOWN(IG113-EZ113,0))","v":0},{"$f":"IF(IH113=\"NR\",\"NR\",ROUNDDOWN(IH113-FA113,0))","v":0},{"$f":"IF(II113=\"NR\",\"NR\",ROUNDDOWN(II113-FB113,0))","v":0},{"$f":"IF(IJ113=\"NR\",\"NR\",ROUNDDOWN(IJ113-FC113,0))","v":-261859},{"$f":"IF(IK113=\"NR\",\"NR\",ROUNDDOWN(IK113-FD113,0))","v":0},{"$f":"IF(IL113=\"NR\",\"NR\",ROUNDDOWN(IL113-FE113,0))","v":307320},{"$f":"IF(IM113=\"NR\",\"NR\",ROUNDDOWN(IM113-FF113,0))","v":0},{"$f":"IF(IN113=\"NR\",\"NR\",ROUNDDOWN(IN113-FG113,0))","v":0},{"$f":"IF(IO113=\"NR\",\"NR\",ROUNDDOWN(IO113-FH113,0))","v":0},{"$f":"IF(IP113=\"NR\",\"NR\",ROUNDDOWN(IP113-FI113,0))","v":112065},{"$f":"IF(IQ113=\"NR\",\"NR\",ROUNDDOWN(IQ113-FJ113,0))","v":0},9365,{"$f":"IF(IS113=\"NR\",\"NR\",ROUNDDOWN(IS113-FL113,0))","v":6421},{"$f":"IF(IT113=\"NR\",\"NR\",ROUNDDOWN(IT113-FM113,0))","v":1873},{"$f":"IF(IU113=\"NR\",\"NR\",ROUNDDOWN(IU113-FN113,0))","v":1605},{"$f":"IF(IV113=\"NR\",\"NR\",ROUNDDOWN(IV113-FO113,0))","v":1070},{"$f":"IF(IW113=\"NR\",\"NR\",ROUNDDOWN(IW113-FP113,0))","v":1070},{"$f":"IF(IX113=\"NR\",\"NR\",ROUNDDOWN(IX113-FQ113,0))","v":-112065},{"$f":"IF(IY113=\"NR\",\"NR\",ROUNDDOWN(IY113-FR113,0))","v":0},{"$f":"IF(IZ113=\"NR\",\"NR\",ROUNDDOWN(IZ113-FS113,0))","v":-9365},{"$f":"IF(JA113=\"NR\",\"NR\",ROUNDDOWN(JA113-FT113,0))","v":-6421},{"$f":"IF(JB113=\"NR\",\"NR\",ROUNDDOWN(JB113-FU113,0))","v":-1873},{"$f":"IF(JC113=\"NR\",\"NR\",ROUNDDOWN(JC113-FV113,0))","v":-1605},{"$f":"IF(JD113=\"NR\",\"NR\",ROUNDDOWN(JD113-FW113,0))","v":-1070},{"$f":"IF(JE113=\"NR\",\"NR\",ROUNDDOWN(JE113-FX113,0))","v":-1070},{"$f":"IF(JF113=\"NR\",\"NR\",ROUNDDOWN(JF113-FY113,0))","v":0},{"$f":"IF(JG113=\"NR\",\"NR\",ROUNDDOWN(JG113-FZ113,0))","v":0},{"$f":"IF(JH113=\"NR\",\"NR\",ROUNDDOWN(JH113-GA113,0))","v":0},{"$f":"IF(JI113=\"NR\",\"NR\",ROUNDDOWN(JI113-GB113,0))","v":0},{"$f":"IF(JJ113=\"NR\",\"NR\",ROUNDDOWN(JJ113-GC113,0))","v":0},{"$f":"IF(JK113=\"NR\",\"NR\",ROUNDDOWN(JK113-GD113,0))","v":0},{"$f":"IF(JL113=\"NR\",\"NR\",ROUNDDOWN(JL113-GE113,0))","v":0},{"$f":"IF(JM113=\"NR\",\"NR\",ROUNDDOWN(JM113-GF113,0))","v":0},{"$f":"IF(JN113=\"NR\",\"NR\",ROUNDDOWN(JN113-GG113,0))","v":-112065},{"$f":"IF(JO113=\"NR\",\"NR\",ROUNDDOWN(JO113-GH113,0))","v":0},{"$f":"IF(JP113=\"NR\",\"NR\",ROUNDDOWN(JP113-GI113,0))","v":-9365},{"$f":"IF(JQ113=\"NR\",\"NR\",ROUNDDOWN(JQ113-GJ113,0))","v":-6421},{"$f":"IF(JR113=\"NR\",\"NR\",ROUNDDOWN(JR113-GK113,0))","v":-1873},{"$f":"IF(JS113=\"NR\",\"NR\",ROUNDDOWN(JS113-GL113,0))","v":-1605},{"$f":"IF(JT113=\"NR\",\"NR\",ROUNDDOWN(JT113-GM113,0))","v":-1070},{"$f":"IF(JU113=\"NR\",\"NR\",ROUNDDOWN(JU113-GN113,0))","v":-1070},{"$f":"IF(JV113=\"NR\",\"NR\",ROUNDDOWN(JV113-GO113,0))","v":0},{"$f":"IF(JW113=\"NR\",\"NR\",ROUNDDOWN(JW113-GP113,0))","v":0},"NR","NR","NR",{"$f":"IF(KA113=\"NR\",\"NR\",ROUNDDOWN(KA113-GT113,0))","v":0},{"$f":"IF(KB113=\"NR\",\"NR\",ROUNDDOWN(KB113-GU113,0))","v":0},{"$f":"IF(KC113=\"NR\",\"NR\",ROUNDDOWN(KC113-GV113,0))","v":0}]
[null,"2023-07-24","2023-06-01","2023-06-30","2023-07-19","2023-07-24",28,4.1149999999999999E-2,"2016-12-01",1999995073.47,401786665.45999998,22338192.5,394982220.72000003,21856003.350000001,399890857.87,22338192.5,1399966.67,1.1473999999999984E-2,0,2617795.46,520112.53,0,2187864.17,67139.59,2415146.06,8902127.6699999999,406.45,0,0,0,0,4017866.65,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,337346790.52000022,0,28192445.280000009,19331962.480000008,5638489.070000004,4832990.620000002,3221993.7300000004,3221993.7500000009,0,0,0,0,0,0,0,0,1,109530.83,0,1541.1,0,0,0,0,0,0,0,1.0699999999999999E-2,1.6999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.0306987216850565E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C114:DN114)","v":109530.83},0,0,1541.1,0,0,0,0,0,118525.35,0,118525.35,0,1341808.4099999999,0,123598.77,94392.94,29693.98,29159.48,21911.32,25000.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,622757.93999999994,0,1,0,0,0,5613609.5099999998,0,469135.57,321692.96000000002,93827.11,80423.240000000005,53615.49,53615.51,331733181.00999999,0,27723309.710000001,19010269.52,5544661.96,4752567.38,3168378.24,3168378.24,0,0,0,0,0,0,0,0,331733181.00999999,0,27723309.710000001,19010269.52,5544661.96,4752567.38,3168378.24,3168378.24,0,0,true,false,false,0,0,0,109530.83,0,0,1541.1,0,0,0,0,0,0,0,0,0,1341808.4099999999,0,123598.77,94392.94,29693.98,29159.48,21911.32,25000.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,275202.593944035,0,249594.37,0,0,0,5713125.3799999999,0,477452.22,327395.81,95490.44,81848.95,54565.97,54565.97,331633665.14000022,0,27714993.06000001,19004566.670000009,5542998.6300000036,4751141.6700000018,3167427.7600000002,3167427.7800000007,0,0,0,0,0,0,0,0,331633665.14000022,0,27714993.06000001,19004566.670000009,5542998.6300000036,4751141.6700000018,3167427.7600000002,3167427.7800000007,0,0,true,false,false,0,0,0,{"$f":"IF(GW114=\"NR\",\"NR\",ROUNDDOWN(GW114-DP114,0))","v":0},{"$f":"IF(GX114=\"NR\",\"NR\",ROUNDDOWN(GX114-DQ114,0))","v":0},{"$f":"IF(GY114=\"NR\",\"NR\",ROUNDDOWN(GY114-DR114,0))","v":0},{"$f":"IF(GZ114=\"NR\",\"NR\",ROUNDDOWN(GZ114-DS114,0))","v":0},{"$f":"IF(HA114=\"NR\",\"NR\",ROUNDDOWN(HA114-DT114,0))","v":0},{"$f":"IF(HB114=\"NR\",\"NR\",ROUNDDOWN(HB114-DU114,0))","v":0},{"$f":"IF(HC114=\"NR\",\"NR\",ROUNDDOWN(HC114-DV114,0))","v":0},{"$f":"IF(HD114=\"NR\",\"NR\",ROUNDDOWN(HD114-DW114,0))","v":0},{"$f":"IF(HE114=\"NR\",\"NR\",ROUNDDOWN(HE114-DX114,0))","v":0},{"$f":"IF(HF114=\"NR\",\"NR\",ROUNDDOWN(HF114-DY114,0))","v":-118525},{"$f":"IF(HG114=\"NR\",\"NR\",ROUNDDOWN(HG114-DZ114,0))","v":0},{"$f":"IF(HH114=\"NR\",\"NR\",ROUNDDOWN(HH114-EA114,0))","v":-118525},{"$f":"IF(HI114=\"NR\",\"NR\",ROUNDDOWN(HI114-EB114,0))","v":0},{"$f":"IF(HJ114=\"NR\",\"NR\",ROUNDDOWN(HJ114-EC114,0))","v":0},{"$f":"IF(HK114=\"NR\",\"NR\",ROUNDDOWN(HK114-ED114,0))","v":0},{"$f":"IF(HL114=\"NR\",\"NR\",ROUNDDOWN(HL114-EE114,0))","v":0},{"$f":"IF(HM114=\"NR\",\"NR\",ROUNDDOWN(HM114-EF114,0))","v":0},{"$f":"IF(HN114=\"NR\",\"NR\",ROUNDDOWN(HN114-EG114,0))","v":0},{"$f":"IF(HO114=\"NR\",\"NR\",ROUNDDOWN(HO114-EH114,0))","v":0},{"$f":"IF(HP114=\"NR\",\"NR\",ROUNDDOWN(HP114-EI114,0))","v":0},{"$f":"IF(HQ114=\"NR\",\"NR\",ROUNDDOWN(HQ114-EJ114,0))","v":0},{"$f":"IF(HR114=\"NR\",\"NR\",ROUNDDOWN(HR114-EK114,0))","v":0},{"$f":"IF(HS114=\"NR\",\"NR\",ROUNDDOWN(HS114-EL114,0))","v":0},{"$f":"IF(HT114=\"NR\",\"NR\",ROUNDDOWN(HT114-EM114,0))","v":0},{"$f":"IF(HU114=\"NR\",\"NR\",ROUNDDOWN(HU114-EN114,0))","v":0},{"$f":"IF(HV114=\"NR\",\"NR\",ROUNDDOWN(HV114-EO114,0))","v":0},{"$f":"IF(HW114=\"NR\",\"NR\",ROUNDDOWN(HW114-EP114,0))","v":0},{"$f":"IF(HX114=\"NR\",\"NR\",ROUNDDOWN(HX114-EQ114,0))","v":0},{"$f":"IF(HY114=\"NR\",\"NR\",ROUNDDOWN(HY114-ER114,0))","v":0},{"$f":"IF(HZ114=\"NR\",\"NR\",ROUNDDOWN(HZ114-ES114,0))","v":0},{"$f":"IF(IA114=\"NR\",\"NR\",ROUNDDOWN(IA114-ET114,0))","v":0},{"$f":"IF(IB114=\"NR\",\"NR\",ROUNDDOWN(IB114-EU114,0))","v":0},{"$f":"IF(IC114=\"NR\",\"NR\",ROUNDDOWN(IC114-EV114,0))","v":0},{"$f":"IF(ID114=\"NR\",\"NR\",ROUNDDOWN(ID114-EW114,0))","v":0},{"$f":"IF(IE114=\"NR\",\"NR\",ROUNDDOWN(IE114-EX114,0))","v":0},{"$f":"IF(IF114=\"NR\",\"NR\",ROUNDDOWN(IF114-EY114,0))","v":0},{"$f":"IF(IG114=\"NR\",\"NR\",ROUNDDOWN(IG114-EZ114,0))","v":0},{"$f":"IF(IH114=\"NR\",\"NR\",ROUNDDOWN(IH114-FA114,0))","v":0},{"$f":"IF(II114=\"NR\",\"NR\",ROUNDDOWN(II114-FB114,0))","v":0},{"$f":"IF(IJ114=\"NR\",\"NR\",ROUNDDOWN(IJ114-FC114,0))","v":-347555},{"$f":"IF(IK114=\"NR\",\"NR\",ROUNDDOWN(IK114-FD114,0))","v":0},{"$f":"IF(IL114=\"NR\",\"NR\",ROUNDDOWN(IL114-FE114,0))","v":249593},{"$f":"IF(IM114=\"NR\",\"NR\",ROUNDDOWN(IM114-FF114,0))","v":0},{"$f":"IF(IN114=\"NR\",\"NR\",ROUNDDOWN(IN114-FG114,0))","v":0},{"$f":"IF(IO114=\"NR\",\"NR\",ROUNDDOWN(IO114-FH114,0))","v":0},{"$f":"IF(IP114=\"NR\",\"NR\",ROUNDDOWN(IP114-FI114,0))","v":99515},{"$f":"IF(IQ114=\"NR\",\"NR\",ROUNDDOWN(IQ114-FJ114,0))","v":0},{"$f":"IF(IR114=\"NR\",\"NR\",ROUNDDOWN(IR114-FK114,0))","v":8316},{"$f":"IF(IS114=\"NR\",\"NR\",ROUNDDOWN(IS114-FL114,0))","v":5702},{"$f":"IF(IT114=\"NR\",\"NR\",ROUNDDOWN(IT114-FM114,0))","v":1663},{"$f":"IF(IU114=\"NR\",\"NR\",ROUNDDOWN(IU114-FN114,0))","v":1425},{"$f":"IF(IV114=\"NR\",\"NR\",ROUNDDOWN(IV114-FO114,0))","v":950},{"$f":"IF(IW114=\"NR\",\"NR\",ROUNDDOWN(IW114-FP114,0))","v":950},{"$f":"IF(IX114=\"NR\",\"NR\",ROUNDDOWN(IX114-FQ114,0))","v":-99515},{"$f":"IF(IY114=\"NR\",\"NR\",ROUNDDOWN(IY114-FR114,0))","v":0},{"$f":"IF(IZ114=\"NR\",\"NR\",ROUNDDOWN(IZ114-FS114,0))","v":-8316},{"$f":"IF(JA114=\"NR\",\"NR\",ROUNDDOWN(JA114-FT114,0))","v":-5702},{"$f":"IF(JB114=\"NR\",\"NR\",ROUNDDOWN(JB114-FU114,0))","v":-1663},{"$f":"IF(JC114=\"NR\",\"NR\",ROUNDDOWN(JC114-FV114,0))","v":-1425},{"$f":"IF(JD114=\"NR\",\"NR\",ROUNDDOWN(JD114-FW114,0))","v":-950},{"$f":"IF(JE114=\"NR\",\"NR\",ROUNDDOWN(JE114-FX114,0))","v":-950},{"$f":"IF(JF114=\"NR\",\"NR\",ROUNDDOWN(JF114-FY114,0))","v":0},{"$f":"IF(JG114=\"NR\",\"NR\",ROUNDDOWN(JG114-FZ114,0))","v":0},{"$f":"IF(JH114=\"NR\",\"NR\",ROUNDDOWN(JH114-GA114,0))","v":0},{"$f":"IF(JI114=\"NR\",\"NR\",ROUNDDOWN(JI114-GB114,0))","v":0},{"$f":"IF(JJ114=\"NR\",\"NR\",ROUNDDOWN(JJ114-GC114,0))","v":0},{"$f":"IF(JK114=\"NR\",\"NR\",ROUNDDOWN(JK114-GD114,0))","v":0},{"$f":"IF(JL114=\"NR\",\"NR\",ROUNDDOWN(JL114-GE114,0))","v":0},{"$f":"IF(JM114=\"NR\",\"NR\",ROUNDDOWN(JM114-GF114,0))","v":0},{"$f":"IF(JN114=\"NR\",\"NR\",ROUNDDOWN(JN114-GG114,0))","v":-99515},{"$f":"IF(JO114=\"NR\",\"NR\",ROUNDDOWN(JO114-GH114,0))","v":0},{"$f":"IF(JP114=\"NR\",\"NR\",ROUNDDOWN(JP114-GI114,0))","v":-8316},{"$f":"IF(JQ114=\"NR\",\"NR\",ROUNDDOWN(JQ114-GJ114,0))","v":-5702},{"$f":"IF(JR114=\"NR\",\"NR\",ROUNDDOWN(JR114-GK114,0))","v":-1663},{"$f":"IF(JS114=\"NR\",\"NR\",ROUNDDOWN(JS114-GL114,0))","v":-1425},{"$f":"IF(JT114=\"NR\",\"NR\",ROUNDDOWN(JT114-GM114,0))","v":-950},{"$f":"IF(JU114=\"NR\",\"NR\",ROUNDDOWN(JU114-GN114,0))","v":-950},{"$f":"IF(JV114=\"NR\",\"NR\",ROUNDDOWN(JV114-GO114,0))","v":0},{"$f":"IF(JW114=\"NR\",\"NR\",ROUNDDOWN(JW114-GP114,0))","v":0},"NR","NR","NR",{"$f":"IF(KA114=\"NR\",\"NR\",ROUNDDOWN(KA114-GT114,0))","v":0},{"$f":"IF(KB114=\"NR\",\"NR\",ROUNDDOWN(KB114-GU114,0))","v":0},{"$f":"IF(KC114=\"NR\",\"NR\",ROUNDDOWN(KC114-GV114,0))","v":0}]
[null,"2023-08-24","2023-07-01","2023-07-31","2023-08-21","2023-08-24",31,4.1549999999999997E-2,"2016-12-01",1999995073.47,394982220.72000003,21856003.350000001,386066870.50999999,20460053.420000002,393582254.05000001,21856003.350000001,1741388.49,1.216600000000001E-2,0,2626563.81,-477,0,2154295,62777.64,2434945.23,11542391.02,219.27,0,0,0,0,3949822.21,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,331633665.14000022,0,27714993.06000001,19004566.670000009,5542998.6300000036,4751141.6700000018,3167427.7600000002,3167427.7800000007,0,0,0,0,0,0,0,0,1,111998.74,0,1677.32,0,0,0,0,0,0,0,1.0699999999999999E-2,1.8E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.1171067442433239E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C115:DN115)","v":111998.74},0,0,1677.32,0,0,0,0,0,119930.56,0,119930.56,0,1471681.18,0,135465.57,103382.24,32507.03,31898.38,23955.73,27318.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,435610.91999999993,0,1,0,0,0,7384781.1399999997,0,617154.35,423191.55,123430.87,105797.89,70531.92,70531.929999999993,324248884,0,27097838.710000001,18581375.120000001,5419567.7599999998,4645343.78,3096895.84,3096895.85,0,0,0,0,0,0,0,0,324248884,0,27097838.710000001,18581375.120000001,5419567.7599999998,4645343.78,3096895.84,3096895.85,0,0,true,false,false,0,0,0,111998.74,0,0,1677.32,0,0,0,0,0,0,0,0,0,1471681.18,0,135465.57,103382.24,32507.03,31898.38,23955.73,27318.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56755.673170918133,0,281200.83,0,0,0,7485476.8399999999,0,625569.6,428962.01,125113.92,107240.5,71493.67,71493.67,324148188.30000025,0,27089423.460000008,18575604.660000008,5417884.7100000037,4643901.1700000018,3095934.0900000003,3095934.1100000008,0,0,0,0,0,0,0,0,324148188.30000025,0,27089423.460000008,18575604.660000008,5417884.7100000037,4643901.1700000018,3095934.0900000003,3095934.1100000008,0,0,true,false,false,0,0,0,{"$f":"IF(GW115=\"NR\",\"NR\",ROUNDDOWN(GW115-DP115,0))","v":0},{"$f":"IF(GX115=\"NR\",\"NR\",ROUNDDOWN(GX115-DQ115,0))","v":0},{"$f":"IF(GY115=\"NR\",\"NR\",ROUNDDOWN(GY115-DR115,0))","v":0},{"$f":"IF(GZ115=\"NR\",\"NR\",ROUNDDOWN(GZ115-DS115,0))","v":0},{"$f":"IF(HA115=\"NR\",\"NR\",ROUNDDOWN(HA115-DT115,0))","v":0},{"$f":"IF(HB115=\"NR\",\"NR\",ROUNDDOWN(HB115-DU115,0))","v":0},{"$f":"IF(HC115=\"NR\",\"NR\",ROUNDDOWN(HC115-DV115,0))","v":0},{"$f":"IF(HD115=\"NR\",\"NR\",ROUNDDOWN(HD115-DW115,0))","v":0},{"$f":"IF(HE115=\"NR\",\"NR\",ROUNDDOWN(HE115-DX115,0))","v":0},{"$f":"IF(HF115=\"NR\",\"NR\",ROUNDDOWN(HF115-DY115,0))","v":-119930},{"$f":"IF(HG115=\"NR\",\"NR\",ROUNDDOWN(HG115-DZ115,0))","v":0},{"$f":"IF(HH115=\"NR\",\"NR\",ROUNDDOWN(HH115-EA115,0))","v":-119930},{"$f":"IF(HI115=\"NR\",\"NR\",ROUNDDOWN(HI115-EB115,0))","v":0},{"$f":"IF(HJ115=\"NR\",\"NR\",ROUNDDOWN(HJ115-EC115,0))","v":0},{"$f":"IF(HK115=\"NR\",\"NR\",ROUNDDOWN(HK115-ED115,0))","v":0},{"$f":"IF(HL115=\"NR\",\"NR\",ROUNDDOWN(HL115-EE115,0))","v":0},{"$f":"IF(HM115=\"NR\",\"NR\",ROUNDDOWN(HM115-EF115,0))","v":0},{"$f":"IF(HN115=\"NR\",\"NR\",ROUNDDOWN(HN115-EG115,0))","v":0},{"$f":"IF(HO115=\"NR\",\"NR\",ROUNDDOWN(HO115-EH115,0))","v":0},{"$f":"IF(HP115=\"NR\",\"NR\",ROUNDDOWN(HP115-EI115,0))","v":0},{"$f":"IF(HQ115=\"NR\",\"NR\",ROUNDDOWN(HQ115-EJ115,0))","v":0},{"$f":"IF(HR115=\"NR\",\"NR\",ROUNDDOWN(HR115-EK115,0))","v":0},{"$f":"IF(HS115=\"NR\",\"NR\",ROUNDDOWN(HS115-EL115,0))","v":0},{"$f":"IF(HT115=\"NR\",\"NR\",ROUNDDOWN(HT115-EM115,0))","v":0},{"$f":"IF(HU115=\"NR\",\"NR\",ROUNDDOWN(HU115-EN115,0))","v":0},{"$f":"IF(HV115=\"NR\",\"NR\",ROUNDDOWN(HV115-EO115,0))","v":0},{"$f":"IF(HW115=\"NR\",\"NR\",ROUNDDOWN(HW115-EP115,0))","v":0},{"$f":"IF(HX115=\"NR\",\"NR\",ROUNDDOWN(HX115-EQ115,0))","v":0},{"$f":"IF(HY115=\"NR\",\"NR\",ROUNDDOWN(HY115-ER115,0))","v":0},{"$f":"IF(HZ115=\"NR\",\"NR\",ROUNDDOWN(HZ115-ES115,0))","v":0},{"$f":"IF(IA115=\"NR\",\"NR\",ROUNDDOWN(IA115-ET115,0))","v":0},{"$f":"IF(IB115=\"NR\",\"NR\",ROUNDDOWN(IB115-EU115,0))","v":0},{"$f":"IF(IC115=\"NR\",\"NR\",ROUNDDOWN(IC115-EV115,0))","v":0},{"$f":"IF(ID115=\"NR\",\"NR\",ROUNDDOWN(ID115-EW115,0))","v":0},{"$f":"IF(IE115=\"NR\",\"NR\",ROUNDDOWN(IE115-EX115,0))","v":0},{"$f":"IF(IF115=\"NR\",\"NR\",ROUNDDOWN(IF115-EY115,0))","v":0},{"$f":"IF(IG115=\"NR\",\"NR\",ROUNDDOWN(IG115-EZ115,0))","v":0},{"$f":"IF(IH115=\"NR\",\"NR\",ROUNDDOWN(IH115-FA115,0))","v":0},{"$f":"IF(II115=\"NR\",\"NR\",ROUNDDOWN(II115-FB115,0))","v":0},{"$f":"IF(IJ115=\"NR\",\"NR\",ROUNDDOWN(IJ115-FC115,0))","v":-378855},{"$f":"IF(IK115=\"NR\",\"NR\",ROUNDDOWN(IK115-FD115,0))","v":0},{"$f":"IF(IL115=\"NR\",\"NR\",ROUNDDOWN(IL115-FE115,0))","v":281199},{"$f":"IF(IM115=\"NR\",\"NR\",ROUNDDOWN(IM115-FF115,0))","v":0},{"$f":"IF(IN115=\"NR\",\"NR\",ROUNDDOWN(IN115-FG115,0))","v":0},{"$f":"IF(IO115=\"NR\",\"NR\",ROUNDDOWN(IO115-FH115,0))","v":0},{"$f":"IF(IP115=\"NR\",\"NR\",ROUNDDOWN(IP115-FI115,0))","v":100695},{"$f":"IF(IQ115=\"NR\",\"NR\",ROUNDDOWN(IQ115-FJ115,0))","v":0},{"$f":"IF(IR115=\"NR\",\"NR\",ROUNDDOWN(IR115-FK115,0))","v":8415},{"$f":"IF(IS115=\"NR\",\"NR\",ROUNDDOWN(IS115-FL115,0))","v":5770},{"$f":"IF(IT115=\"NR\",\"NR\",ROUNDDOWN(IT115-FM115,0))","v":1683},{"$f":"IF(IU115=\"NR\",\"NR\",ROUNDDOWN(IU115-FN115,0))","v":1442},{"$f":"IF(IV115=\"NR\",\"NR\",ROUNDDOWN(IV115-FO115,0))","v":961},{"$f":"IF(IW115=\"NR\",\"NR\",ROUNDDOWN(IW115-FP115,0))","v":961},{"$f":"IF(IX115=\"NR\",\"NR\",ROUNDDOWN(IX115-FQ115,0))","v":-100695},{"$f":"IF(IY115=\"NR\",\"NR\",ROUNDDOWN(IY115-FR115,0))","v":0},{"$f":"IF(IZ115=\"NR\",\"NR\",ROUNDDOWN(IZ115-FS115,0))","v":-8415},{"$f":"IF(JA115=\"NR\",\"NR\",ROUNDDOWN(JA115-FT115,0))","v":-5770},{"$f":"IF(JB115=\"NR\",\"NR\",ROUNDDOWN(JB115-FU115,0))","v":-1683},{"$f":"IF(JC115=\"NR\",\"NR\",ROUNDDOWN(JC115-FV115,0))","v":-1442},{"$f":"IF(JD115=\"NR\",\"NR\",ROUNDDOWN(JD115-FW115,0))","v":-961},{"$f":"IF(JE115=\"NR\",\"NR\",ROUNDDOWN(JE115-FX115,0))","v":-961},{"$f":"IF(JF115=\"NR\",\"NR\",ROUNDDOWN(JF115-FY115,0))","v":0},{"$f":"IF(JG115=\"NR\",\"NR\",ROUNDDOWN(JG115-FZ115,0))","v":0},{"$f":"IF(JH115=\"NR\",\"NR\",ROUNDDOWN(JH115-GA115,0))","v":0},{"$f":"IF(JI115=\"NR\",\"NR\",ROUNDDOWN(JI115-GB115,0))","v":0},{"$f":"IF(JJ115=\"NR\",\"NR\",ROUNDDOWN(JJ115-GC115,0))","v":0},{"$f":"IF(JK115=\"NR\",\"NR\",ROUNDDOWN(JK115-GD115,0))","v":0},{"$f":"IF(JL115=\"NR\",\"NR\",ROUNDDOWN(JL115-GE115,0))","v":0},{"$f":"IF(JM115=\"NR\",\"NR\",ROUNDDOWN(JM115-GF115,0))","v":0},{"$f":"IF(JN115=\"NR\",\"NR\",ROUNDDOWN(JN115-GG115,0))","v":-100695},{"$f":"IF(JO115=\"NR\",\"NR\",ROUNDDOWN(JO115-GH115,0))","v":0},{"$f":"IF(JP115=\"NR\",\"NR\",ROUNDDOWN(JP115-GI115,0))","v":-8415},{"$f":"IF(JQ115=\"NR\",\"NR\",ROUNDDOWN(JQ115-GJ115,0))","v":-5770},{"$f":"IF(JR115=\"NR\",\"NR\",ROUNDDOWN(JR115-GK115,0))","v":-1683},{"$f":"IF(JS115=\"NR\",\"NR\",ROUNDDOWN(JS115-GL115,0))","v":-1442},{"$f":"IF(JT115=\"NR\",\"NR\",ROUNDDOWN(JT115-GM115,0))","v":-961},{"$f":"IF(JU115=\"NR\",\"NR\",ROUNDDOWN(JU115-GN115,0))","v":-961},{"$f":"IF(JV115=\"NR\",\"NR\",ROUNDDOWN(JV115-GO115,0))","v":0},{"$f":"IF(JW115=\"NR\",\"NR\",ROUNDDOWN(JW115-GP115,0))","v":0},"NR","NR","NR",{"$f":"IF(KA115=\"NR\",\"NR\",ROUNDDOWN(KA115-GT115,0))","v":0},{"$f":"IF(KB115=\"NR\",\"NR\",ROUNDDOWN(KB115-GU115,0))","v":0},{"$f":"IF(KC115=\"NR\",\"NR\",ROUNDDOWN(KC115-GV115,0))","v":0}]
[null,"2023-09-25","2023-08-01","2023-08-31","2023-09-20","2023-09-25",32,4.0504999999999999E-2,"2016-12-01",1999995073.47,386066870.50999999,20460053.420000002,378519634.14999998,19780911.34,384325482.01999998,20460053.420000002,1787295.5999999999,1.4537000000000022E-2,0,2401727.48,14579.16,0,2146277.5699999998,63142.59,2405413,9934384.6799999997,814.45999999999992,0,0,0,0,3860668.71,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,324148188.30000025,0,27089423.460000008,18575604.660000008,5417884.7100000037,4643901.1700000018,3095934.0900000003,3095934.1100000008,0,0,0,0,0,0,0,0,1,113018.47999999998,0,1692.35,0,0,0,0,0,0,0,1.0699999999999999E-2,1.9E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,7.9973695636291944E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C116:DN116)","v":113018.48},0,0,1692.35,0,0,0,0,0,122048.89,0,122048.89,0,1455167.82,0,134197.29,102606.55,32301.87,31758.69,23886.7,27279.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,443005.19999999972,0,1,0,0,0,6234311.3300000001,0,521008.31,357262.84,104201.66,89315.71,59543.81,59543.81,317913876.97000003,0,26568415.149999999,18218341.82,5313683.05,4554585.46,3036390.28,3036390.3,0,0,0,0,0,0,0,0,317913876.97000003,0,26568415.149999999,18218341.82,5313683.05,4554585.46,3036390.28,3036390.3,0,0,true,false,false,0,0,0,113018.47999999998,0,0,1692.35,0,0,0,0,0,0,0,0,0,1455167.82,0,134197.29,102606.55,32301.87,31758.69,23886.7,27279.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60198.821622975171,0,282283.58,-0.01,0,0,6336785.6200000001,0,529572.19999999995,363135.22,105914.44,90783.81,60522.54,60522.54,317811402.68000025,0,26559851.260000009,18212469.440000009,5311970.2700000033,4553117.3600000022,3035411.5500000003,3035411.5700000008,0,0,0,0,0,0,0,0,317811402.68000025,0,26559851.260000009,18212469.440000009,5311970.2700000033,4553117.3600000022,3035411.5500000003,3035411.5700000008,0,0,true,false,false,0,0,0,{"$f":"IF(GW116=\"NR\",\"NR\",ROUNDDOWN(GW116-DP116,0))","v":0},{"$f":"IF(GX116=\"NR\",\"NR\",ROUNDDOWN(GX116-DQ116,0))","v":0},{"$f":"IF(GY116=\"NR\",\"NR\",ROUNDDOWN(GY116-DR116,0))","v":0},{"$f":"IF(GZ116=\"NR\",\"NR\",ROUNDDOWN(GZ116-DS116,0))","v":0},{"$f":"IF(HA116=\"NR\",\"NR\",ROUNDDOWN(HA116-DT116,0))","v":0},{"$f":"IF(HB116=\"NR\",\"NR\",ROUNDDOWN(HB116-DU116,0))","v":0},{"$f":"IF(HC116=\"NR\",\"NR\",ROUNDDOWN(HC116-DV116,0))","v":0},{"$f":"IF(HD116=\"NR\",\"NR\",ROUNDDOWN(HD116-DW116,0))","v":0},{"$f":"IF(HE116=\"NR\",\"NR\",ROUNDDOWN(HE116-DX116,0))","v":0},{"$f":"IF(HF116=\"NR\",\"NR\",ROUNDDOWN(HF116-DY116,0))","v":-122048},{"$f":"IF(HG116=\"NR\",\"NR\",ROUNDDOWN(HG116-DZ116,0))","v":0},{"$f":"IF(HH116=\"NR\",\"NR\",ROUNDDOWN(HH116-EA116,0))","v":-122048},{"$f":"IF(HI116=\"NR\",\"NR\",ROUNDDOWN(HI116-EB116,0))","v":0},{"$f":"IF(HJ116=\"NR\",\"NR\",ROUNDDOWN(HJ116-EC116,0))","v":0},{"$f":"IF(HK116=\"NR\",\"NR\",ROUNDDOWN(HK116-ED116,0))","v":0},{"$f":"IF(HL116=\"NR\",\"NR\",ROUNDDOWN(HL116-EE116,0))","v":0},{"$f":"IF(HM116=\"NR\",\"NR\",ROUNDDOWN(HM116-EF116,0))","v":0},{"$f":"IF(HN116=\"NR\",\"NR\",ROUNDDOWN(HN116-EG116,0))","v":0},{"$f":"IF(HO116=\"NR\",\"NR\",ROUNDDOWN(HO116-EH116,0))","v":0},{"$f":"IF(HP116=\"NR\",\"NR\",ROUNDDOWN(HP116-EI116,0))","v":0},{"$f":"IF(HQ116=\"NR\",\"NR\",ROUNDDOWN(HQ116-EJ116,0))","v":0},{"$f":"IF(HR116=\"NR\",\"NR\",ROUNDDOWN(HR116-EK116,0))","v":0},{"$f":"IF(HS116=\"NR\",\"NR\",ROUNDDOWN(HS116-EL116,0))","v":0},{"$f":"IF(HT116=\"NR\",\"NR\",ROUNDDOWN(HT116-EM116,0))","v":0},{"$f":"IF(HU116=\"NR\",\"NR\",ROUNDDOWN(HU116-EN116,0))","v":0},{"$f":"IF(HV116=\"NR\",\"NR\",ROUNDDOWN(HV116-EO116,0))","v":0},{"$f":"IF(HW116=\"NR\",\"NR\",ROUNDDOWN(HW116-EP116,0))","v":0},{"$f":"IF(HX116=\"NR\",\"NR\",ROUNDDOWN(HX116-EQ116,0))","v":0},{"$f":"IF(HY116=\"NR\",\"NR\",ROUNDDOWN(HY116-ER116,0))","v":0},{"$f":"IF(HZ116=\"NR\",\"NR\",ROUNDDOWN(HZ116-ES116,0))","v":0},{"$f":"IF(IA116=\"NR\",\"NR\",ROUNDDOWN(IA116-ET116,0))","v":0},{"$f":"IF(IB116=\"NR\",\"NR\",ROUNDDOWN(IB116-EU116,0))","v":0},{"$f":"IF(IC116=\"NR\",\"NR\",ROUNDDOWN(IC116-EV116,0))","v":0},{"$f":"IF(ID116=\"NR\",\"NR\",ROUNDDOWN(ID116-EW116,0))","v":0},{"$f":"IF(IE116=\"NR\",\"NR\",ROUNDDOWN(IE116-EX116,0))","v":0},{"$f":"IF(IF116=\"NR\",\"NR\",ROUNDDOWN(IF116-EY116,0))","v":0},{"$f":"IF(IG116=\"NR\",\"NR\",ROUNDDOWN(IG116-EZ116,0))","v":0},{"$f":"IF(IH116=\"NR\",\"NR\",ROUNDDOWN(IH116-FA116,0))","v":0},{"$f":"IF(II116=\"NR\",\"NR\",ROUNDDOWN(II116-FB116,0))","v":0},{"$f":"IF(IJ116=\"NR\",\"NR\",ROUNDDOWN(IJ116-FC116,0))","v":-382806},{"$f":"IF(IK116=\"NR\",\"NR\",ROUNDDOWN(IK116-FD116,0))","v":0},{"$f":"IF(IL116=\"NR\",\"NR\",ROUNDDOWN(IL116-FE116,0))","v":282282},{"$f":"IF(IM116=\"NR\",\"NR\",ROUNDDOWN(IM116-FF116,0))","v":0},{"$f":"IF(IN116=\"NR\",\"NR\",ROUNDDOWN(IN116-FG116,0))","v":0},{"$f":"IF(IO116=\"NR\",\"NR\",ROUNDDOWN(IO116-FH116,0))","v":0},{"$f":"IF(IP116=\"NR\",\"NR\",ROUNDDOWN(IP116-FI116,0))","v":102474},{"$f":"IF(IQ116=\"NR\",\"NR\",ROUNDDOWN(IQ116-FJ116,0))","v":0},{"$f":"IF(IR116=\"NR\",\"NR\",ROUNDDOWN(IR116-FK116,0))","v":8563},{"$f":"IF(IS116=\"NR\",\"NR\",ROUNDDOWN(IS116-FL116,0))","v":5872},{"$f":"IF(IT116=\"NR\",\"NR\",ROUNDDOWN(IT116-FM116,0))","v":1712},{"$f":"IF(IU116=\"NR\",\"NR\",ROUNDDOWN(IU116-FN116,0))","v":1468},{"$f":"IF(IV116=\"NR\",\"NR\",ROUNDDOWN(IV116-FO116,0))","v":978},{"$f":"IF(IW116=\"NR\",\"NR\",ROUNDDOWN(IW116-FP116,0))","v":978},{"$f":"IF(IX116=\"NR\",\"NR\",ROUNDDOWN(IX116-FQ116,0))","v":-102474},{"$f":"IF(IY116=\"NR\",\"NR\",ROUNDDOWN(IY116-FR116,0))","v":0},{"$f":"IF(IZ116=\"NR\",\"NR\",ROUNDDOWN(IZ116-FS116,0))","v":-8563},{"$f":"IF(JA116=\"NR\",\"NR\",ROUNDDOWN(JA116-FT116,0))","v":-5872},{"$f":"IF(JB116=\"NR\",\"NR\",ROUNDDOWN(JB116-FU116,0))","v":-1712},{"$f":"IF(JC116=\"NR\",\"NR\",ROUNDDOWN(JC116-FV116,0))","v":-1468},{"$f":"IF(JD116=\"NR\",\"NR\",ROUNDDOWN(JD116-FW116,0))","v":-978},{"$f":"IF(JE116=\"NR\",\"NR\",ROUNDDOWN(JE116-FX116,0))","v":-978},{"$f":"IF(JF116=\"NR\",\"NR\",ROUNDDOWN(JF116-FY116,0))","v":0},{"$f":"IF(JG116=\"NR\",\"NR\",ROUNDDOWN(JG116-FZ116,0))","v":0},{"$f":"IF(JH116=\"NR\",\"NR\",ROUNDDOWN(JH116-GA116,0))","v":0},{"$f":"IF(JI116=\"NR\",\"NR\",ROUNDDOWN(JI116-GB116,0))","v":0},{"$f":"IF(JJ116=\"NR\",\"NR\",ROUNDDOWN(JJ116-GC116,0))","v":0},{"$f":"IF(JK116=\"NR\",\"NR\",ROUNDDOWN(JK116-GD116,0))","v":0},{"$f":"IF(JL116=\"NR\",\"NR\",ROUNDDOWN(JL116-GE116,0))","v":0},{"$f":"IF(JM116=\"NR\",\"NR\",ROUNDDOWN(JM116-GF116,0))","v":0},{"$f":"IF(JN116=\"NR\",\"NR\",ROUNDDOWN(JN116-GG116,0))","v":-102474},{"$f":"IF(JO116=\"NR\",\"NR\",ROUNDDOWN(JO116-GH116,0))","v":0},{"$f":"IF(JP116=\"NR\",\"NR\",ROUNDDOWN(JP116-GI116,0))","v":-8563},{"$f":"IF(JQ116=\"NR\",\"NR\",ROUNDDOWN(JQ116-GJ116,0))","v":-5872},{"$f":"IF(JR116=\"NR\",\"NR\",ROUNDDOWN(JR116-GK116,0))","v":-1712},{"$f":"IF(JS116=\"NR\",\"NR\",ROUNDDOWN(JS116-GL116,0))","v":-1468},{"$f":"IF(JT116=\"NR\",\"NR\",ROUNDDOWN(JT116-GM116,0))","v":-978},{"$f":"IF(JU116=\"NR\",\"NR\",ROUNDDOWN(JU116-GN116,0))","v":-978},{"$f":"IF(JV116=\"NR\",\"NR\",ROUNDDOWN(JV116-GO116,0))","v":0},{"$f":"IF(JW116=\"NR\",\"NR\",ROUNDDOWN(JW116-GP116,0))","v":0},"NR","NR","NR",{"$f":"IF(KA116=\"NR\",\"NR\",ROUNDDOWN(KA116-GT116,0))","v":0},{"$f":"IF(KB116=\"NR\",\"NR\",ROUNDDOWN(KB116-GU116,0))","v":0},{"$f":"IF(KC116=\"NR\",\"NR\",ROUNDDOWN(KC116-GV116,0))","v":0}]
[null,"2023-10-24","2023-09-01","2023-10-02","2023-10-19","2023-10-24",29,4.0550999999999997E-2,"2016-12-01",1999995073.47,378519634.14999998,19780911.34,372665048.35000002,18124083.870000001,376732338.54999995,19780911.34,2725599.7600000002,1.3153999999999999E-2,0,2098415.2799999998,129081.45,0,2235588.04,61739.95,2259944.19,7823919.6299999999,196.07999999999998,0,0,0,0,3785196.34,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,317811402.68000025,0,26559851.260000009,18212469.440000009,5311970.2700000033,4553117.3600000022,3035411.5500000003,3035411.5700000008,0,0,0,0,0,0,0,0,1,100425.15,0,1503.71,0,0,0,0,0,0,0,1.0699999999999999E-2,2E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,9.0857496130972264E-3,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C117:DN117)","v":100425.15},0,0,1503.71,0,0,0,0,0,109322.38,0,109322.38,0,1294127.1599999999,0,119335.89,91235.94,28720.720000000001,28235.3,21235.23,24249.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,720023.46,0,1,0,0,0,4823819.0599999996,0,403131.91,276433.31,80626.38,69108.33,46072.22,46072.21,312987583.62,0,26156719.350000001,17936036.129999999,5231343.8899999997,4484009.03,2989339.33,2989339.36,0,0,0,0,0,0,0,0,312987583.62,0,26156719.350000001,17936036.129999999,5231343.8899999997,4484009.03,2989339.33,2989339.36,0,0,true,false,false,0,0,0,100425.15,0,0,1503.71,0,0,0,0,0,0,0,0,0,1294127.1599999999,0,119335.89,91235.94,28720.720000000001,28235.3,21235.23,24249.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,379697.16624650313,0,249864.53,0,0,0,4915607.96,0,410802.81,281693.34999999998,82160.56,70423.34,46948.89,46948.89,312895794.72000027,0,26149048.45000001,17930776.090000007,5229809.7100000037,4482694.0200000023,2988462.66,2988462.6800000006,0,0,0,0,0,0,0,0,312895794.72000027,0,26149048.45000001,17930776.090000007,5229809.7100000037,4482694.0200000023,2988462.66,2988462.6800000006,0,0,true,false,false,0,0,0,{"$f":"IF(GW117=\"NR\",\"NR\",ROUNDDOWN(GW117-DP117,0))","v":0},{"$f":"IF(GX117=\"NR\",\"NR\",ROUNDDOWN(GX117-DQ117,0))","v":0},{"$f":"IF(GY117=\"NR\",\"NR\",ROUNDDOWN(GY117-DR117,0))","v":0},{"$f":"IF(GZ117=\"NR\",\"NR\",ROUNDDOWN(GZ117-DS117,0))","v":0},{"$f":"IF(HA117=\"NR\",\"NR\",ROUNDDOWN(HA117-DT117,0))","v":0},{"$f":"IF(HB117=\"NR\",\"NR\",ROUNDDOWN(HB117-DU117,0))","v":0},{"$f":"IF(HC117=\"NR\",\"NR\",ROUNDDOWN(HC117-DV117,0))","v":0},{"$f":"IF(HD117=\"NR\",\"NR\",ROUNDDOWN(HD117-DW117,0))","v":0},{"$f":"IF(HE117=\"NR\",\"NR\",ROUNDDOWN(HE117-DX117,0))","v":0},{"$f":"IF(HF117=\"NR\",\"NR\",ROUNDDOWN(HF117-DY117,0))","v":-109322},{"$f":"IF(HG117=\"NR\",\"NR\",ROUNDDOWN(HG117-DZ117,0))","v":0},{"$f":"IF(HH117=\"NR\",\"NR\",ROUNDDOWN(HH117-EA117,0))","v":-109322},{"$f":"IF(HI117=\"NR\",\"NR\",ROUNDDOWN(HI117-EB117,0))","v":0},{"$f":"IF(HJ117=\"NR\",\"NR\",ROUNDDOWN(HJ117-EC117,0))","v":0},{"$f":"IF(HK117=\"NR\",\"NR\",ROUNDDOWN(HK117-ED117,0))","v":0},{"$f":"IF(HL117=\"NR\",\"NR\",ROUNDDOWN(HL117-EE117,0))","v":0},{"$f":"IF(HM117=\"NR\",\"NR\",ROUNDDOWN(HM117-EF117,0))","v":0},{"$f":"IF(HN117=\"NR\",\"NR\",ROUNDDOWN(HN117-EG117,0))","v":0},{"$f":"IF(HO117=\"NR\",\"NR\",ROUNDDOWN(HO117-EH117,0))","v":0},{"$f":"IF(HP117=\"NR\",\"NR\",ROUNDDOWN(HP117-EI117,0))","v":0},{"$f":"IF(HQ117=\"NR\",\"NR\",ROUNDDOWN(HQ117-EJ117,0))","v":0},{"$f":"IF(HR117=\"NR\",\"NR\",ROUNDDOWN(HR117-EK117,0))","v":0},{"$f":"IF(HS117=\"NR\",\"NR\",ROUNDDOWN(HS117-EL117,0))","v":0},{"$f":"IF(HT117=\"NR\",\"NR\",ROUNDDOWN(HT117-EM117,0))","v":0},{"$f":"IF(HU117=\"NR\",\"NR\",ROUNDDOWN(HU117-EN117,0))","v":0},{"$f":"IF(HV117=\"NR\",\"NR\",ROUNDDOWN(HV117-EO117,0))","v":0},{"$f":"IF(HW117=\"NR\",\"NR\",ROUNDDOWN(HW117-EP117,0))","v":0},{"$f":"IF(HX117=\"NR\",\"NR\",ROUNDDOWN(HX117-EQ117,0))","v":0},{"$f":"IF(HY117=\"NR\",\"NR\",ROUNDDOWN(HY117-ER117,0))","v":0},{"$f":"IF(HZ117=\"NR\",\"NR\",ROUNDDOWN(HZ117-ES117,0))","v":0},{"$f":"IF(IA117=\"NR\",\"NR\",ROUNDDOWN(IA117-ET117,0))","v":0},{"$f":"IF(IB117=\"NR\",\"NR\",ROUNDDOWN(IB117-EU117,0))","v":0},{"$f":"IF(IC117=\"NR\",\"NR\",ROUNDDOWN(IC117-EV117,0))","v":0},{"$f":"IF(ID117=\"NR\",\"NR\",ROUNDDOWN(ID117-EW117,0))","v":0},{"$f":"IF(IE117=\"NR\",\"NR\",ROUNDDOWN(IE117-EX117,0))","v":0},{"$f":"IF(IF117=\"NR\",\"NR\",ROUNDDOWN(IF117-EY117,0))","v":0},{"$f":"IF(IG117=\"NR\",\"NR\",ROUNDDOWN(IG117-EZ117,0))","v":0},{"$f":"IF(IH117=\"NR\",\"NR\",ROUNDDOWN(IH117-FA117,0))","v":0},{"$f":"IF(II117=\"NR\",\"NR\",ROUNDDOWN(II117-FB117,0))","v":0},{"$f":"IF(IJ117=\"NR\",\"NR\",ROUNDDOWN(IJ117-FC117,0))","v":-340326},{"$f":"IF(IK117=\"NR\",\"NR\",ROUNDDOWN(IK117-FD117,0))","v":0},{"$f":"IF(IL117=\"NR\",\"NR\",ROUNDDOWN(IL117-FE117,0))","v":249863},{"$f":"IF(IM117=\"NR\",\"NR\",ROUNDDOWN(IM117-FF117,0))","v":0},{"$f":"IF(IN117=\"NR\",\"NR\",ROUNDDOWN(IN117-FG117,0))","v":0},{"$f":"IF(IO117=\"NR\",\"NR\",ROUNDDOWN(IO117-FH117,0))","v":0},{"$f":"IF(IP117=\"NR\",\"NR\",ROUNDDOWN(IP117-FI117,0))","v":91788},{"$f":"IF(IQ117=\"NR\",\"NR\",ROUNDDOWN(IQ117-FJ117,0))","v":0},{"$f":"IF(IR117=\"NR\",\"NR\",ROUNDDOWN(IR117-FK117,0))","v":7670},{"$f":"IF(IS117=\"NR\",\"NR\",ROUNDDOWN(IS117-FL117,0))","v":5260},{"$f":"IF(IT117=\"NR\",\"NR\",ROUNDDOWN(IT117-FM117,0))","v":1534},{"$f":"IF(IU117=\"NR\",\"NR\",ROUNDDOWN(IU117-FN117,0))","v":1315},{"$f":"IF(IV117=\"NR\",\"NR\",ROUNDDOWN(IV117-FO117,0))","v":876},{"$f":"IF(IW117=\"NR\",\"NR\",ROUNDDOWN(IW117-FP117,0))","v":876},{"$f":"IF(IX117=\"NR\",\"NR\",ROUNDDOWN(IX117-FQ117,0))","v":-91788},{"$f":"IF(IY117=\"NR\",\"NR\",ROUNDDOWN(IY117-FR117,0))","v":0},{"$f":"IF(IZ117=\"NR\",\"NR\",ROUNDDOWN(IZ117-FS117,0))","v":-7670},{"$f":"IF(JA117=\"NR\",\"NR\",ROUNDDOWN(JA117-FT117,0))","v":-5260},{"$f":"IF(JB117=\"NR\",\"NR\",ROUNDDOWN(JB117-FU117,0))","v":-1534},{"$f":"IF(JC117=\"NR\",\"NR\",ROUNDDOWN(JC117-FV117,0))","v":-1315},{"$f":"IF(JD117=\"NR\",\"NR\",ROUNDDOWN(JD117-FW117,0))","v":-876},{"$f":"IF(JE117=\"NR\",\"NR\",ROUNDDOWN(JE117-FX117,0))","v":-876},{"$f":"IF(JF117=\"NR\",\"NR\",ROUNDDOWN(JF117-FY117,0))","v":0},{"$f":"IF(JG117=\"NR\",\"NR\",ROUNDDOWN(JG117-FZ117,0))","v":0},{"$f":"IF(JH117=\"NR\",\"NR\",ROUNDDOWN(JH117-GA117,0))","v":0},{"$f":"IF(JI117=\"NR\",\"NR\",ROUNDDOWN(JI117-GB117,0))","v":0},{"$f":"IF(JJ117=\"NR\",\"NR\",ROUNDDOWN(JJ117-GC117,0))","v":0},{"$f":"IF(JK117=\"NR\",\"NR\",ROUNDDOWN(JK117-GD117,0))","v":0},{"$f":"IF(JL117=\"NR\",\"NR\",ROUNDDOWN(JL117-GE117,0))","v":0},{"$f":"IF(JM117=\"NR\",\"NR\",ROUNDDOWN(JM117-GF117,0))","v":0},{"$f":"IF(JN117=\"NR\",\"NR\",ROUNDDOWN(JN117-GG117,0))","v":-91788},{"$f":"IF(JO117=\"NR\",\"NR\",ROUNDDOWN(JO117-GH117,0))","v":0},{"$f":"IF(JP117=\"NR\",\"NR\",ROUNDDOWN(JP117-GI117,0))","v":-7670},{"$f":"IF(JQ117=\"NR\",\"NR\",ROUNDDOWN(JQ117-GJ117,0))","v":-5260},{"$f":"IF(JR117=\"NR\",\"NR\",ROUNDDOWN(JR117-GK117,0))","v":-1534},{"$f":"IF(JS117=\"NR\",\"NR\",ROUNDDOWN(JS117-GL117,0))","v":-1315},{"$f":"IF(JT117=\"NR\",\"NR\",ROUNDDOWN(JT117-GM117,0))","v":-876},{"$f":"IF(JU117=\"NR\",\"NR\",ROUNDDOWN(JU117-GN117,0))","v":-876},{"$f":"IF(JV117=\"NR\",\"NR\",ROUNDDOWN(JV117-GO117,0))","v":0},{"$f":"IF(JW117=\"NR\",\"NR\",ROUNDDOWN(JW117-GP117,0))","v":0},"NR","NR","NR",{"$f":"IF(KA117=\"NR\",\"NR\",ROUNDDOWN(KA117-GT117,0))","v":0},{"$f":"IF(KB117=\"NR\",\"NR\",ROUNDDOWN(KB117-GU117,0))","v":0},{"$f":"IF(KC117=\"NR\",\"NR\",ROUNDDOWN(KC117-GV117,0))","v":0}]
[null,"2023-11-24","2023-10-03","2023-10-31","2023-11-21","2023-11-24",31,4.0849999999999997E-2,"2016-12-01",1999995073.47,372665048.35000002,18124083.870000001,366222211.76999998,17347522.73,369939448.59000003,18124083.870000001,2765105.55,1.344500000000004E-2,0,2029917.67,-3252.57,0,1919191.13,52593.7,2477623.67,8476006.8200000003,13.47,0,0,0,0,3726650.48,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,312895794.72000027,0,26149048.45000001,17930776.090000007,5229809.7100000037,4482694.0200000023,2988462.66,2988462.6800000006,0,0,0,0,0,0,0,0,1,135174.46,0,1582.55,0,0,0,0,0,0,0,1.0699999999999999E-2,2.0999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.0185014020674839E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C118:DN118)","v":135174.46},0,0,1582.55,0,0,0,0,0,149184.35999999999,0,149184.35999999999,0,1369926.37,0,126256.92,96474.94,30359.4,29829.57,22424.52,25597.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,313481.58999999985,0,1,0,0,0,5284255.45,0,441611.09,302819.03000000003,88322.22,75704.759999999995,50469.84,50469.83,307611539.26999998,0,25707437.359999999,17627957.059999999,5141487.49,4406989.26,2937992.82,2937992.85,0,0,0,0,0,0,0,0,307611539.26999998,0,25707437.359999999,17627957.059999999,5141487.49,4406989.26,2937992.82,2937992.85,0,0,true,false,false,0,0,0,135174.46,0,0,1582.55,0,0,0,0,0,0,0,0,0,1369926.37,0,126256.92,96474.94,30359.4,29829.57,22424.52,25597.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,227850.82,0,0,0,5409513.1299999999,0,452079.01,309997.03999999998,90415.8,77499.259999999995,51666.17,51666.17,307486281.59000027,0,25696969.440000009,17620779.050000008,5139393.9100000039,4405194.7600000026,2936796.49,2936796.5100000007,0,0,0,0,0,0,0,0,307486281.59000027,0,25696969.440000009,17620779.050000008,5139393.9100000039,4405194.7600000026,2936796.49,2936796.5100000007,0,0,true,false,false,0,0,0,{"$f":"IF(GW118=\"NR\",\"NR\",ROUNDDOWN(GW118-DP118,0))","v":0},{"$f":"IF(GX118=\"NR\",\"NR\",ROUNDDOWN(GX118-DQ118,0))","v":0},{"$f":"IF(GY118=\"NR\",\"NR\",ROUNDDOWN(GY118-DR118,0))","v":0},{"$f":"IF(GZ118=\"NR\",\"NR\",ROUNDDOWN(GZ118-DS118,0))","v":0},{"$f":"IF(HA118=\"NR\",\"NR\",ROUNDDOWN(HA118-DT118,0))","v":0},{"$f":"IF(HB118=\"NR\",\"NR\",ROUNDDOWN(HB118-DU118,0))","v":0},{"$f":"IF(HC118=\"NR\",\"NR\",ROUNDDOWN(HC118-DV118,0))","v":0},{"$f":"IF(HD118=\"NR\",\"NR\",ROUNDDOWN(HD118-DW118,0))","v":0},{"$f":"IF(HE118=\"NR\",\"NR\",ROUNDDOWN(HE118-DX118,0))","v":0},{"$f":"IF(HF118=\"NR\",\"NR\",ROUNDDOWN(HF118-DY118,0))","v":-149184},{"$f":"IF(HG118=\"NR\",\"NR\",ROUNDDOWN(HG118-DZ118,0))","v":0},{"$f":"IF(HH118=\"NR\",\"NR\",ROUNDDOWN(HH118-EA118,0))","v":-149184},{"$f":"IF(HI118=\"NR\",\"NR\",ROUNDDOWN(HI118-EB118,0))","v":0},{"$f":"IF(HJ118=\"NR\",\"NR\",ROUNDDOWN(HJ118-EC118,0))","v":0},{"$f":"IF(HK118=\"NR\",\"NR\",ROUNDDOWN(HK118-ED118,0))","v":0},{"$f":"IF(HL118=\"NR\",\"NR\",ROUNDDOWN(HL118-EE118,0))","v":0},{"$f":"IF(HM118=\"NR\",\"NR\",ROUNDDOWN(HM118-EF118,0))","v":0},{"$f":"IF(HN118=\"NR\",\"NR\",ROUNDDOWN(HN118-EG118,0))","v":0},{"$f":"IF(HO118=\"NR\",\"NR\",ROUNDDOWN(HO118-EH118,0))","v":0},{"$f":"IF(HP118=\"NR\",\"NR\",ROUNDDOWN(HP118-EI118,0))","v":0},{"$f":"IF(HQ118=\"NR\",\"NR\",ROUNDDOWN(HQ118-EJ118,0))","v":0},{"$f":"IF(HR118=\"NR\",\"NR\",ROUNDDOWN(HR118-EK118,0))","v":0},{"$f":"IF(HS118=\"NR\",\"NR\",ROUNDDOWN(HS118-EL118,0))","v":0},{"$f":"IF(HT118=\"NR\",\"NR\",ROUNDDOWN(HT118-EM118,0))","v":0},{"$f":"IF(HU118=\"NR\",\"NR\",ROUNDDOWN(HU118-EN118,0))","v":0},{"$f":"IF(HV118=\"NR\",\"NR\",ROUNDDOWN(HV118-EO118,0))","v":0},{"$f":"IF(HW118=\"NR\",\"NR\",ROUNDDOWN(HW118-EP118,0))","v":0},{"$f":"IF(HX118=\"NR\",\"NR\",ROUNDDOWN(HX118-EQ118,0))","v":0},{"$f":"IF(HY118=\"NR\",\"NR\",ROUNDDOWN(HY118-ER118,0))","v":0},{"$f":"IF(HZ118=\"NR\",\"NR\",ROUNDDOWN(HZ118-ES118,0))","v":0},{"$f":"IF(IA118=\"NR\",\"NR\",ROUNDDOWN(IA118-ET118,0))","v":0},{"$f":"IF(IB118=\"NR\",\"NR\",ROUNDDOWN(IB118-EU118,0))","v":0},{"$f":"IF(IC118=\"NR\",\"NR\",ROUNDDOWN(IC118-EV118,0))","v":0},{"$f":"IF(ID118=\"NR\",\"NR\",ROUNDDOWN(ID118-EW118,0))","v":0},{"$f":"IF(IE118=\"NR\",\"NR\",ROUNDDOWN(IE118-EX118,0))","v":0},{"$f":"IF(IF118=\"NR\",\"NR\",ROUNDDOWN(IF118-EY118,0))","v":0},{"$f":"IF(IG118=\"NR\",\"NR\",ROUNDDOWN(IG118-EZ118,0))","v":0},{"$f":"IF(IH118=\"NR\",\"NR\",ROUNDDOWN(IH118-FA118,0))","v":0},{"$f":"IF(II118=\"NR\",\"NR\",ROUNDDOWN(II118-FB118,0))","v":0},{"$f":"IF(IJ118=\"NR\",\"NR\",ROUNDDOWN(IJ118-FC118,0))","v":-313481},{"$f":"IF(IK118=\"NR\",\"NR\",ROUNDDOWN(IK118-FD118,0))","v":0},{"$f":"IF(IL118=\"NR\",\"NR\",ROUNDDOWN(IL118-FE118,0))","v":227849},{"$f":"IF(IM118=\"NR\",\"NR\",ROUNDDOWN(IM118-FF118,0))","v":0},{"$f":"IF(IN118=\"NR\",\"NR\",ROUNDDOWN(IN118-FG118,0))","v":0},{"$f":"IF(IO118=\"NR\",\"NR\",ROUNDDOWN(IO118-FH118,0))","v":0},{"$f":"IF(IP118=\"NR\",\"NR\",ROUNDDOWN(IP118-FI118,0))","v":125257},{"$f":"IF(IQ118=\"NR\",\"NR\",ROUNDDOWN(IQ118-FJ118,0))","v":0},{"$f":"IF(IR118=\"NR\",\"NR\",ROUNDDOWN(IR118-FK118,0))","v":10467},{"$f":"IF(IS118=\"NR\",\"NR\",ROUNDDOWN(IS118-FL118,0))","v":7178},{"$f":"IF(IT118=\"NR\",\"NR\",ROUNDDOWN(IT118-FM118,0))","v":2093},{"$f":"IF(IU118=\"NR\",\"NR\",ROUNDDOWN(IU118-FN118,0))","v":1794},{"$f":"IF(IV118=\"NR\",\"NR\",ROUNDDOWN(IV118-FO118,0))","v":1196},{"$f":"IF(IW118=\"NR\",\"NR\",ROUNDDOWN(IW118-FP118,0))","v":1196},{"$f":"IF(IX118=\"NR\",\"NR\",ROUNDDOWN(IX118-FQ118,0))","v":-125257},{"$f":"IF(IY118=\"NR\",\"NR\",ROUNDDOWN(IY118-FR118,0))","v":0},{"$f":"IF(IZ118=\"NR\",\"NR\",ROUNDDOWN(IZ118-FS118,0))","v":-10467},{"$f":"IF(JA118=\"NR\",\"NR\",ROUNDDOWN(JA118-FT118,0))","v":-7178},{"$f":"IF(JB118=\"NR\",\"NR\",ROUNDDOWN(JB118-FU118,0))","v":-2093},{"$f":"IF(JC118=\"NR\",\"NR\",ROUNDDOWN(JC118-FV118,0))","v":-1794},{"$f":"IF(JD118=\"NR\",\"NR\",ROUNDDOWN(JD118-FW118,0))","v":-1196},{"$f":"IF(JE118=\"NR\",\"NR\",ROUNDDOWN(JE118-FX118,0))","v":-1196},{"$f":"IF(JF118=\"NR\",\"NR\",ROUNDDOWN(JF118-FY118,0))","v":0},{"$f":"IF(JG118=\"NR\",\"NR\",ROUNDDOWN(JG118-FZ118,0))","v":0},{"$f":"IF(JH118=\"NR\",\"NR\",ROUNDDOWN(JH118-GA118,0))","v":0},{"$f":"IF(JI118=\"NR\",\"NR\",ROUNDDOWN(JI118-GB118,0))","v":0},{"$f":"IF(JJ118=\"NR\",\"NR\",ROUNDDOWN(JJ118-GC118,0))","v":0},{"$f":"IF(JK118=\"NR\",\"NR\",ROUNDDOWN(JK118-GD118,0))","v":0},{"$f":"IF(JL118=\"NR\",\"NR\",ROUNDDOWN(JL118-GE118,0))","v":0},{"$f":"IF(JM118=\"NR\",\"NR\",ROUNDDOWN(JM118-GF118,0))","v":0},{"$f":"IF(JN118=\"NR\",\"NR\",ROUNDDOWN(JN118-GG118,0))","v":-125257},{"$f":"IF(JO118=\"NR\",\"NR\",ROUNDDOWN(JO118-GH118,0))","v":0},{"$f":"IF(JP118=\"NR\",\"NR\",ROUNDDOWN(JP118-GI118,0))","v":-10467},{"$f":"IF(JQ118=\"NR\",\"NR\",ROUNDDOWN(JQ118-GJ118,0))","v":-7178},{"$f":"IF(JR118=\"NR\",\"NR\",ROUNDDOWN(JR118-GK118,0))","v":-2093},{"$f":"IF(JS118=\"NR\",\"NR\",ROUNDDOWN(JS118-GL118,0))","v":-1794},{"$f":"IF(JT118=\"NR\",\"NR\",ROUNDDOWN(JT118-GM118,0))","v":-1196},{"$f":"IF(JU118=\"NR\",\"NR\",ROUNDDOWN(JU118-GN118,0))","v":-1196},{"$f":"IF(JV118=\"NR\",\"NR\",ROUNDDOWN(JV118-GO118,0))","v":0},{"$f":"IF(JW118=\"NR\",\"NR\",ROUNDDOWN(JW118-GP118,0))","v":0},"NR","NR","NR",{"$f":"IF(KA118=\"NR\",\"NR\",ROUNDDOWN(KA118-GT118,0))","v":0},{"$f":"IF(KB118=\"NR\",\"NR\",ROUNDDOWN(KB118-GU118,0))","v":0},{"$f":"IF(KC118=\"NR\",\"NR\",ROUNDDOWN(KC118-GV118,0))","v":0}]
[null,"2023-12-27","2023-11-01","2023-11-30","2023-12-20","2023-12-27",33,4.299E-2,"2016-12-01",1999995073.47,366222211.76999998,17347522.73,359826699.89999998,15526882.880000001,363457106.21999997,17347522.73,2510538.46,1.5847000000000055E-2,0,1536977.38,-355730.1,0,2080414.08,52934.06,2312395.12,8288219.3499999996,13.47,0,0,0,0,3662222.12,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,307486281.59000027,0,25696969.440000009,17620779.050000008,5139393.9100000039,4405194.7600000026,2936796.49,2936796.5100000007,0,0,0,0,0,0,0,0,1,135485.49,0,1655.53,0,0,0,0,0,0,0,1.0699999999999999E-2,2.2000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.0786303246061479E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C119:DN119)","v":135485.49},0,0,1655.53,0,0,0,0,0,151097.88,0,151097.88,0,1492588.96,0,137050.74,104332.87,32753.71,32057.39,24026.78,27345.759999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,331866.95999999996,0,1,0,0,0,5242914.21,0,438156.15,300449.93,87631.23,75112.479999999996,50074.99,50075,302243367.38,0,25258813.289999999,17320329.120000001,5051762.68,4330082.28,2886721.5,2886721.51,0,0,0,0,0,0,0,0,302243367.38,0,25258813.289999999,17320329.120000001,5051762.68,4330082.28,2886721.5,2886721.51,0,0,true,false,false,0,0,0,135485.49,0,0,1655.53,0,0,0,0,0,0,0,0,0,1492588.96,0,137050.74,104332.87,32753.71,32057.39,24026.78,27345.759999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,243229.2,0,0,0,5369778.5099999998,0,448758.34,307720.01,89751.67,76930,51286.67,51286.67,302116503.08000028,0,25248211.100000009,17313059.040000007,5049642.2400000039,4328264.7600000026,2885509.8200000003,2885509.8400000008,0,0,0,0,0,0,0,0,302116503.08000028,0,25248211.100000009,17313059.040000007,5049642.2400000039,4328264.7600000026,2885509.8200000003,2885509.8400000008,0,0,true,false,false,0,0,0,{"$f":"IF(GW119=\"NR\",\"NR\",ROUNDDOWN(GW119-DP119,0))","v":0},{"$f":"IF(GX119=\"NR\",\"NR\",ROUNDDOWN(GX119-DQ119,0))","v":0},{"$f":"IF(GY119=\"NR\",\"NR\",ROUNDDOWN(GY119-DR119,0))","v":0},{"$f":"IF(GZ119=\"NR\",\"NR\",ROUNDDOWN(GZ119-DS119,0))","v":0},{"$f":"IF(HA119=\"NR\",\"NR\",ROUNDDOWN(HA119-DT119,0))","v":0},{"$f":"IF(HB119=\"NR\",\"NR\",ROUNDDOWN(HB119-DU119,0))","v":0},{"$f":"IF(HC119=\"NR\",\"NR\",ROUNDDOWN(HC119-DV119,0))","v":0},{"$f":"IF(HD119=\"NR\",\"NR\",ROUNDDOWN(HD119-DW119,0))","v":0},{"$f":"IF(HE119=\"NR\",\"NR\",ROUNDDOWN(HE119-DX119,0))","v":0},{"$f":"IF(HF119=\"NR\",\"NR\",ROUNDDOWN(HF119-DY119,0))","v":-151097},{"$f":"IF(HG119=\"NR\",\"NR\",ROUNDDOWN(HG119-DZ119,0))","v":0},{"$f":"IF(HH119=\"NR\",\"NR\",ROUNDDOWN(HH119-EA119,0))","v":-151097},{"$f":"IF(HI119=\"NR\",\"NR\",ROUNDDOWN(HI119-EB119,0))","v":0},{"$f":"IF(HJ119=\"NR\",\"NR\",ROUNDDOWN(HJ119-EC119,0))","v":0},{"$f":"IF(HK119=\"NR\",\"NR\",ROUNDDOWN(HK119-ED119,0))","v":0},{"$f":"IF(HL119=\"NR\",\"NR\",ROUNDDOWN(HL119-EE119,0))","v":0},{"$f":"IF(HM119=\"NR\",\"NR\",ROUNDDOWN(HM119-EF119,0))","v":0},{"$f":"IF(HN119=\"NR\",\"NR\",ROUNDDOWN(HN119-EG119,0))","v":0},{"$f":"IF(HO119=\"NR\",\"NR\",ROUNDDOWN(HO119-EH119,0))","v":0},{"$f":"IF(HP119=\"NR\",\"NR\",ROUNDDOWN(HP119-EI119,0))","v":0},{"$f":"IF(HQ119=\"NR\",\"NR\",ROUNDDOWN(HQ119-EJ119,0))","v":0},{"$f":"IF(HR119=\"NR\",\"NR\",ROUNDDOWN(HR119-EK119,0))","v":0},{"$f":"IF(HS119=\"NR\",\"NR\",ROUNDDOWN(HS119-EL119,0))","v":0},{"$f":"IF(HT119=\"NR\",\"NR\",ROUNDDOWN(HT119-EM119,0))","v":0},{"$f":"IF(HU119=\"NR\",\"NR\",ROUNDDOWN(HU119-EN119,0))","v":0},{"$f":"IF(HV119=\"NR\",\"NR\",ROUNDDOWN(HV119-EO119,0))","v":0},{"$f":"IF(HW119=\"NR\",\"NR\",ROUNDDOWN(HW119-EP119,0))","v":0},{"$f":"IF(HX119=\"NR\",\"NR\",ROUNDDOWN(HX119-EQ119,0))","v":0},{"$f":"IF(HY119=\"NR\",\"NR\",ROUNDDOWN(HY119-ER119,0))","v":0},{"$f":"IF(HZ119=\"NR\",\"NR\",ROUNDDOWN(HZ119-ES119,0))","v":0},{"$f":"IF(IA119=\"NR\",\"NR\",ROUNDDOWN(IA119-ET119,0))","v":0},{"$f":"IF(IB119=\"NR\",\"NR\",ROUNDDOWN(IB119-EU119,0))","v":0},{"$f":"IF(IC119=\"NR\",\"NR\",ROUNDDOWN(IC119-EV119,0))","v":0},{"$f":"IF(ID119=\"NR\",\"NR\",ROUNDDOWN(ID119-EW119,0))","v":0},{"$f":"IF(IE119=\"NR\",\"NR\",ROUNDDOWN(IE119-EX119,0))","v":0},{"$f":"IF(IF119=\"NR\",\"NR\",ROUNDDOWN(IF119-EY119,0))","v":0},{"$f":"IF(IG119=\"NR\",\"NR\",ROUNDDOWN(IG119-EZ119,0))","v":0},{"$f":"IF(IH119=\"NR\",\"NR\",ROUNDDOWN(IH119-FA119,0))","v":0},{"$f":"IF(II119=\"NR\",\"NR\",ROUNDDOWN(II119-FB119,0))","v":0},{"$f":"IF(IJ119=\"NR\",\"NR\",ROUNDDOWN(IJ119-FC119,0))","v":-331866},{"$f":"IF(IK119=\"NR\",\"NR\",ROUNDDOWN(IK119-FD119,0))","v":0},{"$f":"IF(IL119=\"NR\",\"NR\",ROUNDDOWN(IL119-FE119,0))","v":243228},{"$f":"IF(IM119=\"NR\",\"NR\",ROUNDDOWN(IM119-FF119,0))","v":0},{"$f":"IF(IN119=\"NR\",\"NR\",ROUNDDOWN(IN119-FG119,0))","v":0},{"$f":"IF(IO119=\"NR\",\"NR\",ROUNDDOWN(IO119-FH119,0))","v":0},{"$f":"IF(IP119=\"NR\",\"NR\",ROUNDDOWN(IP119-FI119,0))","v":126864},{"$f":"IF(IQ119=\"NR\",\"NR\",ROUNDDOWN(IQ119-FJ119,0))","v":0},{"$f":"IF(IR119=\"NR\",\"NR\",ROUNDDOWN(IR119-FK119,0))","v":10602},{"$f":"IF(IS119=\"NR\",\"NR\",ROUNDDOWN(IS119-FL119,0))","v":7270},{"$f":"IF(IT119=\"NR\",\"NR\",ROUNDDOWN(IT119-FM119,0))","v":2120},{"$f":"IF(IU119=\"NR\",\"NR\",ROUNDDOWN(IU119-FN119,0))","v":1817},{"$f":"IF(IV119=\"NR\",\"NR\",ROUNDDOWN(IV119-FO119,0))","v":1211},{"$f":"IF(IW119=\"NR\",\"NR\",ROUNDDOWN(IW119-FP119,0))","v":1211},{"$f":"IF(IX119=\"NR\",\"NR\",ROUNDDOWN(IX119-FQ119,0))","v":-126864},{"$f":"IF(IY119=\"NR\",\"NR\",ROUNDDOWN(IY119-FR119,0))","v":0},{"$f":"IF(IZ119=\"NR\",\"NR\",ROUNDDOWN(IZ119-FS119,0))","v":-10602},{"$f":"IF(JA119=\"NR\",\"NR\",ROUNDDOWN(JA119-FT119,0))","v":-7270},{"$f":"IF(JB119=\"NR\",\"NR\",ROUNDDOWN(JB119-FU119,0))","v":-2120},{"$f":"IF(JC119=\"NR\",\"NR\",ROUNDDOWN(JC119-FV119,0))","v":-1817},{"$f":"IF(JD119=\"NR\",\"NR\",ROUNDDOWN(JD119-FW119,0))","v":-1211},{"$f":"IF(JE119=\"NR\",\"NR\",ROUNDDOWN(JE119-FX119,0))","v":-1211},{"$f":"IF(JF119=\"NR\",\"NR\",ROUNDDOWN(JF119-FY119,0))","v":0},{"$f":"IF(JG119=\"NR\",\"NR\",ROUNDDOWN(JG119-FZ119,0))","v":0},{"$f":"IF(JH119=\"NR\",\"NR\",ROUNDDOWN(JH119-GA119,0))","v":0},{"$f":"IF(JI119=\"NR\",\"NR\",ROUNDDOWN(JI119-GB119,0))","v":0},{"$f":"IF(JJ119=\"NR\",\"NR\",ROUNDDOWN(JJ119-GC119,0))","v":0},{"$f":"IF(JK119=\"NR\",\"NR\",ROUNDDOWN(JK119-GD119,0))","v":0},{"$f":"IF(JL119=\"NR\",\"NR\",ROUNDDOWN(JL119-GE119,0))","v":0},{"$f":"IF(JM119=\"NR\",\"NR\",ROUNDDOWN(JM119-GF119,0))","v":0},{"$f":"IF(JN119=\"NR\",\"NR\",ROUNDDOWN(JN119-GG119,0))","v":-126864},{"$f":"IF(JO119=\"NR\",\"NR\",ROUNDDOWN(JO119-GH119,0))","v":0},{"$f":"IF(JP119=\"NR\",\"NR\",ROUNDDOWN(JP119-GI119,0))","v":-10602},{"$f":"IF(JQ119=\"NR\",\"NR\",ROUNDDOWN(JQ119-GJ119,0))","v":-7270},{"$f":"IF(JR119=\"NR\",\"NR\",ROUNDDOWN(JR119-GK119,0))","v":-2120},{"$f":"IF(JS119=\"NR\",\"NR\",ROUNDDOWN(JS119-GL119,0))","v":-1817},{"$f":"IF(JT119=\"NR\",\"NR\",ROUNDDOWN(JT119-GM119,0))","v":-1211},-1211,{"$f":"IF(JV119=\"NR\",\"NR\",ROUNDDOWN(JV119-GO119,0))","v":0},{"$f":"IF(JW119=\"NR\",\"NR\",ROUNDDOWN(JW119-GP119,0))","v":0},"NR","NR","NR",{"$f":"IF(KA119=\"NR\",\"NR\",ROUNDDOWN(KA119-GT119,0))","v":0},{"$f":"IF(KB119=\"NR\",\"NR\",ROUNDDOWN(KB119-GU119,0))","v":0},{"$f":"IF(KC119=\"NR\",\"NR\",ROUNDDOWN(KC119-GV119,0))","v":0}]
[null,"2024-01-24","2023-12-01","2024-01-02","2024-01-19","2024-01-24",28,4.308E-2,"2016-12-01",1999995073.47,359826699.89999998,15526882.880000001,354469542.27999997,14879918.67,357316161.44,15526882.880000001,3078901.2399999998,1.7782999999999993E-2,0,1929221.05,0,0,2139226.21,53925.39,2205100.25,7286378.6699999999,193.29,0,0,0,0,3598267,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,302116503.08000028,0,25248211.100000009,17313059.040000007,5049642.2400000039,4328264.7600000026,2885509.8200000003,2885509.8400000008,0,0,0,0,0,0,0,0,1,158813.24,0,1380.16,0,0,0,0,0,0,0,1.0699999999999999E-2,2.3E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.0842601897798143E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C120:DN120)","v":158813.24},0,0,1380.16,0,0,0,0,0,170779.97,0,170779.97,0,1246408.53,0,114429.04,87098.44,27340.560000000001,26755.08,20050.259999999998,22817.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,671769.91999999993,0,1,0,0,0,4354569.24,0,363916.18,249542.52,72783.240000000005,62385.63,41590.42,41590.42,297761933.83999997,0,24884294.920000002,17063516.52,4976859,4265879.13,2843919.4,2843919.42,0,0,0,0,0,0,0,0,297761933.83999997,0,24884294.920000002,17063516.52,4976859,4265879.13,2843919.4,2843919.42,0,0,true,false,false,0,0,0,158813.24,0,0,1380.16,0,0,0,0,0,0,0,0,0,1246408.53,0,114429.04,87098.44,27340.560000000001,26755.08,20050.259999999998,22817.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,357136.51237433078,0,158147.67000000001,0.01,0,0,4497958.95,0,375899.42,257759.6,75179.88,64439.9,42959.93,42959.93,297618544.13000029,0,24872311.680000007,17055299.440000005,4974462.3600000041,4263824.8600000022,2842549.89,2842549.9100000006,0,0,0,0,0,0,0,0,297618544.13000029,0,24872311.680000007,17055299.440000005,4974462.3600000041,4263824.8600000022,2842549.89,2842549.9100000006,0,0,true,false,false,0,0,0,{"$f":"IF(GW120=\"NR\",\"NR\",ROUNDDOWN(GW120-DP120,0))","v":0},{"$f":"IF(GX120=\"NR\",\"NR\",ROUNDDOWN(GX120-DQ120,0))","v":0},{"$f":"IF(GY120=\"NR\",\"NR\",ROUNDDOWN(GY120-DR120,0))","v":0},{"$f":"IF(GZ120=\"NR\",\"NR\",ROUNDDOWN(GZ120-DS120,0))","v":0},{"$f":"IF(HA120=\"NR\",\"NR\",ROUNDDOWN(HA120-DT120,0))","v":0},{"$f":"IF(HB120=\"NR\",\"NR\",ROUNDDOWN(HB120-DU120,0))","v":0},{"$f":"IF(HC120=\"NR\",\"NR\",ROUNDDOWN(HC120-DV120,0))","v":0},{"$f":"IF(HD120=\"NR\",\"NR\",ROUNDDOWN(HD120-DW120,0))","v":0},{"$f":"IF(HE120=\"NR\",\"NR\",ROUNDDOWN(HE120-DX120,0))","v":0},{"$f":"IF(HF120=\"NR\",\"NR\",ROUNDDOWN(HF120-DY120,0))","v":-170779},{"$f":"IF(HG120=\"NR\",\"NR\",ROUNDDOWN(HG120-DZ120,0))","v":0},{"$f":"IF(HH120=\"NR\",\"NR\",ROUNDDOWN(HH120-EA120,0))","v":-170779},{"$f":"IF(HI120=\"NR\",\"NR\",ROUNDDOWN(HI120-EB120,0))","v":0},{"$f":"IF(HJ120=\"NR\",\"NR\",ROUNDDOWN(HJ120-EC120,0))","v":0},{"$f":"IF(HK120=\"NR\",\"NR\",ROUNDDOWN(HK120-ED120,0))","v":0},{"$f":"IF(HL120=\"NR\",\"NR\",ROUNDDOWN(HL120-EE120,0))","v":0},{"$f":"IF(HM120=\"NR\",\"NR\",ROUNDDOWN(HM120-EF120,0))","v":0},{"$f":"IF(HN120=\"NR\",\"NR\",ROUNDDOWN(HN120-EG120,0))","v":0},{"$f":"IF(HO120=\"NR\",\"NR\",ROUNDDOWN(HO120-EH120,0))","v":0},{"$f":"IF(HP120=\"NR\",\"NR\",ROUNDDOWN(HP120-EI120,0))","v":0},{"$f":"IF(HQ120=\"NR\",\"NR\",ROUNDDOWN(HQ120-EJ120,0))","v":0},{"$f":"IF(HR120=\"NR\",\"NR\",ROUNDDOWN(HR120-EK120,0))","v":0},{"$f":"IF(HS120=\"NR\",\"NR\",ROUNDDOWN(HS120-EL120,0))","v":0},{"$f":"IF(HT120=\"NR\",\"NR\",ROUNDDOWN(HT120-EM120,0))","v":0},{"$f":"IF(HU120=\"NR\",\"NR\",ROUNDDOWN(HU120-EN120,0))","v":0},{"$f":"IF(HV120=\"NR\",\"NR\",ROUNDDOWN(HV120-EO120,0))","v":0},{"$f":"IF(HW120=\"NR\",\"NR\",ROUNDDOWN(HW120-EP120,0))","v":0},{"$f":"IF(HX120=\"NR\",\"NR\",ROUNDDOWN(HX120-EQ120,0))","v":0},{"$f":"IF(HY120=\"NR\",\"NR\",ROUNDDOWN(HY120-ER120,0))","v":0},{"$f":"IF(HZ120=\"NR\",\"NR\",ROUNDDOWN(HZ120-ES120,0))","v":0},{"$f":"IF(IA120=\"NR\",\"NR\",ROUNDDOWN(IA120-ET120,0))","v":0},{"$f":"IF(IB120=\"NR\",\"NR\",ROUNDDOWN(IB120-EU120,0))","v":0},{"$f":"IF(IC120=\"NR\",\"NR\",ROUNDDOWN(IC120-EV120,0))","v":0},{"$f":"IF(ID120=\"NR\",\"NR\",ROUNDDOWN(ID120-EW120,0))","v":0},{"$f":"IF(IE120=\"NR\",\"NR\",ROUNDDOWN(IE120-EX120,0))","v":0},{"$f":"IF(IF120=\"NR\",\"NR\",ROUNDDOWN(IF120-EY120,0))","v":0},{"$f":"IF(IG120=\"NR\",\"NR\",ROUNDDOWN(IG120-EZ120,0))","v":0},{"$f":"IF(IH120=\"NR\",\"NR\",ROUNDDOWN(IH120-FA120,0))","v":0},{"$f":"IF(II120=\"NR\",\"NR\",ROUNDDOWN(II120-FB120,0))","v":0},{"$f":"IF(IJ120=\"NR\",\"NR\",ROUNDDOWN(IJ120-FC120,0))","v":-314633},{"$f":"IF(IK120=\"NR\",\"NR\",ROUNDDOWN(IK120-FD120,0))","v":0},{"$f":"IF(IL120=\"NR\",\"NR\",ROUNDDOWN(IL120-FE120,0))","v":158146},{"$f":"IF(IM120=\"NR\",\"NR\",ROUNDDOWN(IM120-FF120,0))","v":0},{"$f":"IF(IN120=\"NR\",\"NR\",ROUNDDOWN(IN120-FG120,0))","v":0},{"$f":"IF(IO120=\"NR\",\"NR\",ROUNDDOWN(IO120-FH120,0))","v":0},{"$f":"IF(IP120=\"NR\",\"NR\",ROUNDDOWN(IP120-FI120,0))","v":143389},{"$f":"IF(IQ120=\"NR\",\"NR\",ROUNDDOWN(IQ120-FJ120,0))","v":0},{"$f":"IF(IR120=\"NR\",\"NR\",ROUNDDOWN(IR120-FK120,0))","v":11983},{"$f":"IF(IS120=\"NR\",\"NR\",ROUNDDOWN(IS120-FL120,0))","v":8217},{"$f":"IF(IT120=\"NR\",\"NR\",ROUNDDOWN(IT120-FM120,0))","v":2396},{"$f":"IF(IU120=\"NR\",\"NR\",ROUNDDOWN(IU120-FN120,0))","v":2054},{"$f":"IF(IV120=\"NR\",\"NR\",ROUNDDOWN(IV120-FO120,0))","v":1369},{"$f":"IF(IW120=\"NR\",\"NR\",ROUNDDOWN(IW120-FP120,0))","v":1369},{"$f":"IF(IX120=\"NR\",\"NR\",ROUNDDOWN(IX120-FQ120,0))","v":-143389},{"$f":"IF(IY120=\"NR\",\"NR\",ROUNDDOWN(IY120-FR120,0))","v":0},{"$f":"IF(IZ120=\"NR\",\"NR\",ROUNDDOWN(IZ120-FS120,0))","v":-11983},{"$f":"IF(JA120=\"NR\",\"NR\",ROUNDDOWN(JA120-FT120,0))","v":-8217},{"$f":"IF(JB120=\"NR\",\"NR\",ROUNDDOWN(JB120-FU120,0))","v":-2396},{"$f":"IF(JC120=\"NR\",\"NR\",ROUNDDOWN(JC120-FV120,0))","v":-2054},{"$f":"IF(JD120=\"NR\",\"NR\",ROUNDDOWN(JD120-FW120,0))","v":-1369},{"$f":"IF(JE120=\"NR\",\"NR\",ROUNDDOWN(JE120-FX120,0))","v":-1369},{"$f":"IF(JF120=\"NR\",\"NR\",ROUNDDOWN(JF120-FY120,0))","v":0},{"$f":"IF(JG120=\"NR\",\"NR\",ROUNDDOWN(JG120-FZ120,0))","v":0},{"$f":"IF(JH120=\"NR\",\"NR\",ROUNDDOWN(JH120-GA120,0))","v":0},{"$f":"IF(JI120=\"NR\",\"NR\",ROUNDDOWN(JI120-GB120,0))","v":0},{"$f":"IF(JJ120=\"NR\",\"NR\",ROUNDDOWN(JJ120-GC120,0))","v":0},{"$f":"IF(JK120=\"NR\",\"NR\",ROUNDDOWN(JK120-GD120,0))","v":0},{"$f":"IF(JL120=\"NR\",\"NR\",ROUNDDOWN(JL120-GE120,0))","v":0},{"$f":"IF(JM120=\"NR\",\"NR\",ROUNDDOWN(JM120-GF120,0))","v":0},{"$f":"IF(JN120=\"NR\",\"NR\",ROUNDDOWN(JN120-GG120,0))","v":-143389},{"$f":"IF(JO120=\"NR\",\"NR\",ROUNDDOWN(JO120-GH120,0))","v":0},{"$f":"IF(JP120=\"NR\",\"NR\",ROUNDDOWN(JP120-GI120,0))","v":-11983},{"$f":"IF(JQ120=\"NR\",\"NR\",ROUNDDOWN(JQ120-GJ120,0))","v":-8217},{"$f":"IF(JR120=\"NR\",\"NR\",ROUNDDOWN(JR120-GK120,0))","v":-2396},{"$f":"IF(JS120=\"NR\",\"NR\",ROUNDDOWN(JS120-GL120,0))","v":-2054},{"$f":"IF(JT120=\"NR\",\"NR\",ROUNDDOWN(JT120-GM120,0))","v":-1369},-1369,{"$f":"IF(JV120=\"NR\",\"NR\",ROUNDDOWN(JV120-GO120,0))","v":0},{"$f":"IF(JW120=\"NR\",\"NR\",ROUNDDOWN(JW120-GP120,0))","v":0},"NR","NR","NR",{"$f":"IF(KA120=\"NR\",\"NR\",ROUNDDOWN(KA120-GT120,0))","v":0},{"$f":"IF(KB120=\"NR\",\"NR\",ROUNDDOWN(KB120-GU120,0))","v":0},{"$f":"IF(KC120=\"NR\",\"NR\",ROUNDDOWN(KC120-GV120,0))","v":0}]
[null,"2024-02-26","2024-01-03","2024-01-31","2024-02-21","2024-02-26",33,4.3049999999999998E-2,"2016-12-01",1999995073.47,354469542.27999997,14879918.67,349447742.07999998,13790069.880000001,351390641.03999996,14879918.67,3010138.4299999997,1.8476999999999966E-2,0,1762184.56,3783.35,0,1962228.93,45839,2319885.02,6780201.4100000001,41.629999999999995,0,0,0,0,3544695.42,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,297618544.13000029,0,24872311.680000007,17055299.440000005,4974462.3600000041,4263824.8600000022,2842549.89,2842549.9100000006,0,0,0,0,0,0,0,0,1,128801.04999999999,0,1602.4,0,0,0,0,0,0,0,1.0699999999999999E-2,2.3999999999999998E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.155768865576424E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C121:DN121)","v":128801.05},0,0,1602.4,0,0,0,0,0,145934.15,0,145934.15,0,1446303.82,0,132787.48000000001,101077.18,31729.57,31051.74,23271.14,26483.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,260349.84999999986,0,1,0,0,0,4093858.52,0,342128.29,234602.26,68425.66,58650.559999999998,39100.379999999997,39100.379999999997,293524685.61000001,0,24530183.390000001,16820697.18,4906036.7,4205174.3,2803449.51,2803449.53,0,0,0,0,0,0,0,0,293524685.61000001,0,24530183.390000001,16820697.18,4906036.7,4205174.3,2803449.51,2803449.53,0,0,true,false,false,0,0,0,128801.04999999999,0,0,1602.4,0,0,0,0,0,0,0,0,0,1446303.82,0,132787.48000000001,101077.18,31729.57,31051.74,23271.14,26483.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,235301.65,-0.01,0,0,4216387.2699999996,0,352368.16,241623.88,70473.63,60405.97,40270.65,40270.65,293402156.86000031,0,24519943.520000007,16813675.560000006,4903988.7300000042,4203418.8900000025,2802279.24,2802279.2600000007,0,0,0,0,0,0,0,0,293402156.86000031,0,24519943.520000007,16813675.560000006,4903988.7300000042,4203418.8900000025,2802279.24,2802279.2600000007,0,0,true,false,false,0,0,0,{"$f":"IF(GW121=\"NR\",\"NR\",ROUNDDOWN(GW121-DP121,0))","v":0},{"$f":"IF(GX121=\"NR\",\"NR\",ROUNDDOWN(GX121-DQ121,0))","v":0},{"$f":"IF(GY121=\"NR\",\"NR\",ROUNDDOWN(GY121-DR121,0))","v":0},{"$f":"IF(GZ121=\"NR\",\"NR\",ROUNDDOWN(GZ121-DS121,0))","v":0},{"$f":"IF(HA121=\"NR\",\"NR\",ROUNDDOWN(HA121-DT121,0))","v":0},{"$f":"IF(HB121=\"NR\",\"NR\",ROUNDDOWN(HB121-DU121,0))","v":0},{"$f":"IF(HC121=\"NR\",\"NR\",ROUNDDOWN(HC121-DV121,0))","v":0},{"$f":"IF(HD121=\"NR\",\"NR\",ROUNDDOWN(HD121-DW121,0))","v":0},{"$f":"IF(HE121=\"NR\",\"NR\",ROUNDDOWN(HE121-DX121,0))","v":0},{"$f":"IF(HF121=\"NR\",\"NR\",ROUNDDOWN(HF121-DY121,0))","v":-145934},{"$f":"IF(HG121=\"NR\",\"NR\",ROUNDDOWN(HG121-DZ121,0))","v":0},{"$f":"IF(HH121=\"NR\",\"NR\",ROUNDDOWN(HH121-EA121,0))","v":-145934},{"$f":"IF(HI121=\"NR\",\"NR\",ROUNDDOWN(HI121-EB121,0))","v":0},{"$f":"IF(HJ121=\"NR\",\"NR\",ROUNDDOWN(HJ121-EC121,0))","v":0},{"$f":"IF(HK121=\"NR\",\"NR\",ROUNDDOWN(HK121-ED121,0))","v":0},{"$f":"IF(HL121=\"NR\",\"NR\",ROUNDDOWN(HL121-EE121,0))","v":0},{"$f":"IF(HM121=\"NR\",\"NR\",ROUNDDOWN(HM121-EF121,0))","v":0},{"$f":"IF(HN121=\"NR\",\"NR\",ROUNDDOWN(HN121-EG121,0))","v":0},{"$f":"IF(HO121=\"NR\",\"NR\",ROUNDDOWN(HO121-EH121,0))","v":0},{"$f":"IF(HP121=\"NR\",\"NR\",ROUNDDOWN(HP121-EI121,0))","v":0},{"$f":"IF(HQ121=\"NR\",\"NR\",ROUNDDOWN(HQ121-EJ121,0))","v":0},{"$f":"IF(HR121=\"NR\",\"NR\",ROUNDDOWN(HR121-EK121,0))","v":0},{"$f":"IF(HS121=\"NR\",\"NR\",ROUNDDOWN(HS121-EL121,0))","v":0},{"$f":"IF(HT121=\"NR\",\"NR\",ROUNDDOWN(HT121-EM121,0))","v":0},{"$f":"IF(HU121=\"NR\",\"NR\",ROUNDDOWN(HU121-EN121,0))","v":0},{"$f":"IF(HV121=\"NR\",\"NR\",ROUNDDOWN(HV121-EO121,0))","v":0},{"$f":"IF(HW121=\"NR\",\"NR\",ROUNDDOWN(HW121-EP121,0))","v":0},{"$f":"IF(HX121=\"NR\",\"NR\",ROUNDDOWN(HX121-EQ121,0))","v":0},{"$f":"IF(HY121=\"NR\",\"NR\",ROUNDDOWN(HY121-ER121,0))","v":0},{"$f":"IF(HZ121=\"NR\",\"NR\",ROUNDDOWN(HZ121-ES121,0))","v":0},{"$f":"IF(IA121=\"NR\",\"NR\",ROUNDDOWN(IA121-ET121,0))","v":0},{"$f":"IF(IB121=\"NR\",\"NR\",ROUNDDOWN(IB121-EU121,0))","v":0},{"$f":"IF(IC121=\"NR\",\"NR\",ROUNDDOWN(IC121-EV121,0))","v":0},{"$f":"IF(ID121=\"NR\",\"NR\",ROUNDDOWN(ID121-EW121,0))","v":0},{"$f":"IF(IE121=\"NR\",\"NR\",ROUNDDOWN(IE121-EX121,0))","v":0},{"$f":"IF(IF121=\"NR\",\"NR\",ROUNDDOWN(IF121-EY121,0))","v":0},{"$f":"IF(IG121=\"NR\",\"NR\",ROUNDDOWN(IG121-EZ121,0))","v":0},{"$f":"IF(IH121=\"NR\",\"NR\",ROUNDDOWN(IH121-FA121,0))","v":0},{"$f":"IF(II121=\"NR\",\"NR\",ROUNDDOWN(II121-FB121,0))","v":0},{"$f":"IF(IJ121=\"NR\",\"NR\",ROUNDDOWN(IJ121-FC121,0))","v":-260349},{"$f":"IF(IK121=\"NR\",\"NR\",ROUNDDOWN(IK121-FD121,0))","v":0},{"$f":"IF(IL121=\"NR\",\"NR\",ROUNDDOWN(IL121-FE121,0))","v":235300},{"$f":"IF(IM121=\"NR\",\"NR\",ROUNDDOWN(IM121-FF121,0))","v":0},{"$f":"IF(IN121=\"NR\",\"NR\",ROUNDDOWN(IN121-FG121,0))","v":0},{"$f":"IF(IO121=\"NR\",\"NR\",ROUNDDOWN(IO121-FH121,0))","v":0},{"$f":"IF(IP121=\"NR\",\"NR\",ROUNDDOWN(IP121-FI121,0))","v":122528},{"$f":"IF(IQ121=\"NR\",\"NR\",ROUNDDOWN(IQ121-FJ121,0))","v":0},{"$f":"IF(IR121=\"NR\",\"NR\",ROUNDDOWN(IR121-FK121,0))","v":10239},{"$f":"IF(IS121=\"NR\",\"NR\",ROUNDDOWN(IS121-FL121,0))","v":7021},{"$f":"IF(IT121=\"NR\",\"NR\",ROUNDDOWN(IT121-FM121,0))","v":2047},{"$f":"IF(IU121=\"NR\",\"NR\",ROUNDDOWN(IU121-FN121,0))","v":1755},{"$f":"IF(IV121=\"NR\",\"NR\",ROUNDDOWN(IV121-FO121,0))","v":1170},{"$f":"IF(IW121=\"NR\",\"NR\",ROUNDDOWN(IW121-FP121,0))","v":1170},{"$f":"IF(IX121=\"NR\",\"NR\",ROUNDDOWN(IX121-FQ121,0))","v":-122528},{"$f":"IF(IY121=\"NR\",\"NR\",ROUNDDOWN(IY121-FR121,0))","v":0},{"$f":"IF(IZ121=\"NR\",\"NR\",ROUNDDOWN(IZ121-FS121,0))","v":-10239},{"$f":"IF(JA121=\"NR\",\"NR\",ROUNDDOWN(JA121-FT121,0))","v":-7021},{"$f":"IF(JB121=\"NR\",\"NR\",ROUNDDOWN(JB121-FU121,0))","v":-2047},{"$f":"IF(JC121=\"NR\",\"NR\",ROUNDDOWN(JC121-FV121,0))","v":-1755},{"$f":"IF(JD121=\"NR\",\"NR\",ROUNDDOWN(JD121-FW121,0))","v":-1170},{"$f":"IF(JE121=\"NR\",\"NR\",ROUNDDOWN(JE121-FX121,0))","v":-1170},{"$f":"IF(JF121=\"NR\",\"NR\",ROUNDDOWN(JF121-FY121,0))","v":0},{"$f":"IF(JG121=\"NR\",\"NR\",ROUNDDOWN(JG121-FZ121,0))","v":0},{"$f":"IF(JH121=\"NR\",\"NR\",ROUNDDOWN(JH121-GA121,0))","v":0},{"$f":"IF(JI121=\"NR\",\"NR\",ROUNDDOWN(JI121-GB121,0))","v":0},{"$f":"IF(JJ121=\"NR\",\"NR\",ROUNDDOWN(JJ121-GC121,0))","v":0},{"$f":"IF(JK121=\"NR\",\"NR\",ROUNDDOWN(JK121-GD121,0))","v":0},{"$f":"IF(JL121=\"NR\",\"NR\",ROUNDDOWN(JL121-GE121,0))","v":0},{"$f":"IF(JM121=\"NR\",\"NR\",ROUNDDOWN(JM121-GF121,0))","v":0},{"$f":"IF(JN121=\"NR\",\"NR\",ROUNDDOWN(JN121-GG121,0))","v":-122528},{"$f":"IF(JO121=\"NR\",\"NR\",ROUNDDOWN(JO121-GH121,0))","v":0},{"$f":"IF(JP121=\"NR\",\"NR\",ROUNDDOWN(JP121-GI121,0))","v":-10239},{"$f":"IF(JQ121=\"NR\",\"NR\",ROUNDDOWN(JQ121-GJ121,0))","v":-7021},{"$f":"IF(JR121=\"NR\",\"NR\",ROUNDDOWN(JR121-GK121,0))","v":-2047},{"$f":"IF(JS121=\"NR\",\"NR\",ROUNDDOWN(JS121-GL121,0))","v":-1755},{"$f":"IF(JT121=\"NR\",\"NR\",ROUNDDOWN(JT121-GM121,0))","v":-1170},-1170,{"$f":"IF(JV121=\"NR\",\"NR\",ROUNDDOWN(JV121-GO121,0))","v":0},{"$f":"IF(JW121=\"NR\",\"NR\",ROUNDDOWN(JW121-GP121,0))","v":0},"NR","NR","NR",{"$f":"IF(KA121=\"NR\",\"NR\",ROUNDDOWN(KA121-GT121,0))","v":0},{"$f":"IF(KB121=\"NR\",\"NR\",ROUNDDOWN(KB121-GU121,0))","v":0},{"$f":"IF(KC121=\"NR\",\"NR\",ROUNDDOWN(KC121-GV121,0))","v":0}]
[null,"2024-03-25","2024-02-01","2024-02-29","2024-03-20","2024-03-25",28,4.2950000000000002E-2,"2016-12-01",1999995073.47,349447742.07999998,13790069.880000001,343433505.07999998,12391266.91,346437603.64999998,13790069.880000001,3209053.41,1.8738000000000032E-2,0,2377540.62,59172.44,0,2047600.77,46510.01,2209366.5499999998,8332605.1800000006,4113.42,0,0,0,0,3494477.42,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,293402156.86000031,0,24519943.520000007,16813675.560000006,4903988.7300000042,4203418.8900000025,2802279.24,2802279.2600000007,0,0,0,0,0,0,0,0,1,89564.6,0,1340.35,0,0,0,0,0,0,0,1.0699999999999999E-2,2.5000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.1654392611281594E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C122:DN122)","v":89564.6},0,0,1340.35,0,0,0,0,0,99686.41,0,99686.41,0,1207530.74,0,110883.89,84418.47,26503.040000000001,25941.43,19443.98,22131.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,622711.5,0,1,0,0,0,4965955.4000000004,0,415010.4,284578.56,83002.080000000002,71144.639999999999,47429.760000000002,47429.75,288436201.45999998,0,24104933.120000001,16529097,4820986.6500000004,4132274.25,2754849.48,2754849.51,0,0,0,0,0,0,0,0,288436201.45999998,0,24104933.120000001,16529097,4820986.6500000004,4132274.25,2754849.48,2754849.51,0,0,true,false,false,0,0,0,89564.6,0,0,1340.35,0,0,0,0,0,0,0,0,0,1207530.74,0,110883.89,84418.47,26503.040000000001,25941.43,19443.98,22131.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,316493.48053962039,0,219227.03,0.01,0,0,5049653.7699999996,0,422005.16,289374.96999999997,84401.03,72343.740000000005,48229.16,48229.16,288352503.09000033,0,24097938.360000007,16524300.590000005,4819587.7000000039,4131075.1500000022,2754050.08,2754050.1000000006,0,0,0,0,0,0,0,0,288352503.09000033,0,24097938.360000007,16524300.590000005,4819587.7000000039,4131075.1500000022,2754050.08,2754050.1000000006,0,0,true,false,false,0,0,0,{"$f":"IF(GW122=\"NR\",\"NR\",ROUNDDOWN(GW122-DP122,0))","v":0},{"$f":"IF(GX122=\"NR\",\"NR\",ROUNDDOWN(GX122-DQ122,0))","v":0},{"$f":"IF(GY122=\"NR\",\"NR\",ROUNDDOWN(GY122-DR122,0))","v":0},{"$f":"IF(GZ122=\"NR\",\"NR\",ROUNDDOWN(GZ122-DS122,0))","v":0},{"$f":"IF(HA122=\"NR\",\"NR\",ROUNDDOWN(HA122-DT122,0))","v":0},{"$f":"IF(HB122=\"NR\",\"NR\",ROUNDDOWN(HB122-DU122,0))","v":0},{"$f":"IF(HC122=\"NR\",\"NR\",ROUNDDOWN(HC122-DV122,0))","v":0},{"$f":"IF(HD122=\"NR\",\"NR\",ROUNDDOWN(HD122-DW122,0))","v":0},{"$f":"IF(HE122=\"NR\",\"NR\",ROUNDDOWN(HE122-DX122,0))","v":0},{"$f":"IF(HF122=\"NR\",\"NR\",ROUNDDOWN(HF122-DY122,0))","v":-99686},{"$f":"IF(HG122=\"NR\",\"NR\",ROUNDDOWN(HG122-DZ122,0))","v":0},{"$f":"IF(HH122=\"NR\",\"NR\",ROUNDDOWN(HH122-EA122,0))","v":-99686},{"$f":"IF(HI122=\"NR\",\"NR\",ROUNDDOWN(HI122-EB122,0))","v":0},{"$f":"IF(HJ122=\"NR\",\"NR\",ROUNDDOWN(HJ122-EC122,0))","v":0},{"$f":"IF(HK122=\"NR\",\"NR\",ROUNDDOWN(HK122-ED122,0))","v":0},{"$f":"IF(HL122=\"NR\",\"NR\",ROUNDDOWN(HL122-EE122,0))","v":0},{"$f":"IF(HM122=\"NR\",\"NR\",ROUNDDOWN(HM122-EF122,0))","v":0},{"$f":"IF(HN122=\"NR\",\"NR\",ROUNDDOWN(HN122-EG122,0))","v":0},{"$f":"IF(HO122=\"NR\",\"NR\",ROUNDDOWN(HO122-EH122,0))","v":0},{"$f":"IF(HP122=\"NR\",\"NR\",ROUNDDOWN(HP122-EI122,0))","v":0},{"$f":"IF(HQ122=\"NR\",\"NR\",ROUNDDOWN(HQ122-EJ122,0))","v":0},{"$f":"IF(HR122=\"NR\",\"NR\",ROUNDDOWN(HR122-EK122,0))","v":0},{"$f":"IF(HS122=\"NR\",\"NR\",ROUNDDOWN(HS122-EL122,0))","v":0},{"$f":"IF(HT122=\"NR\",\"NR\",ROUNDDOWN(HT122-EM122,0))","v":0},{"$f":"IF(HU122=\"NR\",\"NR\",ROUNDDOWN(HU122-EN122,0))","v":0},{"$f":"IF(HV122=\"NR\",\"NR\",ROUNDDOWN(HV122-EO122,0))","v":0},{"$f":"IF(HW122=\"NR\",\"NR\",ROUNDDOWN(HW122-EP122,0))","v":0},{"$f":"IF(HX122=\"NR\",\"NR\",ROUNDDOWN(HX122-EQ122,0))","v":0},{"$f":"IF(HY122=\"NR\",\"NR\",ROUNDDOWN(HY122-ER122,0))","v":0},{"$f":"IF(HZ122=\"NR\",\"NR\",ROUNDDOWN(HZ122-ES122,0))","v":0},{"$f":"IF(IA122=\"NR\",\"NR\",ROUNDDOWN(IA122-ET122,0))","v":0},{"$f":"IF(IB122=\"NR\",\"NR\",ROUNDDOWN(IB122-EU122,0))","v":0},{"$f":"IF(IC122=\"NR\",\"NR\",ROUNDDOWN(IC122-EV122,0))","v":0},{"$f":"IF(ID122=\"NR\",\"NR\",ROUNDDOWN(ID122-EW122,0))","v":0},{"$f":"IF(IE122=\"NR\",\"NR\",ROUNDDOWN(IE122-EX122,0))","v":0},{"$f":"IF(IF122=\"NR\",\"NR\",ROUNDDOWN(IF122-EY122,0))","v":0},{"$f":"IF(IG122=\"NR\",\"NR\",ROUNDDOWN(IG122-EZ122,0))","v":0},{"$f":"IF(IH122=\"NR\",\"NR\",ROUNDDOWN(IH122-FA122,0))","v":0},{"$f":"IF(II122=\"NR\",\"NR\",ROUNDDOWN(II122-FB122,0))","v":0},{"$f":"IF(IJ122=\"NR\",\"NR\",ROUNDDOWN(IJ122-FC122,0))","v":-306218},{"$f":"IF(IK122=\"NR\",\"NR\",ROUNDDOWN(IK122-FD122,0))","v":0},{"$f":"IF(IL122=\"NR\",\"NR\",ROUNDDOWN(IL122-FE122,0))","v":219226},{"$f":"IF(IM122=\"NR\",\"NR\",ROUNDDOWN(IM122-FF122,0))","v":0},{"$f":"IF(IN122=\"NR\",\"NR\",ROUNDDOWN(IN122-FG122,0))","v":0},{"$f":"IF(IO122=\"NR\",\"NR\",ROUNDDOWN(IO122-FH122,0))","v":0},{"$f":"IF(IP122=\"NR\",\"NR\",ROUNDDOWN(IP122-FI122,0))","v":83698},{"$f":"IF(IQ122=\"NR\",\"NR\",ROUNDDOWN(IQ122-FJ122,0))","v":0},{"$f":"IF(IR122=\"NR\",\"NR\",ROUNDDOWN(IR122-FK122,0))","v":6994},{"$f":"IF(IS122=\"NR\",\"NR\",ROUNDDOWN(IS122-FL122,0))","v":4796},{"$f":"IF(IT122=\"NR\",\"NR\",ROUNDDOWN(IT122-FM122,0))","v":1398},{"$f":"IF(IU122=\"NR\",\"NR\",ROUNDDOWN(IU122-FN122,0))","v":1199},{"$f":"IF(IV122=\"NR\",\"NR\",ROUNDDOWN(IV122-FO122,0))","v":799},{"$f":"IF(IW122=\"NR\",\"NR\",ROUNDDOWN(IW122-FP122,0))","v":799},{"$f":"IF(IX122=\"NR\",\"NR\",ROUNDDOWN(IX122-FQ122,0))","v":-83698},{"$f":"IF(IY122=\"NR\",\"NR\",ROUNDDOWN(IY122-FR122,0))","v":0},{"$f":"IF(IZ122=\"NR\",\"NR\",ROUNDDOWN(IZ122-FS122,0))","v":-6994},{"$f":"IF(JA122=\"NR\",\"NR\",ROUNDDOWN(JA122-FT122,0))","v":-4796},{"$f":"IF(JB122=\"NR\",\"NR\",ROUNDDOWN(JB122-FU122,0))","v":-1398},{"$f":"IF(JC122=\"NR\",\"NR\",ROUNDDOWN(JC122-FV122,0))","v":-1199},{"$f":"IF(JD122=\"NR\",\"NR\",ROUNDDOWN(JD122-FW122,0))","v":-799},{"$f":"IF(JE122=\"NR\",\"NR\",ROUNDDOWN(JE122-FX122,0))","v":-799},{"$f":"IF(JF122=\"NR\",\"NR\",ROUNDDOWN(JF122-FY122,0))","v":0},{"$f":"IF(JG122=\"NR\",\"NR\",ROUNDDOWN(JG122-FZ122,0))","v":0},{"$f":"IF(JH122=\"NR\",\"NR\",ROUNDDOWN(JH122-GA122,0))","v":0},{"$f":"IF(JI122=\"NR\",\"NR\",ROUNDDOWN(JI122-GB122,0))","v":0},{"$f":"IF(JJ122=\"NR\",\"NR\",ROUNDDOWN(JJ122-GC122,0))","v":0},{"$f":"IF(JK122=\"NR\",\"NR\",ROUNDDOWN(JK122-GD122,0))","v":0},{"$f":"IF(JL122=\"NR\",\"NR\",ROUNDDOWN(JL122-GE122,0))","v":0},{"$f":"IF(JM122=\"NR\",\"NR\",ROUNDDOWN(JM122-GF122,0))","v":0},{"$f":"IF(JN122=\"NR\",\"NR\",ROUNDDOWN(JN122-GG122,0))","v":-83698},{"$f":"IF(JO122=\"NR\",\"NR\",ROUNDDOWN(JO122-GH122,0))","v":0},{"$f":"IF(JP122=\"NR\",\"NR\",ROUNDDOWN(JP122-GI122,0))","v":-6994},{"$f":"IF(JQ122=\"NR\",\"NR\",ROUNDDOWN(JQ122-GJ122,0))","v":-4796},{"$f":"IF(JR122=\"NR\",\"NR\",ROUNDDOWN(JR122-GK122,0))","v":-1398},{"$f":"IF(JS122=\"NR\",\"NR\",ROUNDDOWN(JS122-GL122,0))","v":-1199},{"$f":"IF(JT122=\"NR\",\"NR\",ROUNDDOWN(JT122-GM122,0))","v":-799},-799,{"$f":"IF(JV122=\"NR\",\"NR\",ROUNDDOWN(JV122-GO122,0))","v":0},{"$f":"IF(JW122=\"NR\",\"NR\",ROUNDDOWN(JW122-GP122,0))","v":0},"NR","NR","NR",{"$f":"IF(KA122=\"NR\",\"NR\",ROUNDDOWN(KA122-GT122,0))","v":0},{"$f":"IF(KB122=\"NR\",\"NR\",ROUNDDOWN(KB122-GU122,0))","v":0},{"$f":"IF(KC122=\"NR\",\"NR\",ROUNDDOWN(KC122-GV122,0))","v":0}]
[null,"2024-04-24","2024-03-01","2024-04-02","2024-04-19","2024-04-24",30,4.3006999999999997E-2,"2016-12-01",1999995073.47,343433505.07999998,12391266.91,337230023.66000003,11115273.039999999,340224451.66999996,12391266.91,3786922.12,1.9558999999999993E-2,0,1987696.37,404024.75,0,2008773.64,44983.15,2191069.42,7787153.04,66.3,0,0,0,0,3434335.05,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,288352503.09000033,0,24097938.360000007,16524300.590000005,4819587.7000000039,4131075.1500000022,2754050.08,2754050.1000000006,0,0,0,0,0,0,0,0,1,97807.09,0,1411.37,0,0,0,0,0,0,0,1.0699999999999999E-2,2.5999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.2856922712601917E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C123:DN123)","v":97807.09},0,0,1411.37,0,0,0,0,0,113895.96,0,113895.96,0,1272866.95,0,116872.36,88969.1,27929.97,27335.38,20487.189999999999,23316.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502665.86999999988,0,1,0,0,0,5112917.59,0,427292.19,293000.36,85458.44,73250.09,48833.39,48833.4,283239585.5,0,23670646.170000002,16231300.23,4734129.26,4057825.06,2705216.69,2705216.7,0,0,0,0,0,0,0,0,283239585.5,0,23670646.170000002,16231300.23,4734129.26,4057825.06,2705216.69,2705216.7,0,0,true,false,false,0,0,0,97807.09,0,0,1411.37,0,0,0,0,0,0,0,0,0,1272866.95,0,116872.36,88969.1,27929.97,27335.38,20487.189999999999,23316.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,179323.54851175402,0,221668.88,0.01,0,0,5208546.54,0,435284.01,298480.46000000002,87056.8,74620.12,49746.74,49746.74,283143956.55000031,0,23662654.350000005,16225820.130000005,4732530.9000000041,4056455.0300000021,2704303.34,2704303.3600000003,0,0,0,0,0,0,0,0,283143956.55000031,0,23662654.350000005,16225820.130000005,4732530.9000000041,4056455.0300000021,2704303.34,2704303.3600000003,0,0,true,false,false,0,0,0,{"$f":"IF(GW123=\"NR\",\"NR\",ROUNDDOWN(GW123-DP123,0))","v":0},{"$f":"IF(GX123=\"NR\",\"NR\",ROUNDDOWN(GX123-DQ123,0))","v":0},{"$f":"IF(GY123=\"NR\",\"NR\",ROUNDDOWN(GY123-DR123,0))","v":0},{"$f":"IF(GZ123=\"NR\",\"NR\",ROUNDDOWN(GZ123-DS123,0))","v":0},{"$f":"IF(HA123=\"NR\",\"NR\",ROUNDDOWN(HA123-DT123,0))","v":0},{"$f":"IF(HB123=\"NR\",\"NR\",ROUNDDOWN(HB123-DU123,0))","v":0},{"$f":"IF(HC123=\"NR\",\"NR\",ROUNDDOWN(HC123-DV123,0))","v":0},{"$f":"IF(HD123=\"NR\",\"NR\",ROUNDDOWN(HD123-DW123,0))","v":0},{"$f":"IF(HE123=\"NR\",\"NR\",ROUNDDOWN(HE123-DX123,0))","v":0},{"$f":"IF(HF123=\"NR\",\"NR\",ROUNDDOWN(HF123-DY123,0))","v":-113895},{"$f":"IF(HG123=\"NR\",\"NR\",ROUNDDOWN(HG123-DZ123,0))","v":0},{"$f":"IF(HH123=\"NR\",\"NR\",ROUNDDOWN(HH123-EA123,0))","v":-113895},{"$f":"IF(HI123=\"NR\",\"NR\",ROUNDDOWN(HI123-EB123,0))","v":0},{"$f":"IF(HJ123=\"NR\",\"NR\",ROUNDDOWN(HJ123-EC123,0))","v":0},{"$f":"IF(HK123=\"NR\",\"NR\",ROUNDDOWN(HK123-ED123,0))","v":0},{"$f":"IF(HL123=\"NR\",\"NR\",ROUNDDOWN(HL123-EE123,0))","v":0},{"$f":"IF(HM123=\"NR\",\"NR\",ROUNDDOWN(HM123-EF123,0))","v":0},{"$f":"IF(HN123=\"NR\",\"NR\",ROUNDDOWN(HN123-EG123,0))","v":0},{"$f":"IF(HO123=\"NR\",\"NR\",ROUNDDOWN(HO123-EH123,0))","v":0},{"$f":"IF(HP123=\"NR\",\"NR\",ROUNDDOWN(HP123-EI123,0))","v":0},{"$f":"IF(HQ123=\"NR\",\"NR\",ROUNDDOWN(HQ123-EJ123,0))","v":0},{"$f":"IF(HR123=\"NR\",\"NR\",ROUNDDOWN(HR123-EK123,0))","v":0},{"$f":"IF(HS123=\"NR\",\"NR\",ROUNDDOWN(HS123-EL123,0))","v":0},{"$f":"IF(HT123=\"NR\",\"NR\",ROUNDDOWN(HT123-EM123,0))","v":0},{"$f":"IF(HU123=\"NR\",\"NR\",ROUNDDOWN(HU123-EN123,0))","v":0},{"$f":"IF(HV123=\"NR\",\"NR\",ROUNDDOWN(HV123-EO123,0))","v":0},{"$f":"IF(HW123=\"NR\",\"NR\",ROUNDDOWN(HW123-EP123,0))","v":0},{"$f":"IF(HX123=\"NR\",\"NR\",ROUNDDOWN(HX123-EQ123,0))","v":0},{"$f":"IF(HY123=\"NR\",\"NR\",ROUNDDOWN(HY123-ER123,0))","v":0},{"$f":"IF(HZ123=\"NR\",\"NR\",ROUNDDOWN(HZ123-ES123,0))","v":0},{"$f":"IF(IA123=\"NR\",\"NR\",ROUNDDOWN(IA123-ET123,0))","v":0},{"$f":"IF(IB123=\"NR\",\"NR\",ROUNDDOWN(IB123-EU123,0))","v":0},{"$f":"IF(IC123=\"NR\",\"NR\",ROUNDDOWN(IC123-EV123,0))","v":0},{"$f":"IF(ID123=\"NR\",\"NR\",ROUNDDOWN(ID123-EW123,0))","v":0},{"$f":"IF(IE123=\"NR\",\"NR\",ROUNDDOWN(IE123-EX123,0))","v":0},{"$f":"IF(IF123=\"NR\",\"NR\",ROUNDDOWN(IF123-EY123,0))","v":0},{"$f":"IF(IG123=\"NR\",\"NR\",ROUNDDOWN(IG123-EZ123,0))","v":0},{"$f":"IF(IH123=\"NR\",\"NR\",ROUNDDOWN(IH123-FA123,0))","v":0},{"$f":"IF(II123=\"NR\",\"NR\",ROUNDDOWN(II123-FB123,0))","v":0},{"$f":"IF(IJ123=\"NR\",\"NR\",ROUNDDOWN(IJ123-FC123,0))","v":-323342},{"$f":"IF(IK123=\"NR\",\"NR\",ROUNDDOWN(IK123-FD123,0))","v":0},{"$f":"IF(IL123=\"NR\",\"NR\",ROUNDDOWN(IL123-FE123,0))","v":221667},{"$f":"IF(IM123=\"NR\",\"NR\",ROUNDDOWN(IM123-FF123,0))","v":0},{"$f":"IF(IN123=\"NR\",\"NR\",ROUNDDOWN(IN123-FG123,0))","v":0},{"$f":"IF(IO123=\"NR\",\"NR\",ROUNDDOWN(IO123-FH123,0))","v":0},{"$f":"IF(IP123=\"NR\",\"NR\",ROUNDDOWN(IP123-FI123,0))","v":95628},{"$f":"IF(IQ123=\"NR\",\"NR\",ROUNDDOWN(IQ123-FJ123,0))","v":0},{"$f":"IF(IR123=\"NR\",\"NR\",ROUNDDOWN(IR123-FK123,0))","v":7991},{"$f":"IF(IS123=\"NR\",\"NR\",ROUNDDOWN(IS123-FL123,0))","v":5480},{"$f":"IF(IT123=\"NR\",\"NR\",ROUNDDOWN(IT123-FM123,0))","v":1598},{"$f":"IF(IU123=\"NR\",\"NR\",ROUNDDOWN(IU123-FN123,0))","v":1370},{"$f":"IF(IV123=\"NR\",\"NR\",ROUNDDOWN(IV123-FO123,0))","v":913},{"$f":"IF(IW123=\"NR\",\"NR\",ROUNDDOWN(IW123-FP123,0))","v":913},{"$f":"IF(IX123=\"NR\",\"NR\",ROUNDDOWN(IX123-FQ123,0))","v":-95628},{"$f":"IF(IY123=\"NR\",\"NR\",ROUNDDOWN(IY123-FR123,0))","v":0},{"$f":"IF(IZ123=\"NR\",\"NR\",ROUNDDOWN(IZ123-FS123,0))","v":-7991},{"$f":"IF(JA123=\"NR\",\"NR\",ROUNDDOWN(JA123-FT123,0))","v":-5480},{"$f":"IF(JB123=\"NR\",\"NR\",ROUNDDOWN(JB123-FU123,0))","v":-1598},{"$f":"IF(JC123=\"NR\",\"NR\",ROUNDDOWN(JC123-FV123,0))","v":-1370},{"$f":"IF(JD123=\"NR\",\"NR\",ROUNDDOWN(JD123-FW123,0))","v":-913},{"$f":"IF(JE123=\"NR\",\"NR\",ROUNDDOWN(JE123-FX123,0))","v":-913},{"$f":"IF(JF123=\"NR\",\"NR\",ROUNDDOWN(JF123-FY123,0))","v":0},{"$f":"IF(JG123=\"NR\",\"NR\",ROUNDDOWN(JG123-FZ123,0))","v":0},{"$f":"IF(JH123=\"NR\",\"NR\",ROUNDDOWN(JH123-GA123,0))","v":0},{"$f":"IF(JI123=\"NR\",\"NR\",ROUNDDOWN(JI123-GB123,0))","v":0},{"$f":"IF(JJ123=\"NR\",\"NR\",ROUNDDOWN(JJ123-GC123,0))","v":0},{"$f":"IF(JK123=\"NR\",\"NR\",ROUNDDOWN(JK123-GD123,0))","v":0},{"$f":"IF(JL123=\"NR\",\"NR\",ROUNDDOWN(JL123-GE123,0))","v":0},{"$f":"IF(JM123=\"NR\",\"NR\",ROUNDDOWN(JM123-GF123,0))","v":0},{"$f":"IF(JN123=\"NR\",\"NR\",ROUNDDOWN(JN123-GG123,0))","v":-95628},{"$f":"IF(JO123=\"NR\",\"NR\",ROUNDDOWN(JO123-GH123,0))","v":0},{"$f":"IF(JP123=\"NR\",\"NR\",ROUNDDOWN(JP123-GI123,0))","v":-7991},{"$f":"IF(JQ123=\"NR\",\"NR\",ROUNDDOWN(JQ123-GJ123,0))","v":-5480},{"$f":"IF(JR123=\"NR\",\"NR\",ROUNDDOWN(JR123-GK123,0))","v":-1598},{"$f":"IF(JS123=\"NR\",\"NR\",ROUNDDOWN(JS123-GL123,0))","v":-1370},{"$f":"IF(JT123=\"NR\",\"NR\",ROUNDDOWN(JT123-GM123,0))","v":-913},-913,{"$f":"IF(JV123=\"NR\",\"NR\",ROUNDDOWN(JV123-GO123,0))","v":0},{"$f":"IF(JW123=\"NR\",\"NR\",ROUNDDOWN(JW123-GP123,0))","v":0},"NR","NR","NR",{"$f":"IF(KA123=\"NR\",\"NR\",ROUNDDOWN(KA123-GT123,0))","v":0},{"$f":"IF(KB123=\"NR\",\"NR\",ROUNDDOWN(KB123-GU123,0))","v":0},{"$f":"IF(KC123=\"NR\",\"NR\",ROUNDDOWN(KC123-GV123,0))","v":0}]
[null,"2024-05-24","2024-04-03","2024-04-30","2024-05-21","2024-05-24",30,4.2994999999999998E-2,"2016-12-01",1999995073.47,337230023.66000003,11115273.039999999,331258846.04000002,10054242.16,333443101.54000002,11115273.039999999,4041432.7800000003,1.803699999999997E-2,0,1427515.95,465482.63,0,1879801.27,38987.31,2250086.79,6933210.9400000004,46.87,0,0,0,0,3372300.24,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,283143956.55000031,0,23662654.350000005,16225820.130000005,4732530.9000000041,4056455.0300000021,2704303.34,2704303.3600000003,0,0,0,0,0,0,0,0,1,92578.880000000005,0,1385.88,0,0,0,0,0,0,0,1.0699999999999999E-2,2.7000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.4047262371576238E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C124:DN124)","v":92578.880000000005},0,0,1385.88,0,0,0,0,0,111312.75,0,111312.75,0,1249595.73,0,114737.94,87346.03,27420.799999999999,26837.62,20114.46,22892.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,399303.73,0,1,0,0,0,4920040.3499999996,0,411173.23,281947.36,82234.649999999994,70486.84,46991.23,46991.21,278223916.19999999,0,23251481.120000001,15943872.77,4650296.25,3985968.19,2657312.11,2657312.15,0,0,0,0,0,0,0,0,278223916.19999999,0,23251481.120000001,15943872.77,4650296.25,3985968.19,2657312.11,2657312.15,0,0,true,false,false,0,0,0,92578.880000000005,0,0,1385.88,0,0,0,0,0,0,0,0,0,1249595.73,0,114737.94,87346.03,27420.799999999999,26837.62,20114.46,22892.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81391.344379611779,0,217563.64,0,0,0,5013500.3899999997,0,418983.79,287303.17,83796.759999999995,71825.789999999994,47883.86,47883.86,278130456.16000032,0,23243670.560000006,15938516.960000005,4648734.1400000043,3984629.2400000021,2656419.48,2656419.5000000005,0,0,0,0,0,0,0,0,278130456.16000032,0,23243670.560000006,15938516.960000005,4648734.1400000043,3984629.2400000021,2656419.48,2656419.5000000005,0,0,true,false,false,0,0,0,{"$f":"IF(GW124=\"NR\",\"NR\",ROUNDDOWN(GW124-DP124,0))","v":0},{"$f":"IF(GX124=\"NR\",\"NR\",ROUNDDOWN(GX124-DQ124,0))","v":0},{"$f":"IF(GY124=\"NR\",\"NR\",ROUNDDOWN(GY124-DR124,0))","v":0},{"$f":"IF(GZ124=\"NR\",\"NR\",ROUNDDOWN(GZ124-DS124,0))","v":0},{"$f":"IF(HA124=\"NR\",\"NR\",ROUNDDOWN(HA124-DT124,0))","v":0},{"$f":"IF(HB124=\"NR\",\"NR\",ROUNDDOWN(HB124-DU124,0))","v":0},{"$f":"IF(HC124=\"NR\",\"NR\",ROUNDDOWN(HC124-DV124,0))","v":0},{"$f":"IF(HD124=\"NR\",\"NR\",ROUNDDOWN(HD124-DW124,0))","v":0},{"$f":"IF(HE124=\"NR\",\"NR\",ROUNDDOWN(HE124-DX124,0))","v":0},{"$f":"IF(HF124=\"NR\",\"NR\",ROUNDDOWN(HF124-DY124,0))","v":-111312},{"$f":"IF(HG124=\"NR\",\"NR\",ROUNDDOWN(HG124-DZ124,0))","v":0},{"$f":"IF(HH124=\"NR\",\"NR\",ROUNDDOWN(HH124-EA124,0))","v":-111312},{"$f":"IF(HI124=\"NR\",\"NR\",ROUNDDOWN(HI124-EB124,0))","v":0},{"$f":"IF(HJ124=\"NR\",\"NR\",ROUNDDOWN(HJ124-EC124,0))","v":0},{"$f":"IF(HK124=\"NR\",\"NR\",ROUNDDOWN(HK124-ED124,0))","v":0},{"$f":"IF(HL124=\"NR\",\"NR\",ROUNDDOWN(HL124-EE124,0))","v":0},{"$f":"IF(HM124=\"NR\",\"NR\",ROUNDDOWN(HM124-EF124,0))","v":0},{"$f":"IF(HN124=\"NR\",\"NR\",ROUNDDOWN(HN124-EG124,0))","v":0},{"$f":"IF(HO124=\"NR\",\"NR\",ROUNDDOWN(HO124-EH124,0))","v":0},{"$f":"IF(HP124=\"NR\",\"NR\",ROUNDDOWN(HP124-EI124,0))","v":0},{"$f":"IF(HQ124=\"NR\",\"NR\",ROUNDDOWN(HQ124-EJ124,0))","v":0},{"$f":"IF(HR124=\"NR\",\"NR\",ROUNDDOWN(HR124-EK124,0))","v":0},{"$f":"IF(HS124=\"NR\",\"NR\",ROUNDDOWN(HS124-EL124,0))","v":0},{"$f":"IF(HT124=\"NR\",\"NR\",ROUNDDOWN(HT124-EM124,0))","v":0},{"$f":"IF(HU124=\"NR\",\"NR\",ROUNDDOWN(HU124-EN124,0))","v":0},{"$f":"IF(HV124=\"NR\",\"NR\",ROUNDDOWN(HV124-EO124,0))","v":0},{"$f":"IF(HW124=\"NR\",\"NR\",ROUNDDOWN(HW124-EP124,0))","v":0},{"$f":"IF(HX124=\"NR\",\"NR\",ROUNDDOWN(HX124-EQ124,0))","v":0},{"$f":"IF(HY124=\"NR\",\"NR\",ROUNDDOWN(HY124-ER124,0))","v":0},{"$f":"IF(HZ124=\"NR\",\"NR\",ROUNDDOWN(HZ124-ES124,0))","v":0},{"$f":"IF(IA124=\"NR\",\"NR\",ROUNDDOWN(IA124-ET124,0))","v":0},{"$f":"IF(IB124=\"NR\",\"NR\",ROUNDDOWN(IB124-EU124,0))","v":0},{"$f":"IF(IC124=\"NR\",\"NR\",ROUNDDOWN(IC124-EV124,0))","v":0},{"$f":"IF(ID124=\"NR\",\"NR\",ROUNDDOWN(ID124-EW124,0))","v":0},{"$f":"IF(IE124=\"NR\",\"NR\",ROUNDDOWN(IE124-EX124,0))","v":0},{"$f":"IF(IF124=\"NR\",\"NR\",ROUNDDOWN(IF124-EY124,0))","v":0},{"$f":"IF(IG124=\"NR\",\"NR\",ROUNDDOWN(IG124-EZ124,0))","v":0},{"$f":"IF(IH124=\"NR\",\"NR\",ROUNDDOWN(IH124-FA124,0))","v":0},{"$f":"IF(II124=\"NR\",\"NR\",ROUNDDOWN(II124-FB124,0))","v":0},{"$f":"IF(IJ124=\"NR\",\"NR\",ROUNDDOWN(IJ124-FC124,0))","v":-317912},{"$f":"IF(IK124=\"NR\",\"NR\",ROUNDDOWN(IK124-FD124,0))","v":0},{"$f":"IF(IL124=\"NR\",\"NR\",ROUNDDOWN(IL124-FE124,0))","v":217562},{"$f":"IF(IM124=\"NR\",\"NR\",ROUNDDOWN(IM124-FF124,0))","v":0},{"$f":"IF(IN124=\"NR\",\"NR\",ROUNDDOWN(IN124-FG124,0))","v":0},{"$f":"IF(IO124=\"NR\",\"NR\",ROUNDDOWN(IO124-FH124,0))","v":0},{"$f":"IF(IP124=\"NR\",\"NR\",ROUNDDOWN(IP124-FI124,0))","v":93460},{"$f":"IF(IQ124=\"NR\",\"NR\",ROUNDDOWN(IQ124-FJ124,0))","v":0},{"$f":"IF(IR124=\"NR\",\"NR\",ROUNDDOWN(IR124-FK124,0))","v":7810},{"$f":"IF(IS124=\"NR\",\"NR\",ROUNDDOWN(IS124-FL124,0))","v":5355},{"$f":"IF(IT124=\"NR\",\"NR\",ROUNDDOWN(IT124-FM124,0))","v":1562},{"$f":"IF(IU124=\"NR\",\"NR\",ROUNDDOWN(IU124-FN124,0))","v":1338},{"$f":"IF(IV124=\"NR\",\"NR\",ROUNDDOWN(IV124-FO124,0))","v":892},{"$f":"IF(IW124=\"NR\",\"NR\",ROUNDDOWN(IW124-FP124,0))","v":892},{"$f":"IF(IX124=\"NR\",\"NR\",ROUNDDOWN(IX124-FQ124,0))","v":-93460},{"$f":"IF(IY124=\"NR\",\"NR\",ROUNDDOWN(IY124-FR124,0))","v":0},{"$f":"IF(IZ124=\"NR\",\"NR\",ROUNDDOWN(IZ124-FS124,0))","v":-7810},{"$f":"IF(JA124=\"NR\",\"NR\",ROUNDDOWN(JA124-FT124,0))","v":-5355},{"$f":"IF(JB124=\"NR\",\"NR\",ROUNDDOWN(JB124-FU124,0))","v":-1562},{"$f":"IF(JC124=\"NR\",\"NR\",ROUNDDOWN(JC124-FV124,0))","v":-1338},{"$f":"IF(JD124=\"NR\",\"NR\",ROUNDDOWN(JD124-FW124,0))","v":-892},{"$f":"IF(JE124=\"NR\",\"NR\",ROUNDDOWN(JE124-FX124,0))","v":-892},{"$f":"IF(JF124=\"NR\",\"NR\",ROUNDDOWN(JF124-FY124,0))","v":0},{"$f":"IF(JG124=\"NR\",\"NR\",ROUNDDOWN(JG124-FZ124,0))","v":0},{"$f":"IF(JH124=\"NR\",\"NR\",ROUNDDOWN(JH124-GA124,0))","v":0},{"$f":"IF(JI124=\"NR\",\"NR\",ROUNDDOWN(JI124-GB124,0))","v":0},{"$f":"IF(JJ124=\"NR\",\"NR\",ROUNDDOWN(JJ124-GC124,0))","v":0},{"$f":"IF(JK124=\"NR\",\"NR\",ROUNDDOWN(JK124-GD124,0))","v":0},{"$f":"IF(JL124=\"NR\",\"NR\",ROUNDDOWN(JL124-GE124,0))","v":0},{"$f":"IF(JM124=\"NR\",\"NR\",ROUNDDOWN(JM124-GF124,0))","v":0},{"$f":"IF(JN124=\"NR\",\"NR\",ROUNDDOWN(JN124-GG124,0))","v":-93460},{"$f":"IF(JO124=\"NR\",\"NR\",ROUNDDOWN(JO124-GH124,0))","v":0},{"$f":"IF(JP124=\"NR\",\"NR\",ROUNDDOWN(JP124-GI124,0))","v":-7810},{"$f":"IF(JQ124=\"NR\",\"NR\",ROUNDDOWN(JQ124-GJ124,0))","v":-5355},{"$f":"IF(JR124=\"NR\",\"NR\",ROUNDDOWN(JR124-GK124,0))","v":-1562},{"$f":"IF(JS124=\"NR\",\"NR\",ROUNDDOWN(JS124-GL124,0))","v":-1338},{"$f":"IF(JT124=\"NR\",\"NR\",ROUNDDOWN(JT124-GM124,0))","v":-892},{"$f":"IF(JU124=\"NR\",\"NR\",ROUNDDOWN(JU124-GN124,0))","v":-892},{"$f":"IF(JV124=\"NR\",\"NR\",ROUNDDOWN(JV124-GO124,0))","v":0},{"$f":"IF(JW124=\"NR\",\"NR\",ROUNDDOWN(JW124-GP124,0))","v":0},"NR","NR","NR",{"$f":"IF(KA124=\"NR\",\"NR\",ROUNDDOWN(KA124-GT124,0))","v":0},{"$f":"IF(KB124=\"NR\",\"NR\",ROUNDDOWN(KB124-GU124,0))","v":0},{"$f":"IF(KC124=\"NR\",\"NR\",ROUNDDOWN(KC124-GV124,0))","v":0}]
[null,"2024-06-24","2024-05-01","2024-05-31","2024-06-19","2024-06-24",31,4.2812000000000003E-2,"2016-12-01",1999995073.47,331258846.04000002,10054242.16,326007785.73000002,9097464,327217413.26000005,10054242.16,4419978.54,1.9629000000000008E-2,0,2039656.41,139732.74,0,1894010.4,37535.980000000003,2181547.31,7150983.9800000004,711.77,0,0,0,0,3312588.46,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,278130456.16000032,0,23243670.560000006,15938516.960000005,4648734.1400000043,3984629.2400000021,2656419.48,2656419.5000000005,0,0,0,0,0,0,0,0,1,93968.069999999992,0,1406.72,0,0,0,0,0,0,0,1.0699999999999999E-2,2.8E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.5126112365250861E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C125:DN125)","v":93968.07},0,0,1406.72,0,0,0,0,0,113782.85,0,113782.85,0,1264062.54,0,116101.94,88411.7,27760.86,27179.23,20375.63,23195.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,393605.17999999993,0,1,0,0,0,4313343.9000000004,0,360470.93,247180.07,72094.19,61795.02,41196.68,41196.67,273817112.25999999,0,22883199.629999999,15691336.890000001,4576639.95,3922834.22,2615222.7999999998,2615222.83,0,0,0,0,0,0,0,0,273817112.25999999,0,22883199.629999999,15691336.890000001,4576639.95,3922834.22,2615222.7999999998,2615222.83,0,0,true,false,false,0,0,0,93968.069999999992,0,0,1406.72,0,0,0,0,0,0,0,0,0,1264062.54,0,116101.94,88411.7,27760.86,27179.23,20375.63,23195.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70359.421395710902,0,219710.97,0.01,0,0,4408877.88,0,368454.81,252654.73,73690.960000000006,63163.68,42109.120000000003,42109.120000000003,273721578.28000033,0,22875215.750000007,15685862.230000004,4575043.1800000044,3921465.5600000019,2614310.36,2614310.3800000004,0,0,0,0,0,0,0,0,273721578.28000033,0,22875215.750000007,15685862.230000004,4575043.1800000044,3921465.5600000019,2614310.36,2614310.3800000004,0,0,true,false,false,0,0,0,{"$f":"IF(GW125=\"NR\",\"NR\",ROUNDDOWN(GW125-DP125,0))","v":0},{"$f":"IF(GX125=\"NR\",\"NR\",ROUNDDOWN(GX125-DQ125,0))","v":0},{"$f":"IF(GY125=\"NR\",\"NR\",ROUNDDOWN(GY125-DR125,0))","v":0},{"$f":"IF(GZ125=\"NR\",\"NR\",ROUNDDOWN(GZ125-DS125,0))","v":0},{"$f":"IF(HA125=\"NR\",\"NR\",ROUNDDOWN(HA125-DT125,0))","v":0},{"$f":"IF(HB125=\"NR\",\"NR\",ROUNDDOWN(HB125-DU125,0))","v":0},{"$f":"IF(HC125=\"NR\",\"NR\",ROUNDDOWN(HC125-DV125,0))","v":0},{"$f":"IF(HD125=\"NR\",\"NR\",ROUNDDOWN(HD125-DW125,0))","v":0},{"$f":"IF(HE125=\"NR\",\"NR\",ROUNDDOWN(HE125-DX125,0))","v":0},{"$f":"IF(HF125=\"NR\",\"NR\",ROUNDDOWN(HF125-DY125,0))","v":-113782},{"$f":"IF(HG125=\"NR\",\"NR\",ROUNDDOWN(HG125-DZ125,0))","v":0},{"$f":"IF(HH125=\"NR\",\"NR\",ROUNDDOWN(HH125-EA125,0))","v":-113782},{"$f":"IF(HI125=\"NR\",\"NR\",ROUNDDOWN(HI125-EB125,0))","v":0},{"$f":"IF(HJ125=\"NR\",\"NR\",ROUNDDOWN(HJ125-EC125,0))","v":0},{"$f":"IF(HK125=\"NR\",\"NR\",ROUNDDOWN(HK125-ED125,0))","v":0},{"$f":"IF(HL125=\"NR\",\"NR\",ROUNDDOWN(HL125-EE125,0))","v":0},{"$f":"IF(HM125=\"NR\",\"NR\",ROUNDDOWN(HM125-EF125,0))","v":0},{"$f":"IF(HN125=\"NR\",\"NR\",ROUNDDOWN(HN125-EG125,0))","v":0},{"$f":"IF(HO125=\"NR\",\"NR\",ROUNDDOWN(HO125-EH125,0))","v":0},{"$f":"IF(HP125=\"NR\",\"NR\",ROUNDDOWN(HP125-EI125,0))","v":0},{"$f":"IF(HQ125=\"NR\",\"NR\",ROUNDDOWN(HQ125-EJ125,0))","v":0},{"$f":"IF(HR125=\"NR\",\"NR\",ROUNDDOWN(HR125-EK125,0))","v":0},{"$f":"IF(HS125=\"NR\",\"NR\",ROUNDDOWN(HS125-EL125,0))","v":0},{"$f":"IF(HT125=\"NR\",\"NR\",ROUNDDOWN(HT125-EM125,0))","v":0},{"$f":"IF(HU125=\"NR\",\"NR\",ROUNDDOWN(HU125-EN125,0))","v":0},{"$f":"IF(HV125=\"NR\",\"NR\",ROUNDDOWN(HV125-EO125,0))","v":0},{"$f":"IF(HW125=\"NR\",\"NR\",ROUNDDOWN(HW125-EP125,0))","v":0},{"$f":"IF(HX125=\"NR\",\"NR\",ROUNDDOWN(HX125-EQ125,0))","v":0},{"$f":"IF(HY125=\"NR\",\"NR\",ROUNDDOWN(HY125-ER125,0))","v":0},{"$f":"IF(HZ125=\"NR\",\"NR\",ROUNDDOWN(HZ125-ES125,0))","v":0},{"$f":"IF(IA125=\"NR\",\"NR\",ROUNDDOWN(IA125-ET125,0))","v":0},{"$f":"IF(IB125=\"NR\",\"NR\",ROUNDDOWN(IB125-EU125,0))","v":0},{"$f":"IF(IC125=\"NR\",\"NR\",ROUNDDOWN(IC125-EV125,0))","v":0},{"$f":"IF(ID125=\"NR\",\"NR\",ROUNDDOWN(ID125-EW125,0))","v":0},{"$f":"IF(IE125=\"NR\",\"NR\",ROUNDDOWN(IE125-EX125,0))","v":0},{"$f":"IF(IF125=\"NR\",\"NR\",ROUNDDOWN(IF125-EY125,0))","v":0},{"$f":"IF(IG125=\"NR\",\"NR\",ROUNDDOWN(IG125-EZ125,0))","v":0},{"$f":"IF(IH125=\"NR\",\"NR\",ROUNDDOWN(IH125-FA125,0))","v":0},{"$f":"IF(II125=\"NR\",\"NR\",ROUNDDOWN(II125-FB125,0))","v":0},{"$f":"IF(IJ125=\"NR\",\"NR\",ROUNDDOWN(IJ125-FC125,0))","v":-323245},{"$f":"IF(IK125=\"NR\",\"NR\",ROUNDDOWN(IK125-FD125,0))","v":0},{"$f":"IF(IL125=\"NR\",\"NR\",ROUNDDOWN(IL125-FE125,0))","v":219709},{"$f":"IF(IM125=\"NR\",\"NR\",ROUNDDOWN(IM125-FF125,0))","v":0},{"$f":"IF(IN125=\"NR\",\"NR\",ROUNDDOWN(IN125-FG125,0))","v":0},{"$f":"IF(IO125=\"NR\",\"NR\",ROUNDDOWN(IO125-FH125,0))","v":0},{"$f":"IF(IP125=\"NR\",\"NR\",ROUNDDOWN(IP125-FI125,0))","v":95533},{"$f":"IF(IQ125=\"NR\",\"NR\",ROUNDDOWN(IQ125-FJ125,0))","v":0},{"$f":"IF(IR125=\"NR\",\"NR\",ROUNDDOWN(IR125-FK125,0))","v":7983},{"$f":"IF(IS125=\"NR\",\"NR\",ROUNDDOWN(IS125-FL125,0))","v":5474},{"$f":"IF(IT125=\"NR\",\"NR\",ROUNDDOWN(IT125-FM125,0))","v":1596},{"$f":"IF(IU125=\"NR\",\"NR\",ROUNDDOWN(IU125-FN125,0))","v":1368},{"$f":"IF(IV125=\"NR\",\"NR\",ROUNDDOWN(IV125-FO125,0))","v":912},{"$f":"IF(IW125=\"NR\",\"NR\",ROUNDDOWN(IW125-FP125,0))","v":912},{"$f":"IF(IX125=\"NR\",\"NR\",ROUNDDOWN(IX125-FQ125,0))","v":-95533},{"$f":"IF(IY125=\"NR\",\"NR\",ROUNDDOWN(IY125-FR125,0))","v":0},{"$f":"IF(IZ125=\"NR\",\"NR\",ROUNDDOWN(IZ125-FS125,0))","v":-7983},{"$f":"IF(JA125=\"NR\",\"NR\",ROUNDDOWN(JA125-FT125,0))","v":-5474},{"$f":"IF(JB125=\"NR\",\"NR\",ROUNDDOWN(JB125-FU125,0))","v":-1596},{"$f":"IF(JC125=\"NR\",\"NR\",ROUNDDOWN(JC125-FV125,0))","v":-1368},{"$f":"IF(JD125=\"NR\",\"NR\",ROUNDDOWN(JD125-FW125,0))","v":-912},{"$f":"IF(JE125=\"NR\",\"NR\",ROUNDDOWN(JE125-FX125,0))","v":-912},{"$f":"IF(JF125=\"NR\",\"NR\",ROUNDDOWN(JF125-FY125,0))","v":0},{"$f":"IF(JG125=\"NR\",\"NR\",ROUNDDOWN(JG125-FZ125,0))","v":0},{"$f":"IF(JH125=\"NR\",\"NR\",ROUNDDOWN(JH125-GA125,0))","v":0},{"$f":"IF(JI125=\"NR\",\"NR\",ROUNDDOWN(JI125-GB125,0))","v":0},{"$f":"IF(JJ125=\"NR\",\"NR\",ROUNDDOWN(JJ125-GC125,0))","v":0},{"$f":"IF(JK125=\"NR\",\"NR\",ROUNDDOWN(JK125-GD125,0))","v":0},{"$f":"IF(JL125=\"NR\",\"NR\",ROUNDDOWN(JL125-GE125,0))","v":0},{"$f":"IF(JM125=\"NR\",\"NR\",ROUNDDOWN(JM125-GF125,0))","v":0},{"$f":"IF(JN125=\"NR\",\"NR\",ROUNDDOWN(JN125-GG125,0))","v":-95533},{"$f":"IF(JO125=\"NR\",\"NR\",ROUNDDOWN(JO125-GH125,0))","v":0},{"$f":"IF(JP125=\"NR\",\"NR\",ROUNDDOWN(JP125-GI125,0))","v":-7983},{"$f":"IF(JQ125=\"NR\",\"NR\",ROUNDDOWN(JQ125-GJ125,0))","v":-5474},{"$f":"IF(JR125=\"NR\",\"NR\",ROUNDDOWN(JR125-GK125,0))","v":-1596},{"$f":"IF(JS125=\"NR\",\"NR\",ROUNDDOWN(JS125-GL125,0))","v":-1368},{"$f":"IF(JT125=\"NR\",\"NR\",ROUNDDOWN(JT125-GM125,0))","v":-912},{"$f":"IF(JU125=\"NR\",\"NR\",ROUNDDOWN(JU125-GN125,0))","v":-912},{"$f":"IF(JV125=\"NR\",\"NR\",ROUNDDOWN(JV125-GO125,0))","v":0},{"$f":"IF(JW125=\"NR\",\"NR\",ROUNDDOWN(JW125-GP125,0))","v":0},"NR","NR","NR",{"$f":"IF(KA125=\"NR\",\"NR\",ROUNDDOWN(KA125-GT125,0))","v":0},{"$f":"IF(KB125=\"NR\",\"NR\",ROUNDDOWN(KB125-GU125,0))","v":0},{"$f":"IF(KC125=\"NR\",\"NR\",ROUNDDOWN(KC125-GV125,0))","v":0}]
[null,"2024-07-24","2024-06-01","2024-07-01","2024-07-19","2024-07-24",30,4.2950000000000002E-2,"2016-12-01",1999995073.47,326007785.73000002,9097464,320720455.55000001,7927983.79,321587807.19,9097464,3631371.5,1.9114999999999993E-2,0,2072857.53,393726.68,0,1972052.22,36995.25,2086913.46,6966461.0300000003,23.349999999999998,0,0,0,0,3260077.86,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,273721578.28000033,0,22875215.750000007,15685862.230000004,4575043.1800000044,3921465.5600000019,2614310.36,2614310.3800000004,0,0,0,0,0,0,0,0,1,96105.060000000012,0,1339.76,0,0,0,0,0,0,0,1.0699999999999999E-2,2.8999999999999998E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.5567506572878939E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C126:DN126)","v":96105.06},0,0,1339.76,0,0,0,0,0,117707.7,0,117707.7,0,1206999.67,0,110835.12,84381.34,26491.38,25930.02,19435.43,22121.360000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,537895.42999999993,0,1,0,0,0,4340501.32,0,362740.51,248736.35,72548.100000000006,62184.09,41456.06,41456.050000000003,269381076.95999998,0,22512475.239999998,15437125.880000001,4502495.08,3859281.47,2572854.2999999998,2572854.33,0,0,0,0,0,0,0,0,269381076.95999998,0,22512475.239999998,15437125.880000001,4502495.08,3859281.47,2572854.2999999998,2572854.33,0,0,true,false,false,0,0,0,96105.060000000012,0,0,1339.76,0,0,0,0,0,0,0,0,0,1206999.67,0,110835.12,84381.34,26491.38,25930.02,19435.43,22121.360000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,229685.77022944973,0,199475.8,-0.01,0,0,4439330.67,0,370999.79,254399.85,74199.960000000006,63599.96,42399.98,42399.98,269282247.61000031,0,22504215.960000008,15431462.380000005,4500843.2200000044,3857865.600000002,2571910.38,2571910.4000000004,0,0,0,0,0,0,0,0,269282247.61000031,0,22504215.960000008,15431462.380000005,4500843.2200000044,3857865.600000002,2571910.38,2571910.4000000004,0,0,true,false,false,0,0,0,{"$f":"IF(GW126=\"NR\",\"NR\",ROUNDDOWN(GW126-DP126,0))","v":0},{"$f":"IF(GX126=\"NR\",\"NR\",ROUNDDOWN(GX126-DQ126,0))","v":0},{"$f":"IF(GY126=\"NR\",\"NR\",ROUNDDOWN(GY126-DR126,0))","v":0},{"$f":"IF(GZ126=\"NR\",\"NR\",ROUNDDOWN(GZ126-DS126,0))","v":0},{"$f":"IF(HA126=\"NR\",\"NR\",ROUNDDOWN(HA126-DT126,0))","v":0},{"$f":"IF(HB126=\"NR\",\"NR\",ROUNDDOWN(HB126-DU126,0))","v":0},{"$f":"IF(HC126=\"NR\",\"NR\",ROUNDDOWN(HC126-DV126,0))","v":0},{"$f":"IF(HD126=\"NR\",\"NR\",ROUNDDOWN(HD126-DW126,0))","v":0},{"$f":"IF(HE126=\"NR\",\"NR\",ROUNDDOWN(HE126-DX126,0))","v":0},{"$f":"IF(HF126=\"NR\",\"NR\",ROUNDDOWN(HF126-DY126,0))","v":-117707},{"$f":"IF(HG126=\"NR\",\"NR\",ROUNDDOWN(HG126-DZ126,0))","v":0},{"$f":"IF(HH126=\"NR\",\"NR\",ROUNDDOWN(HH126-EA126,0))","v":-117707},{"$f":"IF(HI126=\"NR\",\"NR\",ROUNDDOWN(HI126-EB126,0))","v":0},{"$f":"IF(HJ126=\"NR\",\"NR\",ROUNDDOWN(HJ126-EC126,0))","v":0},{"$f":"IF(HK126=\"NR\",\"NR\",ROUNDDOWN(HK126-ED126,0))","v":0},{"$f":"IF(HL126=\"NR\",\"NR\",ROUNDDOWN(HL126-EE126,0))","v":0},{"$f":"IF(HM126=\"NR\",\"NR\",ROUNDDOWN(HM126-EF126,0))","v":0},{"$f":"IF(HN126=\"NR\",\"NR\",ROUNDDOWN(HN126-EG126,0))","v":0},{"$f":"IF(HO126=\"NR\",\"NR\",ROUNDDOWN(HO126-EH126,0))","v":0},{"$f":"IF(HP126=\"NR\",\"NR\",ROUNDDOWN(HP126-EI126,0))","v":0},{"$f":"IF(HQ126=\"NR\",\"NR\",ROUNDDOWN(HQ126-EJ126,0))","v":0},{"$f":"IF(HR126=\"NR\",\"NR\",ROUNDDOWN(HR126-EK126,0))","v":0},{"$f":"IF(HS126=\"NR\",\"NR\",ROUNDDOWN(HS126-EL126,0))","v":0},{"$f":"IF(HT126=\"NR\",\"NR\",ROUNDDOWN(HT126-EM126,0))","v":0},{"$f":"IF(HU126=\"NR\",\"NR\",ROUNDDOWN(HU126-EN126,0))","v":0},{"$f":"IF(HV126=\"NR\",\"NR\",ROUNDDOWN(HV126-EO126,0))","v":0},{"$f":"IF(HW126=\"NR\",\"NR\",ROUNDDOWN(HW126-EP126,0))","v":0},{"$f":"IF(HX126=\"NR\",\"NR\",ROUNDDOWN(HX126-EQ126,0))","v":0},{"$f":"IF(HY126=\"NR\",\"NR\",ROUNDDOWN(HY126-ER126,0))","v":0},{"$f":"IF(HZ126=\"NR\",\"NR\",ROUNDDOWN(HZ126-ES126,0))","v":0},{"$f":"IF(IA126=\"NR\",\"NR\",ROUNDDOWN(IA126-ET126,0))","v":0},{"$f":"IF(IB126=\"NR\",\"NR\",ROUNDDOWN(IB126-EU126,0))","v":0},{"$f":"IF(IC126=\"NR\",\"NR\",ROUNDDOWN(IC126-EV126,0))","v":0},{"$f":"IF(ID126=\"NR\",\"NR\",ROUNDDOWN(ID126-EW126,0))","v":0},{"$f":"IF(IE126=\"NR\",\"NR\",ROUNDDOWN(IE126-EX126,0))","v":0},{"$f":"IF(IF126=\"NR\",\"NR\",ROUNDDOWN(IF126-EY126,0))","v":0},{"$f":"IF(IG126=\"NR\",\"NR\",ROUNDDOWN(IG126-EZ126,0))","v":0},{"$f":"IF(IH126=\"NR\",\"NR\",ROUNDDOWN(IH126-FA126,0))","v":0},{"$f":"IF(II126=\"NR\",\"NR\",ROUNDDOWN(II126-FB126,0))","v":0},{"$f":"IF(IJ126=\"NR\",\"NR\",ROUNDDOWN(IJ126-FC126,0))","v":-308209},{"$f":"IF(IK126=\"NR\",\"NR\",ROUNDDOWN(IK126-FD126,0))","v":0},{"$f":"IF(IL126=\"NR\",\"NR\",ROUNDDOWN(IL126-FE126,0))","v":199474},{"$f":"IF(IM126=\"NR\",\"NR\",ROUNDDOWN(IM126-FF126,0))","v":0},{"$f":"IF(IN126=\"NR\",\"NR\",ROUNDDOWN(IN126-FG126,0))","v":0},{"$f":"IF(IO126=\"NR\",\"NR\",ROUNDDOWN(IO126-FH126,0))","v":0},{"$f":"IF(IP126=\"NR\",\"NR\",ROUNDDOWN(IP126-FI126,0))","v":98829},{"$f":"IF(IQ126=\"NR\",\"NR\",ROUNDDOWN(IQ126-FJ126,0))","v":0},{"$f":"IF(IR126=\"NR\",\"NR\",ROUNDDOWN(IR126-FK126,0))","v":8259},{"$f":"IF(IS126=\"NR\",\"NR\",ROUNDDOWN(IS126-FL126,0))","v":5663},{"$f":"IF(IT126=\"NR\",\"NR\",ROUNDDOWN(IT126-FM126,0))","v":1651},{"$f":"IF(IU126=\"NR\",\"NR\",ROUNDDOWN(IU126-FN126,0))","v":1415},{"$f":"IF(IV126=\"NR\",\"NR\",ROUNDDOWN(IV126-FO126,0))","v":943},{"$f":"IF(IW126=\"NR\",\"NR\",ROUNDDOWN(IW126-FP126,0))","v":943},{"$f":"IF(IX126=\"NR\",\"NR\",ROUNDDOWN(IX126-FQ126,0))","v":-98829},{"$f":"IF(IY126=\"NR\",\"NR\",ROUNDDOWN(IY126-FR126,0))","v":0},{"$f":"IF(IZ126=\"NR\",\"NR\",ROUNDDOWN(IZ126-FS126,0))","v":-8259},{"$f":"IF(JA126=\"NR\",\"NR\",ROUNDDOWN(JA126-FT126,0))","v":-5663},{"$f":"IF(JB126=\"NR\",\"NR\",ROUNDDOWN(JB126-FU126,0))","v":-1651},{"$f":"IF(JC126=\"NR\",\"NR\",ROUNDDOWN(JC126-FV126,0))","v":-1415},{"$f":"IF(JD126=\"NR\",\"NR\",ROUNDDOWN(JD126-FW126,0))","v":-943},{"$f":"IF(JE126=\"NR\",\"NR\",ROUNDDOWN(JE126-FX126,0))","v":-943},{"$f":"IF(JF126=\"NR\",\"NR\",ROUNDDOWN(JF126-FY126,0))","v":0},{"$f":"IF(JG126=\"NR\",\"NR\",ROUNDDOWN(JG126-FZ126,0))","v":0},{"$f":"IF(JH126=\"NR\",\"NR\",ROUNDDOWN(JH126-GA126,0))","v":0},{"$f":"IF(JI126=\"NR\",\"NR\",ROUNDDOWN(JI126-GB126,0))","v":0},{"$f":"IF(JJ126=\"NR\",\"NR\",ROUNDDOWN(JJ126-GC126,0))","v":0},{"$f":"IF(JK126=\"NR\",\"NR\",ROUNDDOWN(JK126-GD126,0))","v":0},{"$f":"IF(JL126=\"NR\",\"NR\",ROUNDDOWN(JL126-GE126,0))","v":0},{"$f":"IF(JM126=\"NR\",\"NR\",ROUNDDOWN(JM126-GF126,0))","v":0},{"$f":"IF(JN126=\"NR\",\"NR\",ROUNDDOWN(JN126-GG126,0))","v":-98829},{"$f":"IF(JO126=\"NR\",\"NR\",ROUNDDOWN(JO126-GH126,0))","v":0},{"$f":"IF(JP126=\"NR\",\"NR\",ROUNDDOWN(JP126-GI126,0))","v":-8259},{"$f":"IF(JQ126=\"NR\",\"NR\",ROUNDDOWN(JQ126-GJ126,0))","v":-5663},{"$f":"IF(JR126=\"NR\",\"NR\",ROUNDDOWN(JR126-GK126,0))","v":-1651},{"$f":"IF(JS126=\"NR\",\"NR\",ROUNDDOWN(JS126-GL126,0))","v":-1415},{"$f":"IF(JT126=\"NR\",\"NR\",ROUNDDOWN(JT126-GM126,0))","v":-943},{"$f":"IF(JU126=\"NR\",\"NR\",ROUNDDOWN(JU126-GN126,0))","v":-943},{"$f":"IF(JV126=\"NR\",\"NR\",ROUNDDOWN(JV126-GO126,0))","v":0},{"$f":"IF(JW126=\"NR\",\"NR\",ROUNDDOWN(JW126-GP126,0))","v":0},"NR","NR","NR",{"$f":"IF(KA126=\"NR\",\"NR\",ROUNDDOWN(KA126-GT126,0))","v":0},{"$f":"IF(KB126=\"NR\",\"NR\",ROUNDDOWN(KB126-GU126,0))","v":0},{"$f":"IF(KC126=\"NR\",\"NR\",ROUNDDOWN(KC126-GV126,0))","v":0}]
[null,"2024-08-26","2024-07-02","2024-07-31","2024-08-21","2024-08-26",33,4.3225E-2,"2016-12-01",1999995073.47,320720455.55000001,7927983.79,312136743.25,7470419.4100000001,317089084.05000001,7927983.79,3544666.83,1.833499999999999E-2,0,1806511.65,265495.03000000003,0,1818021.17,33885.58,2173139.14,10124728.920000002,689.41000000000008,0,0,0,0,3207204.56,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,269282247.61000031,0,22504215.960000008,15431462.380000005,4500843.2200000044,3857865.600000002,2571910.38,2571910.4000000004,0,0,0,0,0,0,0,0,1,97013.87000000001,0,1449.83,0,0,0,0,0,0,0,1.0699999999999999E-2,3.0000000000000001E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.4726180093568192E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C127:DN127)","v":97013.87},0,0,1449.83,0,0,0,0,0,116198.15,0,116198.15,0,1312861.6200000001,0,120500.83,91697.77,28779.81,28156.34,21096.18,24002.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,249569.33999999985,0,1,0,0,0,7109466.21,0,594145.97,407414.38,118829.2,101853.6,67902.399999999994,67902.39,262172781.40000001,0,21910069.989999998,15024048,4382014.0199999996,3756012,2504007.98,2504008.0099999998,0,0,0,0,0,0,0,0,262172781.40000001,0,21910069.989999998,15024048,4382014.0199999996,3756012,2504007.98,2504008.0099999998,0,0,true,false,false,0,0,0,97013.87000000001,0,0,1449.83,0,0,0,0,0,0,0,0,0,1312861.6200000001,0,120500.83,91697.77,28779.81,28156.34,21096.18,24002.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,227822.79,0,0,0,7207028.1200000001,0,602299.32999999996,413005.25,120459.87,103251.31,68834.210000000006,68834.210000000006,262075219.49000031,0,21901916.63000001,15018457.130000005,4380383.3500000043,3754614.2900000019,2503076.17,2503076.1900000004,0,0,0,0,0,0,0,0,262075219.49000031,0,21901916.63000001,15018457.130000005,4380383.3500000043,3754614.2900000019,2503076.17,2503076.1900000004,0,0,true,false,false,0,0,0,{"$f":"IF(GW127=\"NR\",\"NR\",ROUNDDOWN(GW127-DP127,0))","v":0},{"$f":"IF(GX127=\"NR\",\"NR\",ROUNDDOWN(GX127-DQ127,0))","v":0},{"$f":"IF(GY127=\"NR\",\"NR\",ROUNDDOWN(GY127-DR127,0))","v":0},{"$f":"IF(GZ127=\"NR\",\"NR\",ROUNDDOWN(GZ127-DS127,0))","v":0},{"$f":"IF(HA127=\"NR\",\"NR\",ROUNDDOWN(HA127-DT127,0))","v":0},{"$f":"IF(HB127=\"NR\",\"NR\",ROUNDDOWN(HB127-DU127,0))","v":0},{"$f":"IF(HC127=\"NR\",\"NR\",ROUNDDOWN(HC127-DV127,0))","v":0},{"$f":"IF(HD127=\"NR\",\"NR\",ROUNDDOWN(HD127-DW127,0))","v":0},{"$f":"IF(HE127=\"NR\",\"NR\",ROUNDDOWN(HE127-DX127,0))","v":0},{"$f":"IF(HF127=\"NR\",\"NR\",ROUNDDOWN(HF127-DY127,0))","v":-116198},{"$f":"IF(HG127=\"NR\",\"NR\",ROUNDDOWN(HG127-DZ127,0))","v":0},{"$f":"IF(HH127=\"NR\",\"NR\",ROUNDDOWN(HH127-EA127,0))","v":-116198},{"$f":"IF(HI127=\"NR\",\"NR\",ROUNDDOWN(HI127-EB127,0))","v":0},{"$f":"IF(HJ127=\"NR\",\"NR\",ROUNDDOWN(HJ127-EC127,0))","v":0},{"$f":"IF(HK127=\"NR\",\"NR\",ROUNDDOWN(HK127-ED127,0))","v":0},{"$f":"IF(HL127=\"NR\",\"NR\",ROUNDDOWN(HL127-EE127,0))","v":0},{"$f":"IF(HM127=\"NR\",\"NR\",ROUNDDOWN(HM127-EF127,0))","v":0},{"$f":"IF(HN127=\"NR\",\"NR\",ROUNDDOWN(HN127-EG127,0))","v":0},{"$f":"IF(HO127=\"NR\",\"NR\",ROUNDDOWN(HO127-EH127,0))","v":0},{"$f":"IF(HP127=\"NR\",\"NR\",ROUNDDOWN(HP127-EI127,0))","v":0},{"$f":"IF(HQ127=\"NR\",\"NR\",ROUNDDOWN(HQ127-EJ127,0))","v":0},{"$f":"IF(HR127=\"NR\",\"NR\",ROUNDDOWN(HR127-EK127,0))","v":0},{"$f":"IF(HS127=\"NR\",\"NR\",ROUNDDOWN(HS127-EL127,0))","v":0},{"$f":"IF(HT127=\"NR\",\"NR\",ROUNDDOWN(HT127-EM127,0))","v":0},{"$f":"IF(HU127=\"NR\",\"NR\",ROUNDDOWN(HU127-EN127,0))","v":0},{"$f":"IF(HV127=\"NR\",\"NR\",ROUNDDOWN(HV127-EO127,0))","v":0},{"$f":"IF(HW127=\"NR\",\"NR\",ROUNDDOWN(HW127-EP127,0))","v":0},{"$f":"IF(HX127=\"NR\",\"NR\",ROUNDDOWN(HX127-EQ127,0))","v":0},{"$f":"IF(HY127=\"NR\",\"NR\",ROUNDDOWN(HY127-ER127,0))","v":0},{"$f":"IF(HZ127=\"NR\",\"NR\",ROUNDDOWN(HZ127-ES127,0))","v":0},{"$f":"IF(IA127=\"NR\",\"NR\",ROUNDDOWN(IA127-ET127,0))","v":0},{"$f":"IF(IB127=\"NR\",\"NR\",ROUNDDOWN(IB127-EU127,0))","v":0},{"$f":"IF(IC127=\"NR\",\"NR\",ROUNDDOWN(IC127-EV127,0))","v":0},{"$f":"IF(ID127=\"NR\",\"NR\",ROUNDDOWN(ID127-EW127,0))","v":0},{"$f":"IF(IE127=\"NR\",\"NR\",ROUNDDOWN(IE127-EX127,0))","v":0},{"$f":"IF(IF127=\"NR\",\"NR\",ROUNDDOWN(IF127-EY127,0))","v":0},{"$f":"IF(IG127=\"NR\",\"NR\",ROUNDDOWN(IG127-EZ127,0))","v":0},{"$f":"IF(IH127=\"NR\",\"NR\",ROUNDDOWN(IH127-FA127,0))","v":0},{"$f":"IF(II127=\"NR\",\"NR\",ROUNDDOWN(II127-FB127,0))","v":0},{"$f":"IF(IJ127=\"NR\",\"NR\",ROUNDDOWN(IJ127-FC127,0))","v":-249569},{"$f":"IF(IK127=\"NR\",\"NR\",ROUNDDOWN(IK127-FD127,0))","v":0},{"$f":"IF(IL127=\"NR\",\"NR\",ROUNDDOWN(IL127-FE127,0))","v":227821},{"$f":"IF(IM127=\"NR\",\"NR\",ROUNDDOWN(IM127-FF127,0))","v":0},{"$f":"IF(IN127=\"NR\",\"NR\",ROUNDDOWN(IN127-FG127,0))","v":0},{"$f":"IF(IO127=\"NR\",\"NR\",ROUNDDOWN(IO127-FH127,0))","v":0},{"$f":"IF(IP127=\"NR\",\"NR\",ROUNDDOWN(IP127-FI127,0))","v":97561},{"$f":"IF(IQ127=\"NR\",\"NR\",ROUNDDOWN(IQ127-FJ127,0))","v":0},{"$f":"IF(IR127=\"NR\",\"NR\",ROUNDDOWN(IR127-FK127,0))","v":8153},{"$f":"IF(IS127=\"NR\",\"NR\",ROUNDDOWN(IS127-FL127,0))","v":5590},{"$f":"IF(IT127=\"NR\",\"NR\",ROUNDDOWN(IT127-FM127,0))","v":1630},{"$f":"IF(IU127=\"NR\",\"NR\",ROUNDDOWN(IU127-FN127,0))","v":1397},{"$f":"IF(IV127=\"NR\",\"NR\",ROUNDDOWN(IV127-FO127,0))","v":931},{"$f":"IF(IW127=\"NR\",\"NR\",ROUNDDOWN(IW127-FP127,0))","v":931},{"$f":"IF(IX127=\"NR\",\"NR\",ROUNDDOWN(IX127-FQ127,0))","v":-97561},{"$f":"IF(IY127=\"NR\",\"NR\",ROUNDDOWN(IY127-FR127,0))","v":0},{"$f":"IF(IZ127=\"NR\",\"NR\",ROUNDDOWN(IZ127-FS127,0))","v":-8153},{"$f":"IF(JA127=\"NR\",\"NR\",ROUNDDOWN(JA127-FT127,0))","v":-5590},{"$f":"IF(JB127=\"NR\",\"NR\",ROUNDDOWN(JB127-FU127,0))","v":-1630},{"$f":"IF(JC127=\"NR\",\"NR\",ROUNDDOWN(JC127-FV127,0))","v":-1397},{"$f":"IF(JD127=\"NR\",\"NR\",ROUNDDOWN(JD127-FW127,0))","v":-931},{"$f":"IF(JE127=\"NR\",\"NR\",ROUNDDOWN(JE127-FX127,0))","v":-931},{"$f":"IF(JF127=\"NR\",\"NR\",ROUNDDOWN(JF127-FY127,0))","v":0},{"$f":"IF(JG127=\"NR\",\"NR\",ROUNDDOWN(JG127-FZ127,0))","v":0},{"$f":"IF(JH127=\"NR\",\"NR\",ROUNDDOWN(JH127-GA127,0))","v":0},{"$f":"IF(JI127=\"NR\",\"NR\",ROUNDDOWN(JI127-GB127,0))","v":0},{"$f":"IF(JJ127=\"NR\",\"NR\",ROUNDDOWN(JJ127-GC127,0))","v":0},{"$f":"IF(JK127=\"NR\",\"NR\",ROUNDDOWN(JK127-GD127,0))","v":0},{"$f":"IF(JL127=\"NR\",\"NR\",ROUNDDOWN(JL127-GE127,0))","v":0},{"$f":"IF(JM127=\"NR\",\"NR\",ROUNDDOWN(JM127-GF127,0))","v":0},{"$f":"IF(JN127=\"NR\",\"NR\",ROUNDDOWN(JN127-GG127,0))","v":-97561},{"$f":"IF(JO127=\"NR\",\"NR\",ROUNDDOWN(JO127-GH127,0))","v":0},{"$f":"IF(JP127=\"NR\",\"NR\",ROUNDDOWN(JP127-GI127,0))","v":-8153},{"$f":"IF(JQ127=\"NR\",\"NR\",ROUNDDOWN(JQ127-GJ127,0))","v":-5590},{"$f":"IF(JR127=\"NR\",\"NR\",ROUNDDOWN(JR127-GK127,0))","v":-1630},{"$f":"IF(JS127=\"NR\",\"NR\",ROUNDDOWN(JS127-GL127,0))","v":-1397},{"$f":"IF(JT127=\"NR\",\"NR\",ROUNDDOWN(JT127-GM127,0))","v":-931},{"$f":"IF(JU127=\"NR\",\"NR\",ROUNDDOWN(JU127-GN127,0))","v":-931},{"$f":"IF(JV127=\"NR\",\"NR\",ROUNDDOWN(JV127-GO127,0))","v":0},{"$f":"IF(JW127=\"NR\",\"NR\",ROUNDDOWN(JW127-GP127,0))","v":0},"NR","NR","NR",{"$f":"IF(KA127=\"NR\",\"NR\",ROUNDDOWN(KA127-GT127,0))","v":0},{"$f":"IF(KB127=\"NR\",\"NR\",ROUNDDOWN(KB127-GU127,0))","v":0},{"$f":"IF(KC127=\"NR\",\"NR\",ROUNDDOWN(KC127-GV127,0))","v":0}]
[null,"2024-09-24","2024-08-01","2024-09-02","2024-09-19","2024-09-24",29,4.2950000000000002E-2,"2016-12-01",1999995073.47,312136743.25,7470419.4100000001,303853058.76999998,7089037.1500000004,308592076.42000002,7470419.4100000001,3519876.73,1.9506000000000023E-2,0,1473807.48,281432.07,0,1957085.55,36272.43,1985185.5,9476059.8900000006,620.96,0,0,0,0,3121367.43,0,1840000000,0,70000000,48000000,14000000,12000000,8000000,8000000,10000,262075219.49000031,0,21901916.63000001,15018457.130000005,4380383.3500000043,3754614.2900000019,2503076.17,2503076.1900000004,0,0,0,0,0,0,0,0,1,82842.73000000001,0,1240,0,0,0,0,0,0,0,1.0699999999999999E-2,3.0999999999999999E-3,1.6E-2,2.2499999999999999E-2,2.75E-2,3.7499999999999999E-2,4.7500000000000001E-2,0.06,2.5000000000000001E-3,2.5000000000000001E-3,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1,2,1.4313037317658558E-2,0.04,false,false,false,false,false,false,false,false,false,false,0,0,0,0,0,"Waterfall_1",{"$f":"waterfall_1(C128:DN128)","v":82842.73},0,0,1240,0,0,0,0,0,99188.55,0,99188.55,0,1117122.55,0,102581.98,78098.03,24518.75,23999.19,17988.2,20474.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,621170.73,3130.1999999999971,1,0,0,0,6871839.3899999997,0,574287.24,393796.96,114857.45,98449.24,65632.83,65632.820000000007,255203380.09999999,0,21327629.390000001,14624660.17,4265525.9000000004,3656165.05,2437443.34,2437443.37,0,0,0,0,0,0,0,0,255203380.09999999,0,21327629.390000001,14624660.17,4265525.9000000004,3656165.05,2437443.34,2437443.37,0,0,true,false,false,0,0,0,82842.73000000001,0,0,1240,0,0,0,0,0,0,0,0,0,1117122.55,0,102581.98,78098.03,24518.75,23999.19,17988.2,20474.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,334073.91390589857,0,195031.76,0,0,0,6955119.75,0,581247.06999999995,398569.42,116249.41,99642.35,66428.240000000005,66428.240000000005,255120099.74000031,0,21320669.56000001,14619887.710000005,4264133.9400000041,3654971.9400000018,2436647.9299999997,2436647.9500000002,0,0,0,0,0,0,0,0,255120099.74000031,0,21320669.56000001,14619887.710000005,4264133.9400000041,3654971.9400000018,2436647.9299999997,2436647.9500000002,0,0,true,false,false,0,0,0,{"$f":"IF(GW128=\"NR\",\"NR\",ROUNDDOWN(GW128-DP128,0))","v":0},{"$f":"IF(GX128=\"NR\",\"NR\",ROUNDDOWN(GX128-DQ128,0))","v":0},{"$f":"IF(GY128=\"NR\",\"NR\",ROUNDDOWN(GY128-DR128,0))","v":0},{"$f":"IF(GZ128=\"NR\",\"NR\",ROUNDDOWN(GZ128-DS128,0))","v":0},{"$f":"IF(HA128=\"NR\",\"NR\",ROUNDDOWN(HA128-DT128,0))","v":0},{"$f":"IF(HB128=\"NR\",\"NR\",ROUNDDOWN(HB128-DU128,0))","v":0},{"$f":"IF(HC128=\"NR\",\"NR\",ROUNDDOWN(HC128-DV128,0))","v":0},{"$f":"IF(HD128=\"NR\",\"NR\",ROUNDDOWN(HD128-DW128,0))","v":0},{"$f":"IF(HE128=\"NR\",\"NR\",ROUNDDOWN(HE128-DX128,0))","v":0},{"$f":"IF(HF128=\"NR\",\"NR\",ROUNDDOWN(HF128-DY128,0))","v":-99188},{"$f":"IF(HG128=\"NR\",\"NR\",ROUNDDOWN(HG128-DZ128,0))","v":0},{"$f":"IF(HH128=\"NR\",\"NR\",ROUNDDOWN(HH128-EA128,0))","v":-99188},{"$f":"IF(HI128=\"NR\",\"NR\",ROUNDDOWN(HI128-EB128,0))","v":0},{"$f":"IF(HJ128=\"NR\",\"NR\",ROUNDDOWN(HJ128-EC128,0))","v":0},{"$f":"IF(HK128=\"NR\",\"NR\",ROUNDDOWN(HK128-ED128,0))","v":0},{"$f":"IF(HL128=\"NR\",\"NR\",ROUNDDOWN(HL128-EE128,0))","v":0},{"$f":"IF(HM128=\"NR\",\"NR\",ROUNDDOWN(HM128-EF128,0))","v":0},{"$f":"IF(HN128=\"NR\",\"NR\",ROUNDDOWN(HN128-EG128,0))","v":0},{"$f":"IF(HO128=\"NR\",\"NR\",ROUNDDOWN(HO128-EH128,0))","v":0},{"$f":"IF(HP128=\"NR\",\"NR\",ROUNDDOWN(HP128-EI128,0))","v":0},{"$f":"IF(HQ128=\"NR\",\"NR\",ROUNDDOWN(HQ128-EJ128,0))","v":0},{"$f":"IF(HR128=\"NR\",\"NR\",ROUNDDOWN(HR128-EK128,0))","v":0},{"$f":"IF(HS128=\"NR\",\"NR\",ROUNDDOWN(HS128-EL128,0))","v":0},{"$f":"IF(HT128=\"NR\",\"NR\",ROUNDDOWN(HT128-EM128,0))","v":0},{"$f":"IF(HU128=\"NR\",\"NR\",ROUNDDOWN(HU128-EN128,0))","v":0},{"$f":"IF(HV128=\"NR\",\"NR\",ROUNDDOWN(HV128-EO128,0))","v":0},{"$f":"IF(HW128=\"NR\",\"NR\",ROUNDDOWN(HW128-EP128,0))","v":0},{"$f":"IF(HX128=\"NR\",\"NR\",ROUNDDOWN(HX128-EQ128,0))","v":0},{"$f":"IF(HY128=\"NR\",\"NR\",ROUNDDOWN(HY128-ER128,0))","v":0},{"$f":"IF(HZ128=\"NR\",\"NR\",ROUNDDOWN(HZ128-ES128,0))","v":0},{"$f":"IF(IA128=\"NR\",\"NR\",ROUNDDOWN(IA128-ET128,0))","v":0},{"$f":"IF(IB128=\"NR\",\"NR\",ROUNDDOWN(IB128-EU128,0))","v":0},{"$f":"IF(IC128=\"NR\",\"NR\",ROUNDDOWN(IC128-EV128,0))","v":0},{"$f":"IF(ID128=\"NR\",\"NR\",ROUNDDOWN(ID128-EW128,0))","v":0},{"$f":"IF(IE128=\"NR\",\"NR\",ROUNDDOWN(IE128-EX128,0))","v":0},{"$f":"IF(IF128=\"NR\",\"NR\",ROUNDDOWN(IF128-EY128,0))","v":0},{"$f":"IF(IG128=\"NR\",\"NR\",ROUNDDOWN(IG128-EZ128,0))","v":0},{"$f":"IF(IH128=\"NR\",\"NR\",ROUNDDOWN(IH128-FA128,0))","v":0},{"$f":"IF(II128=\"NR\",\"NR\",ROUNDDOWN(II128-FB128,0))","v":0},{"$f":"IF(IJ128=\"NR\",\"NR\",ROUNDDOWN(IJ128-FC128,0))","v":-287096},{"$f":"IF(IK128=\"NR\",\"NR\",ROUNDDOWN(IK128-FD128,0))","v":-3130},{"$f":"IF(IL128=\"NR\",\"NR\",ROUNDDOWN(IL128-FE128,0))","v":195030},{"$f":"IF(IM128=\"NR\",\"NR\",ROUNDDOWN(IM128-FF128,0))","v":0},{"$f":"IF(IN128=\"NR\",\"NR\",ROUNDDOWN(IN128-FG128,0))","v":0},{"$f":"IF(IO128=\"NR\",\"NR\",ROUNDDOWN(IO128-FH128,0))","v":0},{"$f":"IF(IP128=\"NR\",\"NR\",ROUNDDOWN(IP128-FI128,0))","v":83280},{"$f":"IF(IQ128=\"NR\",\"NR\",ROUNDDOWN(IQ128-FJ128,0))","v":0},{"$f":"IF(IR128=\"NR\",\"NR\",ROUNDDOWN(IR128-FK128,0))","v":6959},{"$f":"IF(IS128=\"NR\",\"NR\",ROUNDDOWN(IS128-FL128,0))","v":4772},{"$f":"IF(IT128=\"NR\",\"NR\",ROUNDDOWN(IT128-FM128,0))","v":1391},{"$f":"IF(IU128=\"NR\",\"NR\",ROUNDDOWN(IU128-FN128,0))","v":1193},{"$f":"IF(IV128=\"NR\",\"NR\",ROUNDDOWN(IV128-FO128,0))","v":795},{"$f":"IF(IW128=\"NR\",\"NR\",ROUNDDOWN(IW128-FP128,0))","v":795},{"$f":"IF(IX128=\"NR\",\"NR\",ROUNDDOWN(IX128-FQ128,0))","v":-83280},{"$f":"IF(IY128=\"NR\",\"NR\",ROUNDDOWN(IY128-FR128,0))","v":0},{"$f":"IF(IZ128=\"NR\",\"NR\",ROUNDDOWN(IZ128-FS128,0))","v":-6959},{"$f":"IF(JA128=\"NR\",\"NR\",ROUNDDOWN(JA128-FT128,0))","v":-4772},{"$f":"IF(JB128=\"NR\",\"NR\",ROUNDDOWN(JB128-FU128,0))","v":-1391},{"$f":"IF(JC128=\"NR\",\"NR\",ROUNDDOWN(JC128-FV128,0))","v":-1193},{"$f":"IF(JD128=\"NR\",\"NR\",ROUNDDOWN(JD128-FW128,0))","v":-795},{"$f":"IF(JE128=\"NR\",\"NR\",ROUNDDOWN(JE128-FX128,0))","v":-795},{"$f":"IF(JF128=\"NR\",\"NR\",ROUNDDOWN(JF128-FY128,0))","v":0},{"$f":"IF(JG128=\"NR\",\"NR\",ROUNDDOWN(JG128-FZ128,0))","v":0},{"$f":"IF(JH128=\"NR\",\"NR\",ROUNDDOWN(JH128-GA128,0))","v":0},{"$f":"IF(JI128=\"NR\",\"NR\",ROUNDDOWN(JI128-GB128,0))","v":0},{"$f":"IF(JJ128=\"NR\",\"NR\",ROUNDDOWN(JJ128-GC128,0))","v":0},{"$f":"IF(JK128=\"NR\",\"NR\",ROUNDDOWN(JK128-GD128,0))","v":0},{"$f":"IF(JL128=\"NR\",\"NR\",ROUNDDOWN(JL128-GE128,0))","v":0},{"$f":"IF(JM128=\"NR\",\"NR\",ROUNDDOWN(JM128-GF128,0))","v":0},{"$f":"IF(JN128=\"NR\",\"NR\",ROUNDDOWN(JN128-GG128,0))","v":-83280},{"$f":"IF(JO128=\"NR\",\"NR\",ROUNDDOWN(JO128-GH128,0))","v":0},{"$f":"IF(JP128=\"NR\",\"NR\",ROUNDDOWN(JP128-GI128,0))","v":-6959},{"$f":"IF(JQ128=\"NR\",\"NR\",ROUNDDOWN(JQ128-GJ128,0))","v":-4772},{"$f":"IF(JR128=\"NR\",\"NR\",ROUNDDOWN(JR128-GK128,0))","v":-1391},{"$f":"IF(JS128=\"NR\",\"NR\",ROUNDDOWN(JS128-GL128,0))","v":-1193},{"$f":"IF(JT128=\"NR\",\"NR\",ROUNDDOWN(JT128-GM128,0))","v":-795},{"$f":"IF(JU128=\"NR\",\"NR\",ROUNDDOWN(JU128-GN128,0))","v":-795},{"$f":"IF(JV128=\"NR\",\"NR\",ROUNDDOWN(JV128-GO128,0))","v":0},{"$f":"IF(JW128=\"NR\",\"NR\",ROUNDDOWN(JW128-GP128,0))","v":0},"NR","NR","NR",{"$f":"IF(KA128=\"NR\",\"NR\",ROUNDDOWN(KA128-GT128,0))","v":0},{"$f":"IF(KB128=\"NR\",\"NR\",ROUNDDOWN(KB128-GU128,0))","v":0},{"$f":"IF(KC128=\"NR\",\"NR\",ROUNDDOWN(KC128-GV128,0))","v":0}]

{"sheet":"Description_1","index":2,"n_rows":206,"n_cols":8,"rows_kept":206,"cut":false,"hidden":false,"merged":[[31,2,31,6],[27,2,27,6],[28,2,28,6],[29,2,29,6],[28,1,29,1]]}
[]
[null,"Reporting Template for Repo-Eligible Securities"]
[null,"Asset Backed Securities"]
[]
[null,"Waterfall Template"]
[null,"Description"]
[]
[]
[null,"Version 3 (August 2014)"]
[]
[null,"Instructions"]
[]
[]
[null,"The reported Description sheet should follow the requirements set out in the The Cash Flow Waterfall Reporting Template for Repo-Eligible Asset Backed  Securities (available at http://www.rba.gov.au/mkt-operations/pdf/cash-flow-waterfall-template-for-repo-eligible-abs.pdf). "]
[null,"Report a Description sheet for each revision of the waterfall program. Retain old description sheets."]
[null,"The information provider is responsible for ensuring that the inputs and outputs in the waterfall template accurately represent the waterfall in the ABS Information Memorandum and other relevant documents."]
[null,"The Description sheet should:"]
[]
[null,"1. Provide a plain English description of the waterfall as per Information Memorandum and other relevant documents."]
[null,"2. If waterfall program has changed, describe the reason for the change"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transaction Identifiers","Master Trust Name or SPV (same as RT003 in Transaction Level Data Template)",null,null,null,null,"Kingfisher Trust"]
[null,null,"Series Trust Name (same as RT004 in Transaction Level Data Template)",null,null,null,null,"2016-1"]
[]
[null,null,"Version of the waterfall program described here",null,null,null,null,"Version 1"]
[]
[]
[null,null,"1. Provide a plain English description of the waterfall as per Information Memorandum"]
[]
[null,null,null,"Determination of Total Available Income on a Payment Date"]
[]
[null,null,null,"Total Available Income is split into the components A and B listed below:"]
[]
[null,null,null,"A. Available Income (sum of the below):"]
[]
[null,null,null,"A1. Finance Charge Collections: Net of any reversals, any amounts of Taxes and Governmental Agency charges in respect of Purchased Receivables during that Collection Period as well as amounts of interest, income, fees or charges received by the Servicer"]
[null,null,null,"during the immediately preceding collection period in respect of the Housing Loans or any similar amounts deemed by the Servicer to be in the nature of income or interest. This includes amounts recovered from the enforcement action, received from"]
[null,null,null,"borrowers or the Trustee or the Seller (in the form of repurchase price for repurchases as well as any damages and indemnity amounts) and includes any accrued interest adjustment from the repurchases of the Housing Loans as well as interest on collections."]
[null,null,null,"A2. Other Income: Any amounts of interest received on Authorised Investments or Trust Accounts during the immediately preceding Collection Period, Input Tax Credits received in respect of the Trust and any other miscellaneous income received or expected"]
[null,null,null,"to be received by the Trustee on or before the immediately following Payment Date but excluding any interest received on any Collateral Account under a Support Facility and net of any fees deducted already."]
[null,null,null,"A3. Mortgage Insurance Interest Proceeds by the Trustee during that Collection Period in respect of a Purchased Receivable"]
[null,null,null,"A4. Net Receipts from Basis or Fixed Rate Swap: Any net payments due to be received by the Trustee under the Fixed Rate Swap or the Basis Swap on the next Payment Date (excluding any Early Repayment Costs)."]
[]
[null,null,null,"B. Facility Draws"]
[]
[null,null,null,"If Available Income is insufficient to meet the Required Payments (defined below) of the Income Waterfall, then additional income sources are available to the Trust and will be drawn in this order:"]
[]
[null,null,null,"B1. Principal Draw: The Trust Manager will first draw on the Trusts' Principal Collections in the current payment period (a Principal Draw) until all of the Trust's Principal Collections are exhausted."]
[null,null,null,"    Principal Collections can only be drawn on for this purpose to the extent that priorities 1 and 2 in the Principal Waterfall have been paid in full."]
[null,null,null,"B2. Liquidity Facility Advance: If an Income Shortfall remains, then the Trust Manager will draw on the Liquidity Facility up to the Liquidity Facility Limit less any outstanding Liquidity Facility Advances."]
[]
[null,null,null,"Priority of Distribution of Total Available Income on a Payment Date (Income Waterfall)"]
[]
[null,null,null,"The order of priority for distributing income payments in the Income Waterfall is as follows:"]
[]
[null,null,null,"1. $1 to the Participation Unitholder."]
[null,null,null,"2. Accrued Interest Adjustment to the Seller upon a purchase of receivables by the Trust (to the extent this has not been deducted from Finance Charge Collections paid to the Trust by the Servicer)."]
[null,null,null,"3. Senior Expenses."]
[null,null,null,"4. Pari passu and rateably the Swap Payments (excluding break costs) and Fees and Interest to the Liquidity Facility Provider including amounts unpaid from prior Payment Dates."]
[null,null,null,"5. Repayment of outstanding Liquidity Facility Draws from prior Payment Dates."]
[null,null,null,"6. Pari passu and rateably, Class A1 Interest Amount and Redraw Note Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"7. Class A2 Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"8. Class B Senior Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"9. Class C Senior Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"10. Class D Senior Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"11. Class E Senior Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"12. Class F Senior Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"13. Repayment of outstanding Principal Draws from prior Payment Dates."]
[null,null,null,"14. Reimbursement of collection period Losses on the pool."]
[null,null,null,"15. Reimbursement of carryover charge-offs on the Notes."]
[null,null,null,"16. Class B Residual Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"17. Class C Residual Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"18. Class D Residual Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"19. Class E Residual Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"20. Class F Residual Interest Amount for the Interest Period (including any unpaid interest from prior Payment Dates)."]
[null,null,null,"21. Pari passu and rateably, subordinated payments to the Swap Provider and Liquidity Facility Provider."]
[null,null,null,"22. Retain amount in Tax Account to meet Tax Shortfall."]
[null,null,null,"23. Retain amount in Tax Account to meet Tax Amount."]
[null,null,null,"24. Payment of any residual Total Available Income to the Participation Unitholder."]
[]
[null,null,null,"If Total Available Income (taking into account Principal Draws, Liquidity Facility Advances) are insufficient to meet Required Payments (defined below), then any payment shortfall for payment priorities 1-5 will be carried over to be paid in future periods. "]
[null,null,null,"Any unpaid amounts of Class A Interest, Class B Interest and Liquidity Facility Advances will accumulate interest."]
[]
[null,null,null,"Payment Priorities 13 to 24 will only be paid to the extent there is remaining Available Income i.e. if Available Income is insufficient to meet payment priorities 6-14 in full, Principal Draws or Liquidity Facility Advances will not be made and the amounts"]
[null,null,null,"due will be carried over to be paid in future periods."]
[]
[null,null,null,"Required Payments"]
[]
[null,null,null,"A. If the Opening Stated Amount of the Class F Notes is less than the Invested Amount of the Class F Notes, Payment Priorities 1 to 11 are the Required Payments."]
[null,null,null,"B. If the Opening Stated Amount of the Class E Notes is less than the Invested Amount of the Class E Notes, Payment Priorities 1 to 10 are the Required Payments."]
[null,null,null,"C. If the Opening Stated Amount of the Class D Notes is less than the Invested Amount of the Class D Notes, Payment Priorities 1 to 9 are the Required Payments."]
[null,null,null,"D. If the Opening Stated Amount of the Class C Notes is less than the Invested Amount of the Class C Notes, Payment Priorities 1 to 8 are the Required Payments."]
[null,null,null,"E. If the Opening Stated Amount of the Class B Notes is less than the Invested Amount of the Class B Notes, Payment Priorities 1 to 7 are the Required Payments."]
[null,null,null,"F. If the Opening Stated Amount of the Class A2 Notes is less than the Invested Amount of the Class A2 Notes, Payment Priorities 1 to 6 are the Required Payments."]
[null,null,null,"G. If A to F do not apply, Payment Priorities 1 to 12 are the Required Payments."]
[]
[]
[]
[null,null,null,"Determination of Total Available Principal on a Payment Date"]
[]
[null,null,null,"Total Available Principal is split into the components A and B listed below:"]
[]
[null,null,null,"A. Available Principal (sum of the below):"]
[]
[null,null,null,"A1. Principal Collections: Collections received by the Servicer from the Housing Loans during the preceding collection period in the nature of Principal. This includes Damages or Indemnity Payments due to Breaches of Reps and Warranties."]
[null,null,null,"It is also net of any Redraws and Further Advances to be reimbursed to the Seller."]
[null,null,null,"A2. Repurchase Proceeds: The principal amount paid by the Seller to acquire Housing Loans due to a repurchase from the Trust."]
[null,null,null,"A3. Excess Note Proceeds from prior Payment Dates: Any unused proceeds remaining from the issue of the notes on the Closing Date."]
[null,null,null,"A4. Excess Redraw Note Proceeds from prior periods: Any unused proceeds remaining from the issue of Redraw Notes in the prior period."]
[null,null,null,"A5. Charge-off Reimbursement Amounts: Amounts received as a result of the reimbursement of collection period losses, carryover charge-offs on the Notes in the Income Waterfall."]
[null,null,null,"A6. Repayment of Principal Draws: Amounts received as a result of repayment of outstanding Principal Draws via the Income Waterfall."]
[]
[null,null,null,"B. Redraw Note Issuance"]
[]
[null,null,null,"B1. If Available Principal is insufficient to meet the payments in priority 1 of the Principal Waterfall, then additional principal sources are available to the Trust via the issuance of Redraw Notes. The Trust Manager will issue Redraw Notes"]
[null,null,null,"to meet the shortfall in Available Principal and any excess proceeds will form part of Available Principal in the next Payment Date."]
[]
[null,null,null,"Priority of Distribution of Total Available Principal on a Payment Date (Principal Waterfall)"]
[]
[null,null,null,"The order of priority for principal payments is as follows:"]
[]
[null,null,null,"1. Reimburse any Redraws and Permitted Further Advances provided to Debtors by the Seller to the extent it has not already been netted or reimbursed."]
[null,null,null,"2. Repayment of any outstanding Redraw Notes until the Invested Amount of Redraw Notes is equal to zero."]
[null,null,null,"3. Meet the required Principal Draw for the current period (if required) to meet a shortfall in Available Income."]
[]
[null,null,null,"If the Pro-Rata Criteria is not satisfied:"]
[null,null,null,"4. Payment of principal to the Class A1 Notes until the Invested Amount of the Class A1 Notes is equal to zero."]
[null,null,null,"5. Payment of principal to the Class A2 Notes until the Invested Amount of the Class A2 Notes is equal to zero."]
[null,null,null,"6. Payment of principal to the Class B Notes until the Invested Amount of the Class B Notes is equal to zero."]
[null,null,null,"7. Payment of principal to the Class C Notes until the Invested Amount of the Class C Notes is equal to zero."]
[null,null,null,"8. Payment of principal to the Class D Notes until the Invested Amount of the Class D Notes is equal to zero."]
[null,null,null,"9. Payment of principal to the Class E Notes until the Invested Amount of the Class E Notes is equal to zero."]
[null,null,null,"10. Payment of principal to the Class F Notes until the Invested Amount of the Class F Notes is equal to zero."]
[null,null,null,"11. Payment to the Residual Unitholder of any surplus Available Principal."]
[]
[null,null,null,"If the Pro-Rata Criteria is satisfied:"]
[null,null,null,"4. Pari passu and rateably, payment of principal to the Class A1 Notes, Class A2 Notes, Class B Notes, Class C Notes, Class D Notes, Class E Notes, Class F Notes until the Invested Amount of each of the Notes is zero."]
[null,null,null,"5. Payment to the Residual Unitholder of any surplus Available Principal."]
[]
[null,null,null,"Payment priorities 2 and below are funded by Available Principal i.e. Redraw Notes will not be issued to fund these items if the Available Principal is not sufficient for that period."]
[]
[]
[null,null,null,"Priority of Distribution of Charge-offs (Charge-offs Waterfall)"]
[]
[null,null,null,"The order of priority for distributing charge-offs is as follows:"]
[]
[null,null,null,"1. Allocate charge-offs to the Excess Income of that period until the Excess Income of that period is equal to zero."]
[null,null,null,"2. Allocate charge-offs to the Class F Notes until the Stated Amount of the Class F Notes is equal to zero."]
[null,null,null,"3. Allocate charge-offs to the Class E Notes until the Stated Amount of the Class E Notes is equal to zero."]
[null,null,null,"4. Allocate charge-offs to the Class D Notes until the Stated Amount of the Class D Notes is equal to zero."]
[null,null,null,"5. Allocate charge-offs to the Class C Notes until the Stated Amount of the Class C Notes is equal to zero."]
[null,null,null,"6. Allocate charge-offs to the Class B Notes until the Stated Amount of the Class B Notes is equal to zero."]
[null,null,null,"7. Allocate charge-offs to the Class A2 Notes until the Stated Amount of the Class A2 Notes is equal to zero."]
[null,null,null,"8. Allocate charge-offs pro rata and pari passu to the Class A1 Notes and Redraw Notes until the Stated Amount of the Class A1 Notes and the Redraw Notes is equal to zero."]
[]
[null,null,null,"Priority of Reinstating Stated Amounts (Charge-offs Reimbursement Waterfall)"]
[]
[null,null,null,"The order of priority for reinstating Stated Amounts is as follows:"]
[]
[null,null,null,"1. Reinstate Stated Amounts pro rata and pari passu to the Class A1 Notes and Redraw Notes until the Stated Amount of the Class A Notes is equal to the Class A1 Invested Amount and the Redraw Notes is equal to the Redraw Notes Invested Amount."]
[null,null,null,"2. Reinstate Stated Amounts to the Class A2 Notes until the Stated Amount of the Class A2 Notes is equal to Class A2 Invested Amount."]
[null,null,null,"3. Reinstate Stated Amounts to the Class B Notes until the Stated Amount of the Class B Notes is equal to Class B Invested Amount."]
[null,null,null,"4. Reinstate Stated Amounts to the Class C Notes until the Stated Amount of the Class C Notes is equal to Class C Invested Amount."]
[null,null,null,"5. Reinstate Stated Amounts to the Class D Notes until the Stated Amount of the Class D Notes is equal to Class D Invested Amount."]
[null,null,null,"6. Reinstate Stated Amounts to the Class E Notes until the Stated Amount of the Class E Notes is equal to Class E Invested Amount."]
[null,null,null,"7. Reinstate Stated Amounts to the Class F Notes until the Stated Amount of the Class F Notes is equal to Class F Invested Amount."]
[]
[]
[null,null,null,"Priority of Total Enforcement Proceeds on Event of Default"]
[]
[null,null,null,"Total Enforcement Proceeds is made up of all moneys received by the Security Trustee in respect of the Secured Property."]
[]
[null,null,null,"In an Event of Default, the order of priority for distributing Total Enforcement Proceeds is as follows:"]
[]
[null,null,null,"1. Rateably, Senior Expenses which include amounts owing to the Security Trustee, Trust Manager, Trustee, Servicer, Custodian and Receiver."]
[null,null,null,"2. Pari passu and rateably, any payments to the Fixed Rate Swap Provider, Basis Swap Provider and Liquidity Facility Provider."]
[null,null,null,"3. Rateably:"]
[null,null,null,"i. Pari passu and rateably to the Class A1 Noteholders and Redraw Noteholders, all unpaid Class A1 Interest and Redraw Notes Interest."]
[null,null,null,"ii. Next, pari passu and rateably, principal payments to Class A1 Notes and Redraw Notes until the Invested Amount of the Class A1 Notes and Redraw Notes is equal to zero."]
[null,null,null,"4. Pari passu and rateably to the Class A2 Noteholders, all unpaid Class A2 Interest."]
[null,null,null,"5. Pari passu and rateably to the Class A2 Noteholders, principal payments to the Class A2 Notes until the Invested Amount of the Class A2 Notes is zero."]
[null,null,null,"6. Pari passu and rateably to the Class B Noteholders, all unpaid Class B Interest."]
[null,null,null,"7. Pari passu and rateably to the Class B Noteholders, principal payments to the Class B Notes until the Invested Amount of the Class B Notes is zero."]
[null,null,null,"8. Pari passu and rateably to the Class C Noteholders, all unpaid Class C Interest."]
[null,null,null,"9. Pari passu and rateably to the Class C Noteholders, principal payments to the Class C Notes until the Invested Amount of the Class C Notes is zero."]
[null,null,null,"10. Pari passu and rateably to the Class D Noteholders, all unpaid Class D Interest."]
[null,null,null,"11. Pari passu and rateably to the Class D Noteholders, principal payments to the Class D Notes until the Invested Amount of the Class D Notes is zero."]
[null,null,null,"12. Pari passu and rateably to the Class E Noteholders, all unpaid Class E Interest."]
[null,null,null,"13. Pari passu and rateably to the Class E Noteholders, principal payments to the Class E Notes until the Invested Amount of the Class E Notes is zero."]
[null,null,null,"14. Pari passu and rateably to the Class F Noteholders, principal payments to the Class F Notes until the Invested Amount of the Class F Notes is zero."]
[null,null,null,"15. Pari passu and rateably to the Class F Noteholders, principal payments to the Class F Notes until the Invested Amount of the Class F Notes is zero."]
[null,null,null,"16. Rateably outstanding amounts owed to each Secured Creditor."]
[null,null,null,"17. Payment of any outstanding Taxes."]
[null,null,null,"18. Rateably outstanding amounts owed to parties with a subsequent Ranking Encumbrance."]
[null,null,null,"19. Pay any surplus Total Enforcement Proceeds to the Trustee to be distributed in accordance with the Master Trust Deed."]
[]
[null,null,"2. If waterfall program has changed, describe the reason for the change"]
[]
[null,null,null,"N/A"]

{"sheet":"diagram","index":3,"n_rows":506,"n_cols":8,"rows_kept":506,"cut":false,"hidden":false,"merged":[[498,2,500,13],[505,2,506,13],[457,2,458,13],[464,2,465,13],[471,1,471,14],[475,1,475,14],[477,2,478,13],[482,1,482,14],[484,2,485,13],[489,1,489,14],[491,2,492,13],[369,2,370,13],[374,1,374,14],[376,2,377,13],[381,1,381,14],[388,1,388,14],[392,1,392,14],[394,2,395,13],[399,1,399,14],[496,1,496,14],[216,1,216,14],[218,2,219,13],[257,1,257,14],[259,2,260,13],[264,1,264,14],[266,2,267,13],[271,1,271,14],[273,2,274,13],[280,1,280,14],[238,2,239,13],[243,1,243,14],[245,2,246,13],[250,1,250,14],[252,2,253,13],[51,1,51,14],[55,1,55,14],[57,2,58,13],[62,1,62,14],[64,2,65,13],[69,1,69,14],[71,2,72,13],[76,1,76,14],[78,2,80,13],[1,1,1,14],[7,2,10,13],[16,2,19,13],[14,1,14,14],[23,1,23,14],[25,2,27,13],[31,1,31,14],[33,2,34,13],[40,2,41,13],[45,1,45,14],[401,2,402,13],[406,1,406,14],[408,2,409,13],[413,1,413,14],[415,2,416,13],[420,1,420,14],[422,2,423,13],[427,1,427,14],[146,1,146,14],[148,2,150,13],[154,1,154,14],[156,2,158,13],[162,1,162,14],[164,2,166,13],[170,1,170,14],[172,2,174,13],[178,1,178,14],[180,2,182,13],[186,1,186,14],[225,1,225,14],[229,1,229,14],[231,2,232,13],[236,1,236,14],[84,1,84,14],[86,2,88,13],[92,1,92,14],[94,2,96,13],[100,1,100,14],[387,1,387,14],[102,2,104,13],[108,1,108,14],[110,2,112,13],[116,1,116,14],[118,2,120,13],[124,1,124,14],[126,2,128,13],[132,1,132,14],[134,2,135,13],[139,1,139,14],[141,2,142,13],[188,2,190,13],[194,1,194,14],[196,2,198,13],[202,1,202,14],[204,2,205,13],[209,1,209,14],[211,2,212,13],[292,1,292,14],[294,2,295,13],[299,1,299,14],[301,2,302,13],[284,1,284,14],[286,2,288,13],[306,1,306,14],[308,2,309,13],[313,1,313,14],[315,2,316,13],[320,1,320,14],[322,2,323,13],[327,1,327,14],[329,2,330,13],[470,1,470,14],[455,1,455,14],[429,2,430,13],[434,1,434,14],[436,2,437,13],[441,1,441,14],[443,2,444,13],[448,1,448,14],[450,2,451,13],[334,1,334,14],[338,1,338,14],[340,2,342,13],[346,1,346,14],[348,2,349,13],[353,1,353,14],[355,2,356,13],[360,1,360,14],[362,2,363,13],[367,1,367,14]]}
[]
[null,"DETERMINATION OF TOTAL AVAILABLE INCOME ON A PAYMENT DATE"]
[]
[]
[]
[null,null,null,null,null,null,null,"Finance Charge Collections"]
[]
[null,null,"Amounts of interest, income, fees or charges received by the Servicer during the immediately preceding collection period in respect of the Housing Loans or any similar amounts deemed by the Servicer to be in the nature of income or interest. This includes amounts received from borrowers, enforcement or accrued interest adjustment from the repurchases of the Housing Loans."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Other Income"]
[]
[null,null,"Any amounts of interest received on Authorised Investments or Trust Accounts during the immediately preceding Collection Period, Input Tax Credits received in respect of the Trust and any other miscellaneous income received or expected to be received by the Trustee on or before the immediately following Payment Date but excluding any interest or income received to any Collateral Support in that Collection Period."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Net Receipts from Basis or Fixed Rate Swap"]
[]
[null,null,"Any net payments due to be received by the Trustee under the Fixed Rate Swap or the Basis Swap on the next Payment Date (excluding any Early Repayment Costs)."]
[]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Principal Draw"]
[]
[null,null,"Principal Collections on the Housing Loans applied as income to cover a Required Payments shortfall resulting from a deficiency in Available Income collections from the immediately preceding collection period."]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,null,null,null,null,null,null,"Liquidity Facility Advance"]
[]
[null,null,"Any advance made under the Liquidity Facility to cover a Required Payments shortfall resulting from a deficiency in Available Income Collections and Principal Draw from the immediately preceding collection period."]
[]
[]
[null,null,null,null,null,null,null,"="]
[]
[null,"Total Available Income to be distributed to the Income Waterfall"]
[]
[]
[]
[]
[]
[null,"PRIORITY OF DISTRIBUTION OF TOTAL AVAILABLE INCOME ON A PAYMENT DATE"]
[]
[]
[]
[null,"Participation Unitholder Payment"]
[]
[null,null,"First, $1 to the Participation Unitholder."]
[]
[]
[]
[]
[null,"Accrued Interest Adjustment"]
[]
[null,null,"Second, to the extent not deducted from Finance Charge Collections, any Accrued Interest Adjustment to the Seller."]
[]
[]
[]
[]
[null,"Senior Fees and Expenses"]
[]
[null,null,"Third, pay senior Trust Expenses including Swap Payments, Facility Fees and repayment of Liquidity Facility Advances."]
[]
[]
[]
[]
[null,"Class A1 Interest and Redraw Note Interest"]
[]
[null,null,"Fourth, pari passu and rateably, the Class A1 Note Interest Amount for the Class A1 Notes for the Interest Period (including any unpaid interest from prior Payment dates) and Redraw Note Interest (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class A2 Interest"]
[]
[null,null,"Fifth, the Class A2 Note Interest Amount for the Class A2 Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class B Senior Interest"]
[]
[null,null,"Sixth, the Class B Senior Note Interest Amount for the Class B Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class C Senior Interest"]
[]
[null,null,"Seventh, the Class C Senior Note Interest Amount for the Class C Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class D Senior Interest"]
[]
[null,null,"Eighth, the Class D Senior Note Interest Amount for the Class D Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class E Senior Interest"]
[]
[null,null,"Ninth, the Class E Senior Note Interest Amount for the Class E Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class F Senior Interest"]
[]
[null,null,"Tenth, the Class F Senior Note Interest Amount for the Class F Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Repayment of Principal Draw"]
[]
[null,null,"Eleventh, the repayment of outstanding Principal Draws from prior Payment Dates."]
[]
[]
[]
[]
[null,"Reimbursement of Collection Period Losses"]
[]
[null,null,"Twelfth, the reimbursement of losses during the collection period."]
[]
[]
[]
[]
[null,"Reimbursement of Carryover Charge offs"]
[]
[null,null,"Thirteenth, the reimbursement of carryover charge offs on the Class A1, Redraw Notes, Class A2, Class B, Class C, Class D, Class E and Class F Notes."]
[]
[]
[]
[]
[]
[null,"Class B Residual Interest"]
[]
[null,null,"Fourteenth, following the Step-down Margin Date, the Class B Residual Interest Amount for the Class B Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class C Residual Interest"]
[]
[null,null,"Fifteenth, following the Step-down Margin Date, the Class C Residual Interest Amount for the Class C Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class D Residual Interest"]
[]
[null,null,"Sixteenth, following the Step-down Margin Date, the Class D Residual Interest Amount for the Class D Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class E Residual Interest"]
[]
[null,null,"Seventeenth, following the Step-down Margin Date, the Class E Residual Interest Amount for the Class E Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Class F Residual Interest"]
[]
[null,null,"Eighteenth, following the Step-down Margin Date, the Class F Residual Interest Amount for the Class F Notes for the Interest Period (including any unpaid interest from prior Payment dates)."]
[]
[]
[]
[]
[]
[null,"Subordinated Amounts to Basis and Fixed Rate Swap Provider and Liquidity Facility Provider"]
[]
[null,null,"Nineteenth, subordinated amounts owing to the Basis Swap Provider, Fixed Rate Swap Provider and Liquidity Facility Provider."]
[]
[]
[]
[]
[]
[null,"Tax Shortfall"]
[]
[null,null,"Twentienth, retain an amount equal to the Tax Shortfall."]
[]
[]
[]
[]
[null,"Tax Amount"]
[]
[null,null,"Twenty-first, retain an amount equal to the Tax Amount."]
[]
[]
[]
[]
[null,"Surplus to the Participation Unitholder"]
[]
[null,null,"Twenty-second, any surplus Total Available Income to the Participation Unitholder."]
[]
[]
[]
[]
[]
[]
[null,"ALLOCATION OF UNREIMBURSED LOSSES TO NOTES"]
[]
[]
[]
[null,"Class F Notes"]
[]
[null,null,"First, reduce the Stated Amount of Class F Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class E Notes"]
[]
[null,null,"Second, reduce the Stated Amount of Class E Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class D Notes"]
[]
[null,null,"Third, reduce the Stated Amount of Class D Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class C Notes"]
[]
[null,null,"Fourth, reduce the Stated Amount of Class C Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class B Notes"]
[]
[null,null,"Fifth, reduce the Stated Amount of Class B Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class A2 Notes"]
[]
[null,null,"Sixth, reduce the Stated Amount of Class A2 Notes until it reaches zero."]
[]
[]
[]
[]
[null,"Class A1 and Redraw Notes"]
[]
[null,null,"Seventh, pari passu and rateably reduce the Stated Amount of Class A1 Notes and Redraw Notes until both reach zero."]
[]
[]
[]
[]
[]
[]
[null,"REIMBURSEMENT OF CARRYOVER CHARGE OFFS"]
[]
[]
[]
[null,"Class A1 and Redraw Notes"]
[]
[null,null,"First, pari passu and rateably increase the Stated Amount of Class A1 and Redraw Notes until both reaches the respective Invested Amounts of each note."]
[]
[]
[]
[]
[]
[null,"Class A2 Notes"]
[]
[null,null,"Second, increase the Stated Amount of Class A2 Notes until it is equal to the Invested Amount of Class A2 Notes."]
[]
[]
[]
[]
[null,"Class B Notes"]
[]
[null,null,"Third, increase the Stated Amount of Class B Notes until it is equal to the Invested Amount of Class B Notes."]
[]
[]
[]
[]
[null,"Class C Notes"]
[]
[null,null,"Fourth, increase the Stated Amount of Class C Notes until it is equal to the Invested Amount of Class C Notes."]
[]
[]
[]
[]
[null,"Class D Notes"]
[]
[null,null,"Fifth, increase the Stated Amount of Class D Notes until it is equal to the Invested Amount of Class D Notes."]
[]
[]
[]
[]
[null,"Class E Notes"]
[]
[null,null,"Sixth, increase the Stated Amount of Class E Notes until it is equal to the Invested Amount of Class E Notes."]
[]
[]
[]
[]
[null,"Class F Notes"]
[]
[null,null,"Seventh, increase the Stated Amount of Class F Notes until it is equal to the Invested Amount of Class F Notes."]
[]
[]
[]
[]
[null,"DETERMINATION OF TOTAL AVAILABLE PRINCIPAL ON A PAYMENT DATE"]
[]
[]
[]
[null,"Principal Collections"]
[]
[null,null,"Collections received by the Servicer from the Housing Loans during the preceding collection period in the nature of Principal. This includes Damages or Indemnity Payments due to Breaches of Reps and Warranties. This amount is net of reimbursements to the Seller for Redraws and Further Advances."]
[]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Repurchase Proceeds"]
[]
[null,null,"The principal amount paid by the Seller to acquire Housing Loans due to a repurchase from the Trust."]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Excess Note Proceeds"]
[]
[null,null,"Any unused proceeds remaining from the issue of Notes on the Closing Date."]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Excess Redraw Note Proceeds"]
[]
[null,null,"Any unused proceeds remaining from the issue of Redraw Notes in prior period."]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Losses and Carryover Charge off Reimbursement Amounts"]
[]
[null,null,"Amounts applied in the Income Waterfall towards reimbursement of Losses in the Collection period and Carryover Charge Offs on the Notes."]
[]
[]
[null,null,null,null,null,null,null,"+"]
[]
[null,"Repayment of Principal Draws"]
[]
[null,null,"Amounts received as a result of repayment of outstanding Principal Draws via the Income Waterfall."]
[]
[]
[null,null,null,null,null,null,null,"="]
[]
[null,"Total Available Principal to be distributed to the Principal Waterfall"]
[]
[]
[]
[]
[]
[null,"PRIORITY OF DISTRIBUTION OF TOTAL AVAILABLE PRINCIPAL ON A PAYMENT DATE"]
[null,"(when Pro-Rata Criteria is NOT satisfied)"]
[]
[]
[]
[null,"Redraws and Further Advances"]
[]
[null,null,"First, reimburse any Redraws and Further Advances provided to Debtors by the Seller to the extent it has not already been reimbursed."]
[]
[]
[]
[]
[null,"Repayment of Redraw Notes"]
[]
[null,null,"Second, repay the Invested Amount of Redraw Notes outstanding."]
[]
[]
[]
[]
[null,"Principal Draw made this period"]
[]
[null,null,"Third, as a Principal Draw (if required) to meet a Required Payments Shortfall in the Income Waterfall."]
[]
[]
[]
[]
[null,"Class A1 Notes"]
[]
[null,null,"Fourth, to repay the Invested Amount of the Class A1 Notes."]
[]
[]
[]
[]
[null,"Class A2 Notes"]
[]
[null,null,"Fifth, to repay the Invested Amount of the Class A2 Notes."]
[]
[]
[]
[]
[null,"Class B Notes"]
[]
[null,null,"Sixth, to repay the Invested Amount of the Class B Notes."]
[]
[]
[]
[]
[null,"Class C Notes"]
[]
[null,null,"Seventh, to repay the Invested Amount of the Class C Notes."]
[]
[]
[]
[]
[null,"Class D Notes"]
[]
[null,null,"Eighth, to repay the Invested Amount of the Class D Notes."]
[]
[]
[]
[]
[null,"Class E Notes"]
[]
[null,null,"Ninth, to repay the Invested Amount of the Class E Notes."]
[]
[]
[]
[]
[null,"Class F Notes"]
[]
[null,null,"Tenth, to repay the Invested Amount of the Class F Notes."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Residual Unitholder"]
[]
[null,null,"Eleventh, distribute any residual Total Available Principal to the Residual Unitholder."]
[]
[]
[]
[]
[]
[null,"PRIORITY OF DISTRIBUTION OF TOTAL AVAILABLE PRINCIPAL ON A PAYMENT DATE"]
[null,"(when Pro-Rata Criteria is satisfied)"]
[]
[]
[]
[null,"Redraws and Further Advances"]
[]
[null,null,"First, reimburse any Redraws and Further Advances provided to Debtors by the Seller to the extent it has not already been reimbursed."]
[]
[]
[]
[]
[null,"Repayment of Redraw Notes"]
[]
[null,null,"Second, repay the Invested Amount of Redraw Notes outstanding."]
[]
[]
[]
[]
[null,"Principal Draw made this period"]
[]
[null,null,"Third, as a Principal Draw (if required) to meet a Required Payments Shortfall in the Income Waterfall."]
[]
[]
[]
[]
[null,"Repayment of Notes"]
[]
[null,null,"Fourth, pari passu and rateably, to repay the Invested Amount of the Class A1, Class A2, Class B, Class C, Class D, Class E, Class F Notes."]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Residual Unitholder"]
[null,null,"Fifth, distribute any residual Total Available Principal to the Residual Unitholder."]